Sealy (ZZ) 10-Q 2008 Q2 Quarterly report

QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 1, 2008
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from                             to

Commission file number 001-08738

SEALY CORPORATION
(Exact name of registrant as specified in its charter)

Delaware (State or other jurisdiction of incorporation)	36-3284147 (I.R.S. Employer Identification No.)
Sealy Drive One Office Parkway Trinity, North Carolina (Address of principal executive offices)	27370 (Zip Code)
(336) 861-3500 Registrant's telephone number, including area code

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ý Accelerated filer o Non-accelerated filer o
(Do not check if a smaller
reporting company) Smaller reporting company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

The number of shares of the registrant's common stock outstanding as of June 27, 2008 is approximately: 91,020,819.

PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

SEALY CORPORATION

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

				Three Months Ended
				June 1, 2008			May 27, 2007
Net sales				$	375,375		$	401,828
Cost of goods sold					227,002			229,310
	Gross profit				148,373			172,518
Selling, general and administrative expenses					116,359			135,532
Amortization of intangibles					954			830
Royalty income, net of royalty expense					(4,276	)		(4,411	)
		Income from operations			35,336			40,567
Interest expense					15,369			15,229
Other income, net					(81	)		(134	)
		Income before income tax expense			20,048			25,472
Income tax expense					8,091			9,339
			Net income	$	11,957		$	16,133
Earnings per common share—Basic				$	0.13		$	0.18
Earnings per common share—Diluted				$	0.13		$	0.17
Weighted average number of common shares outstanding:
	Basic				90,999			91,467
	Diluted				93,965			96,146

See accompanying notes to condensed consolidated financial statements.

1

SEALY CORPORATION

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

				Six Months Ended
				June 1, 2008			May 27, 2007
Net sales				$	767,304		$	814,395
Cost of goods sold					465,736			464,603
	Gross profit				301,568			349,792
Selling, general and administrative expenses					233,103			262,445
Amortization of intangibles					1,869			1,613
Royalty income, net of royalty expense					(9,136	)		(9,703	)
		Income from operations			75,732			95,437
Interest expense					30,745			31,134
Other income, net					(180	)		(214	)
		Income before income tax expense			45,167			64,517
Income tax expense					16,996			23,750
			Net income	$	28,171		$	40,767
Earnings per common share—Basic				$	0.31		$	0.45
Earnings per common share—Diluted				$	0.30		$	0.42
Weighted average number of common shares outstanding:
	Basic				90,932			91,409
	Diluted				94,758			96,683

See accompanying notes to condensed consolidated financial statements.

2

SEALY CORPORATION

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

(unaudited)

		June 1, 2008			December 2, 2007
ASSETS
Current assets:
	Cash and cash equivalents	$	44,247		$	14,607
	Accounts receivable, net of allowances for bad debts, cash discounts and returns		190,872			208,821
	Inventories		74,558			73,682
	Prepaid expenses and other current assets		24,194			26,497
	Deferred income taxes		16,446			20,087
			350,317			343,694
Property, plant and equipment—at cost			464,854			442,306
Less accumulated depreciation			(214,776	)		(198,434	)
			250,078			243,872
Other assets:
	Goodwill		397,522			395,460
	Other intangibles, net of accumulated amortization		7,465			8,866
	Deferred income taxes		6,812			—
	Debt issuance costs, net, and other assets		31,928			33,187
			443,727			437,513
		$	1,044,122		$	1,025,079
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
	Current portion—long-term obligations	$	33,908		$	36,433
	Accounts payable		159,366			135,352
	Accrued incentives and advertising		25,978			47,754
	Accrued compensation		25,115			32,422
	Accrued interest		16,381			16,526
	Other accrued expenses		48,568			53,398
			309,316			321,885
Long-term obligations, net of current portion			753,427			757,322
Other noncurrent liabilities			71,048			50,814
Deferred income taxes			7,549			8,295
Common stock and options subject to redemption			8,081			16,156
Stockholders' deficit:
	Common stock, $0.01 par value; Authorized shares: 2008 and 2007—200,000 Issued and outstanding: 2008—91,018; 2007—90,814 (including shares classified above as subject to redemption: 2008—277; 2007—401)		907			902
	Additional paid-in capital		664,237			654,626
	Accumulated deficit		(783,260	)		(794,160	)
	Accumulated other comprehensive income		12,817			9,239
			(105,299	)		(129,393	)
		$	1,044,122		$	1,025,079

See accompanying notes to condensed consolidated financial statements.

3

SEALY CORPORATION

Condensed Consolidated Statement of Stockholders' Deficit

(in thousands)

(unaudited)

					Common Stock									Accumulated Other Comprehensive Income
		Comprehensive Income						Additional Paid-in Capital			Accumulated Deficit
					Shares	Amount											Total
Balance at December 2, 2007					90,814	$	902	$	654,626		$	(794,160	)	$	9,239		$	(129,393	)
Net income			28,171									28,171						28,171
Foreign currency translation adjustment			3,694												3,694			3,694
Adjustment to defined benefit plan liability, net of tax of $46			69												69			69
Change in fair value of cash flow hedge, net of tax of $43			(185	)											(185	)		(185	)
Cumulative effect of a change in accounting principle—adoption of FIN 48												(10,460	)					(10,460	)
Share-based compensation:
	Compensation associated with stock option grants								1,723									1,723
	Directors' deferred stock compensation								(40	)								(40	)
Cash dividend												(6,811	)					(6,811	)
Exercise of stock options					204		4		(926	)								(922	)
Excess tax benefit on options exercised									781									781
Adjustment of temporary equity subject to redemption							1		8,073									8,074
Balance at June 1, 2008		$	31,749		91,018	$	907	$	664,237		$	(783,260	)	$	12,817		$	(105,299	)

See accompanying notes to condensed consolidated financial statements.

4

SEALY CORPORATION

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

				Six Months Ended
				June 1, 2008			May 27, 2007
Cash flows from operating activities:
	Net income			$	28,171		$	40,767
	Adjustments to reconcile net income to net cash provided by operating activities:
		Depreciation and amortization			17,120			15,183
		Deferred income taxes			2,741			220
		Amortization of debt issuance costs and other			1,174			1,471
		Share-based compensation			1,998			1,774
		Excess tax benefits from share-based payment arrangements			(781	)		(5,879	)
		Loss (gain) on sale of assets			311			(2,404	)
		Other, net			662			(940	)
	Changes in operating assets and liabilities:
		Accounts receivable			21,471			(11,199	)
		Inventories			268			(4,221	)
		Prepaid expenses and other current assets			1,594			(3,979	)
		Other assets			2,852			—
		Accounts payable			18,325			6,233
		Accrued expenses			(34,513	)		(14,356	)
		Other liabilities			1,387			(208	)
			Net cash provided by operating activities		62,780			22,462
Cash flows from investing activities:
	Purchase of property, plant and equipment				(13,866	)		(22,404	)
	Proceeds from sale of property, plant and equipment				12			4,938
			Net cash used in investing activities		(13,854	)		(17,466	)
Cash flows from financing activities:
	Cash dividends				(6,811	)		(13,724	)
	Proceeds from issuance of long-term obligations				1,748			—
	Repayments of long-term obligations				(16,882	)		(10,000	)
	Borrowings under revolving credit facilities				206,258			20,207
	Repayments under revolving credit facilities				(203,085	)		(25,517	)
	Repurchase of common stock				—			(5,376	)
	Exercise of employee stock options, including related excess tax benefits				803			5,900
	Other				—			19
			Net cash used in financing activities		(17,969	)		(28,491	)
Effect of exchange rate changes on cash					(1,317	)		(403	)
Change in cash and cash equivalents					29,640			(23,898	)
Cash and cash equivalents:
	Beginning of period				14,607			45,620
	End of period			$	44,247		$	21,722

See accompanying notes to condensed consolidated financial statements.

5

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

Note 1:Basis of Presentation

        The interim Condensed Consolidated Financial Statements are unaudited, and certain related information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted in accordance with Rule 10-01 of Regulation S-X. The accompanying interim Condensed Consolidated Financial Statements were prepared following the same policies and procedures used in the preparation of the annual financial statements and reflect all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position of Sealy Corporation and its subsidiaries (the "Company"). The results of operations for the interim periods are not necessarily indicative of the results for the fiscal year. These Condensed Consolidated Financial Statements should be read in conjunction with the annual consolidated financial statements for the year ended December 2, 2007 included within the Company's Annual Report on Form 10-K (File No. 001-08738).

        On April 6, 2004, the Company completed a merger with affiliates of Kohlberg Kravis Roberts & Co. L.P. ("KKR") whereby KKR acquired 92% of the Company's capital stock. Certain of the Company's previous stockholders, including affiliates of Bain Capital, LLC and others, retained an 8% interest in the Company's stock. The merger was accounted for as a recapitalization. Subsequent to the recapitalization, the Company contributed all of its interest in Sealy Mattress Company, of which it was the sole shareholder, to a newly formed subsidiary holding company, Sealy Mattress Corporation, which also replaced the Company as the parent-guarantor of the 8.25% Senior Subordinated Notes due 2014 (the "2014 Notes") issued by Sealy Mattress Company. Effective May 25, 2006, Sealy Corporation was named a guarantor of the 2014 Notes. At June 1, 2008, KKR controlled approximately 51% of the issued and outstanding common stock of the Company.

        The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosures on contingent assets and liabilities at period end and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from these estimates.

Note 2:Recently Issued Accounting Pronouncements

        In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109" ("FIN 48"). This interpretation clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with FAS 109, "Accounting for Income Taxes." This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The Company adopted the provisions of this interpretation effective December 3, 2007. As a result of the adoption of this interpretation, the Company recorded an increase of approximately $10.5 million to the liability for uncertain tax positions in the Condensed Consolidated Balance Sheets for unrecognized tax benefits, which was accounted for as a cumulative effect adjustment to the December 3, 2007, balance of accumulated deficit. See Note 16.

        In September 2006, the FASB issued FAS 157, "Fair Value Measurements," which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles

6

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 2:Recently Issued Accounting Pronouncements (Continued)

("GAAP") and expands disclosure about fair value measurements. In February 2008, the FASB issued FASB Staff Position No. FAS 157-b, "Effective Date of FASB Statement No. 157", which provides a one year deferral of the effective date of FAS 157 for non-financial assets and non-financial liabilities, except those that are recognized or disclosed in the financial statements at fair value at least annually. In accordance with this interpretation, the Company has only adopted the provisions of FAS 157 with respect to its financial assets and liabilities that are measured at fair value within the financial statements as of December 3, 2007. The provisions of FAS 157 have not been applied to non-financial assets and non-financial liabilities. The major categories of assets and liabilities that are measured at fair value, for which the Company has not applied the provisions of FAS 157 are as follows: asset retirement obligations, reporting units measured at fair value in the first step of a goodwill impairment test under FAS 142, long-lived assets measured at fair value for an impairment assessment under FAS 146.

        In February 2007, the FASB issued FAS 159, "The Fair Value Option for Financial Assets and Financial Liabilities—including an amendment to FASB Statement No. 115," which permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The Company adopted this statement as of December 3, 2008 and has elected not to apply the fair value option to any of its financial instruments.

        In June 2007, the Emerging Issues Task Force ("EITF") issued EITF 07-3, "Accounting for Nonrefundable Advance Payments for Goods or Services to Be Used in Future Research and Development Activities," which provides guidance on the accounting for certain nonrefundable advance payments for goods or services that will be used or rendered for future research and development activities. This issue is effective prospectively for fiscal years beginning after December 15, 2007, or fiscal 2009 for the Company. The Company is still assessing the potential impact of adoption.

        In December 2007, the FASB issued FAS 160, "Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51". This statement establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. This statement is effective prospectively, except for certain retrospective disclosure requirements, for fiscal years beginning after December 15, 2008. This statement will be effective for the Company beginning in fiscal 2010. The Company is still assessing the potential impact of adoption.

        In December 2007, the FASB issued FAS 141(R), "Business Combinations—a replacement of FASB Statement No. 141", which significantly changes the principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. The statement also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. This statement is effective prospectively, except for certain retrospective adjustments to deferred tax balances, for fiscal years beginning after December 15, 2008. This statement will be effective for the Company beginning in fiscal 2010. The Company is still assessing the potential impact of adoption.

        In March 2008, the FASB issued FAS 161, "Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133", which amends and expands the disclosure

7

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 2:Recently Issued Accounting Pronouncements (Continued)

requirements of FAS 133 to require qualitative disclosure about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. This statement will be effective for the Company beginning in fiscal 2009. The adoption of this statement will change the disclosures related to derivative instruments held by the Company.

        In April 2008, the FASB issued FASB Staff Position No. 142-3, "Determination of the Useful Lives of Intangible Assets", which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of an intangible asset. This interpretation is effective for financial statements issued for fiscal years beginning after December 15, 2008 and interim periods within those years. The Company will adopt this interpretation as of the beginning of fiscal 2010 and is still assessing the potential impact of adoption.

Note 3:Change in Estimate

        During the second quarter of fiscal 2008, the Company completed an analysis of its returns claims experience based on historical return trends for the Company's U.S. business, which is a component of the Americas segment, using newly available information as a result of a new and improved product return process that allows it to better track and match claims received to the sales for which those claims were initially recorded. This analysis was applied to both its warrantable and other product returns. The effect of this change in estimate for warranty claims was to reduce other accrued liabilities and cost of sales by approximately $4.5 million. The change in estimate for other product returns reduced other accounts receivable balances by approximately $3.7 million, with a corresponding increase in net sales. For both the three and six month period ended June 1, 2008, the change in estimate increased operating income by $8.2 million and net income by $5.1 million. This change in estimate also increased net income per basic and diluted share by $0.06 and $0.05, respectively for the three and six months ended June 1, 2008.

Note 4:Share-Based Compensation

        The Company maintains the 1998 Stock Option Plan ("1998 Plan") and the 2004 Stock Option Plan for Key Employees of Sealy Corporation and its Subsidiaries ("2004 Plan") which are collectively referred to as the "Option Plans". The Company accounts for all new stock options granted or outstanding options modified after August 29, 2005 (the beginning of the fourth quarter of fiscal 2005) under the provisions of FAS No. 123 (revised 2004) "Share-Based Payment" ("FAS 123(R)").

        During the three and six months ended June 1, 2008, the Company granted new options to purchase 1,352,455 shares of common stock and recognized compensation expense associated with these grants of approximately $0.1 million. During the three and six months ended May 27, 2007, the Company granted new options to purchase 17,821 and 450,282 shares, respectively, of common stock, and recognized compensation expense associated with these grants of approximately $0.3 million and $0.5 million during the three and six months ended May 27, 2007, respectively. The options granted during the second quarter of fiscal 2008 and the second quarter of fiscal 2007 had a weighted average

8

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 4:Share-Based Compensation (Continued)

grant-date fair value of $2.92 and 5.06, respectively, per option. The Company valued these stock option grants using the trinomial lattice valuation model with the following assumptions:

	Three Months Ended June 1, 2008	Three Months Ended May 27, 2007
Expected volatility	40%	30%
Expected dividend yield	0.00%–3.35%	1.76%–2.03%
Expected term (in years)	5.87–6.53	6.71–7.88
Risk-free rate	2.48%–3.03%	4.54%–4.72%

        Due to the lack of sufficient historical trading information with respect to its own shares, the Company estimates expected volatility based on a portfolio of selected stocks of companies believed to have market and economic characteristics similar to its own. The expected dividend yield was based on the Company's prior quarterly dividend of $0.075 per share relative to the fair value of the underlying stock at grant date for options granted prior to the suspension of the dividend in the second quarter of fiscal 2008. The expected dividend yield for options granted after the decision was made to suspend the dividend was assumed to be zero. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected term is based on an analysis of the early exercise behavior of employees.

        A summary of option activity under the 1998 Plan for the six months ended June 1, 2008, is presented below:

		Shares Subject to Options			Weighted Average Exercise Price Per Share
Outstanding December 2, 2007			3,109,454		$	1.44
	Exercised		(246,028	)		2.08
Outstanding June 1, 2008 (all fully vested and exercisable)			2,863,426		$	1.39
	Weighted average remaining contractual term		5.9 years
	Aggregate intrinsic value at June 1, 2008 (in thousands)	$	13,830

9

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 4:Share-Based Compensation (Continued)

        A summary of option activity under the 2004 Plan for the three months ended June 1, 2008, is presented below:

		Shares Subject to Options			Weighted Average Exercise Price Per Share
Outstanding December 2, 2007			9,304,343		$	8.06
	Granted		1,352,455			8.91
	Exercised		(162,154	)		5.78
	Forfeited		(2,181,930	)		8.64
Outstanding June 1, 2008			8,312,714		$	8.09
	Weighted average remaining contractual term		6.6 years
	Aggregate intrinsic value (in thousands)	$	0
Exercisable at June 1, 2008			4,566,488
	Weighted average remaining contractual term		6.4 years
	Aggregate intrinsic value (in thousands)	$	0

        As of June 1, 2008, the Company had approximately $5.1 million of unrecognized compensation expense which is expected to be recognized over a weighted average period of 3.0 years.

        During the three and six months ended June 1, 2008 and May 27, 2007, the Company recognized total non-cash compensation expense associated with stock options of $1.2 million and $1.7 million, respectively for fiscal 2008 and $0.7 million and $1.1 million, respectively, for fiscal 2007. The non-cash compensation expense recognized for the three and six months ended June 1, 2008 includes a charge of approximately $0.7 million related to a modification of awards given to our former President and Chief Executive Officer. This charge has been recorded as a component of selling, general and administrative expenses in the Condensed Consolidated Statements of Operations.

        During the three and six months ended June 1, 2008 and May 27, 2007, the Company recognized expense of $0.2 million and $0.3 million, respectively for fiscal 2008 and $0.4 million and $0.5 million, respectively, for fiscal 2007, resulting from the accretion of an obligation to certain executives of the Company for their right to sell to the Company, upon their retirement, vested shares of the Company's common stock.

        The Company has granted stock options to employees that have accelerated vesting provisions which take effect if certain performance levels are achieved by the Company. If the Company does not meet these performance targets, then the vesting of the options, in some cases, occurs over the remainder of the requisite service period or, in other cases, the options will not vest. As of June 1, 2008, it is the Company's expectation that the performance targets for these stock options will not be met. As such, the recognition of the related unrecognized compensation cost is being recognized over the remainder of the requisite service period for those options that vest over the remaining service period. The Company has not recognized compensation cost in the current period for options to purchase 674,532 shares of common stock that do not vest if the performance targets are not achieved.

10

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 5:Inventories

        The major components of inventories were as follows (in thousands):

	June 1, 2008		December 2, 2007
Raw materials	$	35,024	$	30,327
Work in process		25,839		27,647
Finished goods		13,695		15,708
	$	74,558	$	73,682

Note 6:Warranty Costs

        The Company's warranty policy provides a 10-year non-prorated warranty service period on all currently manufacturedSealy Posturepedic, Stearns & Foster andBassett bedding products and certain other Sealy-branded products as well as a 20-year warranty on itsTrueForm product line and a 20-year limited warranty on itsRightTouch product line which cover only certain parts of the products and are prorated for part of the twenty years. In fiscal 2007, the Company amended its warranty policy onSealy branded promotional bedding to three years for the new line introduced in January 2007 and shipped in the second quarter of fiscal 2007. The Company's policy is to accrue the estimated cost of warranty coverage at the time the sale is recorded.

        As indicated in Note 3, during the second quarter of fiscal 2008, the Company completed an analysis of its warranty claims experience. The analysis was based on historical return trends using newly available information as a result of a new and improved product return process that allows the Company to better track and match claims received to the sales for which those claims were initially recorded. As a result of the analysis performed, the Company changed its estimate of its accrued warranty obligations. This resulted in a reduction of accrued warranty obligations and cost of sales of approximately $4.5 million. The change in the Company's accrued warranty obligations for each of the six months ended June 1, 2008 and May 27, 2007 and the year ended December 2, 2007 was as follows (in thousands):

	June 1, 2008			December 2, 2007			May 27, 2007
Accrued warranty obligations at beginning of period	$	15,964		$	15,349		$	15,349
Warranty claims		(9,981	)		(17,389	)		(7,778	)
Warranty provisions		13,623			18,004			6,415
Change in estimate		(4,484	)		—			—
Accrued warranty obligations at end of period	$	15,122		$	15,964		$	13,986

        Warranty claims for the year ended December 2, 2007 included approximately $14.0 million for claims associated with products sold prior to November 26, 2006 that were still under warranty. In estimating its warranty obligations, the Company considers the impact of recoverable salvage value on warranty cost in determining its estimate of future warranty obligations. Warranty claims and provisions shown above do not include estimated salvage recoveries that reduced cost of sales by $3.1 million,

11

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 6:Warranty Costs (Continued)

$6.2 million and $3.3 million for the six months ended June 1, 2008, the year ended December 2, 2007 and the six months ended May 27, 2007, respectively.

Note 7:Assets Held for Sale

        In March 2007, the Company sold a facility that had been classified as an asset held for sale. A pretax gain on sale of this facility of approximately $2.6 million was recorded in the second quarter of fiscal 2007 as a reduction of selling, general and administrative expenses in the Condensed Consolidated Statements of Operations.

Note 8:Assets Constructed on Behalf of the Company

        The Company has engaged third parties to construct production facilities to be leased by the Company. Emerging Issues Task Force Issue No. 97-10, "The Effect of Lessee Involvement in Asset Construction" ("EITF 97-10"), is applied to entities involved with certain structural elements of the construction of an asset that will be leased when construction of the asset is completed. EITF 97-10 requires the Company to be considered the owner, for accounting purposes, of these production facilities if the lessee has substantially all of the construction period risks. During the lease terms, the Company recognizes building depreciation and interest expense for the obligations.

Note 9:Goodwill and Other Intangible Assets

        The Company performs an annual assessment of its goodwill for impairment as of the beginning of the fiscal fourth quarter. The Company also assesses its goodwill and other intangible assets for impairment when events or circumstances indicate that their carrying value may not be recoverable from future cash flows.

        The changes in the carrying amount of goodwill for the six months ended June 1, 2008 are as follows:

	Americas		Europe		Total
	(in thousands)
Balance as of December 2, 2007	$	366,943	$	28,517	$	395,460
Increase due to foreign currency translation		255		1,807		2,062
Balance as of June 1, 2008	$	367,198	$	30,324	$	397,522

        Total other intangibles of $7.5 million (net of accumulated amortization of $14.1 million) as of June 1, 2008 consist primarily of licenses, which are amortized using a straight-line method over periods ranging from 5 to 15 years.

12

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 10:Long-Term Obligations

        Long-term obligations as of June 1, 2008 and December 2, 2007 consisted of the following:

	June 1, 2008			December 2, 2007
	(in thousands)
Senior revolving credit facility	$	44,800		$	41,600
Senior secured term loans		395,931			403,393
Senior subordinated notes		273,945			273,945
Financing obligations		42,773			41,674
Other		29,886			33,143
		787,335			793,755
Less current portion		(33,908	)		(36,433	)
	$	753,427		$	757,322

        The total borrowing capacity under the senior revolving credit facility is $125 million, of which up to $25 million may be borrowed in Canada. At June 1, 2008, amounts outstanding under the senior revolving credit facility included $44.8 million under the U.S. portion of the facility. No amounts were outstanding under the Canadian portion at June 1, 2008. At June 1, 2008, the Company had approximately $64.3 million available under the revolving credit facility after taking into account letters of credit issued totaling $15.9 million.

        Annually, the Company may be required to make principal prepayments depending on certain financial ratios, as defined in its senior secured credit agreement. At June 1, 2008, the Company is unable to estimate the amount of such required payment, if any, that would be due following the first quarter of fiscal 2009 with respect to excess cash flow for the 2008 fiscal year. No prepayments based on these conditions have been made prior to June 1, 2008.

        At June 1, 2008, the Company was in compliance with the covenants contained within its senior credit agreements and indenture governing the senior subordinated notes. The senior credit agreements and the senior subordinated notes restrict the Company's ability to pay dividends.

Note 11:Hedging Strategy

        Use of hedging contracts allows the Company to reduce its overall exposure to interest rate changes, since gains and losses on these contracts will offset losses and gains on the transactions being hedged. The Company formally documents qualifying hedged transactions and hedging instruments, and assesses, both at inception of the contract and on an ongoing basis, whether the hedging instruments are effective in offsetting changes in cash flows of the hedged transaction. The fair values of the interest rate agreements are estimated by obtaining valuations from brokers and are the estimated amounts that the Company would receive or pay to terminate the agreements at the reporting date, taking into consideration current interest rates and the current creditworthiness of the counterparties.

        In June 2004, the Company entered into a swap agreement having the effect of converting $200 million of the floating-rate debt under the Company's senior credit facilities to a fixed-rate basis, declining to $150 million from December 2005 through December 3, 2007. The Company formally designated this swap agreement as a cash flow hedge and expected the hedge to be highly effective in

13

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 11:Hedging Strategy (Continued)

offsetting fluctuations in the designated interest payments resulting from changes in the benchmark interest rate. For the three and six months ended May 27, 2007, $0.6 million and $1.2 million respectively, was recorded as a reduction of interest expense related to this swap agreement.

        On June 15, 2007, the Company entered into an interest rate swap agreement effective December 3, 2007 fixing the floating portion of the interest rate at 5.495% on $242 million of the outstanding balance under the senior secured term loan through November 2008, declining to $240 million from December 2008 through November 2009, and further declining to $180 million from December 2009 through November 2010. The Company has formally designated this swap agreement as a cash flow hedge and expects the hedge to be highly effective in offsetting fluctuations in the designated interest payments resulting from charges in the benchmark interest rate. The Company will select the Eurodollar rate on the hedged portion of the senior secured term loan during the term of the swap. The fair value of this swap instrument was recorded in the consolidated balance sheets as a liability of $10.5 and $10.2 million at June 1, 2008 and December 2, 2007, respectively. Over the next 12 months, the Company expects to reclassify $4.7 million of deferred losses from accumulated other comprehensive income to interest expense as related interest payments that are being hedged are recognized.

        Additionally, the Company entered into three interest rate swaps for 2.3 million Euro, 2.9 million Euro and 3.5 million Euro which fix the floating interest rates on the Company's debt of its Europe segment at 4.92%, 4.85% and 4.50%, respectively. The notional amounts of these contracts amortize over the life of the agreement and the agreements expire in May 2019, January 2013 and October 2013. The fair value of these swaps was an insignificant amount as of June 1, 2008 and was recorded as a component of other noncurrent assets in the accompanying Condensed Consolidated Balance Sheet. The Company has not formally documented these interest rate swaps as hedges. Therefore, the change in the fair value of these contracts for the three months ended June 1, 2008 of $0.3 million has been recorded as additional interest expense. For the six months ended June 1, 2008, an insignificant amount has been recorded as a reduction of interest expense.

        At June 1, 2008 and December 2, 2007, the fair value carrying amount of the instruments indicated above was recorded as follows:

	June 1, 2008			December 2, 2007
	(in thousands)
Accrued interest receivable	$	—		$	711
Other noncurrent assets		16			—
Accrued interest payable		(1,480	)		—
Other current liabilities		(4,745	)		(3,237	)
Other liabilities		(5,726	)		(7,006	)
Total net liability	$	(11,935	)	$	(9,532	)

        At June 1, 2008 and December 2, 2007, accumulated other comprehensive income associated with interest rate swaps qualifying for hedge accounting treatment was $(6.5 million) and $(6.3 million), respectively, net of income tax effects.

14

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 11:Hedging Strategy (Continued)

        To protect against the reduction in value of forecasted foreign currency cash flows resulting from purchases in a foreign currency, the Company enters into foreign currency forward contracts. The Company does not designate its foreign currency forward contracts as hedges for accounting purposes, therefore all changes in fair value are charged to earnings. At June 1, 2008, the Company had an outstanding forward contract to sell a total of 6.0 million Canadian dollars with an expiration date of June 2, 2008. At June 1, 2008, the fair value of the Company's forward contract was a liability of an insignificant amount. At December 2, 2007, the Company did not have any foreign currency forward contracts outstanding. For the three and six months ended June 1, 2008, recognized foreign currency transaction gains (losses) were $(0.1 million) and $0.6 million, respectively, compared with losses of $1.5 million and $1.3 million for the three and six months ended May 27, 2007, respectively.

Note 12:Fair Value of Financial Instruments

        For assets and liabilities measured at fair value on a recurring basis during the period under the provisions of FAS 157, the Company uses an income approach to value the assets and liabilities for outstanding derivative contracts which include interest rate swap and foreign currency forward contracts discussed in Note 11 above. These contracts are valued using an income approach which consists of a discounted cash flow model that takes into account the present value of future cash flows under the terms of the contracts using current market information as of the reporting date such as prevailing interest rates and foreign currency spot and forward rates. As noted in Note 2 above, the Company has only adopted the provisions of FAS 157 with respect to its financial assets and liabilities that are measured at fair value within the condensed consolidated financial statements. The Company has deferred the application of the provisions of this statement to its non-financial assets and liabilities in accordance with FSP 157-b. The following table provides a summary of the fair value of assets and liabilities under FAS 157 (in thousands):

				Fair Value Measurements at June 1, 2008 Using
	June 1, 2008			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Derivatives	$	(11,968	)	$	—	$	(11,968	)	$	—

Note 13:Other Income, Net

        Other income, net, includes interest income for the three and six months ended June 1, 2008 and May 27, 2007 of $0.1 million and $0.2 million, respectively for both fiscal 2008 and fiscal 2007.

Note 14:Conditional Asset Retirement Obligations

        Under the provisions of FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations" ("FIN 47"), the Company recorded an additional $0.1 million in property, plant and equipment and other noncurrent liabilities in the first quarter of fiscal 2007. These amounts resulted from obligations in certain of the Company's facility leases that require the Company to return those properties to the same or similar condition at the end of the lease as existed when the Company began using those facilities. Although the lease termination dates range from 2008 to 2022, the Company may be able to renegotiate such leases to extend the terms.

15

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 14:Conditional Asset Retirement Obligations (Continued)

        In addition to the above obligations, the Company also owns certain factories that contain asbestos. Current regulations require that the Company remove and dispose of asbestos if the factory undergoes major renovations or is demolished. Although the Company is not required to remove the asbestos unless renovation or demolition occurs, it is required to monitor the asbestos and ensure that it remains stable and is required to notify any potential buyer of its existence. In fiscal 2007, the Company removed asbestos at a European facility and a domestic facility. The Company has recognized an asset retirement obligation of $0.2 million for the remaining asbestos in its European facilities. The Company has not recognized asset retirement obligations in the condensed consolidated financial statements for asbestos at other facilities because management believes that there is an indeterminate settlement date for the retirement obligation as the range of time over which the Company may be required to remove and dispose of the asbestos is unknown or cannot be estimated. The Company currently has no plans to demolish a factory or to undertake a major renovation that would require removal of the asbestos at any of these other facilities. Management will continue to monitor this issue and will record an asset retirement obligation when sufficient information becomes available to estimate the obligation.

Note 15:Defined Benefit Pension Expense

        The components of net periodic pension cost recognized for the Company's defined benefit pension plans in the U.S., Canada and France for the three and six months ended June 1, 2008 and May 27, 2007 are as follows:

	Three Months Ended						Six Months Ended
	June 1, 2008			May 27, 2007			June 1, 2008			May 27, 2007
	(in thousands)						(in thousands)
Service cost	$	272		$	177		$	544		$	324
Interest cost		339			245			679			452
Expected return on plan assets		(335	)		(268	)		(669	)		(486	)
Amortization of unrecognized gains and losses		39			38			79			68
Amortization of unrecognized transition asset		(22	)		(22	)		(44	)		(44	)
Amortization of unrecognized prior service cost		69			56			138			106
Net periodic pension cost*	$	362		$	226		$	727		$	420
Cash contributions	$	501		$	444		$	945		$	589

*

Net periodic pension cost recognized for the three and six months ended June 1, 2008 is based upon preliminary estimates pending the final actuarial determination of such costs for fiscal 2008. Similarly, net periodic pension cost for the three and six months ended May 27, 2007 is based upon preliminary estimates.

        The Company expects to make additional cash contributions to the plans of approximately $1.2 million during the remainder of fiscal 2008. The plans were underfunded by $7.0 million and $7.4 million as of June 1, 2008 and December 2, 2007, respectively.

16

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 16:Income Taxes

        The Company's effective income tax rates differ from the Federal statutory rate principally because of the effect of certain foreign tax rate differentials and state and local income taxes. The effective tax rate for the three and six months ended June 1, 2008 was 40.4% and 37.6%, respectively compared to approximately 36.7% and 36.8%, respectively, for the three and six months ended May 27, 2007. The effective rate for the three and six months ended June 1, 2008 was higher than the rate for the three and six months ended May 27, 2007 primarily due to capital loss benefits recognized in fiscal 2007 and lower pre-tax income in fiscal 2008 compared to fiscal 2007.

        The Company adopted Financial Accounting Standards Board (FASB) Interpretation (FIN) No. 48, "Accounting for Uncertainty in Income Taxes", effective December 3, 2007. As a result of the adoption, the Company recognized a $10.5 million net increase to the liability for uncertain tax positions including interest and penalties of $0.7 million and $2.5 million, respectively. These increases were accounted for as a cumulative effect adjustment and recognized as an increase in the beginning accumulated deficit in the consolidated balance sheet (unaudited). Including the cumulative effect adjustment, the Company had approximately $25.9 million of total unrecognized tax benefits as of December 3, 2007. The statement of financial position as of June 1, 2008 includes accrued interest of $5.5 million and penalties of $4.0 million due to unrecognized tax benefits of which $4.3 million and $3.6 million were recorded in connection with the adoption. An additional $0.6 million interest and $0.2 million penalties were recorded in income tax expense in the three months ended June 1, 2008, and an additional $1.1 million interest and $0.3 million penalties were recorded in income tax expense in the six months ended June 1, 2008. As of December 3, 2007, $13.9 million represents the amount of unrecognized tax benefits that, if recognized, would favorably impact the effective tax rate in future periods. The remaining $12.0 million represents the correlative relief for state and international items, plus the valuation allowance applied to state net operating loss adjustments. The Company does not expect a significant decrease in unrecognized tax benefits within the next twelve months. Federal years open to examination are fiscal year 2004 and forward. State and international jurisdictions remain open to examination for fiscal year 2000 and forward.

        Significant judgment is required in evaluating the Company's federal, state and foreign tax positions and in the determination of its tax provision. Despite the Company's belief that its liability for unrecognized tax benefits is adequate, it is often difficult to predict the final outcome or the timing of the resolution of any particular tax matter. The Company may adjust these liabilities as relevant circumstances evolve, such as guidance from the relevant tax authority, or resolution of issues in the courts. These adjustments are recognized as a component of income tax expense entirely in the period in which they are identified. While the Company is currently undergoing examinations of certain of its corporate income tax returns by tax authorities, no issues related to these reserves have been presented to the Company and the Company has not been informed that such audits will result in an assessment or payment of taxes related to these positions during the one year period following June 1, 2008. The Company also cannot predict when or if any other future tax payments related to these tax positions may occur.

Note 17:Comprehensive Income

        Comprehensive income for the three and six months ended June 1, 2008 was $16.4 million and $31.7 million, respectively, and for the three and six months ended May 27, 2007, was $20.2 million and $43.9 million.

17

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 18:Commitments and Contingencies

        The Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business. While the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.

        The Company is currently conducting an environmental cleanup at a formerly owned facility in South Brunswick, New Jersey pursuant to the New Jersey Industrial Site Recovery Act. The Company and one of its subsidiaries are parties to an Administrative Consent Order issued by the New Jersey Department of Environmental Protection. Pursuant to that order, the Company and its subsidiary agreed to conduct soil and groundwater remediation at the property. The Company does not believe that its manufacturing processes were the source of contamination. The Company sold the property in 1997. The Company and its subsidiary retained primary responsibility for the required remediation. The Company has completed essentially all soil remediation with New Jersey Department of Environmental Protection approval and operates a groundwater remediation system on the site. During 2005, with the approval of the New Jersey Department of Environmental Protection, the Company removed and disposed of sediment in Oakeys Brook adjoining the site. The Company continues to monitor ground water at the site. The Company has recorded a reserve as a component of other accrued expenses and other noncurrent liabilities in the accompanying Condensed Consolidated Balance Sheet for $2.6 million ($3.3 million prior to discounting at 4.75%) associated with this remediation project. Also in connection with this site, the Company received a written complaint from the New Jersey Department of Environmental Protection alleging natural resources damages in an unspecified amount. Because the natural resources damages claim is in an early stage and the Company's liability, if any, cannot be reasonably estimated at this time, no amounts have been accrued related to this matter.

        The Company is also remediating soil and groundwater contamination at an inactive facility located in Oakville, Connecticut. Although the Company is conducting the remediation voluntarily, it obtained Connecticut Department of Environmental Protection approval of the remediation plan. The Company has completed essentially all soil remediation under the remediation plan and is currently monitoring groundwater at the site. The Company identified cadmium in the soil and ground water at the site and removed the cadmium contaminated soil and rock from the site during fiscal 2007. The Company has recorded a reserve of approximately $0.2 million associated with the additional work and ongoing monitoring. The Company believes the contamination is attributable to the manufacturing operations of previous unaffiliated occupants of the facility.

        The Company removed three underground storage tanks previously used for diesel, gasoline, and waste oil from its South Gate, California facility in March 1994 and remediated the soil in the area. Since August 1998, the Company has been working with the California Regional Water Quality Control Board, Los Angeles Region to monitor ground water at the site.

        While the Company cannot predict the ultimate timing or costs of the South Brunswick, Oakville, and South Gate environmental matters, based on facts currently known, the Company believes that the accruals recorded are adequate and does not believe the resolution of these matters will have a material adverse effect on the financial position or future operations of the Company; however, in the event of an adverse decision by the agencies involved, or an unfavorable result in the New Jersey natural resources damages matter, these matters could have a material adverse effect.

18

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 18:Commitments and Contingencies (Continued)

        On October 12, 2006, the Canadian government passed legislation providing for tariff refunds on certain purchases of wood made by the Company from 2002 through 2005. During the second quarter of fiscal 2007, certain factors on which the refund was contingent were resolved; thus, the Company recorded $2.5 million as refunds in the second quarter of fiscal 2007 as a reduction of costs of goods sold on the Condensed Consolidated Statements of Operations.

        The Company has employment agreements with certain of its executive officers and key employees which, among other things, provide severance benefits to those employees. On March 12, 2008, David J. McIlquham resigned as President, Chief Executive Officer and Chairman of the Board of Directors of the Company. In accordance with his employment agreement and Company Policy, certain benefits are to be paid to Mr. McIlquham in connection with his resignation. Additionally, during the second quarter, the Company terminated other employees who were also entitled to severance benefits. In connection with Mr. McIlquham's resignation and the termination of the other employees, the Company recorded charges related to severance obligations due to these individuals. For the three and six months ended June 1, 2008 severance costs of $3.4 million and $4.3 million, respectively were recorded as a component of operating income within the accompanying Condensed Consolidated Statements of Operations. These amounts are inclusive of the $0.7 million of compensation cost that was recognized in connection with a modification of the terms of Mr. McIlquham's stock options made in connection with his resignation (Note 4). Severance benefits of $2.4 million have been accrued as of June 1, 2008 and are included as a component of accrued liabilities within the accompanying Condensed Consolidated Balance Sheet as of June 1, 2008.

Note 19:Related Party Transactions

        During the three and six months ended June 1, 2008, the Company was billed for premiums of $0.1 million and $0.2 million, respectively for excess directors and officers liability insurance and excess liability insurance to KKR. As of June 1, 2008, $0.1 million of this amount was accrued as a component of other accrued expenses in the accompanying Condensed Consolidated Balance Sheet.

Note 20:Segment Information

        The Company has determined that it has two reportable segments: the Americas and Europe. These segments have been identified and aggregated based on the Company's organizational structure which is organized around geographic areas.

        Both reportable segments manufacture and market conventional and specialty bedding. The Americas segment's operations are concentrated in the United States, Canada, Mexico, Argentina, Brazil and Puerto Rico. Europe's operations are concentrated in western Europe. The accounting policies of the segments are the same as those described in Note 1. The Company evaluates performance based on profit or loss from operations before interest expense, income taxes, depreciation and amortization ("EBITDA"). The Company accounts for inter-segment sales and transfers as if the sales or transfers were to third parties, that is, at current market prices.

19

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 20:Segment Information (Continued)

        Sales by geographic area are as follows:

			Three Months Ended				Six Months Ended
			June 1, 2008		May 27, 2007		June 1, 2008		May 27, 2007
Americas:
	United States		$	258,678	$	303,172	$	539,968	$	619,879
	Canada			44,892		40,552		89,259		80,998
	Other International			26,701		23,610		54,142		47,019
		Total Americas		330,271		367,334		683,369		747,896
Europe				45,104		34,494		83,935		66,499
		Total	$	375,375	$	401,828	$	767,304	$	814,395
Total International			$	116,697	$	98,656	$	227,336	$	194,516

        Sales from Europe to the Americas for the three and six months ended June 1, 2008 and May 27, 2007 were $1.8 million and $3.7 million, respectively for fiscal 2008 and $4.2 million and $6.6 million, respectively, for fiscal 2007. Long lived assets (principally property, plant and equipment) outside the United States were $71.7 million and $68.6 million as of June 1, 2008 and December 2, 2007, respectively.

			Three Months Ended					Six Months Ended
			June 1, 2008			May 27, 2007		June 1, 2008		May 27, 2007
			(in thousands)					(in thousands)
Net sales to external customers:
	Americas		$	330,271		$	367,334	$	683,369	$	747,896
	Europe			45,104			34,494		83,935		66,499
				375,375			401,828		767,304		814,395
Capital expenditures:
	Americas			4,032			9,234		12,578		21,004
	Europe			772			257		1,288		1,400
				4,804			9,491		13,866		22,404
EBITDA:
	Americas			42,800			46,936		89,492		108,976
	Europe			1,403			1,538		3,423		2,255
	Inter-segment eliminations			(43	)		88		117		(397	)
				44,160			48,562		93,032		110,834
Reconciliation of EBITDA to net income:
	EBITDA from segments			44,160			48,562		93,032		110,834
	Interest			15,369			15,229		30,745		31,134
	Income taxes			8,091			9,339		16,996		23,750
	Depreciation and amortization			8,743			7,861		17,120		15,183
		Net Income	$	11,957		$	16,133	$	28,171	$	40,767

20

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 20:Segment Information (Continued)

		June 1, 2008		December 2, 2007
		(in thousands)
Total assets:
	Americas	$	879,480	$	902,986
	Europe		133,567		122,630
	Intersegment eliminations		31,075		(537	)
		$	1,044,122	$	1,025,079

Note 21:Earnings per Share

        The following table sets forth the computation of basic and diluted earnings per share (in thousands) for the quarter ended:

	Three months ended				Six months ended
	June 1, 2008		May 27, 2007		June 1, 2008		May 27, 2007
	(in thousands)				(in thousands)
Numerator:
Net income available to common shareholders	$	11,957	$	16,133	$	28,171	$	40,767
Denominator:
Denominator for basic earnings per share—weighted average shares		90,999		91,467		90,932		91,409
Effect of dilutive securities:
Stock options		2,871		4,615		3,737		5,213
Other		95		64		89		61
Denominator for diluted earnings per share—adjusted weighted average shares and assumed conversions		93,965		96,146		94,758		96,683

Note 22:Restructuring Activities

        On January 4, 2008, management made the decision to cease manufacturing operations in Brazil and move to a distribution business model that is supplied by production from other Sealy manufacturing facilities. As a result, the Company incurred certain costs related to one time termination costs of employees at this facility of approximately $0.5 million for the three and six months ended June 1, 2008. As of June 1, 2008, $0.2 million was accrued within the accompanying condensed consolidated balance sheet as a component of accrued compensation.

Note 23:Guarantor/Non-Guarantor Financial Information

        Sealy Corporation, Sealy Mattress Corporation (a 100% owned subsidiary of Sealy Corporation) and each of the subsidiaries of Sealy Mattress Company (the "Issuer") that guarantee the 2014 Notes (the "Guarantor Subsidiaries"), and are 100% owned subsidiaries of the Issuer, have fully and unconditionally guaranteed, on a joint and several basis, the obligation to pay principal and interest with respect to the 2014 Notes of the Issuer. Substantially all of the Issuer's operating income and cash

21

SEALY CORPORATION

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Note 23:Guarantor/Non-Guarantor Financial Information (Continued)

flow is generated by its subsidiaries. As a result, funds necessary to meet the Issuer's debt service obligations are provided in part by distributions or advances from its subsidiaries. Under certain circumstances, contractual and legal restrictions, as well as the financial condition and operating requirements of the Issuer's subsidiaries, could limit the Issuer's ability to obtain cash from its subsidiaries for the purpose of meeting its debt service obligations, including the payment of principal and interest on the 2014 Notes. Although holders of the 2014 Notes will be direct creditors of the Issuer's principal direct subsidiaries by virtue of the guarantees, the Issuer has subsidiaries ("Non-Guarantor Subsidiaries") that are not included among the Guarantor Subsidiaries, and such subsidiaries will not be obligated with respect to the 2014 Notes. As a result, the claims of creditors of the Non-Guarantor Subsidiaries will effectively have priority with respect to the assets and earnings of such companies over the claims of creditors of the Issuer, including the holders of the 2014 Notes.

        The following supplemental Condensed Consolidating Financial Statements present:

1.

Condensed Consolidating Balance Sheets as of June 1, 2008 and December 2, 2007, Condensed Consolidating Statements of Operations for the three and six months ended June 1, 2008 and May 27, 2007, and Condensed Consolidating Statements of Cash Flows for the six months ended June 1, 2008 and May 27, 2007.



2.

Sealy Corporation, who became a guarantor of the 2014 Notes effective May 25, 2006 (as "Guarantor Parent"), Sealy Mattress Corporation (a guarantor), the Issuer, combined Guarantor Subsidiaries and combined Non- Guarantor Subsidiaries with their investments in subsidiaries accounted for using the equity method (see Note 1).



3.

Elimination entries necessary to consolidate the Guarantor Parent and all of its subsidiaries.

        Separate financial statements of each of the Guarantor Subsidiaries are not presented because management believes that these financial statements would not be material to investors.

22

SEALY CORPORATION
Supplemental Condensed Consolidating Balance Sheets
June 1, 2008
(in thousands)

		Sealy Corporation			Sealy Mattress Corporation			Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non- Guarantor Subsidiaries			Eliminations			Consolidated
Assets
Current assets:
	Cash and cash equivalents	$	91		$	—		$	1		$	4,189		$	39,966		$	—		$	44,247
	Accounts receivable, net		—			—			6			107,968			82,898			—			190,872
	Inventories		—			—			1,663			48,288			25,331			(724	)		74,558
	Prepaid expenses, deferred income taxes and other current assets		1,457			—			368			34,001			4,814			—			40,640
			1,548			—			2,038			194,446			153,009			(724	)		350,317
Property, plant and equipment, at cost			—			—			9,578			350,973			104,303			—			464,854
Less accumulated depreciation			—			—			(4,306	)		(171,288	)		(39,182	)		—			(214,776	)
			—			—			5,272			179,685			65,121			—			250,078
Other assets:
	Goodwill		—			—			24,741			304,773			68,008			—			397,522
	Other intangibles, net		5,365			—			—			2,100			—			—			7,465
	Net investment in subsidiaries		(130,334	)		285,481			431,333			64,716			—			(651,196	)		—
	Due from (to) affiliates		34,630			(415,815	)		536,522			(66,564	)		(88,971	)		198			—
	Debt issuance costs, net and other assets		—			—			9,761			21,677			7,302			—			38,740
			(90,339	)		(130,334	)		1,002,357			326,702			(13,661	)		(650,998	)		443,727
	Total assets	$	(88,791	)	$	(130,334	)	$	1,009,667		$	700,833		$	204,469		$	(651,722	)	$	1,044,122
Liabilities and Stockholders' (Deficit) Equity
Current liabilities:
	Current portion—long-term obligations	$	—		$	—		$	15,000		$	3,670		$	15,238		$	—		$	33,908
	Accounts payable		—			—			280			88,077			71,009			—			159,366
	Accrued customer incentives and advertising		—			—			—			19,587			6,391			—			25,978
	Accrued compensation		—			—			363			14,799			9,953			—			25,115
	Accrued interest		47			—			1,077			14,876			381			—			16,381
	Other accrued expenses		4,464			—			5,045			32,980			6,079			—			48,568
			4,511			—			21,765			173,989			109,051			—			309,316
Long-term obligations			—			—			699,676			42,334			11,417			—			753,427
Other noncurrent liabilities			3,456			—			5,726			49,137			12,729			—			71,048
Deferred income taxes			460			—			(2,981	)		3,785			6,285			—			7,549
Common stock and options subject to redemption			8,081			—			—			—			—			—			8,081
Stockholders' equity (deficit)			(105,299	)		(130,334	)		285,481			431,588			64,987			(651,722	)		(105,299	)
	Total liabilities and stockholders' equity (deficit)	$	(88,791	)	$	(130,334	)	$	1,009,667		$	700,833		$	204,469		$	(651,722	)	$	1,044,122

23

SEALY CORPORATION
Supplemental Condensed Consolidating Balance Sheets
December 2, 2007
(in thousands)

		Sealy Corporation			Sealy Mattress Corporation			Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non-Guarantor Subsidiaries			Eliminations			Consolidated
Assets
Current assets:
	Cash and cash equivalents	$	4		$	—		$	1		$	4,012		$	10,590		$	—		$	14,607
	Accounts receivable, net		29			—			720			101,675			106,397			—			208,821
	Inventories		—			—			1,483			49,841			23,200			(842	)		73,682
	Prepaid expenses, deferred income taxes and other current assets		1,458			—			1,693			38,568			4,865			—			46,584
			1,491			—			3,897			194,096			145,052			(842	)		343,694
Property, plant and equipment, at cost			—			—			9,051			336,196			97,059			—			442,306
Less accumulated depreciation			—			—			(3,685	)		(160,839	)		(33,910	)		—			(198,434	)
			—			—			5,366			175,357			63,149			—			243,872
Other assets:
	Goodwill		—			—			24,741			304,773			65,946			—			395,460
	Other intangibles, net		6,622			—			—			2,244			—			—			8,866
	Net investment in subsidiaries		(151,637	)		264,066			413,585			46,521			—			(572,535	)		—
	Due from (to) affiliates		40,091			(415,703	)		535,242			(63,875	)		(95,954	)		199			—
	Debt issuance costs, net and other assets		—			—			10,935			17,869			4,383			—			33,187
			(104,924	)		(151,637	)		984,503			307,532			(25,625	)		(572,336	)		437,513
	Total assets	$	(103,433	)	$	(151,637	)	$	993,766		$	676,985		$	182,576		$	(573,178	)	$	1,025,079
Liabilities and Stockholders' (Deficit) Equity
Current liabilities:
	Current portion—long-term obligations	$	—		$	—		$	15,000		$	3,323		$	18,110		$	—		$	36,433
	Accounts payable		—			—			508			77,009			57,835			—			135,352
	Accrued customer incentives and advertising		—			—			—			36,949			10,805			—			47,754
	Accrued compensation		—			—			420			21,210			10,792			—			32,422
	Accrued interest		56			—			1,040			15,216			214			—			16,526
	Other accrued expenses		3,931			—			3,431			39,019			7,017			—			53,398
			3,987			—			20,399			192,726			104,773			—			321,885
Long-term obligations			—			—			703,938			41,517			11,867			—			757,322
Other noncurrent liabilities			5,356			—			7,006			25,483			12,969			—			50,814
Deferred income taxes			461			—			(1,643	)		3,479			5,998			—			8,295
Common stock and options subject to redemption			16,156			—			—			—			—			—			16,156
Stockholders' equity (deficit)			(129,393	)		(151,637	)		264,066			413,780			46,969			(573,178	)		(129,393	)
	Total liabilities and stockholders' equity (deficit)	$	(103,433	)	$	(151,637	)	$	993,766		$	676,985		$	182,576		$	(573,178	)	$	1,025,079

24

SEALY CORPORATION
Supplemental Condensed Consolidating Statements of Operations
Three Months Ended June 1, 2008
(in thousands)

		Sealy Corporation			Sealy Mattress Corporation			Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net sales		$	—		$	—		$	18,334		$	248,087		$	116,919		$	(7,965	)	$	375,375
Cost and expenses:
	Cost of goods sold		—			—			10,654			148,850			75,442			(7,944	)		227,002
	Selling, general and administrative		21			—			1,850			84,946			29,542			—			116,359
	Amortization of intangibles		847			—			—			73			34			—			954
	Royalty (income) expense, net		(1,170	)		—			—			(4,276	)		1,170			—			(4,276	)
Income from operations			302			—			5,830			18,494			10,731			(21	)		35,336
	Interest expense		72			127			13,251			604			1,315			—			15,369
	Other (income) expense, net		—			—			—			—			(81	)		—			(81	)
	Loss (income) from equity investees		(11,835	)		(11,906	)		(9,351	)		—			—			33,092			—
	Loss (income) from non-guarantor equity investees		—			—			—			(5,483	)		—			5,483			—
	Capital charge and intercompany interest allocation		—			—			(12,273	)		11,363			910			—			—
Income (loss) before income taxes			12,065			11,779			14,203			12,010			8,587			(38,596	)		20,048
Income tax expense (benefit)			108			(56	)		2,297			2,640			3,147			(45	)		8,091
Net income (loss)		$	11,957		$	11,835		$	11,906		$	9,370		$	5,440		$	(38,551	)	$	11,957

25

SEALY CORPORATION
Supplemental Condensed Consolidating Statements of Operations
Three Months Ended May 27, 2007
(in thousands)

		Sealy Corporation			Sealy Mattress Corporation			Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net sales		$	—		$	—		$	19,687		$	291,962		$	100,687		$	(10,508	)	$	401,828
Costs and expenses:
	Cost of goods sold		—			—			11,299			163,988			64,367			(10,344	)		229,310
	Selling, general and administrative		57			—			1,875			107,084			26,516			—			135,532
	Amortization of intangibles		728			—			—			71			31			—			830
	Royalty (income) expense, net		(838	)		—			—			(4,410	)		837			—			(4,411	)
Income from operations			53			—			6,513			25,229			8,936			(164	)		40,567
	Interest expense		91			153			14,252			158			575			—			15,229
	Other income (expense), net		—			—			—			(45	)		(89	)		—			(134	)
	Loss (income) from equity investees		(16,155	)		(16,252	)		(12,725	)		—			—			45,132			—
	Loss (income) from nonguarantor equity investees		—			—			—			(4,618	)		—			4,618			—
	Capital charge and intercompany interest allocation		—			—			(13,301	)		12,353			948			—			—
Income (loss) before income taxes			16,117			16,099			18,287			17,381			7,502			(49,914	)		25,472
	Income tax expense (benefit)		(16	)		(56	)		2,035			4,608			2,796			(28	)		9,339
Net income (loss)		$	16,133		$	16,155		$	16,252		$	12,773		$	4,706		$	(49,886	)	$	16,133

26

SEALY CORPORATION
Supplemental Condensed Consolidating Statements of Operations
Six Months Ended June 1, 2008
(in thousands)

		Sealy Corporation			Sealy Mattress Corporation			Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net sales		$	—		$	—		$	36,464		$	518,600		$	227,609		$	(15,369	)	$	767,304
Cost and expenses:
	Cost of goods sold		—			—			21,636			313,229			146,357			(15,486	)		465,736
	Selling, general and administrative		(33	)		—			3,591			171,685			57,860			—			233,103
	Amortization of intangibles		1,647			—			—			145			77			—			1,869
	Royalty (income) expense, net		(2,214	)		—			—			(9,136	)		2,214			—			(9,136	)
Income from operations			600			—			11,237			42,677			21,101			117			75,732
	Interest expense		149			270			27,314			1,055			1,957			—			30,745
	Other (income) expense, net		—			—			—			—			(180	)		—			(180	)
	Loss (income) from equity investees		(27,985	)		(28,097	)		(24,245	)		—			—			80,327			—
	Loss (income) from non-guarantor equity investees		—			—			—			(16,229	)		—			16,229			—
	Capital charge and intercompany interest allocation		—			—			(25,401	)		22,738			2,663			—			—
Income (loss) before income taxes			28,436			27,827			33,569			35,113			16,661			(96,439	)		45,167
Income tax expense (benefit)			265			(158	)		5,472			10,868			549			—			16,996
Net income (loss)		$	28,171		$	27,985		$	28,097		$	24,245		$	16,112		$	(96,439	)	$	28,171

27

SEALY CORPORATION
Supplemental Condensed Consolidating Statements of Operations
Six Months Ended May 27, 2007
(in thousands)

		Sealy Corporation			Sealy Mattress Corporation			Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net sales		$	—		$	—		$	39,157		$	598,481		$	196,386		$	(19,629	)	$	814,395
Costs and expenses:
	Cost of goods sold		—			—			22,772			336,889			124,906			(19,964	)		464,603
	Selling, general and administrative		121			—			3,792			207,935			50,597			—			262,445
	Amortization of intangibles		1,438			—			—			144			31			—			1,613
	Royalty (income) expense, net		(1,962	)		—			—			(9,319	)		1,578			—			(9,703	)
Income from operations			403			—			12,593			62,832			19,274			335			95,437
	Interest expense		186			296			28,747			307			1,598			—			31,134
	Other income, net		(8	)		—			—			(46	)		(160	)		—			(214	)
	Loss (income) from equity investees		(40,625	)		(40,811	)		(34,057	)		—			—			115,493			—
	Loss (income) from non-guarantor equity investees		—			—			—			(10,314	)		—			10,314			—
	Capital charge and intercompany interest allocation		—			—			(26,880	)		24,800			2,080			—			—
Income (loss) before income taxes			40,850			40,515			44,783			48,085			15,756			(125,472	)		64,517
	Income tax expense (benefit)		83			(110	)		3,972			13,989			5,839			(23	)		23,750
Net income (loss)		$	40,767		$	40,625		$	40,811		$	34,096		$	9,917		$	(125,449	)	$	40,767

28

SEALY CORPORATION
Supplemental Condensed Consolidating Statements of Cash Flows
Six Months Ended June 1, 2008
(in thousands)

		Sealy Corporation			Sealy Mattress Corporation		Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non- Guarantor Subsidiaries			Eliminations		Consolidated
Net cash provided by operating activities		$	(2	)	$	—	$	5,667		$	10,625		$	46,490		$	—	$	62,780
Cash flows from investing activities:
	Purchase of property, plant and equipment		—			—		(125	)		(11,399	)		(2,342	)		—		(13,866	)
	Proceeds from the sale of property, plant, and equipment		—			—		—			5			7			—		12
	Net activity in investment in and advances from (to) subsidiaries and affiliates		6,097			—		(1,280	)		3,807			(8,624	)		—		—
	Net cash provided by (used in) investing activities		6,097			—		(1,405	)		(7,587	)		(10,959	)		—		(13,854	)
Cash flows from financing activities:
	Dividend		(6,811	)		—		—			—			—			—		(6,811	)
	Equity received upon exercise of stock including related excess tax benefits		803			—		—			—			—			—		803
	Repurchase of common stock		—			—		—			—			—			—		—
	Proceeds from issuance of long term obligations		—			—		—			—			1,748			—		1,748
	Repayments of long-term obligations		—			—		(7,462	)		(2,861	)		(6,559	)		—		(16,882	)
	Borrowings under revolving credit facilities		—			—		189,300			—			16,958			—		206,258
	Repayments on revolving credit facilities		—			—		(186,100	)		—			(16,985	)		—		(203,085	)
	Other		—			—		—			—			—			—		—
Net cash used in financing activities			(6,008	)		—		(4,262	)		(2,861	)		(4,838	)		—		(17,969	)
Effect of exchange rate changes on cash			—			—		—			—			(1,317	)		—		(1,317	)
Change in cash and cash equivalents			87			—		—			177			29,376			—		29,640
Cash and cash equivalents:
	Beginning of period		4			—		1			4,012			10,590			—		14,607
	End of period	$	91		$	—	$	1		$	4,189		$	39,966		$	—	$	44,247

29

SEALY CORPORATION
Supplemental Condensed Consolidating Statements of Cash Flows
Six Months Ended May 27, 2007
(in thousands)

			Sealy Corporation			Sealy Mattress Corporation		Sealy Mattress Company			Combined Guarantor Subsidiaries			Combined Non- Guarantor Subsidiaries			Eliminations		Consolidated
Net cash provided by operating activities			$	—		$	—	$	8,407		$	2,547		$	11,508		$	—	$	22,462
Cash flows from investing activities:
		Purchase of property, plant and equipment		—			—		(1,627	)		(19,017	)		(1,760	)		—		(22,404	)
		Proceeds from the sale of property, plant, and equipment		—			—		—			4,913			25			—		4,938
		Net activity in investment in and advances to (from) subsidiaries and affiliates		12,226			—		3,220			(10,864	)		(4,582	)		—		—
	Net cash provided by (used in) investing activities			12,226			—		1,593			(24,968	)		(6,317	)		—		(17,466	)
Cash flows from financing activities:
	Dividend			(13,724	)		—		—			—			—			—		(13,724	)
	Equity received upon exercise of stock including related excess tax benefits			5,900			—		—			—			—			—		5,900
	Repurchase of common stock			(5,376	)		—		—			—			—			—		(5,376	)
	Repayment of long-term obligations			—			—		(10,000	)		—			—			—		(10,000	)
	Borrowings under revolving credit facilities			—			—		—			—			20,207			—		20,207
	Repayments under revolving credit facilities			—			—		—			—			(25,517	)		—		(25,517	)
	Other			50			—		—			(1,625	)		1,594			—		19
Net cash provided by (used in) financing activities				(13,150	)		—		(10,000	)		(1,625	)		(3,716	)		—		(28,491	)
Effect of exchange rate changes on cash				—			—		—			—			(403	)		—		(403	)
Change in cash and cash equivalents				(924	)		—		—			(24,046	)		1,072			—		(23,898	)
Cash and cash equivalents:
	Beginning of period			934			—		1			36,182			8,503			—		45,620
	End of period		$	10		$	—	$	1		$	12,136		$	9,575		$	—	$	21,722

30

SEALY CORPORATION

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

The following management's discussion and analysis is provided as a supplement to, and should be read in conjunction with, our Condensed Consolidated Financial Statements and accompanying notes included in this Quarterly Report on Form 10-Q as well as our management's discussion and analysis included in our Annual Report on Form 10-K (File No. 001-08738). Except where the context suggests otherwise, the terms "we," "us" and "our" refer to Sealy Corporation and its subsidiaries.

BUSINESS OVERVIEW

        Our conventional bedding products include theSealy, Sealy Posturepedic, Stearns & Foster, andBassett brands and accounted for approximately 88% of our total net sales for the year ended December 2, 2007. In addition to our innerspring bedding, we also produce a variety of visco-elastic (memory foam) and latex foam bedding products.

        In the first quarter of fiscal 2007, we introduced a new line ofStearns & Foster branded mattresses and box springs that incorporates the features we determined were the most desired by the consumer during our intensive market and consumer research. We also introduced a new line ofPosturepedic Reserve branded mattresses and box springs. These launches were essentially completed in the third quarter of fiscal 2007. In addition, we introduced newSealy-branded products that are compliant with the new Federal flame retardant standards, 16 CFR Part 1633 passed by the U.S. Consumer Product Safety Commission, which became effective July 1, 2007.

        In January 2008, we unveiled an innovative newSealy Posturepedic innerspring line which is designed to eliminate tossing and turning caused by pressure points. The line was designed in conjunction with orthopedic surgeons, and reviewed by the Orthopedic Advisory Board. These mattresses come in three series, Preferred, Reserve and Signature and range in retail price points from $599 to more than $1,000 per queen set. As with earlier major product launches, we expect our sales and profitability growth to be limited during the period in which our customers complete the transition to the new product lines.

        Our industry continues to be challenged by the unprecedented volatility in the price of steel and petroleum-based products, which affects the cost of our steel innerspring and box spring components, as well as our polyurethane, latex and polyethylene foams. During fiscal 2007 and into the first and second quarter of fiscal 2008, the cost of these components has increased significantly, and we expect these costs, particularly those related to steel and polyurethane foam, to increase significantly over the remainder of fiscal 2008.

        The expected volatility in the price of our steel and petroleum-based components and the current uncertainty in the credit and equity markets may impact the estimates used in evaluating goodwill and indefinite lived intangible assets for potential impairment. In light of these changes in market conditions, we will continue to monitor impairment indications across our reporting units.

        We have two reportable segments: the Americas and Europe. These segments have been identified and aggregated based on our organizational structure which is organized around geographic areas. Both reportable segments manufacture and market conventional and specialty bedding. The Americas segment's operations are concentrated in the United States, Canada, Mexico, Argentina, Brazil and Puerto Rico. Europe's operations are concentrated in western Europe.

31

RESULTS OF OPERATIONS

Tabular Information—Current Fiscal Quarter

        The following table sets forth our summarized results of operations for the three months ended June 1, 2008 and May 27, 2007, expressed in thousands of dollars, as well as a percentage of each period's net sales:

		For the three months ended:
		June 1, 2008					May 27, 2007
		(in thousands)			(percentage of net sales)		(in thousands)			(percentage of net sales)
Net sales		$	375,375		100.0	%	$	401,828		100.0	%
Cost of goods sold			227,002		60.5			229,310		57.1
	Gross profit		148,373		39.5			172,518		42.9
Selling, general and administrative expenses			116,359		31.0			135,532		33.7
Amortization of intangibles			954		0.3			830		0.2
Royalty income, net of royalty expense			(4,276	)	(1.1	)		(4,411	)	(1.1	)
	Income from operations		35,336		9.3			40,567		10.1
Interest expense			15,369		4.1			15,229		3.8
Other income, net			(81	)	—			(134	)	—
	Income before income taxes		20,048		5.2			25,472		6.3
Income tax expense			8,091		2.2			9,339		2.3
	Net income	$	11,957		3.0	%	$	16,133		4.0	%
Effective tax rate			40.4	%				36.7	%

        The following table indicates the percentage distribution of our net sales in U.S. dollars throughout our international operations:

			Three Months Ended:
			June 1, 2008		May 27, 2007
Americas:
	United States		68.9	%	75.4	%
	Canada		12.0		10.1
	Other		7.1		5.9
		Total Americas	88.0		91.4
Europe			12.0		8.6
		Total	100.0	%	100.0	%

32

        The following table shows our net sales and margin profitability for our Americas and Europe segments as well as the major geographic regions within our Americas segment:

				For the Three Months Ended
				June 1, 2008				May 27, 2007
				(in thousands)		(percentage of net sales)		(in thousands)		(percentage of net sales)
Total Americas (US Dollars):
	Net sales			$	330,271	100.0	%	$	367,334	100.0	%
	Cost of goods sold				193,054	58.5			204,546	55.7
		Gross profit			137,217	41.5			162,788	44.3
United States (US Dollars):
	Net sales				258,678	100.0			303,172	100.0
	Cost of goods sold				152,319	58.9			167,666	55.3
		Gross profit			106,359	41.1			135,506	44.7
Total International (US Dollars):
	Net sales				116,697	100.0			98,656	100.0
	Cost of goods sold				74,683	64.0			61,644	62.5
		Gross profit			42,014	36.0			37,012	37.5
Canada:
	US Dollars:
		Net sales			44,892	100.0			40,552	100.0
		Cost of goods sold			25,119	56.0			23,432	57.8
			Gross profit		19,773	44.0			17,120	42.2
	Canadian Dollars:
		Net sales			45,242	100.0			45,824	100.0
		Cost of goods sold			25,308	55.9			26,485	57.8
			Gross profit		19,934	44.1			19,339	42.2
Other Americas (US Dollars):
	Net sales				26,701	100.0			23,610	100.0
	Cost of goods sold				15,616	58.5			13,448	57.0
		Gross profit			11,085	41.5			10,162	43.0
Europe:
	US Dollars:
		Net sales			45,104	100.0			34,494	100.0
		Cost of goods sold			33,948	75.3			24,764	71.8
			Gross profit		11,156	24.7			9,730	28.2
	Euros:
		Net sales			28,924	100.0			25,758	100.0
		Cost of goods sold			21,770	75.3			18,488	71.8
			Gross profit	$	7,154	24.7	%	$	7,270	28.2	%

33

Quarter Ended June 1, 2008 compared with Quarter Ended May 27, 2007

        Net Sales.    Our consolidated net sales for the quarter ended June 1, 2008 were $375.4 million, a decrease of $26.5 million, or 6.6% from the quarter ended May 27, 2007. Total Americas net sales were $330.3 million for the second quarter of fiscal 2008, a decrease of 10.1% from the second quarter of fiscal 2007. This decrease was primarily related to our U.S. operations within the Americas segment. Total U.S. net sales were $258.7 million for the second quarter of fiscal 2008, a decrease of 14.7% from the second quarter of fiscal 2007. The U.S. net sales decrease of $44.5 million was attributable to a 16.1% decrease in wholesale unit volume partially offset by a 0.6% increase in wholesale average unit selling price. The decrease in unit volume is primarily attributable to an overall slowing of consumer spending. Our Sealy Posturepedic innerspring products performed better than our other innerspring products due to the positive reception of the new line that began shipping in the second quarter. Average unit selling price as compared to the second quarter of fiscal 2007 was favorably impacted by the price increases taken in December 2007 and the second quarter 2008 change in estimated reserve for non-warranty product returns which increased net sales $3.7 million. These increases were partially offset by increased subsidies and product mix changes. In Canada, sales gains of 10.7% in U.S. dollars translate to local currency sales decreases of 1.3%. Local currency sales performance in Canada was driven primarily by a 1.3% decrease in average unit selling price. Unit volume remained flat as compared with the second quarter of fiscal 2007. Elsewhere in the Americas, we experienced sales gains in our Mexico and Argentina markets. In our European segment, sales gains of 30.8% in U.S. dollars translate to local currency sales gains of 12.3%. Local currency sales gains in Europe were driven by a 17.2% increase in unit volume, partially offset by a 4.1% decrease in average unit selling price. Increased sales of OEM latex bed cores, which have lower prices, drove the unit growth and the decrease in average unit selling price. Local currency finished goods sales in Europe increased 4.5%.

        Gross Profit.    Our consolidated gross profit for the quarter was $148.4 million, a decrease of $24.1 million from the comparable prior year period. As a percentage of net sales, gross profit decreased 3.4 percentage points to 39.5%. This was due to a decrease in gross profit margins in both of our segments. Total Americas gross profit for the quarter was $137.2 million, a decrease of $25.6 million from the comparable prior year period. As a percentage of net sales, gross profit for the Americas decreased 2.8 percentage points to 41.5%. This decrease was primarily due to a decrease in gross profit margins in our U.S. operations. U.S. gross profit decreased $29.1 million to $106.4 million, which, as a percentage of sales, represents a decrease of 3.6 percentage points to 41.1% of net sales. The decrease in percentage of net sales was driven primarily by inflation on core inputs such as steel and foam as well as increases in material costs per unit including an incremental $3.0 million in costs required for our products to be in compliance with the July 2007 federal flame retardant regulations. In addition, the domestic gross profit margin relative to the prior year was negatively impacted by a deleveraging of overhead expenses on lower volume. The U.S. gross profit was positively impacted by a change in accounting estimate related to warrantable and other product returns reserves which resulted in a reduction of cost of sales of approximately $4.5 million and an increase to sales of approximately $3.7 million. We also showed continued improvements in manufacturing efficiencies particularly factory labor and product scrap costs. The 2007 results include $2.5 million of refunds on lumber tariffs received from Canadian suppliers as well as $0.8 million more startup costs associated with the latex facility in Mountain Top, PA. The gross profit margin in Canada in local currency increased to 44.1% of net sales, an increase of 1.9 percentage points driven by favorable changes in currency exchange rates that allowed for the import of less expensive raw materials. In our European segment, the local currency gross profit margin decrease resulted from a shift in sales mix toward more latex bed cores to other manufacturers and an increase in material costs. We expect the economic environment in Europe to become more challenging, which may have a negative impact on sales and gross profit.

        Selling, General, Administrative.    Our consolidated selling, general, and administrative expense decreased $19.2 million to $116.4 million. As a percent of net sales this expense was 31.0% and 33.7%

34

for the quarters ended June 1, 2008 and May 27, 2007, respectively, a decrease of 2.7 percentage points. This decrease in both absolute dollars and as a percent of sales is primarily due to $14.9 million of cost reduction efforts and an $7.8 million reduction in volume driven variable expenses. Actions taken to reduce costs included a $4.3 million reduction in promotional expenses related to a more efficient launch of the new Sealy Posturepedic line of products in the U.S. as compared to the same prior year period, which included costs associated with the 2007 roll out of our Stearns & Foster products and Sealy Posturepedic Reserve collection. In addition, salary and fringe related costs decreased $4.1 million and spending on professional services and other discretionary items declined relative to the second quarter of fiscal 2007. Reduced sales drove a reduction in volume variable expenses of $7.8 million comprised of an $8.7 million decrease in cooperative advertising costs partially offset by a $2.0 million increase in delivery costs due primarily to higher diesel fuel costs, higher foreign currency valuations relative to the U.S. dollar and increased International unit volume. These decreases were partially offset by $3.4 million of severance costs associated with a reduction in personnel. The second quarter of fiscal 2007 included the gain on the sale of our Orlando facility of $2.6 million as well as $1.7 million of costs associated with an organizational realignment.

        Royalty income, net of royalty expense.    Our consolidated royalty income, net of royalty expenses, for the three months ended June 1, 2008 remained flat as compared with the prior year period at $4.3 million.

        Interest Expense.    Our consolidated interest expense for the second quarter of fiscal 2008 remained flat at $15.4 million as compared with the prior year period at $15.2 million. Our net weighted average borrowing cost was 7.6% and 7.4% for the three months ended June 1, 2008 and May 27, 2007, respectively. Our borrowing cost increased because of higher interest rates on the unhedged variable rate component of our floating rate debt and an increase in the outstanding amount on our revolving credit facility. This increase was partially offset by the retirement of $68.1 million of our 2014 Notes late in fiscal 2007.

        Income Tax.    Our effective income tax rates differ from the Federal statutory rate principally because of the effect of certain foreign tax rate differentials and state and local income taxes. The effective tax rate for the three months ended June 1, 2008 was 40.4% compared to 36.7% for the three months ended May 27, 2007. The effective rate for the fiscal 2008 period was higher than the fiscal 2007 period primarily due to capital loss benefits recognized in fiscal 2007 and lower pre-tax income in fiscal 2008 compared to fiscal 2007.

35

Tabular Information—Year to Date

        The following table sets forth our summarized results of operations for the six months ended June 1, 2008 and May 27, 2007, expressed in thousands of dollars, as well as a percentage of each period's net sales:

		For the six months ended:
		June 1, 2008					May 27, 2007
		(in thousands)			(percentage of net sales)		(in thousands)			(percentage of net sales)
Net sales		$	767,304		100.0	%	$	814,395		100.0	%
Cost of goods sold			465,736		60.7			464,603		57.0
	Gross profit		301,568		39.3			349,792		43.0
Selling, general and administrative expenses			233,103		30.4			262,445		32.2
Amortization of intangibles			1,869		0.2			1,613		0.2
Royalty income, net of royalty expense			(9,136	)	(1.2	)		(9,703	)	(1.2	)
	Income from operations		75,732		9.9			95,437		11.8
Interest expense			30,745		4.0			31,134		3.8
Debt extinguishment and refinancing			—		—			—		—
Other income, net			(180	)	—			(214	)	—
	Income before income taxes		45,167		5.9			64,517		8.0
Income taxes			16,996		2.2			23,750		2.9
	Net income	$	28,171		3.7	%	$	40,767		5.1	%
Effective tax rate			37.6	%				36.8	%

        The following table indicates the percentage distribution of our net sales in U.S. dollars throughout our international operations:

			Six Months Ended:
			2008		2007
Americas:
	United States		70.4	%	76.1	%
	Canada		11.6		9.9
	Other		7.1		5.8
		Total Americas	89.1		91.8
Europe			10.9		8.2
		Total	100.0	%	100.0	%

36

        The following table shows our net sales and margin profitability for our Americas and Europe segments as well as the major geographic regions within our Americas segment:

			For the six months ended:
			June 1, 2008				May 27, 2007
			(in thousands)		(percentage of net sales)		(in thousands)		(percentage of net sales)
Total Americas (US Dollars):
	Net sales		$	683,369	100.0	%	$	747,896	100.0	%
	Cost of goods sold			403,157	59.0			416,309	55.7
		Gross profit		280,212	41.0			331,587	44.3
United States (US Dollars):
	Net sales			539,968	100.0			619,879	100.0
	Cost of goods sold			320,903	59.4			343,682	55.4
		Gross profit		219,065	40.6			276,197	44.6
Total International (US Dollars):
	Net sales			227,336	100.0			194,516	100.0
	Cost of goods sold			144,833	63.7			120,921	62.2
		Gross profit		82,503	36.3			73,595	37.8
Canada:
	US Dollars:
		Net sales		89,259	100.0			80,998	100.0
		Cost of goods sold		50,456	56.5			46,473	57.4
		Gross profit		38,803	43.5			34,525	42.6
	Canadian Dollars:
		Net sales		89,424	100.0			92,704	100.0
		Cost of goods sold		50,539	56.5			53,175	57.4
		Gross profit		38,885	43.5			39,529	42.6
Other Americas (US Dollars):
	Net sales			54,142	100.0			47,019	100.0
	Cost of goods sold			31,798	58.7			26,154	55.6
		Gross profit		22,344	41.3			20,865	44.4
Europe:
	US Dollars:
		Net sales		83,935	100.0			66,499	100.0
		Cost of goods sold		62,579	74.6			48,294	72.6
		Gross profit		21,356	25.4			18,205	27.4
	Euros:
		Net sales		55,244	100.0			50,235	100.0
		Cost of goods sold		41,163	74.5			36,484	72.6
		Gross profit	$	14,081	25.5	%	$	13,751	27.4	%

Six Months Ended June 1, 2008 compared with Six Months Ended May 27, 2007

        Net Sales.    Our consolidated net sales for the six months ended June 1, 2008 were $767.3 million, a decrease of $47.1 million, or 5.8% from the six months ended May 27, 2007. Total Americas net sales were $683.4 million for the first half of fiscal 2008, a decrease of 8.6% from the first half of fiscal 2007.

37

This decrease was primarily related to our U.S. operations within the Americas segment. Total U.S. net sales were $540.0 million for the first half of fiscal 2008, a decrease of 12.9% from the first half of fiscal 2007. The U.S. net sales decrease of $79.9 million was attributable to a 13.2% decrease in wholesale unit volume and a 0.4% decrease in wholesale average unit selling price. The decrease in unit volume is primarily attributable to an overall slowing of consumer spending. Our Sealy Posturepedic innerspring products performed better than our other innerspring products due to the positive reception of the new line that began shipping in the second quarter. The slight decline in average unit selling price was due in part to higher discounts on floor samples related to the launch of the Sealy Posturepedic product line and other subsidies partially offset by the impact of a price increase taken in December 2007. Average unit selling price was also favorably impacted by the $3.7 million favorable impact from the change in the estimated reserve for non-warranty product returns. In Canada, sales gains of 10.2% in U.S. dollars translate to local currency decreases of 3.5%. Local currency sales performance in Canada was driven by a 3.4% decrease in unit volume, while the average unit selling price remained flat with that of the first half of fiscal 2007. The decrease in unit volume is partially attributable to ourSealy brand promotional product sales. Elsewhere in the Americas, sales increased in the Mexico and Argentina markets. In our European segment, sales gains of 26.2% in U.S. dollars translate to local currency gains of 10.0%. Local currency gains in Europe were driven by a 28.4% increase in unit volume, partially offset by a 14.4% decrease in average unit selling price. Increased sales of OEM latex bed cores, which have lower prices, drove the unit growth and the decrease in average unit selling price. Local currency finished goods sales in Europe increased 1.2%.

        Gross Profit.    Our consolidated gross profit for the six months ended June 1, 2008 was $301.6 million, a decrease of $48.2 million from the comparable prior year period. As a percentage of net sales, gross profit decreased 3.7 percentage points to 39.3%. This was due to a decrease in gross profit margins in both segments. Total Americas gross profit for the six months was $280.2 million, a decrease of $51.4 million from the comparable prior year period. As a percentage of net sales, gross profit for the Americas decreased 3.3 percentage points to 41.0%. This decrease was primarily due to a decrease in gross profit margin in our U.S. operations. U.S. gross profit decreased $57.1 million to $219.1 million, which, as a percentage of sales, represents a decrease of 4.0 percentage points to 40.6% of net sales. The decrease in percentage of net sales was driven primarily by higher inflation on core inputs such as steel and foam as well as increase in material costs per unit including an incremental $8.1 million in costs required for the our products to be in compliance with the July 2007 federal flame retardant regulations. In addition, the domestic profit margin relative to prior year was negatively impacted by a deleveraging of overhead expenses on lower volume. The U.S. gross profit was positively impacted by a change in accounting estimate related to our returns reserves which resulted in a reduction of cost of sales of approximately $4.5 million and an increase to sales of approximately $3.7 million. Also, U.S. gross profit was positively impacted by continued improvements in manufacturing efficiencies particularly factory labor and product scrap costs. The results of the first half of fiscal 2007 include $2.5 million of refunds on lumber tariffs received from Canadian suppliers as well as $1.3 million more startup costs associated with the latex facility in Mountain Top, PA. The gross profit margin in Canada in local currency was 43.5% as a percentage of net sales which represents an increase of 0.9 percentage points from the first half of fiscal 2007. In our European segment, the gross profit margin decrease resulted from a shift in sales mix toward more latex bed cores to other manufacturers and a shift in mix to lower margin accounts.

        Selling, General, Administrative.    Our consolidated selling, general, and administrative expense decreased $29.3 million to $233.1 million. As a percent of net sales this expense was 30.4% and 32.2% for the six months ended June 1, 2008 and May 27, 2007, respectively, a decrease of 1.8 percentage points. This decrease in both absolute dollars and as a percent of sales is primarily due to reductions in fixed costs and a $13.3 million reduction in volume driven variable expenses. Actions taken to reduce fixed costs included $7.4 million of reductions in compensation related expenses, $5.4 million less promotional expenses related to more efficient launches of new products in the U.S. as compared to

38

the same prior year period. In addition, spending on professional services and other discretionary items declined relative to the first half of fiscal 2007. Reduced sales drove a reduction of $13.3 million in volume variable expenses comprised of a $17.5 million decrease in cooperative advertising costs partially offset by a $4.1 million increase in delivery costs due primarily to higher diesel fuel costs, higher foreign currency valuations relative to the US dollar and increased International unit volume. These decreases were partially offset by $4.3 million of severance costs associated with a reduction in personnel. The selling, general and administrative expense recorded in the first half of fiscal 2007 also reflected the gain on the sale of our Orlando facility of $2.6 million as well as $1.9 million of costs associated with an organizational realignment.

        Royalty income, net of royalty expense.    Our consolidated royalty income, net of royalty expenses, for the six months ended June 1, 2008 decreased as compared with the prior year period by 5.8% to $9.1 million. The decrease in the royalty income is due to a decrease in international royalty revenue.

        Interest Expense.    Our consolidated interest expense for the first half of fiscal 2008 declined $0.4 million as compared with the prior year period to $30.7 million. Our net weighted average borrowing cost was 7.6% and 7.5% for the three months ended June 1, 2008 and May 27, 2007, respectively. Our borrowing cost increased because of higher interest rates on the unhedged variable rate component of our floating rate debt and in increase in the outstanding amount on our revolving credit facility. This was partially offset by the retirement of $68.1 million of our 2014 Notes late in fiscal 2007.

        Income Tax.    Our effective income tax rates differ from the Federal statutory rate principally because of the effect of certain foreign tax rate differentials and state and local income taxes. Our effective tax rate for the six months ended June 1, 2008 was 37.6% compared to 36.8% for the six months ended May 27, 2007. The effective rate for the fiscal 2008 period was higher than the fiscal 2007 period primarily due to capital loss benefits recognized in fiscal 2007 and lower pre-tax income in fiscal 2008 compared to fiscal 2007.

        We adopted the provisions of FASB Interpretation No. 48 effective December 3, 2007. As a result of the adoption of FASB Interpretation No. 48, we recorded an increase of approximately $10.5 million in the liability for unrecognized tax benefits, which was accounted for as an increase to the December 3, 2007, balance of the accumulated deficit. As of December 3, 2007, the gross amount of unrecognized tax benefits was approximately $25.9 million. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate was approximately $13.9 million.

LIQUIDITY AND CAPITAL RESOURCES

Principal Sources of Funds

        Our principal sources of funds are cash flows from operations and borrowings under our senior secured revolving credit facility. Our principal use of funds consists of operating expenditures, payments of principal and interest on our senior credit agreements, capital expenditures, interest payments on our outstanding senior subordinated notes, and dividend payments to shareholders. Capital expenditures totaled $13.9 million for the six months ended June 1, 2008. We expect total 2008 capital expenditures to be approximately $30 million to 33 million. We believe that annual capital expenditure limitations in our current debt agreements will not prevent us from meeting our ongoing capital needs. Our introductions of new products typically require us to make initial cash investments in inventory, promotional supplies and employee training which may not be immediately recovered through new product sales. However, we believe that we have sufficient liquidity to absorb such expenditures related to new products and that these expenses will not have a significant adverse impact on our operating cash flow. At June 1, 2008, we had approximately $64.3 million available under our revolving credit facility after taking into account letters of credit issued totaling $15.9 million. Our net weighted average

39

borrowing cost was 7.6% and 7.5% for the six months ended June 1, 2008 and May 27, 2007, respectively.

Debt

        We have incurred debt, including senior credit facilities consisting of a $125 million senior secured revolving credit facility maturing in 2010 and senior secured term loan facilities maturing in August 2011 and August 2012 with outstanding balances of $440.7 million at June 1, 2008 for the senior facilities. We also have an outstanding principal balance of $273.9 million at June 1, 2008 on the 2014 Notes.

        On August 25, 2006, we amended our senior secured credit agreement to provide for two senior secured term loans, one for $300 million maturing August 25, 2011 and one for $140 million maturing August 25, 2012. This amendment reduced the applicable interest rate margins charged on the senior secured term loans, provided certain financial leverage ratio tests are met, by 50 basis points on the $300 million loan and 25 basis points on the $140 million loan. In addition, this amendment provides us with greater flexibility for Sealy Mattress Company to make dividend payments to us, or to repay certain subordinated debt, provided certain leverage ratio tests and other conditions are met. The terms and conditions of our $125 million senior revolving credit facility were unchanged by the amendment. Since August 25, 2006 we have repaid $33.9 million of the original $140 million outstanding on our term loan maturing August 25, 2012 and $10.2 million of the original $300 million outstanding on our term loan maturing August 25, 2011.

        Future principal debt payments are expected to be paid out of cash flows from operations and borrowings on our revolving credit facility. As of June 27, 2008, we had $64.7 million outstanding under the U.S. portion of our revolving credit facility and no amounts outstanding under the Canadian portion. After taking into account letters of credit issued totaling $15.9 million, we had approximately $44.4 million available under the revolving credit facility at June 27, 2008.

        Borrowings under our senior secured credit facilities bear interest at our choice of the Eurodollar rate or adjusted base rate ("ABR"), in each case, plus an applicable margin, subject to adjustment based on a pricing grid. Annually, we may be required to make principal prepayments equal to 25% of excess cash flow for the preceding fiscal year, as defined in our senior secured credit agreement, if our leverage ratio is less than 4.00 to 1.00 reducing to 0% if our leverage ratio is less than 3.25 to 1.00. At June 1, 2008, we are unable to determine the amount of such required payment, if any, that would be due following the first quarter of fiscal 2009 with respect to excess cash flow for the 2008 fiscal year.

        On June 3, 2004, we entered into an interest rate swap agreement effectively fixing the floating portion of the interest rate at 3.725% on $200 million of the outstanding balance under the senior secured term loan through November 2005, declining to $150 million from December 2005 through December 3, 2007. This swap terminated on December 3, 2007.

        On June 15, 2007 we entered into an interest rate swap agreement fixing the floating portion of the interest rate at 5.495% on $242 million of the outstanding balance under the senior secured term loan through November 2008, declining to $240 million from December 2008 through November 2009, and further declining to $180 million from December 2009 through November 2010. To retain the designation of this swap as a hedging instrument, we will select the Eurodollar rate on the hedged portion of the senior secured term loan during the term of the swap.

        Additionally, we entered into three interest rate swaps for 2.3 million Euro, 2.9 million Euro and 3.5 million Euro which fix the floating interest rates on the debt of our Europe segment at 4.92%, 4.85% and 4.50%, respectively. The notional amounts of these contracts amortize over the life of the agreement and the agreements expire in May 2019, January 2013 and October 2013. We have not

40

formally documented these interest rate swaps as hedges. Therefore, changes in the fair value of these interest rate swaps are recorded as a component of interest expense.

        The outstanding 2014 Notes consist of an original $314 million aggregate principal amount maturing June 15, 2014, bearing interest at 8.25% per annum payable semiannually in arrears on June 15 and December 15, commencing on December 15, 2004. On September 29, 2004, we completed an exchange offer whereby all of the 2014 Notes were exchanged for publicly traded, registered securities with identical terms (other than certain terms relating to registration rights and certain interest rate provisions otherwise applicable to the original senior subordinated notes). During the third and fourth quarters of fiscal 2007, we retired $68.1 million aggregate principal amount of the 2014 Notes. At June 1, 2008, the outstanding balance of the 2014 Notes was $273.9 million.

        At June 1, 2008, we were in compliance with the covenants contained within our senior credit agreements and indenture governing the 2014 Notes.

        As part of our ongoing evaluation of our capital structure, we continually assess opportunities to reduce our debt, which opportunities may from time to time include voluntary prepayments of our senior secured term debt, or redemption or repurchase of a portion of our senior subordinated notes to the extent permitted by our debt covenants. In addition, our Board authorized a common stock repurchase program under which we may repurchase up to $100 million of our Company's stock. As of June 1, 2008, we had repurchased shares for $16.3 million under this program, none of which was repurchased during the first half of fiscal 2008. From June 2 through June 27, 2008, we did not repurchase any additional shares under this program.

        Our ability to make scheduled payments of principal, or to pay the interest or liquidated damages, if any, on or to refinance our indebtedness, or to fund planned capital expenditures will depend on our future performance, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. Based upon the current level of operations, we believe that cash flow from operations and available cash, together with available borrowings under the senior credit agreement, will be adequate to meet the future liquidity needs during the one year following June 1, 2008. We will be required to make scheduled principal payments of $33.9 million during the next twelve months, with $15.0 million for our senior secured term loans, $1.9 million for our financing obligations and capital leases and the remainder for debt owed by our international subsidiaries. However, as we continually evaluate our ability to make additional prepayments as permitted under our senior credit agreements, it is possible that we will make additional voluntary prepayments on our senior debt during that time.

        While we believe that we will have the necessary liquidity through our operating cash flow and revolving credit facility for the next several years to fund our debt service requirements, capital expenditures and other operational cash requirements, we may not be able to generate sufficient cash flow from operations, realize anticipated revenue growth and operating improvements or obtain future borrowings under the senior credit agreements in an amount sufficient to enable us to do so. For example, our senior secured credit facilities require us to meet a minimum interest coverage ratio and a maximum leverage ratio. Non-compliance with such ratios could prevent us from being able to access these facilities for liquidity purposes and could require us to immediately repay all amounts outstanding under such facilities. In addition, the expiration of the revolving credit facility in 2010, followed by the maturities of the senior and subordinated debt in the following years, will likely require us to refinance such debt as it matures. We may not be able to affect any future refinancing of our debt on commercially reasonable terms or at all.

Dividend

        The Company announced on April 8, 2008 that its Board of Directors voted to suspend the Company's quarterly dividend. This decision is intended to increase the Company's financial flexibility

41

and will enable it to better allocate its capital in order to enhance shareholder returns over time. We do not currently expect a dividend will be declared during the fiscal third quarter.

Cash Flow Analysis

        The following table summarizes our changes in cash:

			Six Months Ended:
			June 1, 2008			May 27, 2007
			(in thousands)
Statement of Cash Flow Data:
	Cash flows provided by (used in):
		Operating activities	$	62,780		$	22,462
		Investing activities		(13,854	)		(17,466	)
		Financing activities		(17,969	)		(28,491	)
	Effect of exchange rate changes on cash			(1,317	)		(403	)
	Change in cash and cash equivalents			29,640			(23,898	)
	Cash and cash equivalents:
		Beginning of period		14,607			45,620
		End of period	$	44,247		$	21,722

Six Months Ended June 1, 2008 Compared With Six Months Ended May 27, 2007

        Cash Flows from Operating Activities.    Our cash flow from operations increased $40.3 million to $62.8 million net cash provided for the six months ended June 1, 2008, compared to a $22.5 million net cash provided for the six months ended May 27, 2007. This increase is primarily the result of improved collection of customer accounts receivable balances and the timing of various vendor payments. These increases have been partially offset by a reduction in net income during the first half of fiscal 2008.

        Cash Flows from Investing Activities.    Our cash flows used in investing activities decreased approximately $3.6 million to $13.9 million net use of cash for the six months ended June 1, 2008, compared to the six months ended May 27, 2007 due to $8.5 million of lower capital expenditures for the first six months of fiscal 2008 as compared to the same fiscal period in the prior year. The decrease in our capital expenditures was primarily due to the inclusion of expenditures related to the construction of our facility in Mountain Top, PA in the six months ended May 27, 2007. Also, impacting this change were the cash proceeds from the sale of our Orlando facility in the second quarter of fiscal 2007.

        Cash Flows from Financing Activities.    Our cash flow used in financing activities for the six months ended June 1, 2008 was $18.0 million compared with $28.5 million for the six months ended May 27, 2007. The decrease in cash used for financing activities has been driven by the suspension of our quarterly dividend in the second quarter of fiscal 2008 and no repurchases of common stock during the first half of fiscal 2008 versus $5.4 million used to repurchase stock in the first half of fiscal 2007. These decreases have been offset by increased repayments of long-term obligations, primarily for our international subsidiaries.

Income Taxes

        Effective December 3, 2007, we adopted the provisions of FASB Interpretation No. 48 "Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement No. 109" ("FIN 48"), as described in Note 2 to the Condensed Consolidated Financial Statements, Part I, Item 1, included

42

herein. Significant judgment is required in evaluating our federal, state and foreign tax positions and in the determination of our tax provision. Despite our belief that our liability for unrecognized tax benefits is adequate, it is often difficult to predict the final outcome or the timing of the resolution of any particular tax matters. We may adjust these liabilities as relevant circumstances evolve, such as guidance from the relevant tax authority, our tax advisors, or resolution of issues in the courts. These adjustments are recognized as a component of income tax expense entirely in the period in which they are identified. While the Company is currently undergoing examinations of its corporate income tax returns by tax authorities, no issues related to these reserved positions have been presented to the Company. The Company has no indication that such audits will result in assessment and payment of taxes related to these positions during the one year period following June 1, 2008. We also cannot predict when or if any other future tax payments related to these tax positions may occur.

Debt Covenants

        Our long-term obligations contain various financial tests and covenants. Our senior secured credit facilities require us to meet a minimum interest coverage ratio and a maximum leverage ratio. The indenture governing our senior subordinated notes also requires us to meet a fixed charge coverage ratio in order to incur additional indebtedness, subject to certain exceptions. We are currently in compliance with all debt covenants. The specific covenants and related definitions can be found in the applicable debt agreements, each of which we have previously filed with the Securities and Exchange Commission.

        The covenants contained in our senior secured credit facilities are based on what we refer to herein as "Adjusted EBITDA". In the senior secured credit facilities, EBITDA is defined as net income plus interest, taxes, depreciation and amortization and Adjusted EBITDA is defined as EBITDA further adjusted to exclude unusual items and other adjustments permitted in calculating covenant compliance as discussed above. Adjusted EBITDA is presented herein as it is a material component of these covenants. Non-compliance with such covenants could result in the requirement to immediately repay all amounts outstanding under such facilities. While the determination of "unusual items" is subject to interpretation and requires judgment, we believe the adjustments listed below are in accordance with the covenants.

        EBITDA and Adjusted EBITDA are not recognized terms under generally accepted accounting principles ("GAAP") and do not purport to be alternatives to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, they are not intended to be measures of free cash flow for management's discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Because not all companies use identical calculations, these presentations may not be comparable to other similarly titled measures of other companies.

43

        The following table sets forth a reconciliation of net income to EBITDA and EBITDA to Adjusted EBITDA for the three and six months ended June 1, 2008:

		Three Months Ended:		Six Months Ended:
		June 1, 2008		June 1, 2008
		(in thousands)		(in thousands)
Net income		$	11,957	$	28,171
	Interest expense		15,369		30,745
	Income taxes		8,091		16,996
	Depreciation and amortization		8,743		17,120
EBITDA			44,160		93,032
Unusual and nonrecurring losses:
	Executive severance		2,731		3,672
	Non-cash compensation		1,365		1,975
	Other (various) (a)		1,572		3,056
Adjusted EBITDA		$	49,828	$	101,735

(a)

Consists of various immaterial adjustments

        The following table reconciles EBITDA to cash flow from operations:

		Six Months Ended: June 1, 2008
		(in thousands)
EBITDA		$	93,032
Adjustments to EBITDA to arrive at cash flow from operations:
	Interest expense		(30,745	)
	Income taxes		(16,996	)
	Non-cash charges against (credits to) net income		6,105
	Changes in operating assets & liabilities		11,384
Cash flow from operations		$	62,780

Critical Accounting Policies

        There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations", included in our Form 10-K for the fiscal year ended December 2, 2007, except as follows:

        Warranties and Product Returns—Our warranty policy provides a 10 year non-pro rated warranty service period on all currently manufacturedSealy Posturepedic, Stearns & Foster andBassett bedding products and some otherSealy branded products and a 20 year warranty period on the major components of ourTrueForm andMirrorForm visco-elastic products as well as ourSpringFree latex product, introduced in 2005, the last ten years of which are pro rated on a straight-line basis. In 2006, we introducedRight Touch, which has a twenty year limited warranty that covers only certain parts of the product and is pro rated for part of the twenty years. In fiscal 2007, we amended our warranty policy onSealy brand promotional bedding to three years for our new line introduced in January 2007 and shipped in the second quarter of fiscal 2007. The impact of the changes to the warranty policies did not have a significant impact on our financial results or position. Our policy is to accrue the estimated cost of warranty coverage at the time the sale is recorded based on historical trends of warranty costs. We utilize warranty trends on existing similar product in order to estimate future

44

warranty claims associated with newly introduced product. Our accrued warranty liability totaled $15.1 million and $16.0 million as of June 1, 2008 and December 2, 2007, respectively.

        During the second quarter of fiscal 2008, we completed an analysis of our returns claims experience for the U.S. business within the Americas segment based on historical return trends using new information that is available which allows us to better track and match claims received to the sales for which those claims were initially recorded. This change in estimate resulted in a reduction of cost of sales of approximately $4.5 million for the three month period ended June 1, 2008 as well as a corresponding reduction in the accrued returns obligation. Our estimate involves an application of the lag time in days between the sale date and the date of its return applied to the current rate of returns.

        Income Taxes    Effective December 3, 2007, we adopted the provisions of FASB Interpretation No. 48 "Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement No. 109" ("FIN 48"), as described in Note 2 to the Condensed Consolidated Financial Statements, Part I, Item 1, included herein. Significant judgment is required in evaluating our federal, state and foreign tax positions and in the determination of our tax provision. Despite our belief that our liability for unrecognized tax benefits is adequate, it is often difficult to predict the final outcome or the timing of the resolution of any particular tax matters. We may adjust these liabilities as relevant circumstances evolve, such as guidance from the relevant tax authority, our tax advisors, or resolution of issues in the courts. These adjustments are recognized as a component of income tax expense entirely in the period in which they are identified.

Forward Looking Statements

        "Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995.    When used in this Quarterly Report on Form 10-Q, the words "believes," "anticipates," "expects," "intends," "projects" and similar expressions are used to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward- looking statements relate to future financial and operational results. Any forward-looking statements contained in this report represent our management's current expectations, based on present information and current assumptions, and are thus prospective and subject to risks and uncertainties which could cause actual results to differ materially from those expressed in such forward-looking statements. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to:

•

the level of competition in the bedding industry;



•

legal and regulatory requirements;



•

the success of new products;



•

our relationships with our major suppliers;



•

fluctuations in costs of raw materials;



•

our relationship with significant customers and licensees;



•

our labor relations;



•

departure of key personnel;



•

encroachments on our intellectual property;



•

product liability claims;



•

the timing, cost and success of opening new manufacturing facilities;



•

our level of indebtedness;

45

•

interest rate risks;



•

future acquisitions;



•

an increase in return rates; and



•

other risks and factors identified from time to time in the Company's reports filed with the Securities and Exchange Commission.

        All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included in this Quarterly Report on Form 10-Q. Except as may be required by law, we undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

Contractual Obligations and Commercial Commitments

        We adopted FIN 48, "Accounting for Uncertainty in Income Taxes", effective December 3, 2007. As of the date of the adoption, our reserve for uncertain tax positions (including penalties and interest) was $10.5 million. In the six months ended June 1, 2008, the liability for uncertain tax positions increased $3.0 million (including penalties and interest), partially offset by an adjustment to deferred taxes of $1.3 million. At June 1, 2008, the entire reserve for uncertain tax positions (including penalties and interest) was classified as a noncurrent liability. At this time, we are unable to make a reasonably reliable estimate of the timing of payments in individual years beyond 12 months due to uncertainties in the timing of the effective settlement of tax positions.

        There have been no other material changes in our contractual obligations and commercial commitments other than in the ordinary course of business since the end of fiscal 2007. Refer to our Annual report on Form 10-K for additional information regarding our contractual obligations and commercial commitments.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

The information appearing below relating to our market risk sensitive instruments by major category should be read in conjunction with the related disclosure contained in the management's discussion and analysis section of our Annual Report on Form 10-K (File No. 001-08738).

Foreign Currency Exposures

        Our earnings are affected by fluctuations in the value of our subsidiaries' functional currency as compared to the currencies of our foreign denominated purchases. Foreign currency forward contracts are used to hedge against the earnings effects of such fluctuations. The result of a uniform 10% change in the value of the U.S. dollar relative to currencies of countries in which we manufacture or sell our products would have an approximate $1.4 million dollar impact on our financial position for the six months ended June 1, 2008. This calculation assumes that each exchange rate would change in the same direction relative to the U.S. dollar.

        To protect against the reduction in value of forecasted foreign currency cash flows resulting from purchases in a foreign currency, we have instituted a forecasted cash flow hedging program. We hedge portions of our purchases denominated in foreign currencies with forward contracts. At June 1, 2008, the Company had an outstanding forward contract to sell a total of $6.0 million Canadian dollars with an expiration date of June 2, 2008. At June 1, 2008, the fair value of the Company's forward contracts was a liability of an insignificant amount. We do not designate our foreign currency hedges for accounting purposes, therefore all changes in fair value are charged to earnings.

46

Interest Rate Risk

        On June 3, 2004, we entered into an interest rate swap agreement effective July 6, 2004 effectively fixing the floating portion of the interest rate at 3.725% on $200 million of our outstanding balance under the senior secured term loan through November 2005, declining to $150 million through December 3, 2007. This swap expired on December 3, 2007 and we had recognized a receivable of $0.7 million at December 2, 2007.

        On June 15, 2007 the Company entered into an interest rate swap agreement effective December 3, 2007 fixing the floating portion of the interest rate at 5.495% on $242 million of the outstanding balance under the senior secured term loan through November 2008, declining to $240 million from December 2008 through November 2009, and further declining to $180 million from December 2009 through November 2010. The fair value of this swap instrument was a liability of $10.5 million at June 1, 2008 and $10.2 million at December 2, 2007.

        Additionally, the Company has entered into three interest rate swaps for 2.3 million Euro, 2.9 million Euro and 3.5 million Euro which fix the floating interest rates on the Company's debt of its Europe segment at 4.92%, 4.85% and 4.50%, respectively. The notional amounts of these contracts amortize over the life of the agreement and the agreements expire in May 2019, January 2013 and October 2013. The fair values of these swaps was an insignificant amount as of June 1, 2008 and were recorded as a component of other noncurrent assets in the accompanying Condensed Consolidated Balance Sheet.

        A 10% increase or decrease in market interest rates that affect our interest rate derivative instrument would not have a material impact on our earnings during the next fiscal year.

        Based on the unhedged portion of our variable rate debt outstanding at June 1, 2008, a 12.5 basis point increase or decrease in variable interest rates would have an approximately $0.3 million dollar impact on our annual interest expense.

Commodity Price Risks

        The costs of our steel innerspring, polyurethane foam, polyester and polyethylene component parts are impacted by the unprecedented volatility in the price of steel and petroleum. We expect the cost of these components to remain elevated above their recent historical averages and, particularly for steel and polyurethane foam, expect prices to increase significantly above current price levels. Domestic supplies of these raw materials are being limited by supplier consolidation and the exporting of these raw materials outside of the U.S. due to the weakening dollar. In the first and second quarter of fiscal 2008, we entered into commodity-based physical contracts to buy natural gas at agreed-upon fixed prices. These contracts were entered into in the normal course of business. We do not engage in commodity hedging programs.

Item 4.    Controls and Procedures

        Under the supervision and with the participation of our management, including our principal executive officer and principal accounting officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report (the "Evaluation Date"). Based on this evaluation, our principal executive officer and principal accounting officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to the Company, including our consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission ("SEC") reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to the Company's management, including

47

our principal executive and principal accounting officers, as appropriate to allow timely decisions regarding required disclosure.

        There were no changes in our internal control over financial reporting identified in connection with the foregoing evaluation that occurred during the second quarter of fiscal 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.    Legal Proceedings

        See Note 18 to the Condensed Consolidated Financial Statements, Part I, Item 1 included herein.

Item 1A.    Risk Factors

        We are dependent on the continued service of our senior management team. During the quarter ended June 1, 2008, David J. McIlquham resigned as President, Chief Executive Officer and Chairman of the Board of Directors of the Company. Lawrence J. Rogers was appointed interim Chief Executive Officer and Paul Norris was appointed Non-Executive Chairman of the Board of Directors. While Mr. McIlquham had substantial industry experience, we do not believe that his departure will have a material adverse effect on our business. Mr. Rogers has served in numerous capacities within our operations since 1979, most recently as President of Sealy North America.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

        The table below shows our repurchases of the Company's common stock during the second quarter of fiscal 2008.

Period		Total number of shares purchased (1)	Average price paid per share	Total number of shares purchased during quarter as part of publicly announced program(2)	Approximate dollar value of shares that may yet be purchased under program
March 3–March 30, 2008		—		—	$	83,746,985
March 31–April 27, 2008		610	7.00	—		83,746,985
April 28–June 1, 2008		—		—		83,746,985
	Total	610		—

(1)

These amounts include common stock surrendered or withheld to cover the exercise price and/or tax withholding obligations in stock option exercises, as permitted under the Company's 1998 and 2004 Stock Option Plans. For the quarter ended March 2, 2008, the following shares of Sealy Corporation common stock were surrendered by participants in the Plans and included in the total number of shares purchased: March 31–April 27, 2008—610 shares at an average price per share of $7.00; No shares were purchased from participants in the Plans during the periods March 3–March 30, 2008 and April 28–June 1, 2008.

(2)

Our common stock repurchase program, which authorizes us to repurchase up to $100 million of our Company's common stock, was initially approved by our Board of Directors on February 19, 2007.

        Our ability to pay dividends is restricted by our debt agreements. See "Management's Discussion and Analysis of Financial Condition and Results of Operations."

48

Item 3.    Defaults Upon Senior Securities

None

Item 4.    Submission of Matters to a Vote of Security Holders

(a)

The annual meeting of the shareholders of the Company was held on April 30, 2008.



(b)

Election of the directors is set forth in (c) below.



(c)

The shareholders elected all of the Company's nominees for directors and ratified the appointment of Deloitte & Touche LLP as the Company's independent registered public accounting firm for the fiscal year ending November 30, 2008.



(1)

Election of Directors

	Shares For	Shares Withheld
Brian F. Carroll	78,383,462	2,710,268
James W. Johnston	80,793,356	300,374
Gary E. Morin	80,796,820	296,910
Dean Nelson	77,293,358	3,800,372
Paul J. Norris	78,409,828	2,683,902
Richard W. Roedel	80,796,372	297,358
Scott M. Stuart	78,411,339	2,682,391

(2)

Ratification of Appointment of Independent Registered Public Accounting Firm

For	81,014,363
Against	71,286
Abstained	8,084

Item 5.    Other Information

None

Item 6.    Exhibits

10.40	Employment Agreement dated April 17, 2008 by and between Sealy Corporation and Louis R. Bachicha.
31.1	Chief Executive Officer Certification of the Quarterly Financial Statements.
31.2	Chief Financial Officer Certification of the Quarterly Financial Statements.
32	Certification pursuant to 18 U.S.C. Section 1350.

49

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, Sealy Corporation has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SEALY CORPORATION

Signature	Title
/s/  LAWRENCE J. ROGERS      Lawrence J. Rogers	Interim Chief Executive Officer (Principal Executive Officer)
/s/  JEFFREY C. ACKERMAN      Jeffrey C. Ackerman	Executive Vice President and Chief Financial Officer (Principal Accounting Officer)

Date: July 8, 2008

50

QuickLinks

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

SEALY CORPORATION Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SEALY CORPORATION Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SEALY CORPORATION Condensed Consolidated Balance Sheets (in thousands, except per share amounts) (unaudited)
SEALY CORPORATION Condensed Consolidated Statement of Stockholders' Deficit (in thousands) (unaudited)
SEALY CORPORATION Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited)
SEALY CORPORATION Notes to Condensed Consolidated Financial Statements (unaudited)
SEALY CORPORATION Supplemental Condensed Consolidating Balance Sheets June 1, 2008 (in thousands)
SEALY CORPORATION Supplemental Condensed Consolidating Balance Sheets December 2, 2007 (in thousands)
SEALY CORPORATION Supplemental Condensed Consolidating Statements of Operations Three Months Ended June 1, 2008 (in thousands)
SEALY CORPORATION Supplemental Condensed Consolidating Statements of Operations Three Months Ended May 27, 2007 (in thousands)
SEALY CORPORATION Supplemental Condensed Consolidating Statements of Operations Six Months Ended June 1, 2008 (in thousands)
SEALY CORPORATION Supplemental Condensed Consolidating Statements of Operations Six Months Ended May 27, 2007 (in thousands)
SEALY CORPORATION Supplemental Condensed Consolidating Statements of Cash Flows Six Months Ended June 1, 2008 (in thousands)
SEALY CORPORATION Supplemental Condensed Consolidating Statements of Cash Flows Six Months Ended May 27, 2007 (in thousands)
SEALY CORPORATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures

PART II. OTHER INFORMATION

Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits

SIGNATURES