Exhibit (99.16)
Excerpts from « 2009-2010 Budget — Budget Speech », March 19, 2009.
Gouvernement du Québec
Summary of consolidated budgetary transactions
2008-2009 fiscal year
(millions of dollars)
| | | | | | | | |
| | March 2008 | | | Preliminary | |
| | Budget | | | results | |
BUDGETARY REVENUE | | | | | | | | |
Own-source revenue | | | 48 917 | | | | 48 555 | |
Federal transfers | | | 14 063 | | | | 13 924 | |
| | | | | | |
Total | | | 62 980 | | | | 62 479 | |
| | | | | | |
BUDGETARY EXPENDITURE | | | | | | | | |
Program spending | | | - 56 948 | | | | - 57 400 | |
Debt service | | | - 6 907 | | | | - 6 589 | |
| | | | | | |
Total | | | - 63 855 | | | | - 63 989 | |
| | | | | | |
NET RESULTS OF CONSOLIDATED ENTITIES | | | 447 | | | | 205 | |
Contingency reserve | | | - 200 | | | | — | |
| | | | | | |
SURPLUS (DEFICIT) FOR THE PURPOSES OF THE PUBLIC ACCOUNTS | | | - 628 | | | | - 1 305 | |
Deposit of dedicated revenues in the Generations Fund | | | - 742 | | | | - 569 | |
| | | | | | |
BUDGETARY BALANCE BEFORE BUDGETARY RESERVE | | | - 1 370 | | | | - 1 874 | |
Deposit in the Generations Fund from the budgetary reserve | | | — | | | | - 132 | |
Use of the budgetary reserve | | | 1 370 | | | | 2 006 | |
| | | | | | |
BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | | 0 | | | | 0 | |
| | | | | | |
33
Gouvernement du Québec
Summary of consolidated budgetary transactions
2009-2010 forecast
(millions of dollars)
| | | | |
BUDGETARY REVENUE | | | | |
Own-source revenue | | | 47 371 | |
Federal transfers | | | 14 841 | |
| | | |
Total | | | 62 212 | |
| | | |
BUDGETARY EXPENDITURE | | | | |
Program spending | | | - 59 989 | |
Debt service | | | - 6 104 | |
| | | |
Total | | | - 66 093 | |
| | | |
NET RESULTS OF CONSOLIDATED ENTITIES | | | 355 | |
| | | |
SURPLUS (DEFICIT) FOR THE PURPOSES OF THE PUBLIC ACCOUNTS | | | - 3 526 | |
Deposit of dedicated revenues in the Generations Fund | | | - 715 | |
| | | |
BUDGETARY BALANCE BEFORE BUDGETARY RESERVE | | | - 4 241 | |
Use of the budgetary reserve | | | 295 | |
| | | |
BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | | - 3 946 | |
| | | |
34
Gouvernement du Québec
Budgetary revenue of the Consolidated Revenue Fund
2009-2010 forecast
(millions of dollars)
| | | | |
OWN-SOURCE REVENUE | | | | |
Income and property taxes | | | | |
Personal income tax | | | 18 203 | |
Health Services Fund | | | 5 597 | |
Corporate taxes1 | | | 3 266 | |
| | | |
| | | 27 066 | |
| | | |
Consumption taxes | | | | |
Retail sales | | | 10 498 | |
Fuel | | | 1 653 | |
Tobacco | | | 593 | |
Alcoholic beverages | | | 440 | |
| | | |
| | | 13 184 | |
| | | |
Duties and permits | | | | |
Motor vehicles | | | 755 | |
Natural resources | | | - 74 | |
Other | | | 188 | |
| | | |
| | | 869 | |
| | | |
Miscellaneous | | | | |
Sales of goods and services | | | 396 | |
Interest | | | 588 | |
Fines, forfeitures and recoveries | | | 509 | |
| | | |
| | | 1 493 | |
| | | |
Revenue from government enterprises | | | | |
Hydro-Québec | | | 2 700 | |
Loto-Québec | | | 1 295 | |
Société des alcools du Québec | | | 800 | |
Other | | | - 36 | |
| | | |
| | | 4 759 | |
| | | |
Total | | | 47 371 | |
| | | |
FEDERAL TRANSFERS | | | | |
Equalization | | | 8 355 | |
Health transfers | | | 4 137 | |
Transfers for post-secondary education and other social programs | | | 1 413 | |
Other programs | | | 936 | |
| | | |
Total | | | 14 841 | |
| | | |
TOTAL BUDGETARY REVENUE | | | 62 212 | |
| | | |
| | |
1 | | Includes tax on corporate profits, tax on capital and tax on premiums in lieu of the tax on capital for insurance companies, as well as the tax on public services. |
35
Gouvernement du Québec
Budgetary expenditure of the Consolidated Revenue Fund
2009-2010 forecast
(millions of dollars)
| | | | |
PROGRAM SPENDING | | | | |
Affaires municipales, Régions et Occupation du territoire | | | 1 827.1 | |
Agriculture, Pêcheries et Alimentation | | | 720.3 | |
Assemblée nationale | | | 116.2 | |
Conseil du trésor et Administration gouvernementale | | | 672.6 | |
Conseil exécutif | | | 343.8 | |
Culture, Communications et Condition féminine | | | 668.0 | |
Développement durable, Environnement et Parcs | | | 211.2 | |
Développement économique, Innovation et Exportation | | | 914.9 | |
Éducation, Loisir et Sport | | | 14 431.0 | |
Emploi et Solidarité sociale | | | 4 228.4 | |
Famille et Aînés | | | 2 066.5 | |
Finances (excluding debt service) | | | 177.8 | |
Immigration et Communautés culturelles | | | 296.4 | |
Justice | | | 680.4 | |
Personnes désignées par l’Assemblée nationale | | | 70.6 | |
Relations internationales | | | 115.9 | |
Ressources naturelles et Faune | | | 576.7 | |
Revenu | | | 1 050.0 | |
Santé et Services sociaux | | | 26 872.4 | |
Sécurité publique | | | 1 081.8 | |
Services gouvernementaux | | | 171.3 | |
Tourisme | | | 138.9 | |
Transports | | | 2 770.9 | |
Travail | | | 32.1 | |
| | | |
Subtotal | | | 60 235.2 | |
| | | |
Anticipated lapsed appropriations | | | - 150.0 | |
Deferred appropriations in 2010-2011 | | | - 96.3 | |
| | | |
Total | | | 59 988.9 | |
| | | |
DEBT SERVICE | | | | |
Direct debt service | | | 3 760.0 | |
Interest ascribed to the retirement plans | | | 2 344.0 | |
| | | |
Total | | | 6 104.0 | |
| | | |
TOTAL BUDGETARY EXPENDITURE | | | 66 092.9 | |
| | | |
36
Gouvernement du Québec
Consolidated non-budgetary transactions
2009-2010 forecast
(millions of dollars)
| | | | |
INVESTMENTS, LOANS AND ADVANCES | | | | |
Consolidated Revenue Fund | | | - 1 119 | |
Consolidated entities | | | - 226 | |
| | | |
Total | | | - 1 345 | |
| | | |
CAPITAL EXPENDITURES | | | | |
Consolidated Revenue Fund | | | | |
Net investments | | | - 436 | |
Depreciation | | | 257 | |
| | | |
Subtotal | | | - 179 | |
| | | |
Consolidated entities | | | - 3 125 | |
| | | |
Total | | | - 3 304 | |
| | | |
NET INVESTMENTS IN THE NETWORKS | | | - 1 004 | |
RETIREMENT PLANS AND EMPLOYEE FUTURE BENEFITS | | | 2 490 | |
OTHER ACCOUNTS | | | | |
Consolidated Revenue Fund | | | - 406 | |
Consolidated entities | | | 526 | |
| | | |
Total | | | 120 | |
| | | |
TOTAL CONSOLIDATED NON-BUDGETARY TRANSACTIONS | | | - 3 043 | |
| | | |
| | |
Note: | | A negative entry indicates a financial requirement and a positive entry, a source of financing. |
37
Gouvernement du Québec
Consolidated financing transactions
2009-2010 forecast
(millions of dollars)
| | | | |
CHANGE IN CASH POSITION | | | | |
Consolidated Revenue Fund | | | 5 984 | |
Consolidated entities | | | — | |
| | | |
Total | | | 5 984 | |
| | | |
NET BORROWINGS | | | | |
Consolidated Revenue Fund | | | | |
New borrowings | | | 4 278 | |
Repayment of borrowings | | | - 5 245 | |
| | | |
Subtotal | | | - 967 | |
| | | |
Consolidated entities | | | | |
New borrowings | | | 7 082 | |
Repayment of borrowings | | | - 2 893 | |
| | | |
Subtotal | | | 4 189 | |
| | | |
Total | | | 3 222 | |
| | | |
RETIREMENT PLANS SINKING FUND AND FUNDS DEDICATED TO EMPLOYEE FUTURE BENEFITS | | | - 2 217 | |
| | | |
GENERATIONS FUND | | | - 715 | |
| | | |
TOTAL CONSOLIDATED FINANCING TRANSACTIONS | | | 6 274 | |
| | | |
| | |
Note: | | A negative entry indicates a financial requirement and a positive entry, a source of financing. For the change in cash position, a negative entry indicates an increase and a positive entry, a decrease. |
38