CONVERTIBLE DEBT (Details) (USD $) | 3 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2014 |
Convertible debt outstanding [Line Items] | | | | |
Face value | $1,226,640 | | | |
Accrued Interest | 53,909 | | | |
Discount | 803,750 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 25,000 | [2] | | |
Net Convertible Note Payable | 501,799 | | | |
Note Derivative Liability | 1,164,582 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 116,500 | | | |
Deferred Debt Origination Costs Due at Maturity | 25,000 | [2] | | |
Legal and Other Debt Origination Costs | 121,650 | | | |
Initial Deferred Origination Costs | 263,150 | | | |
Amortization | 52,861 | [3] | | |
Net Deferred Debt Origination Costs | 210,289 | | | |
Implied interest rate (in hundredths) | 12.00% | | | |
Charge repaid duration | P90D | | | |
Deferred debt origination cost - long term | 36,363 | | | 43,755 |
Value of shares issued for convertible debt upon conversion | 459,750 | | | |
Stock Issued During Period, Shares, Conversion of Convertible Securities | 57,204,949 | | | |
Decrease in derivative value due to conversion | -534,870 | | 0 | |
JMJ Financial [Member] | | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Conversion price (in dollars per share) | $0.06 | | | |
Conversion price (in hundredths) | 60.00% | | | |
Trading days | 25 trading days prior to conversion | | | |
Calculation period | 25 days | | | |
Eligible for Conversion | 180 after the effective dates | | | |
Eligible period for conversion | 180 days | | | |
JMJ Financial 1 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 15-Apr-14 | | | |
Term (Months) | 24 months | | | |
Annual Interest Rate | 5.83% | [4] | | |
Face value | 14,890 | | | |
Accrued Interest | 1,342 | | | |
Discount | 13,062 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 11,111 | [2] | | |
Net Convertible Note Payable | 14,281 | | | |
Note Derivative Liability | 26,830 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 10,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 11,111 | [2] | | |
Legal and Other Debt Origination Costs | 0 | | | |
Initial Deferred Origination Costs | 21,111 | | | |
Amortization | 18,461 | [3] | | |
Net Deferred Debt Origination Costs | 2,650 | | | |
KBM World wide [Member] | | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Conversion price (in hundredths) | 61.00% | | | |
Trading days | 10 trading days prior to conversion | | | |
Calculation period | 10 days | | | |
Eligible for Conversion | 180 after the effective dates | | | |
Eligible period for conversion | 180 days | | | |
KBM World wide 2 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 26-Jun-14 | | | |
Term (Months) | 9 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 53,000 | | | |
Accrued Interest | 2,091 | | | |
Discount | 55,091 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 0 | | | |
Note Derivative Liability | 86,237 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 3,000 | | | |
Initial Deferred Origination Costs | 8,000 | | | |
Amortization | 534 | [3] | | |
Net Deferred Debt Origination Costs | 7,466 | | | |
Redwood Fund III [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 15-May-14 | | | |
Term (Months) | 18 months | | | |
Annual Interest Rate | 7.85% | [5] | | |
Face value | 40,000 | | | |
Accrued Interest | 5,918 | | | |
Discount | 45,918 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 0 | | | |
Note Derivative Liability | 63,046 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 10,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 0 | | | |
Initial Deferred Origination Costs | 10,000 | | | |
Amortization | 5,104 | [3] | | |
Net Deferred Debt Origination Costs | 4,896 | | | |
Conversion price (in hundredths) | 55.00% | | | |
Trading days | 20 trading days prior to conversion | | | |
Calculation period | 20 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
Vista Capital Investments [Member] | | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Conversion price (in dollars per share) | $0.08 | | | |
Conversion price (in hundredths) | 60.00% | | | |
Trading days | 25 trading days prior to conversion | | | |
Calculation period | 25 days | | | |
Eligible for Conversion | 180 after the effective dates | | | |
Eligible period for conversion | 180 days | | | |
Vista Capital Investments 1 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 16-Jun-14 | | | |
Term (Months) | 24 months | | | |
Annual Interest Rate | 5.83% | [5] | | |
Face value | 50,000 | | | |
Accrued Interest | 6,791 | | | |
Discount | 42,412 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 5,556 | [2] | | |
Net Convertible Note Payable | 19,935 | | | |
Note Derivative Liability | 56,586 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 5,556 | [2] | | |
Legal and Other Debt Origination Costs | 0 | | | |
Initial Deferred Origination Costs | 10,556 | | | |
Amortization | 1,308 | [3] | | |
Net Deferred Debt Origination Costs | 9,248 | | | |
Various [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2],[6] | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 0 | [6] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2],[6] | | |
Legal and Other Debt Origination Costs | 41,400 | [6] | | |
Initial Deferred Origination Costs | 41,400 | [6] | | |
Amortization | 7,831 | [3],[6] | | |
Net Deferred Debt Origination Costs | 33,569 | [6] | | |
Tonaquint, Inc [Member] | | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Conversion price (in hundredths) | 65.00% | | | |
Trading days | 25 trading days prior to conversion | | | |
Calculation period | 25 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
Tonaquint Inc 1 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 10-Jul-14 | | | |
Term (Months) | 12 months | | | |
Annual Interest Rate | 12.00% | | | |
Face value | 115,000 | | | |
Accrued Interest | 6,579 | | | |
Discount | 93,510 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 28,069 | | | |
Note Derivative Liability | 150,283 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 10,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 15,000 | | | |
Initial Deferred Origination Costs | 25,000 | | | |
Amortization | 2,353 | [3] | | |
Net Deferred Debt Origination Costs | 22,647 | | | |
Union Capital [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 16-Jul-14 | | | |
Term (Months) | 12 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 30,000 | | | |
Accrued Interest | 3,027 | | | |
Discount | 0 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 33,027 | | | |
Note Derivative Liability | 0 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 0 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 4,500 | | | |
Initial Deferred Origination Costs | 4,500 | | | |
Amortization | 0 | [3] | | |
Net Deferred Debt Origination Costs | 4,500 | | | |
Conversion price (in hundredths) | 55.00% | | | |
Trading days | 20 trading days prior to conversion | | | |
Calculation period | 20 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
Iconic Holdings, LLC [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 16-Jul-14 | | | |
Term (Months) | 12 months | | | |
Annual Interest Rate | 10.00% | | | |
Face value | 75,000 | | | |
Accrued Interest | 3,452 | | | |
Discount | 62,574 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 15,878 | | | |
Note Derivative Liability | 63,076 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 6,750 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 7,500 | | | |
Initial Deferred Origination Costs | 14,250 | | | |
Amortization | 0 | [3] | | |
Net Deferred Debt Origination Costs | 14,250 | | | |
Conversion price (in dollars per share) | $0.09 | | | |
Conversion price (in hundredths) | 60.00% | | | |
Trading days | 20 trading days prior to conversion | | | |
Calculation period | 20 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
Auctus Private [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 29-Jul-14 | | | |
Term (Months) | 9 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 58,750 | | | |
Accrued Interest | 1,772 | | | |
Discount | 0 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 60,522 | | | |
Note Derivative Liability | 0 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,250 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 6,250 | | | |
Initial Deferred Origination Costs | 11,500 | | | |
Amortization | 2,973 | [3] | | |
Net Deferred Debt Origination Costs | 8,527 | | | |
Trading days | 25 trading days prior to conversion | | | |
Calculation period | 25 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
KBM World wide 3 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 15-Aug-14 | | | |
Term (Months) | 9 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 53,000 | | | |
Accrued Interest | 2,137 | | | |
Discount | 0 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 55,137 | | | |
Note Derivative Liability | 0 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 3,000 | | | |
Initial Deferred Origination Costs | 8,000 | | | |
Amortization | 2,521 | [3] | | |
Net Deferred Debt Origination Costs | 5,479 | | | |
Vista Capital Investments 2 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 26-Aug-14 | | | |
Term (Months) | 24 months | | | |
Annual Interest Rate | 5.83% | | | |
Face value | 25,000 | | | |
Accrued Interest | 254 | | | |
Discount | 27,339 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 2,777 | [2] | | |
Net Convertible Note Payable | 692 | | | |
Note Derivative Liability | 26,064 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 2,500 | | | |
Deferred Debt Origination Costs Due at Maturity | 2,777 | [2] | | |
Legal and Other Debt Origination Costs | 0 | | | |
Initial Deferred Origination Costs | 5,277 | | | |
Amortization | 0 | [3] | | |
Net Deferred Debt Origination Costs | 5,277 | | | |
KBM World wide 4 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 2-Sep-14 | | | |
Term (Months) | 9 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 47,500 | | | |
Accrued Interest | 2,666 | | | |
Discount | 0 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 50,166 | | | |
Note Derivative Liability | 0 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 4,500 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 2,500 | | | |
Initial Deferred Origination Costs | 7,000 | | | |
Amortization | 2,466 | [3] | | |
Net Deferred Debt Origination Costs | 4,534 | | | |
JMJ Financial 2 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 3-Sep-14 | | | |
Term (Months) | 24 months | | | |
Annual Interest Rate | 5.83% | | | |
Face value | 50,000 | | | |
Accrued Interest | 475 | | | |
Discount | 46,844 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 5,556 | [2] | | |
Net Convertible Note Payable | 9,187 | | | |
Note Derivative Liability | 54,231 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 5,556 | [2] | | |
Legal and Other Debt Origination Costs | 0 | | | |
Initial Deferred Origination Costs | 10,556 | | | |
Amortization | 1,256 | [3] | | |
Net Deferred Debt Origination Costs | 9,300 | | | |
JSJ Investments [Member] | | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Conversion price (in hundredths) | 60.00% | | | |
Trading days | 20 trading days prior to conversion | | | |
Calculation period | 20 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
JSJ Investments 2 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 8-Sep-14 | | | |
Term (Months) | 6 months | | | |
Annual Interest Rate | 12.00% | | | |
Face value | 100,000 | | | |
Accrued Interest | 6,411 | | | |
Discount | 64,990 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 41,421 | | | |
Note Derivative Liability | 189,882 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 10,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 2,000 | | | |
Initial Deferred Origination Costs | 12,000 | | | |
Amortization | 0 | [3] | | |
Net Deferred Debt Origination Costs | 12,000 | | | |
Macallan Partners, LLC [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 9-Sep-14 | | | |
Term (Months) | 12 months | | | |
Annual Interest Rate | 10.00% | | | |
Face value | 120,000 | | | |
Accrued Interest | 3,715 | | | |
Discount | 106,411 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 17,304 | | | |
Note Derivative Liability | 112,502 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 0 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 12,000 | | | |
Initial Deferred Origination Costs | 12,000 | | | |
Amortization | 0 | [3] | | |
Net Deferred Debt Origination Costs | 12,000 | | | |
Conversion price (in hundredths) | 55.00% | | | |
Trading days | 20 trading days prior to conversion | | | |
Calculation period | 20 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
Tonaquint, Inc 2 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 7-Oct-14 | | | |
Term (Months) | 12 months | | | |
Annual Interest Rate | 12.00% | | | |
Face value | 55,000 | | | |
Accrued Interest | 1,537 | | | |
Discount | 49,833 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 6,704 | | | |
Note Derivative Liability | 76,964 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 5,000 | | | |
Initial Deferred Origination Costs | 10,000 | | | |
Amortization | 573 | [3] | | |
Net Deferred Debt Origination Costs | 9,427 | | | |
Tonaquint, Inc 3 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 7-Oct-14 | | | |
Term (Months) | 12 months | | | |
Annual Interest Rate | 12.00% | | | |
Face value | 55,000 | | | |
Accrued Interest | 1,537 | | | |
Discount | 49,833 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 6,704 | | | |
Note Derivative Liability | 76,964 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 5,000 | | | |
Initial Deferred Origination Costs | 10,000 | | | |
Amortization | 573 | [3] | | |
Net Deferred Debt Origination Costs | 9,427 | | | |
JMJ Financial 3 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 22-Oct-14 | | | |
Term (Months) | 24 months | | | |
Annual Interest Rate | 5.83% | | | |
Face value | 50,000 | | | |
Accrued Interest | 280 | | | |
Discount | 47,446 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 2,834 | | | |
Note Derivative Liability | 53,336 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 0 | | | |
Initial Deferred Origination Costs | 5,000 | | | |
Amortization | 0 | [3] | | |
Net Deferred Debt Origination Costs | 5,000 | | | |
KBM World wide 5 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 23-Oct-14 | | | |
Term (Months) | 9 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 78,500 | | | |
Accrued Interest | 1,583 | | | |
Discount | 0 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 80,083 | | | |
Note Derivative Liability | 0 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 7,500 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 3,500 | | | |
Initial Deferred Origination Costs | 11,000 | | | |
Amortization | 1,890 | [3] | | |
Net Deferred Debt Origination Costs | 9,110 | | | |
LG Capital [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 23-Oct-14 | | | |
Term (Months) | 12 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 52,500 | | | |
Accrued Interest | 1,530 | | | |
Discount | 50,584 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 3,446 | | | |
Note Derivative Liability | 75,446 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 2,500 | | | |
Initial Deferred Origination Costs | 7,500 | | | |
Amortization | 4,486 | [3] | | |
Net Deferred Debt Origination Costs | 3,014 | | | |
Conversion price (in hundredths) | 60.00% | | | |
Trading days | 20 trading days prior to conversion | | | |
Calculation period | 20 days | | | |
Eligible for Conversion | 180 after the effective date | | | |
Eligible period for conversion | 180 days | | | |
Cardinal Capital Group [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 6-Nov-14 | | | |
Term (Months) | 24 months | | | |
Annual Interest Rate | 12.00% | | | |
Face value | 50,000 | | | |
Accrued Interest | 452 | | | |
Discount | 47,903 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 2,549 | | | |
Note Derivative Liability | 53,135 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 5,000 | | | |
Initial Deferred Origination Costs | 10,000 | | | |
Amortization | 112 | [3] | | |
Net Deferred Debt Origination Costs | 9,888 | | | |
Conversion price (in dollars per share) | $0.05 | | | |
Conversion price (in hundredths) | 60.00% | | | |
Trading days | 25 trading days prior to conversion | | | |
Calculation period | 25 days | | | |
Eligible for Conversion | 180 after the effective date s | | | |
Eligible period for conversion | 180 days | | | |
KBM World wide 6 [Member] | | | | |
Convertible debt outstanding [Line Items] | | | | |
Date of Agreement | 8-Dec-14 | | | |
Term (Months) | 9 months | | | |
Annual Interest Rate | 8.00% | | | |
Face value | 53,500 | | | |
Accrued Interest | 360 | | | |
Discount | 0 | [1] | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Net Convertible Note Payable | 53,860 | | | |
Note Derivative Liability | 0 | | | |
Deferred origination costs related to the convertible notes [Abstract] | | | | |
Transaction Costs | 5,000 | | | |
Deferred Debt Origination Costs Due at Maturity | 0 | [2] | | |
Legal and Other Debt Origination Costs | 3,500 | | | |
Initial Deferred Origination Costs | 8,500 | | | |
Amortization | 420 | [3] | | |
Net Deferred Debt Origination Costs | $8,080 | | | |
|
[1] | Original Issue Discount due at maturity of the note |
[2] | Original Issue Discount due at maturity of the note. |
[3] | Charged to the period's interest expense. |
[4] | Implied interest rate. The note is subject to a one time 12% interest charge unless repaid within 90 days |
[5] | Implied interest rate. The note is subject to a one time 12% interest charge regardless of how long it has been outstanding |
[6] | Funds received in July 2014, but accrued at June 30, 2014 due to the terms of the note payable agreement |