Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-511
COBRA ELECTRONICS CORPORATION
(Exact name of Registrant as specified in its Charter)
DELAWARE | | 36-2479991 |
(State of Incorporation) | | (I.R.S. Employer Identification No.) |
| | |
6500 WEST CORTLAND STREET | | |
CHICAGO, ILLINOIS | | 60707 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (773) 889-8870
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES o NO o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | | Accelerated filer o |
| | |
Non-accelerated filer o | | Smaller reporting company x |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO x
Number of shares of Common Stock of Registrant outstanding as of November 5, 2010: 6,471,280
Table of Contents
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
Cobra Electronics Corporation and Subsidiaries
Consolidated Statements of Operations - Unaudited
(In Thousands, Except Per Share Amounts)
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
Net sales | | $ | 28,909 | | $ | 27,405 | | $ | 75,702 | | $ | 72,461 | |
Cost of sales | | 21,472 | | 20,777 | | 55,553 | | 54,539 | |
Gross profit | | 7,437 | | 6,628 | | 20,149 | | 17,922 | |
Selling, general and administrative expense | | 6,840 | | 7,393 | | 20,288 | | 22,232 | |
Earnings (loss) from operations | | 597 | | (765 | ) | (139 | ) | (4,310 | ) |
Interest expense | | (251 | ) | (275 | ) | (765 | ) | (615 | ) |
Other income (expense) | | 325 | | 422 | | (55 | ) | 845 | |
Earnings (loss) before income taxes | | 671 | | (618 | ) | (959 | ) | (4,080 | ) |
Tax (benefit) provision | | (203 | ) | (109 | ) | (200 | ) | 7,945 | |
Net earnings (loss) | | 874 | | (509 | ) | (759 | ) | (12,025 | ) |
Less: net earnings attributable to non-controlling interest | | — | | — | | — | | 2 | |
Net earnings (loss) attributable to Cobra | | $ | 874 | | $ | (509 | ) | $ | (759 | ) | $ | (12,027 | ) |
| | | | | | | | | |
Net earnings (loss) per common share attributable to Cobra shareholders: | | | | | | | | | |
Basic | | $ | 0.14 | | $ | (0.08 | ) | $ | (0.12 | ) | $ | (1.86 | ) |
Diluted | | $ | 0.14 | | $ | (0.08 | ) | $ | (0.12 | ) | $ | (1.86 | ) |
| | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | |
Basic | | 6,471 | | 6,471 | | 6,471 | | 6,471 | |
Diluted | | 6,471 | | 6,471 | | 6,471 | | 6,471 | |
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
Cobra Electronics Corporation and Subsidiaries
Consolidated Balance Sheets - Unaudited
(In Thousands)
| | September 30, | | December 31, | |
| | 2010 | | 2009 | |
ASSETS | | | | | |
Current assets: | | | | | |
Cash | | $ | 1,362 | | $ | 1,405 | |
Receivables, net of allowance for doubtful accounts of $131 in 2010 and $103 in 2009 | | 18,249 | | 22,095 | |
Inventories, primarily finished goods, net | | 30,031 | | 26,198 | |
Other current assets | | 3,707 | | 3,961 | |
Total current assets | | 53,349 | | 53,659 | |
| | | | | |
Property, plant and equipment, at cost: | | | | | |
Buildings and improvements | | 6,228 | | 5,707 | |
Tooling and equipment | | 18,385 | | 17,746 | |
| | 24,613 | | 23,453 | |
| | | | | |
Accumulated depreciation | | (19,490 | ) | (18,318 | ) |
Land | | 230 | | 230 | |
Property, plant and equipment, net | | 5,353 | | 5,365 | |
| | | | | |
Other assets: | | | | | |
Cash surrender value of life insurance policies | | 4,537 | | 4,051 | |
Deferred income taxes, non-current | | 866 | | 1,717 | |
Intangible assets | | 9,756 | | 10,769 | |
Other assets | | 180 | | 142 | |
Total other assets | | 15,339 | | 16,679 | |
| | | | | |
Total assets | | $ | 74,041 | | $ | 75,703 | |
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
Cobra Electronics Corporation and Subsidiaries
Consolidated Balance Sheets - Unaudited
(In Thousands, Except Share Data)
| | September 30, | | December 31, | |
| | 2010 | | 2009 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | |
Current liabilities: | | | | | |
Current maturities of long-term bank debt | | $ | 17,938 | | $ | 16,549 | |
Accounts payable | | 6,996 | | 7,427 | |
Accrued salaries and commissions | | 1,285 | | 902 | |
Accrued advertising and sales promotion costs | | 1,101 | | 1,392 | |
Accrued product warranty costs | | 783 | | 857 | |
Accrued income taxes | | 289 | | 73 | |
Deferred income taxes, current | | 874 | | 1,728 | |
Other accrued liabilities | | 2,939 | | 2,524 | |
Total current liabilities | | 32,205 | | 31,452 | |
| | | | | |
Non-current liabilities: | | | | | |
Long-term bank debt, net of current maturities | | — | | 1,320 | |
Deferred compensation | | 7,072 | | 6,772 | |
Deferred income taxes | | 1,686 | | 1,935 | |
Other long-term liabilities | | 549 | | 961 | |
Total non-current liabilities | | 9,307 | | 10,988 | |
Total liabilities | | 41,512 | | 42,440 | |
| | | | | |
Commitments and contingencies | | — | | — | |
| | | | | |
Shareholders’ equity: | | | | | |
Preferred stock, $1 par value 1,000,000 shares authorized None issued and outstanding | | — | | — | |
Common stock, $.33 1/3 par value 12,000,000 shares authorized 7,039,100 shares issued 6,471,280 shares outstanding | | 2,345 | | 2,345 | |
Paid-in capital | | 20,752 | | 20,583 | |
Retained earnings | | 15,274 | | 16,033 | |
Accumulated other comprehensive loss | | (2,033 | ) | (1,889 | ) |
| | 36,338 | | 37,072 | |
Treasury stock, at cost (567,820 shares) | | (3,837 | ) | (3,837 | ) |
Total shareholders’ equity - Cobra | | 32,501 | | 33,235 | |
Non-controlling interest | | 28 | | 28 | |
Total equity | | 32,529 | | 33,263 | |
Total liabilities and shareholders’ equity | | $ | 74,041 | | $ | 75,703 | |
The accompanying notes are an integral part of these financial statements.
5
Table of Contents
Cobra Electronics Corporation and Subsidiaries
Consolidated Statement of Cash Flows - Unaudited
(In Thousands)
| | Nine Months Ended | |
| | September 30, | |
| | 2010 | | 2009 | |
Cash flows from operating activities: | | | | | |
Net loss attributable to Cobra | | $ | (759 | ) | $ | (12,027 | ) |
Adjustments to reconcile net loss to net cash flows from operating activities: | | | | | |
Depreciation and amortization | | 3,042 | | 2,947 | |
Deferred income taxes - valuation charge | | — | | 10,543 | |
Deferred income taxes | | (231 | ) | (2,390 | ) |
Gain on cash surrender value (CSV) of life insurance | | (221 | ) | (594 | ) |
(Gain) loss on sale of fixed assets | | (7 | ) | 1 | |
Stock-based compensation | | 169 | | 173 | |
Non-controlling interest | | — | | 2 | |
Changes in assets and liabilities: | | | | | |
Receivables | | 3,750 | | (1,851 | ) |
Inventories | | (3,930 | ) | (2,547 | ) |
Other assets | | (1,491 | ) | (1,027 | ) |
Income tax refunds | | 1,079 | | 863 | |
Accounts payable | | (314 | ) | 3,146 | |
Accrued income taxes | | 169 | | (412 | ) |
Accrued liabilities | | 223 | | (556 | ) |
Deferred compensation | | 510 | | 362 | |
Deferred income | | 49 | | (17 | ) |
Other long-term liabilities | | (445 | ) | 56 | |
Net cash provided by (used in) operating activities | | 1,593 | | (3,328 | ) |
Cash flows from investing activities: | | | | | |
Property, plant and equipment | | (979 | ) | (739 | ) |
Premiums on CSV life insurance | | (266 | ) | (274 | ) |
Intangible assets | | (461 | ) | (607 | ) |
Net cash used in investing activities | | (1,706 | ) | (1,620 | ) |
Cash flows from financing activities: | | | | | |
Bank borrowings | | 69 | | 4,194 | |
Net cash provided by financing activities | | 69 | | 4,194 | |
Effect of exchange rate changes on cash and cash equivalents | | 1 | | (1 | ) |
Net decrease in cash | | (43 | ) | (755 | ) |
Cash at beginning of period | | 1,405 | | 1,985 | |
Cash at end of period | | $ | 1,362 | | $ | 1,230 | |
| | | | | |
Supplemental disclosure of cash flow information: | | | | | |
Cash paid during the period for: | | | | | |
Interest | | $ | 673 | | $ | 602 | |
Income taxes (refunds) paid, net | | $ | (1,059 | ) | $ | (483 | ) |
The accompanying notes are an integral part of these financial statements.
6
Table of Contents
Cobra Electronics Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the three and nine months ended September 30, 2010 and 2009
(Unaudited)
The consolidated financial statements included herein have been prepared by Cobra Electronics Corporation (the “Company”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations, although the Company believes that the disclosures contained herein are adequate to make the information presented not misleading. The Consolidated Balance Sheet as of December 31, 2009 has been derived from the audited consolidated balance sheet as of that date. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s latest Annual Report on Form 10-K for the year ended December 31, 2009. In the opinion of management, the information contained herein reflects all adjustments necessary to make the results of operations for the interim period a fair statement of such operations. Due to the seasonality of the Company’s business, the results of operations of any interim period are not necessarily indicative of the results that may be expected for a fiscal year.
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business — Cobra designs and markets consumer electronics products, which it sells primarily under the Cobra brand name principally in the United States, Canada and Europe. Performance Products Limited (“PPL”), a wholly-owned subsidiary of the Company, sells its products under the Snooper tradename in the United Kingdom, as well as elsewhere in Europe. A majority of the Company’s products are purchased from overseas suppliers, primarily in China, Hong Kong and South Korea. The consumer electronics market is characterized by rapidly changing technology and certain products may have limited life cycles. Management believes that it maintains strong relationships with its current suppliers and that, if necessary, other suppliers could be found. The extent to which a change in a supplier would have an adverse effect on the Company’s business depends on the timing of the change, the product or products that the supplier produces for the Company and the volume of that production. The Company also maintains insurance coverage that would, in certain limited circumstances, reimburse the Company for lost profits resulting from a supplier’s inability to fulfill its commitments to the Company.
Principles of Consolidation — The consolidated financial statements include the accounts of the Company and its subsidiaries. The consolidated entities are collectively referred to as the “Company”. All intercompany balances and transactions have been eliminated in consolidation.
7
Table of Contents
(2) SEGMENT INFORMATION
The Company operates in two business segments (1) Cobra Consumer Electronics (“Cobra”) and (2) Performance Products Limited (“PPL”). The Cobra segment is comprised of Cobra Electronics Corporation, Cobra Hong Kong Limited and Cobra Electronics Europe Limited (“CEEL”). The Company has separate sales departments and distribution channels for each segment, which provide segment exclusive product lines to all customers for that segment. Currently, there are no intersegment sales.
The financial information by business segment for the three months and nine months ended September 30, 2010 and 2009 follows:
Three months - 2010 vs. 2009
| | 2010 | | 2009 | |
| | COBRA | | PPL | | TOTAL | | COBRA | | PPL | | TOTAL | |
| | (In Thousands) | |
Net sales | | $ | 25,178 | | $ | 3,731 | | $ | 28,909 | | $ | 24,556 | | $ | 2,849 | | $ | 27,405 | |
Cost of sales | | 18,613 | | 2,859 | | 21,472 | | 18,682 | | 2,095 | | 20,777 | |
Gross profit | | 6,565 | | 872 | | 7,437 | | 5,874 | | 754 | | 6,628 | |
Selling, general and administrative expense | | 5,692 | | 1,148 | | 6,840 | | 6,323 | | 1,070 | | 7,393 | |
Earnings (loss) from operations | | 873 | | (276 | ) | 597 | | (449 | ) | (316 | ) | (765 | ) |
Interest expense | | (251 | ) | — | | (251 | ) | (275 | ) | — | | (275 | ) |
Other (expense) income | | (48 | ) | 373 | | 325 | | 357 | | 65 | | 422 | |
Earnings (loss) before income taxes | | 574 | | 97 | | 671 | | (367 | ) | (251 | ) | (618 | ) |
Tax benefit | | (82 | ) | (121 | ) | (203 | ) | (51 | ) | (58 | ) | (109 | ) |
Net earnings (loss) | | 656 | | 218 | | 874 | | (316 | ) | (193 | ) | (509 | ) |
Less: net earnings attributable to non- controlling interest | | — | | — | | — | | — | | — | | — | |
Net earnings (loss) attributable to Cobra | | $ | 656 | | $ | 218 | | $ | 874 | | $ | (316 | ) | $ | (193 | ) | $ | (509 | ) |
Nine months - 2010 vs. 2009
| | 2010 | | 2009 | |
| | COBRA | | PPL | | TOTAL | | COBRA | | PPL | | TOTAL | |
| | (In Thousands) | |
Net sales | | $ | 64,945 | | $ | 10,757 | | $ | 75,702 | | $ | 65,170 | | $ | 7,291 | | $ | 72,461 | |
Cost of sales | | 47,889 | | 7,664 | | 55,553 | | 49,728 | | 4,811 | | 54,539 | |
Gross profit | | 17,056 | | 3,093 | | 20,149 | | 15,442 | | 2,480 | | 17,922 | |
Selling, general and administrative expense | | 16,912 | | 3,376 | | 20,288 | | 19,199 | | 3,033 | | 22,232 | |
Earnings (loss) from operations | | 144 | | (283 | ) | (139 | ) | (3,757 | ) | (553 | ) | (4,310 | ) |
Interest expense | | (764 | ) | (1 | ) | (765 | ) | (615 | ) | — | | (615 | ) |
Other (expense) income | | (291 | ) | 236 | | (55 | ) | 511 | | 334 | | 845 | |
Loss before income taxes | | (911 | ) | (48 | ) | (959 | ) | (3,861 | ) | (219 | ) | (4,080 | ) |
Tax provision (benefit) | | 26 | | (226 | ) | (200 | ) | 8,152 | | (207 | ) | 7,945 | |
Net (loss) earnings | | (937 | ) | 178 | | (759 | ) | (12,013 | ) | (12 | ) | (12,025 | ) |
Less: net earnings attributable to non- controlling interest | | — | | — | | — | | — | | 2 | | 2 | |
Net (loss) earnings attributable to Cobra | | $ | (937 | ) | $ | 178 | | $ | (759 | ) | $ | (12,013 | ) | $ | (14 | ) | $ | (12,027 | ) |
There have been no differences in the basis of segmentation or the basis of measurement.
8
Table of Contents
(3) INCOME TAXES
Deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax bases of assets and liabilities given the enacted tax laws for each applicable tax jurisdiction. The deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. Valuation allowances related to deferred taxes are recorded based on the more likely than not realization criteria. The Company reviews the need for a valuation allowance on a quarterly basis for each of its tax jurisdictions. When evaluating the recoverability of future tax benefits, the Company considers the historic operating results, projected operating results and available tax planning strategies, if any.
Due to the Company’s operating results for 2009, the expected continuation of a global recession and the absence of tax planning strategies to generate a sufficient level of taxable income, management concluded the full realization of the deferred tax assets within a reasonable time horizon did not satisfy the more likely than not realization criteria. Accordingly, the Company established a $9.6 million deferred tax valuation allowance for its U.S. operations in the second quarter of 2009. The valuation allowance is a non-cash charge that does not preclude the Company from fully realizing the net deferred tax assets in the future. The deferred tax valuation allowance totaled $8.5 million at September 30, 2010 and $8.4 million at December 31, 2009.
The Worker, Homeownership, and Business Assistance Act of 2009, enacted November 6, 2009, allowed eligible businesses a one-time election to carry back net operating losses (“NOL”) from 2008 or 2009 (but not both) for three, four or five years rather than the standard two years. As result of this one-time opportunity, the Company carried back $5.0 million of 2009’s NOL to prior periods and generated a federal tax refund of $1.0 million. The available NOL carryforward for the 2008 tax year totals $1.1 million.
The provision for income taxes for the three and nine months ended September 30, 2010 and 2009 consists of:
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | | | | | |
Current (benefit) provision: | | | | | | | | | |
U.S. | | $ | (97 | ) | $ | (38 | ) | $ | (8 | ) | $ | 2 | |
Foreign | | (66 | ) | 77 | | 60 | | (210 | ) |
| | (163 | ) | 39 | | 52 | | (208 | ) |
| | | | | | | | | |
Deferred (benefit) provision: | | | | | | | | | |
U.S. | | — | | — | | — | | 8,134 | |
Foreign | | (40 | ) | (148 | ) | (252 | ) | 19 | |
| | (40 | ) | (148 | ) | (252 | ) | 8,153 | |
| | | | | | | | | |
Total (benefit) provision | | $ | (203 | ) | $ | (109 | ) | $ | (200 | ) | $ | 7,945 | |
(4) FINANCING ARRANGEMENTS
On July 16, 2010, the Company entered into the Credit Agreement (the “Credit Agreement”) among the Company, Harris N.A., as administrative agent (the “Administrative Agent”), and the lenders party thereto from time to time (the “Lenders”). The Credit Agreement provides for a $25.0 million revolving loan facility, which will mature on July 16, 2013. Borrowings under the Credit Agreement were used (i) to repay amounts outstanding under the Company’s term loan and revolving credit facility under the Loan and Security Agreement (as amended, the “Terminated Loan Agreement”) dated as of February 15, 2008 among the Company, the lenders party thereto and The PrivateBank and Trust Company, as a lender and administrative agent and (ii) for general corporate purposes. Pursuant to the terms of the Credit Agreement, the Company is required to make mandatory prepayments on the amounts outstanding thereunder in the event that the Company receives proceeds under certain circumstances or in connection with other specified events.
Borrowings under the Credit Agreement bear interest at either the base rate or the LIBOR lending rate (each as defined in the Credit Agreement), as applicable, plus the applicable margin set forth in the Credit Agreement. The Company will also pay certain fees and expenses, including a (i) commitment fee equal to 0.50 percent per annum on the unused portion of the Lenders’ aggregate revolving commitment and (ii) a letter of credit fee equal to the product of the applicable margin set forth in the Credit Agreement times the face amount of the standby letters of credit and the commercial letters of credit outstanding at such time. The Credit Agreement contains customary covenants, including but not limited to financial covenants requiring the Company to maintain a Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of 1.10 to 1.00 for the periods set forth in the Credit Agreement. The Company’s Fixed Charge Coverage Ratio for the third quarter of 2010 exceeded the required minimum ratio of 1.10 to 1.00.
9
Table of Contents
As a condition to the extension of the loans and the issuance of the letters of credit under the Credit Agreement, the Company has granted a security interest to the Administrative Agent, for the benefit of the Lenders, in substantially all the assets of the Company except (i) life insurance policies not collaterally assigned to the Lenders, (ii) any equipment subject to liens permitted under the Credit Agreement if such equipment is also subject to an agreement prohibiting the pledge of such equipment to the Lenders, (iii) deposit accounts used exclusively by the Company for payroll and employee retiree benefit purposes and (iv) the Company’s interest in the outstanding voting equity securities of any of its directly-owned foreign subsidiaries to the extent such interests exceed 65 percent of the outstanding voting equity securities of such foreign subsidiary.
At September 30, 2010, the Company had interest bearing debt outstanding of $17.9 million borrowed under the revolving credit facility. As of September 30, 2010, credit availability was approximately $4.4 million under the revolving credit facility, based on the borrowing base formula that includes 85 percent of eligible accounts receivables, the lesser of 65 percent of lower of cost or market of eligible inventory or 85 percent of the appraised net orderly liquidation value of eligible inventory, and 65 percent of commercial letters of credit issued for the purchase of inventory, subject to certain limitations and reserves established at the lenders discretion. The weighted average interest rate for the three months ending September 30, 2010 and 2009 (which includes the amortization charges associated with the terminated interest rate swap, refer to Note 6, Derivatives for additional information) was 6.0 percent and 5.4 percent, respectively. On a year to date basis, the weighted average interest rate for the nine months ending September 30, 2010 and 2009 (which includes the amortization charges associated with the terminated interest rate swap) was 6.5 percent and 4.2 percent, respectively.
In connection with the new Credit Agreement, the Company wrote-off the deferred financing costs associated with the Terminated Loan Agreement and recognized a non-cash pre-tax charge of $349,000 in the third quarter of 2010. Financing costs for the new Credit Agreement totaling $513,000 were capitalized in the third quarter of 2010 and will be amortized over the loan term. Additionally, in connection with the refinancing, the Company terminated an interest rate swap agreement in exchange for a $381,000 cash payment by the Company on July 16, 2010. With the elimination of the interest rate swap, the fair value of the Company’s debt is no longer affected by changes in the interest rate market and future changes in the applicable interest rate will affect the interest expense incurred on the Company’s outstanding indebtedness.
(5) FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company’s financial instruments include cash, cash surrender value (“CSV”) of life insurance policies, accounts receivable, accounts payable, short-term debt, long-term debt and letters of credit. The carrying values of cash, accounts receivable and accounts payable approximated their fair value because of the short-term maturity of these instruments. The carrying amounts of the Company’s bank borrowings under its Credit Agreement approximate fair value because the interest rates are reset periodically to reflect current market rates. The letters of credit approximated fair value due to the short-term nature of the instrument. The contract value/fair value of the letters of credit was $2.7 million at September 30, 2010 and December 31, 2009. The carrying value of the CSV for the life insurance approximated fair value and was based on the market value of the underlying investments, which may increase or decrease due to fluctuations in the overall financial markets.
The Company’s hedging activity is limited to foreign currency purchases and an interest rate swap. The Company engages in foreign currency hedging to minimize the risk that the eventual settlement of foreign currency transactions would be adversely affected by changes in exchange rates. The Company did not have any open foreign exchange contracts at September 30, 2010 and 2009. The purpose of the interest rate swap, which was terminated on July 16, 2010, was to fix the interest rate for the term of the loan and protect the Company from future interest rate increases.
The Company occasionally hedges foreign exchange exposures by entering into various short-term forward foreign exchange contracts. The instruments are carried at fair value in its Consolidated Balance Sheets as a component of current liabilities. Changes in the fair value of foreign exchange forward contracts that meet the applicable hedging criteria are recorded as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction affected earnings. Changes in the fair value of foreign exchange forward contracts that do not meet the applicable hedging criteria are recorded currently in income as cost of sales. Hedging activities did not have a material impact on results of operations or financial condition during the three and nine month periods ending September 30, 2010 and 2009.
10
Table of Contents
Until it was terminated on July 16, 2010, the Company had a derivative contract for an interest rate swap that was valued on a recurring basis using quoted market prices. This financial instrument was exchange-traded and was classified within Level 2 of the fair value hierarchy because the exchange is not deemed to be an active market. The derivative was classified as a long-term liability on the balance sheet. Refer to Note 6, Derivatives, for additional information. The following table provides the fair value information for the Company’s interest rate swap as of September 30, 2010 and December 31, 2009:
| | September 30, 2010 | | December 31, 2009 | |
| | | | Fair Value | | | | Fair Value | |
| | | | | | Significant | | | | | | Significant | |
| | | | | | Other Observable | | | | | | Other Observable | |
| | Total | | Carrying | | Inputs | | Carrying | | Total | | Inputs | |
Liabilities | | Amount | | Fair Value | | (Level 2) | | Amount | | Fair Value | | (Level 2) | |
| | (In Thousands) | |
| | | |
Interest rate swap | | $ | — | | $ | — | | $ | — | | $ | 420 | | $ | 420 | | $ | 420 | |
| | | | | | | | | | | | | | | | | | | |
(6) DERIVATIVES
The Company transacts business globally with various manufacturing and distribution facilities. The Company may reduce its exposure to fluctuations in foreign exchange rates by creating offsetting positions through derivative financial instruments. The Company currently does not use derivative financial instruments for trading or speculative purposes. The Company regularly monitors foreign exchange exposures and ensures hedge contract amounts do not exceed the amounts of the underlying exposures.
Prior to its termination on July 16, 2010, the Company maintained an interest rate swap to fix the interest rate for the term of the revolving credit facility and term loan under the Terminated Loan Agreement, thereby protecting the Company from future interest rate increases. The interest rate swap represented a cash flow hedge and was recorded at fair value and classified as a non-current liability. Changes in the recorded fair value of the interest rate swap were recorded to other comprehensive income. At March 31, 2009, the existing contract applicable to the term loan with a value of $250,000 was terminated and replaced with a contract applicable to the term loan and a portion of the revolving loan valued at $377,000. The value of the interest rate swap liability terminated in March 2009 will be amortized into interest expense through September 30, 2011. In connection with the refinancing of borrowings under the Terminated Loan Agreement, the Company paid $381,000 on July 16, 2010 to terminate the related interest rate swap agreement. The termination cost of the interest rate swap in July 2010 will be amortized into interest expense through March 31, 2014. The interest amortization for the Company’s terminated interest rate swaps reclassified from Accumulated Other Comprehensive Income into interest income (expense) during the three and nine months ending September 30, 2010 and 2009 follows:
| | Three Months Ended | | Nine Months Ended | |
Income Statement Location | | 2010 | | 2009 | | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | | | | | |
Interest (expense) income | | $ | (23 | ) | $ | 42 | | $ | 38 | | $ | 85 | |
| | | | | | | | | | | | | |
The carrying value of the interest rate swap totaled $0 at September 30, 2010 and $420,000 at December 31, 2009. The fair value of outstanding derivative contracts designated as hedging instruments recorded as liabilities in the accompanying balance sheet were as follows:
| | | | September 30, | | December 31, | |
Liability Derivative | | Balance Sheet Location | | 2010 | | 2009 | |
| | | | (In Thousands) | |
| | | | | | | |
Interest rate swap | | Non-current liability | | $ | — | | $ | 420 | |
| | | | | | | | | |
11
Table of Contents
The effective portion of the gain (loss) on outstanding derivatives recognized in Other Comprehensive Income (“OCI”) for the three and nine months ending September 30, 2010 and 2009 follows:
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | | | | | |
Interest rate swap | | $ | 112 | | $ | (26 | ) | $ | 86 | | $ | (140 | ) |
| | | | | | | | | | | | | |
(7) EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share excludes any dilution and is computed by dividing net earnings (loss) available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted earnings (loss) per share reflect the potential dilution that could occur if securities or other contracts to issue common stock resulted in the issuance of common stock. If the common stock equivalents have an anti-dilutive effect, they are excluded from the computation of diluted earnings (loss) per share. The earnings (loss) per share for the three and nine months ending September 30, 2010 and 2009 follows:
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| | (In Thousands, Except Share Data) | |
Net earnings (loss) available to Cobra shareholders | | $ | 874 | | $ | (509 | ) | $ | (759 | ) | $ | (12,027 | ) |
Weighted-average shares outstanding | | 6,471,280 | | 6,471,280 | | 6,471,280 | | 6,471,280 | |
Basic earnings (loss) per share | | $ | 0.14 | | $ | (0.08 | ) | $ | (0.12 | ) | $ | (1.86 | ) |
Weighted-average shares outstanding | | 6,471,280 | | 6,471,280 | | 6,471,280 | | 6,471,280 | |
Dilutive shares issuable in connection with stock option plans (a) | | — | | — | | — | | — | |
Less: shares purchasable with option proceeds | | — | | — | | — | | — | |
Total | | 6,471,280 | | 6,471,280 | | 6,471,280 | | 6,471,280 | |
Diluted earnings (loss) per share | | $ | 0.14 | | $ | (0.08 | ) | $ | (0.12 | ) | $ | (1.86 | ) |
(a) | Stock options to purchase 342,780 shares for the three and nine months ending September 30, 2010 and 447,780 shares for the three and nine months ending September 30, 2009 were not included in the calculation for the dilutive loss per share since the exercise price was above market price. |
12
Table of Contents
(8) COMPREHENSIVE INCOME (LOSS)
Comprehensive income (loss) is defined as the change in equity of a business enterprise from transactions and other events from non-owner sources. Comprehensive income (loss) includes net earnings (loss) and other non-owner changes in equity that bypass the statement of operations and are reported in a separate component of equity. For the three and nine months ending September 30, 2010 and 2009, other comprehensive income (loss) included the foreign currency translation adjustment and an interest rate swap. The cumulative balance of the comprehensive loss at September 30, 2010 and December 31, 2009 follows:
| | September 30, | | December 31, | |
| | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | |
Foreign currency translation adjustment | | $ | (1,815 | ) | $ | (1,585 | ) |
Interest rate swap - gross | | (218 | ) | (304 | ) |
Total | | $ | (2,033 | ) | $ | (1,889 | ) |
A summary of the comprehensive income (loss) for the three and nine months ended September 30, 2010 and 2009 follows:
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | | | | | | | | | |
Net earnings (loss) attributable to Cobra | | $ | 874 | | $ | (509 | ) | $ | (759 | ) | $ | (12,027 | ) |
Foreign currency translation adjustment (no tax effect) | | 828 | | (95 | ) | (230 | ) | 937 | |
Interest rate swap and foreign exchange (net of applicable tax) | | 112 | | (26 | ) | 86 | | (140 | ) |
Total comprehensive income (loss) | | $ | 1,814 | | $ | (630 | ) | $ | (903 | ) | $ | (11,230 | ) |
(9) COMMITMENTS AND CONTINGENCIES
The Company is subject to various unresolved legal actions which arise in the normal course of its business. None of these matters are expected to have a material adverse effect on the Company’s financial position or results of operations. However, the ultimate resolution of these matters cannot be determined at this time.
At September 30, 2010 and December 31, 2009, the Company had outstanding inventory purchase orders with suppliers totaling approximately $24.5 million and $17.7 million, respectively.
(10) OTHER CURRENT ASSETS
The following table summarizes the components of other current assets at September 30, 2010 and December 31, 2009:
| | September 30, | | December 31, | |
| | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | |
Prepaid assets | | $ | 1,904 | | $ | 1,523 | |
Tax refunds and receivables | | 187 | | 1,060 | |
Vendor and miscellaneous receivables | | 1,616 | | 1,378 | |
| | $ | 3,707 | | $ | 3,961 | |
13
Table of Contents
(11) PRODUCT WARRANTY COSTS AND INVENTORY VALUATION RESERVES
The Company warrants to the consumer who purchases its products that it will repair or replace, without charge, defective products within a specified time period, generally one year. The Company also has a return policy that allows its customers to return to the Company products returned to them by their customers for full or partial credit based on when the Company’s customer last purchased these products. Consequently, it maintains a warranty reserve, which reflects historical warranty return rates by product category multiplied by the most recent six months of unit sales of that model and the unit standard cost of the model. A roll-forward of the warranty reserve follows:
| | Nine Months | | Year | |
| | Ended | | Ended | |
| | September 30, | | December 31, | |
| | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | |
Accrued product warranty costs, beginning of period | | $ | 857 | | $ | 897 | |
Warranty provision | | 1,626 | | 2,459 | |
Warranty expenditures | | (1,700 | ) | (2,499 | ) |
Accrued product warranty costs, end of period | | $ | 783 | | $ | 857 | |
The Company maintains a liquidation reserve representing the write-down of returned product from its customers to its net realizable value. Returned inventory is either sold to various liquidators or returned to vendors for partial credit against similar, new models. The decision to sell or return products to vendors depends upon the estimated future demand for the models. Judgments are made as to whether various models are to be liquidated or returned to the vendor, taking into consideration the liquidation prices expected to be received and the amount of the vendor credit. The amount of the reserve is determined by comparing the cost of each unit returned to the estimated amount to be realized upon each unit’s disposition, either from returning the unit to the vendor for partial credit towards the cost of new, similar product or liquidating the unit. This reserve can fluctuate significantly from quarter to quarter depending upon quantities of returned inventory on-hand and the estimated liquidation price or vendor credit per unit. A roll-forward of the liquidation reserve follows:
| | Nine Months | | Year | |
| | Ended | | Ended | |
| | September 30, | | December 31, | |
| | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | |
Liquidation reserve, beginning of period | | $ | 648 | | $ | 623 | |
Liquidation provision | | 1,596 | | 2,650 | |
Liquidation of models | | (1,592 | ) | (2,625 | ) |
Liquidation reserve, end of period | | $ | 652 | | $ | 648 | |
14
Table of Contents
The Company maintains a net realizable value (“NRV”) reserve to write-down, as necessary, certain finished goods, except for those goods covered by the previously discussed liquidation reserve, below cost. The reserve includes models where it is determined that the estimated realizable value is less than cost. Thus, judgments must be made about which slow-moving, excess or non-current models are included in the reserve and the NRV of such models. The estimated NRV of each model is the per unit price that is estimated to be received if the model were sold in the marketplace. This reserve will vary depending upon the specific models selected, the estimated NRV for each model and quantities of each model that are determined will be sold below cost from quarter to quarter. A roll-forward of the NRV reserve follows:
| | Nine Months | | Year | |
| | Ended | | Ended | |
| | September 30, | | December 31, | |
| | 2010 | | 2009 | |
| | (In Thousands) | |
| | | |
Net realizable reserve, beginning of period | | $ | 238 | | $ | 109 | |
NRV provision | | 323 | | 427 | |
NRV write-offs | | (269 | ) | (298 | ) |
Net realizable reserve, end of period | | $ | 292 | | $ | 238 | |
(12) OTHER INCOME (EXPENSE)
The following table shows the components of other income (expense) for the three and nine month periods ending September 30, 2010 and 2009:
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| | (In Thousands) | |
| | | |
Interest income | | $ | — | | $ | 1 | | $ | — | | $ | 5 | |
CSV income | | 400 | | 475 | | 221 | | 594 | |
Foreign exchange income | | 327 | | 26 | | 188 | | 277 | |
Other expense | | (402 | ) | (80 | ) | (464 | ) | (31 | ) |
| | $ | 325 | | $ | 422 | | $ | (55 | ) | $ | 845 | |
15
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ANALYSIS OF RESULTS OF OPERATIONS
Executive Summary- Third Quarter
Pre-tax income for the third quarter of 2010 totaled $671,000 compared to a pre-tax loss of $618,000 for the year ago period, an improvement of nearly $1.3 million. Key factors contributing to the significant improvement were:
· Net sales increased $1.5 million, or 5.5 percent primarily because of higher sales in both the Cobra and PPL segments
· Gross margin increased 1.5 points to 25.7 percent as a result of an improved product mix and gross margin increases for several major product categories in the Cobra segment.
· Selling, general and administrative expenses decreased $553,000 or 7.5 percent, driven by lower Cobra segment fixed expenses, which declined 13.5 percent, primarily due to management’s effort to reduce fixed costs.
As a result of the above, earnings from operations increased by $1.4 million to $597,000 in the third quarter of 2010 as compared to a loss from operations of $765,000 in the third quarter of 2009.
However, other income decreased by $97,000 primarily because of the write-off of deferred loan fees related to the term loan and revolving credit facility that was replaced by a new revolving credit facility in July 2010 and lower cash surrender value (CSV) of life insurance income, offset in part by higher foreign exchange gains.
In the third quarter of 2010, the Company recorded a tax benefit of $203,000, primarily for the valuation allowance release related to a federal tax refund of $128,000 resulting from a provision in the Worker, Homeownership, and Business Assistance Act of 2009, enacted November 6, 2009, which allowed for a one-time election to carry back net operating losses from either 2008 or 2009 for up to an extra three years, as well as for a tax benefit related to the U.K. tax rate changing from 28% to 27% for future periods.
The net income for the three month period ending September 30, 2010 increased by $1.4 million to $874,000, or $0.14 per share, compared to a $509,000 loss, or $0.08 per share, for the three month period ending September 30, 2009.
Executive Summary- Nine Months
Pre-tax loss for the first nine months of 2010 totaled $959,000 compared to a pre-tax loss of $4.1 million for the comparable prior year period. Key factors contributing to the significant improvement were:
· Net sales increased $3.2 million, or 4.5 percent, as higher PPL segment sales more than offset lower sales for the Cobra segment, mainly sales of domestic detection and at CEEL.
· Gross margin increased 1.9 points to 26.6 percent as a result of an improved product mix and gross margin increases for several major product categories in the Cobra segment.
· Selling, general and administrative expenses decreased $1.9 million, or 8.7 percent, driven by lower Cobra segment fixed expenses, which declined 12.9 percent, primarily due to management’s effort to reduce fixed costs.
· Interest expense increased $150,000,while other expenses increased by $900,000, mainly due to lower cash surrender value (CSV) of life insurance and foreign exchange income as well as the write-off of deferred loan fees noted above.
The combined impact of the foregoing factors was a $3.1 million decrease in the pre-tax loss in the first nine months of 2010 from the same period in 2009.
The tax benefit for the first nine months of 2010 amounted to $200,000 compared to a $7.9 million provision for the prior year period. The $7.9 million provision included a charge for a full valuation allowance on the deferred tax assets of the Company’s U.S. operations.
The net loss for the nine month period ending September 30, 2010 was $759,000, or $0.12 loss per share, compared to the $12.0 million loss, or $1.86 loss per share, for the year ago period.
16
Table of Contents
Outlook
The Company anticipates remaining profitable in the fourth quarter. Early indicators of holiday sales remain favorable, although cautious, and the Company is working with distributor and retail partners to make Cobra and Snooper products the choice for consumers this holiday season. As noted in prior guidance, Cobra anticipates returning to profitability in 2010, excluding the one-time charges associated with the refinancing of our senior debt and absent material other expenses in the fourth quarter due to foreign exchange volatility or declines in the cash surrender value of life insurance, as the Company drives business forward through new products and new distribution and marketing channels. The improvement in the Company’s results for the first nine months of 2010 was built on this strategic thrust and it is continuing into the fourth quarter of 2010. The Company intends to maintain its focus on containing expenses and managing working capital for the remainder of 2010.
EBITDA
The following table shows the reconciliation of net earnings (loss) to EBITDA and EBITDA As Defined for the three and nine months ending September 30, 2010 and 2009:
| | Three Months Ended September 30, | | Nine Months Ended September 30, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| | (In Thousands) | |
| | | | | | | | | |
Net earnings (loss) | | $ | 874 | | $ | (509 | ) | $ | (759 | ) | $ | (12,027 | ) |
Depreciation/amortization | | 1,135 | | 973 | | 3,042 | | 2,947 | |
Interest expense | | 251 | | 275 | | 765 | | 615 | |
Income tax (benefit) provision | | (203 | ) | (109 | ) | (200 | ) | 7,945 | |
EBITDA | | 2,057 | | 630 | | 2,848 | | (520 | ) |
Stock option expense | | 56 | | 56 | | 169 | | 173 | |
CSV income | | (400 | ) | (475 | ) | (221 | ) | (594 | ) |
Non-controlling interest | | — | | — | | — | | 2 | |
Other non-cash items | | (128 | ) | 233 | | 949 | | 121 | |
EBITDA As Defined | | $ | 1,585 | | $ | 444 | | $ | 3,745 | | $ | (818 | ) |
EBITDA represents earnings before interest, taxes, depreciation and amortization. EBITDA As Defined represents EBITDA plus the applicable adjustments required to agree with the EBITDA measurement for compliance with the financial covenants of the Company’s lenders. The Company believes EBITDA is a useful performance indicator and is frequently used by management, securities analysts and investors to judge operating performance between time periods and among other companies. The Company uses EBITDA As Defined to assess operating performance and ensure compliance with financial covenants.
EBITDA and EBITDA As Defined are non-GAAP performance indicators that should be used in conjunction with Generally Accepted Accounting Principles (“GAAP”) performance measurements such as net sales, operating profit and net income to evaluate the Company’s operating performance. EBITDA and EBITDA As Defined are not alternatives to net income or cash flow from operations determined in accordance with GAAP. Furthermore, EBITDA and EBITDA As Defined may not be comparable to the calculation of similarly titled measures reported by other companies.
17
Table of Contents
Third Quarter — 2010 vs. 2009
The following table contains sales and pre-tax profit (loss) by business segment for the three month period ending September 30, 2010 and 2009:
| | | | | | | | | | 2010 vs. 2009 | |
| | 2010 | | 2009 | | Increase | |
| | (In Thousands) | |
| | Net | | Pre-tax | | Net | | Pre-tax | | Net | | Pre-tax | |
Business Segment | | Sales | | Profit | | Sales | | Loss | | Sales | | Profit | |
| | | | | | | | | | | | | |
Cobra | | $ | 25,178 | | $ | 574 | | $ | 24,556 | | $ | (367 | ) | $ | 622 | | $ | 941 | |
PPL | | 3,731 | | 97 | | 2,849 | | (251 | ) | 882 | | 348 | |
Total Company | | $ | 28,909 | | $ | 671 | | $ | 27,405 | | $ | (618 | ) | $ | 1,504 | | $ | 1,289 | |
Cobra Business Segment
Cobra net sales increased $622,000, or 2.5 percent, in the third quarter of 2010 to $25.2 million compared to $24.6 million in the third quarter of 2009 primarily as a result of higher domestic sales and sales at CEEL, which were partially offset by lower two-way radio sales to Cobra’s Canadian distributor. Domestically, Citizen Band radio sales increased because of the launch of the new 50th Anniversary Limited Edition model and the positive effect on discretionary spending by professional drivers of higher truck freight volumes resulting from a slowly improving economy. Partially offsetting the higher Citizen Band radio sales were lower detection sales, primarily due to a decline in sales of higher-price point models, which reflected consumer preference for lower cost models in the current economic climate. CEEL sales increased primarily because of higher radar detector sales into Russia and the United Arab Emirates.
Gross profit increased $691,000, or 11.8 percent, to $6.6 million for the third quarter of 2010, while gross margin improved 2.2 points to 26.1 percent from 23.9 percent in the prior year’s quarter. The improvement in gross margin resulted mainly from an increase in gross margin for domestic sales due to a more favorable product mix, as the proportion of sales of higher margin Citizen Band radios increased in the current quarter compared to the prior year’s quarter, and higher gross margins for Citizens Band radios, detection and two-way radios, offset in part by lower gross margin at CEEL. Gross margin for Citizens Band radios increased because of sales of the new 50th Anniversary Limited Edition model, while detection gross margin increased primarily because of a more favorable customer mix and two-way radio gross margin increased primarily because of lower costs. CEEL’s gross margin declined due to an unfavorable foreign exchange adjustment to inventory (as the euro weakened 9.3 percent during the current quarter) and higher net realizable value expense.
Selling, general and administrative expenses declined $631,000, or 10.0 percent, to $5.7 million for the current quarter from $6.3 million in the prior year’s quarter and, as a percentage of net sales, were 22.6 percent and 25.7 percent, respectively. This decline was primarily due to lower fixed expenses, which decreased $655,000 or 13.5 percent. Of the decrease, $309,000 was in fixed sales and marketing expenses mainly lower trade show, public relations and media expenses, with the remainder of the decrease in fixed general and administrative expenses, mainly lower deferred compensation, severance costs and professional fees.
Interest expense decreased $24,000 in the third quarter of 2010 from the prior year period due to the lower level of debt outstanding and a lower effective interest rate. Other expense increased $405,000 from the year ago period mainly due to a $75,000 decrease in CSV income from the prior year quarter and a $349,000 write-off of deferred loan fees related to an existing term loan and revolving credit facility that was replaced by a new agreement in July 2010.
As a result of the above, the Cobra segment had a pre-tax income of $574,000 in the third quarter of 2010 compared to a pre-tax loss of $367,000 in the third quarter of 2009.
18
Table of Contents
Performance Products Limited (“PPL”) Business Segment
PPL’s net sales increased $882,000 or 31.0 percent, to $3.7 million in the third quarter of 2010 compared to the year ago quarter. The increase was primarily due to higher satellite navigation sales, especially those with routing designed specifically for trucks and motor homes, and outdoor leisure products, which were not sold in the third quarter of 2009. Offsetting some of the higher satellite navigation and outdoor leisure product sales were lower download fee revenue in the current quarter compared to the prior year’s quarter because of lower subscription renewals and the growth in product sales outside of the U.K., where download fees are not charged due to the competitive environment.
Gross profit increased $118,000, or 15.6 percent, to $872,000 for the third quarter of 2010, while gross margin decreased 3.1 points to 23.4 percent from 26.5 percent in the prior year’s quarter. The decrease in gross margin was due primarily to foreign exchange losses, unfavorable freight and duty absorption and a 25.0 percent decline in download fees, which have a 100 percent gross margin.
Selling, general and administrative expenses increased $78,000, or 7.3 percent, to $1.2 million for the current quarter from $1.1 million in the prior year’s quarter but, as a percentage of net sales, were 30.8 percent and 37.6 percent, respectively. The increase in selling, general and administrative expenses was due primarily to marketing expenditures to increase product placement and a write-off of an accounts receivable from one customer.
Other income for the third quarter of 2010 increased $308,000 compared to the third quarter of 2009, principally due to higher foreign exchange income.
As a result of the above, the PPL segment had a pre-tax income of $97,000 for the third quarter of 2010 compared to a pre-tax loss of $251,000 for the third quarter of 2009.
19
Table of Contents
Nine Months - 2010 vs. 2009
The following table contains sales and pre-tax profit (loss) by business segment for the nine month period ending September 30, 2010 and 2009:
| | | | | | | | | | 2010 vs. 2009 | |
| | 2010 | | 2009 | | Increase (Decrease) | |
| | (In Thousands) | |
| | Net | | Pre-tax | | Net | | Pre-tax | | Net | | Pre-tax | |
Business Segment | | Sales | | Loss | | Sales | | Loss | | Sales | | Profit | |
| | | | | | | | | | | | | |
Cobra | | $ | 64,945 | | $ | (911 | ) | $ | 65,170 | | $ | (3,861 | ) | $ | (225 | ) | $ | 2,950 | |
PPL | | 10,757 | | (48 | ) | 7,291 | | (219 | ) | 3,466 | | 171 | |
Total Company | | $ | 75,702 | | $ | (959 | ) | $ | 72,461 | | $ | (4,080 | ) | $ | 3,241 | | $ | 3,121 | |
Cobra Business Segment
Cobra net sales decreased $225,000, or 0.3 percent, in the first nine months of 2010 to $64.9 million compared to $65.2 million for the year ago period. Domestically, net sales increased $311,000 due to higher sales of Citizen Band, two-way and marine radios. Citizen Band radio sales were significantly higher due to more discretionary spending by professional drivers as a slowly improving economy increased truck freight volumes as well as sales of the new 50th Anniversary Limited Edition model. Higher two-way radio sales were due to a large promotional sale while higher marine radio sales resulted mainly from the sales of two new floating handheld marine radios (one with Bluetooth® technology), which were introduced in late 2009. Partially offsetting these increases were significantly lower detection sales, primarily due to a decline in sales of higher-price point models, which reflected consumer preference for lower cost models in the current economic climate and the fact that two major customers had load-in shipments in the prior year period. The increase in domestic sales was offset by lower two-way radio sales into Canada.
Gross profit for the first nine months of 2010 increased $1.6 million to $17.1 million, while gross margin improved 2.6 points to 26.3 percent from 23.7 percent for the first nine months of 2009, mainly from an increase in gross margin for domestic sales. This increase was mainly due to a more favorable product mix, as the proportion of sales of higher margin Citizen Band radios increased in the current period compared to the prior year’s period, and higher two-way radio gross margin because of lower costs and decreased net realizable value expense.
Selling, general and administrative expenses for the first nine months of 2010 declined $2.3 million, or 11.9 percent, to $16.9 million from $19.2 million for the first nine months of 2009 and, as a percentage of net sales were 26.0 percent and 29.5 percent, respectively. Most of the $2.3 million decrease was in fixed expenses, which fell $1.9 million, or 12.9 percent, primarily because of lower severance costs (related to headcount reductions in the first quarter of 2009), public relations and trade show expenses and professional fees.
Interest expense for the first nine months of 2010 increased $149,000 compared to the prior year period due to higher interest rates. Other expense increased $800,000 mainly due to $373,000 of lower CSV income compared to the prior year period and a $349,000 write-off of deferred loan fees.
As a result of the above, the Cobra segment had a pre-tax loss of $911,000 for the first nine months of 2010 compared to a pre-tax loss of $3.9 million for the prior year period.
20
Table of Contents
Performance Products Limited (“PPL”) Business Segment
PPL’s net sales increased $3.5 million or 47.5 percent, to $10.8 million for the first nine months of 2010 compared to $7.3 million reported for the year ago period. Much of the increase was due to higher satellite navigation sales, which increased 85.0 percent because of strong sales of units with routing, designed specifically for trucks and motor homes, as well as strong sales of outdoor leisure products, one of PPL’s newer categories. Partially offsetting these increases were a decline in download fees in the current period versus last year due to the growth in product sales outside of the U.K., where download fees are not charged due to the competitive environment.
Gross profit increased $613,000, or 24.7 percent, to $3.1 million for the first nine months of 2010, while gross margin decreased 5.2 points to 28.8 percent from 34.0 percent in the prior year’s quarter. The decrease in gross margin was due primarily to foreign exchange losses, unfavorable freight and duty absorption and a 26.0 percent decrease in download fees, which have a 100 percent gross margin.
Selling, general and administrative expenses increased $343,000, or 11.3 percent, to $3.4 million in the current period from $3.0 million in the prior year’s period but, as a percentage of net sales, were 31.4 percent and 41.6 percent, respectively. The increase was due primarily to higher advertising, marketing and professional fees, as well as a write-off of the accounts receivable from one customer.
Other income for the first nine months of 2010 decreased $98,000 compared to the prior year’s period mainly due to a $102,000 decline in foreign exchange gain.
As a result of the above, the PPL segment had a pre-tax loss of $48,000 for the first nine months of 2010 compared to a pre-tax loss of $219,000 for the prior year period.
21
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
The Company recently refinanced its bank debt and replaced a $23.0 million revolving asset-based facility and a $2.2 million term loan with a $25.0 million revolving asset-based facility. This new Credit Agreement provides a lower cost credit facility and greater liquidity due to the borrowing base formula. Refer to Note 4, Financing Arrangements, for additional information.
At September 30, 2010, the Company had interest bearing debt outstanding of $17.9 million borrowed under the revolving credit facility. As of September 30, 2010, credit availability was approximately $4.4 million under the revolving credit facility. For the nine months ended September 30, 2010, net cash flows provided by operating activities totaled $1.6 million. Significant net cash inflows from operations and non-cash add-backs included a decrease in accounts receivable of $3.8 million, non-cash depreciation and amortization of $3.0 million, receipt of $1.1 million in income tax refunds, and an increase in deferred compensation of $510,000. The decrease in accounts receivable was primarily due to normal collections of year-end and quarter-end receivables and lower sales in the third quarter of 2010 compared to sales in the fourth quarter of 2009. The income tax refunds were mainly due to the Worker, Homeownership and Business Assistance Act of 2009 that permitted a five-year carry back of net operating losses. Partially offsetting these inflows was a net loss of $759,000; an increase in inventories of $3.9 million, primarily due to a seasonal build-up for the second half of 2010; a decrease in accounts payable and long-term liabilities of $314,000 and $445,000, respectively; and an increase in other assets of $1.5 million, mainly deferred loan fees, vendor receivables and prepayments.
Working capital requirements are seasonal, with demand for working capital being higher later in the year as customers begin purchasing for the holiday selling season. The Company believes that cash generated from operations and from borrowings under its Credit Agreement will be sufficient in 2010 to fund its working capital needs.
Net cash used in investing activities for the first nine months of 2010 totaled $1.7 million. Property, plant and equipment additions amounted to $979,000, mainly for building, leasehold improvements and tooling, while intangible asset additions amounted to $461,000.
Net cash provided by financing activities in the first nine months of 2010 totaled $69,000 and was due to additional bank debt from the prior year end. The Company is not expected to pay a dividend in 2010. The cash used in 2010 for financing activities will most likely be limited to debt reduction.
A failure to comply, absent a waiver from lenders, with the covenants contained in the Credit Agreement in future periods could result in any outstanding indebtedness under the Credit Agreement becoming immediately due and payable and in the inability to borrow additional funds under the Credit Agreement. The Company believes that, for the foreseeable future, it will be able to continue to fund its operations and seasonal working capital requirements with cash generated from operations and borrowings under the Credit Agreement.
22
Table of Contents
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical accounting policies and estimates generally consist of those that reflect significant judgments and uncertainties and could potentially result in materially different results under different assumptions. For a description of the Company’s critical accounting policies and estimates refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. The application of certain of these policies requires significant judgments or a historical based estimation process that can affect the results of operations and financial position of the Company as well as the related footnote disclosures. The Company bases its estimates on historical experience and other assumptions that it believes are reasonable. If actual amounts ultimately differ from previous estimates, the revisions are included in the Company’s results of operations for the period in which the actual amounts become known.
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of that term in the Private Securities Litigation Reform Act of 1995 found at Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. Additional written or oral forward-looking statements may be made by the Company from time to time in filings with the SEC, press releases or otherwise. Statements contained in this report that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act. Forward-looking statements may include, but are not limited to, projections of revenue, income or loss and capital expenditures, statements regarding future operations, anticipated financing needs, compliance with financial covenants in loan agreements, liquidity, plans for acquisitions or sales of assets or businesses, plans relating to products or services, assessments of materiality, expansion into international markets, growth trends in the consumer electronics industry, technological and market developments in the consumer electronics industry, the availability of new consumer electronics products and predictions of future events, as well as assumptions relating to these statements. In addition, when used in this report, the words “anticipates,” “believes,” “should,” “estimates,” “expects,” “intends,” “plans” and variations thereof and similar expressions are intended to identify forward-looking statements.
Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified based on current expectations. Consequently, future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements contained in this report or in other Company filings, press releases, or otherwise. Factors that could contribute to or cause such differences include, but are not limited to, unanticipated developments in any one or more of the following areas:
· global economic and market conditions, including continuation of or changes in the current economic environment;
· ability of the Company to introduce new products to meet consumer needs, including timely introductions as new consumer technologies are introduced, and customer and consumer acceptance of these new product introductions;
· pressure for the Company to reduce prices for older products as newer technologies are introduced;
· significant competition in the consumer electronics industry, including introduction of new products and changes in pricing;
· factors related to foreign manufacturing, sourcing and sales (including foreign government regulation, trade and importation, and health and safety concerns, and effects of fluctuation in exchange rates);
· ability of the Company to maintain adequate financing, to bear the interest cost of such financing and to remain in compliance with financing covenants;
· impairment of intangible assets due to market conditions and/or the Company’s operating results;
· changes in law;
· ability to successfully integrate acquisitions; and
· other risk factors, which may be detailed from time to time in the Company’s SEC filings.
23
Table of Contents
Readers are cautioned not to place undue reliance on any forward-looking statements contained in this report, which speak only as of the date set forth on the signature page hereto. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.
Item 3. Qualitative and Quantitative Disclosures About Market Risk
Market risks related to changes in foreign currency exchange and interest rates are inherent to the Company’s operations. Changes to these factors could cause fluctuations in the Company’s net earnings, cash flows and the fair values of financial instruments subject to market risks. The Company identifies these risks and periodically mitigates the financial impact with hedging. With the elimination of the interest rate swap in July 2010, the Company is now subject to interest rate risk on the portion of the debt that was subject to this hedge previously. Consequently, future changes in the applicable interest rate will affect the interest expense incurred by the Company’s on its outstanding indebtedness.
Other than the elimination of the interest rate swap in July 2010, there have been no material changes in the Company’s market risk since December 31, 2009.
Item 4. Controls and Procedures
The Company has established disclosure controls and procedures to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. The Company’s disclosure controls and procedures have also been designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
As of September 30, 2010, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures. Based on this evaluation, the principal executive officer and principal financial officer of the Company have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of September 30, 2010.
There has been no change in the Company’s internal control over financial reporting that occurred during the first nine months of 2010 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
24
Table of Contents
PART II
OTHER INFORMATION
Item 1A. Risk Factors
There have been no material changes to the risk factors as previously disclosed under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2009.
Item 6. Exhibits
a) | Exhibit 10.1 Employment Agreement between Cobra Electronics Corporation and Sally Washlow dated as of July 28, 2010. |
| |
b) | Exhibit 10.2 Credit Agreement dated as of July 16, 2010 among Cobra Electronics Corporation, Harris N.A, as administrative agent, and the lenders party thereto from time to time — Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated July 16, 2010 (File No. 0-511). |
| |
c) | Exhibit 31.1 Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer. |
| |
d) | Exhibit 31.2 Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer. |
| |
e) | Exhibit 32.1 Section 1350 Certification of the Chief Executive Officer. |
| |
f) | Exhibit 32.2 Section 1350 Certification of the Chief Financial Officer. |
25
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| COBRA ELECTRONICS CORPORATION |
| |
| By | /s/ Michael Smith |
| | |
| | Michael Smith |
| | Senior Vice President and |
| | Chief Financial Officer |
| | (Duly Authorized Officer and Principal Financial Officer) |
| |
Dated: November 12, 2010 | |
26
Table of Contents
INDEX TO EXHIBITS
Exhibit | | |
Number | | Description of Document |
| | |
10.1 | | Employment Agreement between Cobra Electronics Corporation and Sally Washlow dated as of July 28, 2010. |
| | |
10.2 | | Credit Agreement dated as of July 16, 2010 among Cobra Electronics Corporation, Harris N.A, as administrative agent, and the lenders party thereto from time to time — Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated July 16, 2010 (File No. 0-511). |
| | |
31.1 | | Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer. |
| | |
31.2 | | Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer. |
| | |
32.1 | | Section 1350 Certification of the Chief Executive Officer. |
| | |
32.2 | | Section 1350 Certification of the Chief Financial Officer. |
27