Exhibit 2
INDEPENDENT AUDITOR’S REPORT
To the Members of the Legislative Assembly of Nova Scotia:
Report on the Consolidated Financial Statements
I have audited the accompanying consolidated financial statements of the Province of Nova Scotia, which comprise the consolidated statement of financial position as at March 31, 2012, and the consolidated statements of operations and accumulated deficits, change in net debt and cash flow for the year then ended, and a summary of significant accounting policies and other explanatory information.
Management’s Responsibilities for the Consolidated Financial Statements
Management is responsible for the preparation and fair representation of these consolidated financial statements in accordance with Canadian generally accepted accounting principles for the public sector and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
My responsibility is to express an opinion on these consolidated financial statements based on my audit. I conducted my audit in accordance with Canadian generally accepted auditing standards. Those standards required that I comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of the accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion.
Emphasis of Matter
I draw attention to Note 8 to the consolidated financial statements which describes the measurement uncertainty related to accumulated sick leave benefits at March 31, 2012 in certain government units. My opinion is not qualified in respect of this matter.
67
Opinion
In my opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Province of Nova Scotia as at March 31, 2012, and its consolidated financial performance and cash flows for the year then ended in accordance with Canadian generally accepted accounting principles for the public sector.
|
|
|
Jacques R. Lapointe, CA |
Auditor General |
|
July 30, 2012 |
Halifax, Nova Scotia |
68
Consolidated Financial Statements
Statement 1
Province of Nova Scotia
Consolidated Statement of Financial Position
As at March 31, 2012
($ thousands)
| | | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Financial Assets | | | | | | | | |
Cash and Short-Term Investments (Note 3) | | | 828,661 | | | | 1,181,094 | |
Accounts Receivable and Advances | | | 895,024 | | | | 1,071,657 | |
Inventories for Resale | | | 8,970 | | | | 8,969 | |
Loans Receivable (Schedule 3) | | | 1,993,626 | | | | 1,935,215 | |
Investments (Schedule 3) | | | 92,130 | | | | 89,534 | |
Investment in Government Business Enterprises (Schedule 6) | | | 107,588 | | | | 95,524 | |
| | | | | | | | |
| | | 3,925,999 | | | | 4,381,993 | |
| | | | | | | | |
| | |
Liabilities | | | | | | | | |
Bank Advances and Short-Term Borrowings | | | 405,215 | | | | 536,862 | |
Accounts Payable and Accrued Liabilities | | | 1,621,706 | | | | 1,740,302 | |
Deferred Revenue (Note 4) | | | 265,207 | | | | 395,560 | |
Accrued Interest | | | 216,591 | | | | 208,522 | |
Unmatured Debt (Schedule 4) | | | 12,665,417 | | | | 12,447,250 | |
Unamortized Foreign Exchange Translation Gains and Losses, Premiums and Discounts | | | 222,933 | | | | 150,069 | |
Federal Equalization Repayable Loan (Note 6) | | | 48,129 | | | | 60,161 | |
Pension, Retirement and Other Obligations (Note 7 and 8) | | | 1,724,295 | | | | 1,601,582 | |
| | | | | | | | |
| | | 17,169,493 | | | | 17,140,308 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net Debt | | | (13,243,494 | ) | | | (12,758,315 | ) |
| | | | | | | | |
| | |
Non-Financial Assets | | | | | | | | |
Tangible Capital Assets (Schedule 7) | | | 5,122,215 | | | | 4,876,924 | |
Inventories of Supplies | | | 57,039 | | | | 56,732 | |
Prepaid Expenses | | | 24,513 | | | | 33,402 | |
| | | | | | | | |
| | | 5,203,767 | | | | 4,967,058 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Accumulated Deficits | | | (8,039,727 | ) | | | (7,791,257 | ) |
| | | | | | | | |
| | |
Accounting Changes (Note 2) | | | | | | | | |
Trust Funds under Administration (Note 9) | | | | | | | | |
Contingencies and Contractual Obligations (Note 13) | | | | | | | | |
Subsequent Events (Note 15) | | | | | | | | |
Direct Guarantees (Schedule 8) | | | | | | | | |
The accompanying notes and schedules are an integral part of these Consolidated Financial Statements
69
Public Accounts Volume 1 — Consolidated Financial Statements
Statement 2
Province of Nova Scotia
Consolidated Statement of Operations and Accumulated Deficits
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | | | | | |
| | Adjusted Estimate 2012 | | | Actual 2012 | | | Actual 2011 | |
| | | | | | | | (as restated) | |
Revenue (Schedule 1) | | | | | | | | | | | | |
Provincial Sources | | | | | | | | | | | | |
Tax Revenue | | | 4,624,276 | | | | 4,603,868 | | | | 4,694,857 | |
Other Provincial Revenue | | | 1,299,214 | | | | 1,322,927 | | | | 1,472,876 | |
Net Income from Government Business Enterprises (Schedule 6) | | | 354,579 | | | | 370,316 | | | | 357,959 | |
Investment Income | | | 201,420 | | | | 197,017 | | | | 181,741 | |
| | | | | | | | | | | | |
| | | 6,479,489 | | | | 6,494,128 | | | | 6,707,433 | |
Federal Sources | | | 3,056,089 | | | | 3,179,294 | | | | 3,211,806 | |
| | | | | | | | | | | | |
Total Revenue | | | 9,535,578 | | | | 9,673,422 | | | | 9,919,239 | |
| | | | | | | | | | | | |
| | | |
Expenses (Schedule 2) | | | | | | | | | | | | |
Agriculture | | | 65,069 | | | | 69,234 | | | | 66,403 | |
Communities, Culture and Heritage | | | 56,970 | | | | 55,649 | | | | 55,468 | |
Community Services | | | 1,010,090 | | | | 1,047,543 | | | | 923,433 | |
Economic and Rural Development and Tourism | | | 178,069 | | | | 159,066 | | | | 147,186 | |
Education | | | 1,408,619 | | | | 1,468,528 | | | | 1,426,271 | |
Energy | | | 33,529 | | | | 31,770 | | | | 34,828 | |
Environment | | | 80,863 | | | | 75,760 | | | | 95,662 | |
Finance | | | 91,124 | | | | 78,786 | | | | 71,660 | |
Fisheries and Aquaculture | | | 8,462 | | | | 8,284 | | | | 13,087 | |
Health and Wellness | | | 3,841,370 | | | | 3,932,626 | | | | 3,826,520 | |
Justice | | | 302,111 | | | | 297,287 | | | | 288,836 | |
Labour and Advanced Education | | | 392,199 | | | | 391,433 | | | | 405,427 | |
Assistance to Universities | | | 384,792 | | | | 387,215 | | | | 93,545 | |
Natural Resources | | | 96,080 | | | | 102,569 | | | | 95,398 | |
Public Service | | | 152,928 | | | | 138,032 | | | | 123,555 | |
Seniors | | | 1,881 | | | | 1,866 | | | | 1,734 | |
Service Nova Scotia and Municipal Relations | | | 275,607 | | | | 260,366 | | | | 297,768 | |
Transportation and Infrastructure Renewal | | | 421,239 | | | | 412,204 | | | | 406,434 | |
Restructuring Costs | | | 111,019 | | | | 36,935 | | | | 69,391 | |
Pension Valuation Adjustment | | | 31,761 | | | | 38,042 | | | | (24,728 | ) |
Tax Credits and Rebates | | | 74,943 | | | | 68,320 | | | | 48,860 | |
Net Loss on Disposal of Crown Assets | | | — | | | | — | | | | 609 | |
Debt Servicing Costs (Note 11) | | | 906,410 | | | | 860,377 | | | | 866,491 | |
| | | | | | | | | | | | |
Total Expenses (Note 10) | | | 9,925,135 | | | | 9,921,892 | | | | 9,333,838 | |
| | | | | | | | | | | | |
| | | |
Provincial Surplus (Deficit) | | | (389,557 | ) | | | (248,470 | ) | | | 585,401 | |
| | | | | | | | | | | | |
| | | |
Accumulated Deficits, Beginning of Year | | | | | | | | | | | | |
As Previously Reported | | | | | | | (7,860,273 | ) | | | (8,429,374 | ) |
Accounting Changes (Note 2) | | | | | | | 69,016 | | | | 52,716 | |
| | | | | | | | | | | | |
As Restated | | | | | | | (7,791,257 | ) | | | (8,376,658 | ) |
| | | | | | | | | | | | |
Accumulated Deficits, End of Year | | | | | | | (8,039,727 | ) | | | (7,791,257 | ) |
| | | | | | | | | | | | |
The accompanying notes and schedules are an integral part of these Consolidated Financial Statements
70
Consolidated Financial Statements
Statement 3
Province of Nova Scotia
Consolidated Statement of Changes in Net Debt
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | | | | | |
| | Adjusted Estimate 2012 | | | Actual 2012 | | | Actual 2011 | |
| | | | | | | | (as restated) | |
Net Debt, Beginning of Year | | | | | | | | | | | | |
As Previously Reported | | | (12,758,315 | ) | | | (12,827,331 | ) | | | (13,045,146 | ) |
Accounting Changes (Note 2) | | | — | | | | 69,016 | | | | 52,716 | |
| | | | | | | | | | | | |
As Restated | | | (12,758,315 | ) | | | (12,758,315 | ) | | | (12,992,430 | ) |
| | | | | | | | | | | | |
| | | |
Changes in the Year * | | | | | | | | | | | | |
Provincial Surplus (Deficit) | | | (389,557 | ) | | | (248,470 | ) | | | 585,401 | |
Acquisitions and Transfers of Tangible Capital Assets | | | (477,895 | ) | | | (609,649 | ) | | | (702,639 | ) |
Amortization of Tangible Capital Assets | | | 270,655 | | | | 362,442 | | | | 345,291 | |
Disposals of Tangible Capital Assets | | | — | | | | 1,916 | | | | 3,143 | |
Decrease (Increase) in Inventories of Supplies | | | — | | | | (307 | ) | | | 5,698 | |
Decrease (Increase) in Prepaid Expenses | | | — | | | | 8,889 | | | | (2,779 | ) |
| | | | | | | | | | | | |
Total Changes in the Year | | | (596,797 | ) | | | (485,179 | ) | | | 234,115 | |
| | | | | | | | | | | | |
| | | |
Net Debt, End of Year | | | (13,355,112 | ) | | | (13,243,494 | ) | | | (12,758,315 | ) |
| | | | | | | | | | | | |
* | Except for the Provincial Surplus (Deficit) figure, the adjusted estimates for items under Changes in the Year reflect the activity of the General Revenue Fund only |
The accompanying notes and schedules are an integral part of these Consolidated Financial Statements
71
Public Accounts Volume 1 — Consolidated Financial Statements
Statement 4
Province of Nova Scotia Consolidated
Statement of Cash Flow
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Cash Inflows (Outflows) from the following activities: | | | | | | | | |
| | |
Operating | | | | | | | | |
Provincial Surplus (Deficit) | | | (248,470 | ) | | | 585,401 | |
Sinking Fund and Public Debt Retirement Fund Earnings | | | (106,768 | ) | | | (102,234 | ) |
Amortization of Premiums and Discounts on Unmatured Debt | | | (11,510 | ) | | | (6,245 | ) |
Amortization of Tangible Capital Assets | | | 362,442 | | | | 345,291 | |
Net Income from Government Business Enterprises | | | (370,316 | ) | | | (357,959 | ) |
Profit Distributions from Government Business Enterprises | | | 358,251 | | | | 350,253 | |
(Gain) Loss on Disposal of Tangible Capital Assets | | | (333 | ) | | | 1,116 | |
Net Change in Other Items (Note 12) | | | (64,600 | ) | | | (542,686 | ) |
| | | | | | | | |
| | | (81,304 | ) | | | 272,937 | |
| | | | | | | | |
Investing | | | | | | | | |
Repayment of Loans | | | 270,742 | | | | 200,201 | |
Advances and Investing | | | (363,179 | ) | | | (544,102 | ) |
Write-offs | | | 31,430 | | | | 21,603 | |
| | | | | | | | |
| | | (61,007 | ) | | | (322,298 | ) |
| | | | | | | | |
Capital | | | | | | | | |
Acquisition of Tangible Capital Assets | | | (609,649 | ) | | | (702,639 | ) |
Proceeds from Disposal of Tangible Capital Assets | | | 2,249 | | | | 2,027 | |
| | | | | | | | |
| | | (607,400 | ) | | | (700,612 | ) |
| | | | | | | | |
Financing | | | | | | | | |
Debt Issued | | | 2,255,594 | | | | 2,265,042 | |
Repayment of Federal Equalization Repayable Loan | | | (12,032 | ) | | | (12,032 | ) |
Foreign Exchange Amortization | | | (25,496 | ) | | | (28,082 | ) |
Sinking Fund (Installments) Withdrawals | | | (37,617 | ) | | | (88,128 | ) |
Repayment of Debt and Other Long-term Obligations | | | (1,783,171 | ) | | | (987,287 | ) |
| | | | | | | | |
| | | 397,278 | | | | 1,149,513 | |
| | | | | | | | |
| | |
Cash (Outflows) Inflows | | | (352,433 | ) | | | 399,540 | |
Cash Position, Beginning of Year | | | 1,181,094 | | | | 781,554 | |
| | | | | | | | |
Cash Position, End of Year | | | 828,661 | | | | 1,181,094 | |
| | | | | | | | |
| | |
Cash Position Represented by: | | | | | | | | |
Cash and Short-Term Investments | | | 828,661 | | | | 1,181,094 | |
| | | | | | | | |
The accompanying notes and schedules are an integral part of these Consolidated Financial Statements
72
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
1. | Financial Reporting and Accounting Policies |
These financial statements are prepared in accordance with Canadian generally accepted accounting principles (GAAP) for the public sector that for purposes of the province’s financial statements are represented by the Public Sector Accounting (PSA) standards of the Public Sector Accounting Board (PSAB) of the Canadian Institute of Chartered Accountants (CICA), supplemented where appropriate by other CICA and International Federation of Accountants accounting standards or pronouncements.
The consolidated financial statements were prepared using the following significant accounting policies:
| (a) | Government Reporting Entity |
The government reporting entity (GRE) is comprised of the General Revenue Fund, other governmental units (GUs), government business enterprises (GBEs), and the province’s proportionate share of government partnership arrangements (GPAs). GUs and GBEs represent the entities that are controlled by the government. Control is defined as the power to govern the financial and operating policies of another organization with expected benefits or the risk of loss to the government from the other organization’s activities. Control exists regardless of whether the government chooses not to exercise its power to govern so long as it has the ability to govern. Control must exist at the financial statement date, without the need to amend legislation or agreements. GPAs represent entities for which decision making and significant risks and benefits are shared with other parties outside of the GRE.
Trusts administered by the province are excluded from the reporting entity and are disclosed in Note 9 for information purposes only.
| (b) | Principles of Consolidation |
A GBE is a self-sustaining organization that has the financial and operating authority to sell goods and services to individuals and non-government organizations as its principal activity and source of revenue. GBEs are accounted for on the modified equity basis which does not require any accounting policy adjustments. The total net equity of all GBEs is included in the Statement of Financial Position. The total net income from GBEs is reported as a separate item in the Consolidated Statement of Operations and Accumulated Deficits.
A GPA is a contractual arrangement between the government and a party or parties outside the GRE. The partners have significant clearly defined common goals, make a financial investment in the partnership, share control of decision making, and share, on an equitable basis, the significant risks and benefits associated with the operations of the government partnership. Where significant, the government’s interest in partnerships is accounted for using the proportionate consolidation method.
A GU is a government organization that is not a GBE or a GPA. GUs include government departments, public service units, funds, agencies, boards, commissions, service organizations, and government not-for-profit organizations. The accounts of GUs are consolidated on a line-by-line basis after adjusting the accounting policies to be consistent with those described in Note 1(d). Significant inter-organization accounts and transactions are eliminated.
A complete listing of the organizations within the GRE is provided in Schedule 10.
73
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
1. | Financial Reporting and Accounting Policies (continued) |
| (c) | Presentation of Estimates |
Each year, the province prepares an annual budget, referred to as the Estimates, which represents the financial plan of the province presented by the Government to the House of Assembly for the fiscal year commencing April 1. The Estimates, forming the basis of the Appropriations Act, are prepared primarily for the management and oversight of the General Revenue Fund based upon the policies, programs, and priorities of the Government. Impacts of consolidation are summarized in the Estimates and included on a net basis as Consolidation and Accounting Adjustments.
For comparison with these consolidated financial statements, the Estimates were adjusted on a line-by-line basis to gross up the associated revenues and expenses of the consolidated entities.
| (d) | Significant Accounting Policies |
Revenues
Revenues are recorded on the accrual basis. The main components of revenue are various taxes, legislated levies, program recoveries, user fees, and investment income. Revenues from Personal and Corporate Income Taxes, as well as Harmonized Sales Tax, are accrued in the year earned based upon estimates using statistical models. Tax revenues are recorded at the amount estimated, after considering adjustments for tax credits and other adjustments from the federal government.
Government transfers are recognized as revenue in the period during which the transfer is authorized and all eligibility criteria are met. Transfers are recorded as deferred revenue if they are restricted for a stated purpose, such as a specific program or the purchase of tangible capital assets.
Expenses
Expenses are recorded on the accrual basis and are reported in more detail in Note 10, Expenses by Object. Grants are recognized in the period during which the grant is authorized and all eligibility criteria are met by the recipients. Provisions are made for probable losses on certain loans, investments, loan guarantees, accounts receivable, advances, forgivable loans, and for contingent liabilities when it is likely that a liability exists and the amount can be reasonably determined. These provisions are updated as estimates are revised, at least annually.
Financial Assets
Cash and Short-Term Investments are recorded at cost, which approximate market value. Investments are R-1 (low, mid, high) rated federal and provincial government bills or promissory notes, bankers’ acceptances, term deposits, and commercial paper. Terms of investments are generally 1 to 90 days. The average interest rate was 1.02 per cent at year-end.
Accounts Receivable and Advances are recorded at the principal amount less valuation allowances.
Inventories for Resale are held for sale in the ordinary course of operations and are recorded at the lower of cost and net realizable value.
74
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
1. | Financial Reporting and Accounting Policies (continued) |
Loans are recorded at cost less adjustments for concessionary assistance and any prolonged impairment in value. Concessionary assistance consists of subsidies provided by the province and is recognized as an expense at the date of issuance of the loan. Any loan write-offs must be approved by the Governor-in-Council. Loans usually bear interest at approximate market rates and normally have fixed repayment schedules.
Investments are recorded at cost less adjustments for concessionary assistance and any prolonged impairment in value. Concessionary assistance consists of subsidies provided by the province and is recognized as an expense at the date of issuance of the investment. Any write-down of an investment to reflect a loss in value is not reversed if there is a subsequent increase in value.
Liabilities
Bank Advances and Short-Term Borrowings have initial maturities of one year or less and are recorded at cost that approximates market value. Short-Term Borrowings had a weighted average interest rate of 0.97 per cent at year-end on Canadian dollar borrowings.
Unmatured Debt consists of debentures and various loans in Canadian and foreign currencies and capital leases. Debt is recorded at par, net of sinking funds (including public debt management funds).
Hedge accounting is used when financial instruments form a hedging relationship, the relationship is highly effective, and it is considered to be consistent with the province’s financial risk management goals. To have reasonable assurance of the effectiveness of a hedging relationship, the Province must expect the relationship to be effective in achieving offsetting changes in the fair value or cash flows of the hedged item and the hedging item. Effectiveness requires a high correlation of changes in fair values or cash flows. To ensure hedge effectiveness, the Province employs non-speculative derivatives that match the critical terms of the underlying hedged item.
Hedging relationships include synthetic instruments, which involve relationships between two or more assets or liabilities with matching terms for the purpose of emulating the net cash flows or other characteristics of a single asset or liability. Synthetic instrument accounting is used to account for the assets and liabilities in a synthetic instrument relationship as though they were the item being emulated.
Sinking Fund and Public Debt Retirement Fund investments are recorded at cost and consist primarily of debentures of the Province of Nova Scotia, other provincial governments, and the Government of Canada. Premiums and discounts on sinking funds are deferred and amortized over the life of the investment. Amortization and realized gains and losses for premiums and discounts relating to sinking fund balances and installments are netted against sinking fund earnings.
Unamortized Foreign Exchange Translation Gains and Losses result when debentures payable in foreign currencies, and sinking funds invested in foreign currencies are translated into Canadian dollars at the rate of exchange in effect at March 31 and upon entering into derivative contracts. Foreign exchange gains and losses on the translation of foreign currency are amortized on a straight-line basis over the remaining term of the related monetary item.
75
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
1. | Financial Reporting and Accounting Policies (continued) |
Premiums and Discounts, as well as underwriting commissions relating to the issuance of debentures, are deferred and amortized over the term of the related debt. Amortization and realized foreign exchange gains and losses, premiums and discounts relating to debt balances, serial retirements, sinking fund balances, and installments are charged to debt servicing costs except as noted above.
Pension, Retirement and Other Obligations include various employee future benefit plans. Pension liabilities for defined benefit plans are calculated using the projected benefit actuarial method using accounting assumptions that reflect the province’s best estimates of performance over the long-term. The projected benefit actuarial method attributes the estimated cost of retirement benefits to the periods of employee service. The net pension liability represents accrued pension benefits less the market related value of pension assets (if applicable) and the balance of unamortized experience gains and losses. The market related values are determined in a rational and systematic manner so as to recognize asset market value gains and losses over a five-year period. The pension benefit plan for the majority of health sector employees is offered by a multi-employer plan administrator and is not sponsored by the province. Employer contributions to this plan are expensed in the period paid. The accrued benefit asset (liability) of this plan is not recognized in these financial statements.
Contingent liabilities, including provisions for losses on loan guarantees, are potential liabilities which may become actual liabilities when one or more future events occur or fail to occur. If the future event is likely to occur or fail to occur, and a reasonable estimate of the loss can be made, an estimated liability is accrued and an expense recorded. If the likelihood is not determinable or an amount cannot be reasonably estimated, the contingency is disclosed in the notes to the financial statements. In cases where an accrual is made, but exposure exists beyond the amount accrued, this excess exposure would also be disclosed, unless the impact is immaterial or the disclosure would have an adverse effect on the outcome of the contingency.
Net Debt
Net Debt represents the total liabilities of the province, including unamortized foreign exchange translation gains and losses, premiums, and discounts on outstanding debenture issues, less its financial assets.
Non-Financial Assets
Tangible Capital Assets have useful lives extending beyond the accounting period, are held for use in the production and supply of goods and services, and are not intended for sale in the ordinary course of operations. Tangible capital assets are recorded at gross historical cost (or estimated cost when the actual cost is unknown) and include all costs directly attributable to the acquisition, construction, development, and installation of the tangible capital asset, except interest. Tangible capital assets include land, buildings, major equipment and software, vehicles, ferries, roads, highways, and bridges. Tangible capital assets do not include intangibles or assets acquired by right, such as forests, water and mineral resources, or works of art and historical treasures. Tangible capital assets are amortized to expense over the useful lives of the assets. The amortization methods and rates applied by the other governmental units are not adjusted to the methods and rates used by the General Revenue Fund.
76
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
1. | Financial Reporting and Accounting Policies (continued) |
Inventories of Supplies are held for consumption or use by the province in the course of its operations. Inventory is recorded at the lower of cost and net realizable value.
Prepaid Expenses are cash disbursements for goods or services, other than tangible capital assets and inventories of supplies, that will provide economic benefits in one or more future periods. The prepaid amount is recognized as an expense in the year the good or service is used or consumed.
Accumulated Deficits
Accumulated Deficits represent the total liabilities of the province less financial assets and non-financial assets. This represents the cumulative balance of net surpluses and deficits arising from the operations of the province.
| (e) | Measurement Uncertainty |
Uncertainty in the determination of the amount at which an item is recorded in the financial statements is known as measurement uncertainty. Many items are measured using management’s best estimates based on assumptions that reflect the most probable set of economic conditions and planned courses of action. Uncertainty exists whenever estimates are used because it is reasonably possible that there could be a material difference between the recognized amount and another reasonably possible amount.
Measurement uncertainty exists in these financial statements in the accruals for such items as pension, retirement and other obligations, environmental remediation obligations, and federal and provincial source revenues. The nature of the uncertainty in the accruals for pension, retirement and other obligations arises because actual results may differ significantly from the province’s various assumptions about plan members and economic conditions in the marketplace. Uncertainty exists for environmental remediation obligations because the actual extent of remediation activities required may differ significantly based on the actual extent of site contamination and the chosen remediation process. Uncertainty related to Sales and Income Taxes, petroleum royalties, Canada Health Transfer, and Canada Social Transfer arises because of the possible differences between the estimated and actual economic growth and other assumptions used in statistical models to accrue these revenues.
| (f) | Future Changes in Accounting Policies |
The Public Sector Accounting Board has issued two new accounting recommendations effective for fiscal years beginning on or after April 1, 2012:
| i. | Section PS 3410 - Government Transfers revises and replaces existing Section PS 3410. It establishes guidance on the recognition, presentation and disclosure of government transfers made to individuals, organizations, and other governments. |
| ii. | Section PS 3510 - Tax Revenues provides guidance on the recognition, presentation, and disclosure of tax revenues, transfers made through a tax system, and tax concessions. |
The Province is currently analyzing the impacts of these standards on its financial statements.
77
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
During the year, the fiscalization ratios for Personal Income Tax (PIT) and Harmonized Sales Tax (HST) were reviewed and adjusted to a 75/25 basis. This change was also applied to the comparative year.
The Accounting Standards Board (AcSB) adopted International Financial Reporting Standards (IFRS) as Canadian Generally Accepted Accounting Principles (GAAP) for publicly accountable enterprises (PAEs) for fiscal years beginning on or after January 1, 2011. As such, the province’s four Government Business Enterprises (GBEs) were required to prepare their 2012 financial statements including comparative information for 2011 in compliance with IFRS.
Certain governmental units have union contracts that provide for sick leave provisions that accumulate but do not vest. Under PS 3255, governments must measure and record an obligation associated with the accumulated sick leave benefits that are anticipated to be used in future years. The province has measured certain of these benefits and has recorded them as an obligation on a retroactive basis. The value of these benefits for certain other entities has not yet been determined and therefore not yet recorded in the province’s consolidated financial statements.
As a result of these revisions, the Provincial Surplus (Deficit), Net Debt, and Accumulated Deficits were restated retroactively as follows:
| | | | | | | | | | | | | | | | | | | | |
($ thousands) | | | | | | | | | | | | | | | |
| | 2012 | | | 2011 | |
| | Net Debt April 1, 2011 | | | Accumulated Deficits April 1, 2011 | | | Provincial Surplus | | | Net Debt April 1, 2010 | | | Accumulated Deficits April 1, 2010 | |
| | | | | |
Personal Income Tax | | | 124,567 | | | | 124,567 | | | | 7,251 | | | | 117,316 | | | | 117,316 | |
Harmonized Sales Tax | | | 67,795 | | | | 67,795 | | | | 10,448 | | | | 57,347 | | | | 57,347 | |
GBE Conversion to IFRS | | | (10,647 | ) | | | (10,647 | ) | | | 4,656 | | | | (15,303 | ) | | | (15,303 | ) |
Accumulated Sick Time Liability | | | (112,699 | ) | | | (112,699 | ) | | | (6,055 | ) | | | (106,644 | ) | | | (106,644 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | 69,016 | | | | 69,016 | | | | 16,300 | | | | 52,716 | | | | 52,716 | |
| | | | | | | | | | | | | | | | | | | | |
3. | Restricted Cash and Short-Term Investments |
As at March 31, 2012, restricted cash and short-term investments of $105.4 million (2011 - $106.4 million) were designated for restricted purposes by parties external to the province. Restricted cash consists of $58.6 million for future housing expenditures from the Nova Scotia Housing Development Corporation; $33.1 million from Capital District Health Authority for the Centre for Clinical Research and other purposes; $2.5 million for gas market development from the Nova Scotia Market Development Initiative Fund; and $11.2 million for various other purposes.
78
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
Receipts are recorded as deferred revenue if they are restricted by external parties for a stated purpose, such as a specific program or the purchase of tangible capital assets. Deferred revenue is recognized into revenue over time as the recognition criteria are achieved or is drawn down to reimburse third parties as conditions are met. The balance includes the following components:
| | | | | | | | |
($THOUSANDS) | | 2012 | | | 2011 | |
| | |
Nova Scotia Housing Development Corporation - Social Housing Agreement | | | 58,602 | | | | 58,951 | |
Capital District Health Authority - Capital and Research Funds | | | 46,126 | | | | 36,109 | |
Nova Scotia Gas Tax Agreement on Municipal Funding | | | 45,780 | | | | 49,676 | |
Base Funding Agreement - Infrastructure and Highways | | | 17,277 | | | | — | |
Early Learning Child Care Funds | | | 17,961 | | | | 26,985 | |
Resource Recovery Fund Board Inc. - Unearned Revenue from Container Deposits, Paint Levies and Tire Deposits | | | 14,562 | | | | 14,486 | |
Seniors Pharmacare | | | 9,487 | | | | 8,505 | |
C-50 Police Officers Recruitment Fund | | | 7,500 | | | | 7,500 | |
Heritage Canada - Official Languages in Education Protocol (OLEP) | | | 5,668 | | | | 4,578 | |
Nova Scotia Market Development Initiative Fund | | | 4,884 | | | | 6,472 | |
Labour Market Agreement | | | 2,588 | | | | 4,396 | |
Offshore Accord | | | — | | | | 134,060 | |
C-52 Federal Trust Agreements | | | — | | | | 11,835 | |
C-41 Community Development Trust | | | — | | | | 286 | |
Other | | | 34,772 | | | | 31,721 | |
| | | | | | | | |
Total Deferred Revenue | | | 265,207 | | | | 395,560 | |
| | | | | | | | |
5. | Derivative Financial Instruments |
The province is a party to financial instruments with off-balance sheet risk, either to hedge against the risks associated with fluctuations in foreign currency exchange rates or to manage risks associated with interest rate fluctuations. Interest rate contracts include swap agreements and options on swaps. These contracts are used to vary the amounts and periods for which interest rates on borrowing are fixed or floating. Foreign exchange contracts include swap agreements that are used to convert the liability for foreign currency borrowing and associated costs into Canadian dollars.
The province’s policy requires that a minimum credit rating for counterparties to derivative transactions be ‘A’, where the minimum rating in the “A” category is “A-”or equivalent.
As at March 31,2012, the province has executed 40 interest rate swap contracts to convert certain interest payments from a fixed to floating, from floating to fixed, floating to floating, or fixed to fixed basis. These swaps have terms remaining of 45 days to 14.6 years, a notional principal value of $1.6 billion and a mark to market value of $17.5 million.
79
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
5. | Derivative Financial Instruments (continued) |
The province has currency swap contracts that convert foreign denominated debt into Canadian dollar denominated debt as follows:
| | | | | | | | | | | | | | | | |
Termination Date | | Original Currency | | Original Principal | | | Current Currency | | Current Principal | | | Mark to Market 1 | |
| | | | ($ thousands) | | | | | ($ thousands) | | | ($ thousands) | |
| | | | | |
April 16, 2019 | | UK£ | | | 60,000 | | | CDN$ | | | 114,387 | | | | (26,475 | ) |
| | | | | | | | | | | | | | | | |
Total | | UK£ | | | 60,000 | | | CDN$ | | | 114,387 | | | | (26,475 | ) |
| | | | | | | | | | | | | | | | |
| | | | | |
July 27, 2013 | | US$ | | | 300,000 | | | CDN$ | | | 299,850 | | | | 1,925 | |
July 21, 2015 | | US$ | | | 750,000 | | | CDN$ | | | 771,750 | | | | 4,853 | |
March 15, 2016 | | US$ | | | 150,000 | | | CDN$ | | | 205,725 | | | | (44,932 | ) |
January 26, 2017 | | US$ | | | 500,000 | | | CDN$ | | | 562,470 | | | | 4,652 | |
February 1, 2019 | | US$ | | | 200,000 | | | CDN$ | | | 198,000 | | | | 10,101 | |
July 1, 2019 | | US$ | | | 200,000 | | | CDN$ | | | 199,900 | | | | 6,851 | |
November 15, 2019 | | US$ | | | 244,000 | | | CDN$ | | | 246,318 | | | | 5,930 | |
March 1, 2020 | | US$ | | | 300,000 | | | CDN$ | | | 409,200 | | | | (118,125 | ) |
May 1, 2021 | | US$ | | | 300,000 | | | CDN$ | | | 312,002 | | | | (3,457 | ) |
April 1, 2022 | | US$ | | | 300,000 | | | CDN$ | | | 379,517 | | | | (78,137 | ) |
July 30, 2022 | | US$ | | | 300,000 | | | CDN$ | | | 329,310 | | | | (21,157 | ) |
| | | | | | | | | | | | | | | | |
Total | | US$ | | | 3,544,000 | | | CDN$ | | | 3,914,042 | | | | (231,496 | ) |
| | | | | | | | | | | | | | | | |
1 | Mark to Market is an indication of the swap’s market value as at March 31, 2012, which represents the equivalent to the present value of future cash flows based on market conditions at March 31, 2012. |
6. | Federal Equalization Repayable Loan |
The province received an equalization repayable loan from the federal government in March 2005 in the amount of $120.3 million. The loan bears no interest and is being repaid over 10 years, with bi-monthly deductions of $0.5 million that commenced in April 2006. As at March 31, 2012, the balance of the loan was $48.1 million (2011 - $60.2 million).
7. | Pension, Retirement and Other Obligations |
The province offers a variety of pension, other retirement, post-employment and special termination benefits. The province is responsible for adequately funding most of the plans. Except as otherwise noted, the cost of benefits are recognized in the periods the employee provides service. For benefits that do not vest or accumulate, a liability is recognized when an event that obligates the province to pay benefits occurs.
| (a) | Description of Obligations |
Pension Benefit Plans
The province sponsors two funded pension plans, the Nova Scotia Public Service Superannuation Plan (PSSP) and the Nova Scotia Teachers’ Pension Plan (TPP). Both plans are defined benefit plans with plan assets primarily composed of Canadian and foreign equities, government and corporate bonds, debentures, secured mortgages and real estate. The plans are jointly funded with contributions from employees being matched by the province. Benefits paid upon retirement are based on an employee’s length of service, rate of pay, and inflation adjustments.
80
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
7. | Pension, Retirement and Other Obligations (continued) |
On April 1, 2006, the Minister of Finance transferred responsibility for the governance of the Nova Scotia Teachers’ Pension Plan to the Teachers’ Pension Plan Trustee Inc. (TPPTI). The TPPTI is the trustee for the plan and is comprised of nine board members - four nominated by the Nova Scotia Teachers’ Union, four nominated by the province, and one Chair agreed to by both parties. As a result of this transfer, the province and Union agreed to share all surpluses and deficits of the plan equally. The province accounts for half of all components of the accrued benefit liability associated with the plan in its financial statements. In addition, the province recognizes half of components associated with the net benefit expense (recovery) associated with this plan. As of March 31, 2012, the total accrued benefit liability associated with the plan was $256.5 million.
The province has several unfunded defined pension plans. The majority of these plans do not require contributions from employees. Benefits paid upon retirement are based on an employee’s length of service, rate of pay, and inflation adjustments.
Employees in the health sector are members of a multi-employer defined benefit pension plan. As the province does not sponsor this plan, the annual net benefit plan expense is the amount of required contributions provided for employees’ services rendered during the year. The accrued benefit asset (liability) of this plan is not recognized in these financial statements. The most recent actuarial valuation was performed on October 31, 2010 and extrapolated to December 31, 2011, which indicated a funding deficit of $0.06 million.
Other Retirement Benefit Plans
The province sponsors two other retirement benefit plans: retirement allowances and retirement health plan benefits. These plans are not funded. Benefits paid upon retirement for retirement allowances are based on an employee’s length of service and rate of pay. Retirement health plan benefits vary depending on the collective agreements negotiated with each group. The province pays 65 per cent and 100 per cent of the cost of retirement health plan benefits for the PSSP and TPP retirees, respectively.
Post-Employment Benefits
The province offers two significant post-employment benefit plans: Self Insured Workers’ Compensation and Long-Term Disability. The amount recorded in these financial statements represents the actual amount of benefits paid during the year plus the actuarial estimate of future payments, based on claims ongoing at year-end. For the Long-Term Disability plan, the obligation is offset by the market related value of plan assets.
Accumulated Sick Leave Provisions
Under Public Sector Accounting standards, governments must measure and record an obligation associated with the accumulated sick leave benefits that are anticipated to be used in future years. The province’s school boards have collective agreements containing provisions that allow sick days to accumulate but not vest. Actuarial valuations have been completed and form the basis for recording these liabilities for the first time in the 2012 fiscal year, with retroactive restatement of comparative years. See Note 8, Accumulated Sick Leave Benefits (ASLB), for additional information.
Special Termination Benefits
The province has offered early retirement incentive programs to members of the PSSP and TPP at various times commencing in 1986 and 1994 respectively. Qualified members were offered additional years of pensionable service if they elected to retire. The cost of these benefits was accrued in the year the employee accepted the early retirement option.
81
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
7. | Pension, Retirement and Other Obligations (continued) |
| (b) | Summary of Activity in Defined Benefit Plans Accrued Benefit Liability |
| | | | | | | | |
($ thousands) | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Pension Benefit Plans | | | 102,205 | | | | 41,491 | |
Other Benefit Plans | | | 1,622,090 | | | | 1,560,091 | |
| | | | | | | | |
Total Accrued Benefit Liability | | | 1,724,295 | | | | 1,601,582 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | |
Activity During the Year | | | | | | | | | | | | |
($ thousands) | | Pension Benefit Plans | | | Other Benefit Plans | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | | | | | | | (as restated) | |
Projected Benefit Obligation, Beginning of Year | | | 7,649,132 | | | | 8,025,530 | | | | 1,631,229 | | | | 1,583,076 | |
Current Benefit Cost | | | 201,835 | | | | 196,055 | | | | 88,689 | | | | 83,756 | |
Interest Cost | | | 524,274 | | | | 517,553 | | | | 77,418 | | | | 74,350 | |
Actuarial (Gains) Losses | | | 22,137 | | | | (106,696 | ) | | | 12,664 | | | | 887 | |
Benefit Payments | | | (461,850 | ) | | | (446,071 | ) | | | (97,157 | ) | | | (93,764 | ) |
Other | | | 10,948 | | | | 13,191 | | | | 590 | | | | 1,259 | |
Plan Amendments | | | 6,966 | | | | (550,430 | ) | | | — | | | | (18,335 | ) |
| | | | | | | | | | | | | | | | |
Projected Benefit Obligation, End of Year | | | 7,953,442 | | | | 7,649,132 | | | | 1,713,433 | | | | 1,631,229 | |
| | | | | | | | | | | | | | | | |
| | | | |
Market Related Value of Plan Assets, Beginning of Year | | | 6,771,568 | | | | 6,175,658 | | | | 114,503 | | | | 102,919 | |
Expected Return on Plan Assets | | | 462,109 | | | | 442,210 | | | | 7,097 | | | | 6,631 | |
Actuarial (Gains) Losses | | | (321,733 | ) | | | (226,959 | ) | | | (5,098 | ) | | | (2,518 | ) |
Benefit Payments | | | (461,850 | ) | | | (446,071 | ) | | | (97,157 | ) | | | (93,764 | ) |
Other | | | 10,948 | | | | 13,191 | | | | (579 | ) | | | (476 | ) |
Employer Contributions | | | 154,449 | | | | 688,254 | | | | 95,613 | | | | 91,798 | |
Employee Contributions | | | 124,616 | | | | 125,285 | | | | 10,482 | | | | 9,913 | |
| | | | | | | | | | | | | | | | |
Market Related Value of Plan Assets, End of Year | | | 6,740,107 | | | | 6,771,568 | | | | 124,861 | | | | 114,503 | |
| | | | | | | | | | | | | | | | |
| | | | |
Funded Status, End of Year | | | (1,213,335 | ) | | | (877,564 | ) | | | (1,588,572 | ) | | | (1,516,726 | ) |
Unamortized Net Actuarial (Gains) Losses | | | 1,111,130 | | | | 839,370 | | | | 15,837 | | | | (6,993 | ) |
Valuation Allowance | | | — | | | | (3,297 | ) | | | (49,355 | ) | | | (36,372 | ) |
| | | | | | | | | | | | | | | | |
Accrued Benefit Liability, End of Year | | | (102,205 | ) | | | (41,491 | ) | | | (1,622,090 | ) | | | (1,560,091 | ) |
| | | | | | | | | | | | | | | | |
82
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
7. | Pension, Retirement and Other Obligations (continued) |
The table below shows significant weighted-average assumptions used to measure pension and other benefit plan obligations.
| | | | | | | | | | | | | | | | |
| | Pension Benefit Plans | | | Other Benefit Plans | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | |
Long-term inflation rates | | | 2.50 | % | | | 2.50 | % | | | 2.50 | % | | | 2.50 | % |
| | | | |
Expected real rate of return on plan assets | | | 4.29% & 4.39 | % | | | 4.50 | % | | | — | | | | — | |
| | | | |
Rate of compensation increase | | | 2.50% to 5.25% + merit | | | | 2.75% to 5.50% + merit | | | | 2.65% to 5.15% + merit | | | | 2.75% to 4.95% + merit | |
| | | | |
Discount rate - main plans | | | 6.90% & 7.00 | % | | | 7.11 | % | | | 4.75 | % | | | 4.75 | % |
| | | | |
Other | | | — | | | | — | | | | 6.09 | % | | | 6.35 | % |
Other assumptions
7.0 per cent annual rate increase in the cost per person of covered healthcare benefits for 2010-11, decreasing to an ultimate rate of 4.5 per cent per annum over 15 years.
7.0 per cent annual rate increase in the cost per person of covered prescription drugs for 2010-11, decreasing to an ultimate rate of 4.5 per cent per annum over 15 years.
Actuarial assumptions are reviewed and assessed on a regular basis to ensure that the accounting assumptions take into account various changing conditions and reflect the province’s best estimate of performance over the long-term.
The net unamortized actuarial gains (losses) are amortized on a straight-line basis over the expected average remaining service life (EARSL) of the related employee groups ranging from 4 years to 18 years (weighted-average EARSL is 14 years).
During the year, the weighted average actual rate of return on plan assets was 2.7 per cent (2011 - 10.6 per cent). The total market value of plan assets at March 31, 2012 was $8.6 billion (2011 - $8.6 billion).
The most recent actuarial valuations performed for most of the benefit plans was at December 31, 2010 with the exception of certain other retirement benefit plans that were performed on various dates and the post-employment benefit plans that are performed annually at March 31.
83
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
7. | Pension, Retirement and Other Obligations (continued) |
| (e) | Net Benefit Plans Expense (Recovery) |
The table below shows the components of the net benefit plans expense (recovery).
| | | | | | | | | | | | | | | | |
($ thousands) | | | | | | | | | | | | |
| | Pension Benefit Plans | | | Other Benefit Plans | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | | | | | | | (as restated) | |
| | | | |
Current Benefit Cost | | | 201,835 | | | | 196,055 | | | | 88,689 | | | | 83,756 | |
Employee Contributions | | | (125,138 | ) | | | (125,796 | ) | | | (10,492 | ) | | | (9,922 | ) |
Employer Contributions * | | | 36,469 | | | | 33,791 | | | | — | | | | — | |
Plan Amendments | | | 6,966 | | | | (550,430 | ) | | | — | | | | (18,335 | ) |
Amortization of Net Actuarial (Gains) Losses | | | 48,080 | | | | 36,375 | | | | (5,067 | ) | | | (1,416 | ) |
Recognition of Actuarial Losses on Plan Amendment | | | 254 | | | | 535,723 | | | | — | | | | — | |
Other | | | 23,774 | | | | (1 | ) | | | 1,367 | | | | 1,959 | |
Increase (Decrease) in Valuation Allowance | | | (3,297 | ) | | | 3,297 | | | | 12,983 | | | | 12,889 | |
Interest Cost | | | 524,274 | | | | 517,553 | | | | 77,418 | | | | 74,350 | |
Expected Return on Plan Assets | | | (462,109 | ) | | | (442,210 | ) | | | (7,097 | ) | | | (6,631 | ) |
Employer Contributions to Multi-Employer Plan | | | 96,284 | | | | 93,648 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Net Benefit Plans Expense (Recovery) | | | 347,392 | | | | 298,005 | | | | 157,801 | | | | 136,650 | |
| | | | | | | | | | | | | | | | |
* | This represents one-half of the employer contributions made by the province to the TPP. Included in the figures above for 2012 and 2011 are one-half of all transactions associated with TPP to reflect the province’s share of this plan under joint trusteeship. |
8. | Accumulated Sick Leave Benefits |
Certain governmental units have collective agreements containing sick leave provisions that accumulate but do not vest. Under Public Sector Accounting standards, governments must measure and record an obligation associated with the accumulated sick leave benefits (ASLB) that are anticipated to be used in future years. Within the province, ASLB are unfunded, meaning there are no assets set aside to cover the related costs of these benefits in the future.
Due to the nature of these benefits, actuarial valuations are required to estimate their financial value. Valuations of ASLB require extensive data gathering and analyses that are complex. Multiple collective agreements exist across government and within the entities, containing various benefit entitlements and rules. Data is drawn from multiple current and legacy databases for up to seven years of cross-matched employee information. Much work is required to consolidate the numerous data files into one and reconcile the data to make it usable for an actuarial valuation.
84
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
8. | Accumulated Sick Leave Benefits (continued) |
An actuarial assumption must be developed to reflect the probability of employees actually using ASLB “banked days”. This involves a detailed analysis of several years of data to determine historical usage. A historical usage pattern is not based on the data group as a whole but must take into account a number of specific factors such as, but not limited to, gender, age, and type of contract/job responsibilities, each of which may impact the anticipated amount of accumulated sick leave time taken in the future. As a result, the anticipated usage assumption may involve a number of criteria and circumstances that then must be applied to the data in coordination with other actuarial assumptions such as discount rate, retirement assumptions, future salary increases, mortality tables, etc. As a result, a reasonable estimate of the value of ASLB is not a quick and easy calculation.
Actuarial valuations have commenced during the year. Actuarial valuations have been completed for ASLB of the school boards and these liabilities have been recorded in 2012 with retroactive restatement of comparative years. Information required to properly measure all ASLB liabilities within the Government Reporting Entity was not complete as of March 31, 2012, and therefore the liability has not been fully recognized as of that date. The data for some entities was not yet in the format required to proceed with the valuations. In the absence of completed valuations, the value of ASLB cannot be determined for the District Health Authorities, Nova Scotia Community College, and a few small government not-for-profit entities. The liability is expected to be significant, but under Public Sector Accounting standards, liabilities that cannot be reasonably estimated should not be recognized in the financial statements. Instead, Public Sector Accounting standards encourage disclosure of significant items of this nature. Once the liabilities for these entities have been determined, they will be recorded in that year with a retroactive restatement of comparative years.
9. | Trust Funds Under Administration |
| | | | | | | | |
($ thousands) | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
| | |
Nova Scotia Public Service Superannuation Fund (1) | | | 4,369,319 | | | | 4,301,040 | |
Sydney Steel Corporation Superannuation Plan (1), (2) | | | 12 | | | | 7 | |
Nova Scotia Public Service Long Term Disability Plan (1), (4) | | | 113,597 | | | | 108,109 | |
Nova Scotia Credit Union Deposit Insurance Corporation (4) | | | 19,534 | | | | 18,995 | |
Public Trustee (5) | | | 47,754 | | | | 53,636 | |
Miscellaneous Trusts (3) | | | 32,495 | | | | 27,390 | |
| | | | | | | | |
Total Trust Funds Under Administration | | | 4,582,711 | | | | 4,509,177 | |
| | | | | | | | |
(1) | Financial statements of these funds available in Public Accounts Volume 2. |
(2) | Administration of the assets of Sydney Steel Corporation Superannuation Fund was assumed during 2001. |
(3) | Miscellaneous trusts include a large number of relatively small funds. |
(4) | These represent trusts with December 31 year ends. |
(5) | Final financial statements not available at time of production of Public Accounts Volume 1. |
Other
The Nova Scotia Teachers’ Union and the Province of Nova Scotia agreed to joint trusteeship of the Nova Scotia Teachers’ Pension Fund effective April 1, 2006. Under joint trusteeship, the Trustee of the Fund is the Teachers’ Pension Plan Trustee Inc., of which the province has four of nine members. The Trustee is responsible for the administration of the Fund and investment management of fund assets.
Total net assets available for benefits as at December 31, 2011 were $4.0 billion (2010 - $4.2 billion).
85
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
| | | | | | | | |
($ thousands) | | 2012 | | | 2011 | |
| | | | | (as restated) | |
| | |
Grants and Subsidies | | | 3,513,685 | | | | 2,988,291 | |
Salaries and Employee Benefits | | | 3,441,969 | | | | 3,360,044 | |
Operating Goods and Services | | | 1,386,766 | | | | 1,418,415 | |
Professional Services | | | 306,004 | | | | 290,333 | |
Amortization | | | 362,442 | | | | 345,291 | |
Debt Servicing Costs | | | 860,377 | | | | 866,491 | |
Other | | | 50,649 | | | | 64,973 | |
| | | | | | | | |
Total Expenses by Object | | | 9,921,892 | | | | 9,333,838 | |
| | | | | | | | |
| | | | | | | | |
($ thousands) | | 2012 | | | 2011 | |
| | | | | (as restated) | |
| | |
CDN$ Denominated Debt | | | 741,029 | | | | 721,344 | |
Pension, Retirement and Other Obligations | | | 132,512 | | | | 143,062 | |
Capital Leases | | | 17,942 | | | | 19,461 | |
Other Debt | | | 5,171 | | | | 13,238 | |
Premium / Discount Amortization | | | (11,510 | ) | | | (6,245 | ) |
Foreign Exchange | | | (25,897 | ) | | | (25,955 | ) |
Miscellaneous | | | 1,130 | | | | 1,586 | |
| | | | | | | | |
Total Debt Servicing Costs | | | 860,377 | | | | 866,491 | |
| | | | | | | | |
Debt servicing costs for Government Business Enterprises were $13.6 million (2011 - $14.5 million) for the year ended March 31, 2012.
12. | Cash-Flow – Net Change in Other Items |
| | | | | | | | |
($ thousands) | | 2012 | | | 2011 | |
| | | | | (as restated) | |
| | |
Change in Receivables from Government Business Enterprises | | | (3,891 | ) | | | 750 | |
Change in Accounts Receivable and Advances | | | 180,524 | | | | (34,149 | ) |
Change in Accounts Payable and Other Short-Term Borrowings | | | (250,243 | ) | | | 230,835 | |
Change in Inventories for Resale | | | (1 | ) | | | (5,145 | ) |
Change in Inventories of Supplies | | | (307 | ) | | | 5,698 | |
Change in Prepaid Expenses | | | 8,889 | | | | (2,779 | ) |
Change in Deferred Revenue | | | (130,353 | ) | | | (275,691 | ) |
Change in Accrued Interest | | | 8,069 | | | | 10,333 | |
Change in Pension, Retirement and Other Obligations | | | 122,713 | | | | (472,538 | ) |
| | | | | | | | |
Total Net Change in Other Items | | | (64,600 | ) | | | (542,686 | ) |
| | | | | | | | |
86
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
13. | Contingencies and Contractual Obligations |
| (a) | Contingent Liabilities |
Environmental Sites
Various provincially owned sites throughout the province are considered environmental or contaminated sites. Studies are ongoing to assess the nature and extent of damage to develop remediation plans. Provisions for these costs are recorded in these financial statements when it is determined a liability exists and a reasonable estimate of the remediation costs can be made. With the exception of remediation costs noted in the following paragraphs, no further provisions have been recognized in these financial statements.
Engineering and environmental studies have generated estimates for the cost of remediation of the Sydney Steel Corporation (SYSCO) and adjacent sites as well as the Sydney Tar Ponds site. As a result, the province recorded liabilities totaling $318.5 million in 2000 for environmental site clean up. At March 31, 2012, $72.4 million (2011 - $103.8 million) remains unspent. The provision will continue to be utilized for future decommissioning, demolition, and remediation of SYSCO’s and adjacent sites, including the Sydney Tar Ponds site. Based on currently available information, the provision, in aggregate, appears to be sufficient to cover the estimated costs to remediate these sites.
Other remediation liabilities amounting to $12.7 million (2011 - $13.0 million) have been recognized in these financial statements.
Lawsuits
The Province of Nova Scotia is involved in various legal proceedings arising from government activities. These different disputes result from breaches of contract, damages suffered by individuals or property, and related elements. These claims include items with pleading amounts and items where an amount is not specified. While the total amount claimed in these actions may be significant, their outcomes are not certain.
When it is determined that a liability likely exists and the amount can be reasonably estimated, the amount is recorded as an accrued liability and an expense. The accrued liability for pending litigation in process at March 31, 2012 was $43.1 million (2011 - $40.3 million).
Guarantees
Guarantees by the province are authorized by various acts of legislature and provided through specific agreements and programs to repay promissory notes, bank loans, lines of credit, mortgages, and other securities. Provision for losses on guarantees are recorded when it is likely that a loss will occur. The amount of the loss provision represents the province’s best estimate of future payments. Estimates take into consideration the nature of the loan guarantee, loss experience, and current conditions. The provision is reviewed on an ongoing basis and changes in the provision are recorded as expense in the year they become known. Details on amounts authorized, utilized, and accrued are presented in Schedule 8.
Other Contingent Liabilities
The province also has contingent liabilities in the form of indemnities. The province’s potential liability, if any, cannot be determined at this time.
87
Public Accounts Volume 1 — Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
13. | Contingencies and Contractual Obligations (continued) |
The province may receive funds in the future from recoveries of various types of claims paid out and other agreements pending the occurrence of certain events. Recoveries are recorded once the contingent events occur and collectability is reasonably assured.
| (c) | Contractual Obligations |
As at March 31, 2012, the province had contractual obligations as follows:
| | | | | | | | | | | | |
($ thousands) | | | | | Government | | | Total | |
| | Governmental | | | Business | | | Contractual | |
Fiscal Year | | Units | | | Enterprises | | | Obligations | |
2013 | | | 972,422 | | | | 12,531 | | | | 984,953 | |
2014 | | | 790,115 | | | | 7,623 | | | | 797,738 | |
2015 | | | 750,667 | | | | 6,023 | | | | 756,690 | |
2016 | | | 445,607 | | | | 6,267 | | | | 451,874 | |
2017 | | | 438,525 | | | | 6,209 | | | | 444,734 | |
2018 - 2022 | | | 1,822,658 | | | | — | | | | 1,822,658 | |
2023 - 2027 | | | 1,638,194 | | | | — | | | | 1,638,194 | |
2028 - 2032 | | | 1,821,555 | | | | — | | | | 1,821,555 | |
2033 & thereafter | | | 816,987 | | | | — | | | | 816,987 | |
| | | | | | | | | | | | |
| | | 9,496,730 | | | | 38,653 | | | | 9,535,383 | |
| | | | | | | | | | | | |
These contractual obligations are comprised of $9,307.9 million from the General Revenue Fund, $188.8 million from other Governmental Units, and $38.7 million from the Government Business Enterprises. Included are contractual obligations from the Department of Health and Wellness of $4,210.7 million for service agreements with long-term care facilities and $757.4 million for the management of the ground ambulance fleet, $2,821.4 million from the Department of Justice for RCMP policing services, $865.3 million from the Department of Labour and Advanced Education for university assistance, $244.1 million from the Department of Education for P3 School maintenance agreements, and $78.5 million from Nova Scotia Business Inc. for projects approved under its various programs.
LEASES
As at March 31, 2012, the province was contractually obligated under various operating leases. Future minimum annual lease payments are as follows:
| | | | | | | | | | | | |
($ thousands) | | | | | Government | | | Total | |
| | Governmental | | | Business | | | Lease | |
Fiscal Year | | Units | | | Enterprises | | | Payments | |
2013 | | | 78,691 | | | | 1,363 | | | | 80,054 | |
2014 | | | 56,195 | | | | 1,221 | | | | 57,416 | |
2015 | | | 44,644 | | | | 1,040 | | | | 45,684 | |
2016 | | | 35,780 | | | | 1,003 | | | | 36,783 | |
2017 | | | 30,947 | | | | 951 | | | | 31,898 | |
2018 - 2022 | | | 24,896 | | | | 8 | | | | 24,904 | |
2023 - 2027 | | | 504 | | | | — | | | | 504 | |
2028 - 2032 | | | 403 | | | | — | | | | 403 | |
| | | | | | | | | | | | |
| | | 272,060 | | | | 5,586 | | | | 277,646 | |
| | | | | | | | | | | | |
88
Notes to the Consolidated Financial Statements
Province of Nova Scotia
Notes to the Consolidated Financial Statements
As at March 31, 2012
14. | Related Party Transactions |
Included in these consolidated financial statements are insignificant transactions with various provincial crown corporations, agencies, boards, and commissions. Significant related party transactions have been offset and eliminated for purposes of consolidated reporting. Parties are deemed to be related to the General Revenue Fund due to common control or ownership by the Province of Nova Scotia.
The most significant unadjusted related party transactions are described in more detail in Schedule 6 - Government Business Enterprises.
On June 1, 2012, the Government of Nova Scotia, Department of Agriculture, and Dalhousie University reached an agreement, supported by legislation, to merge Nova Scotia Agricultural College (NSAC) with Dalhousie effective September 1, 2012. The agreement includes a three year funding agreement between the province and Dalhousie, and the campus land, buildings, and other operating assets will be transferred to Dalhousie on the date of the merger. The Nova Scotia Agricultural College will therefore no longer form part of the Government Reporting Entity effective September 1, 2012.
The province announced on July 12, 2012 that provincial, municipal, and federal governments will be partners in the construction of a new convention centre in the downtown Halifax Nova Centre development. The province and municipality will each contribute $56.4 million toward capital and operating costs. The federal government will contribute $51.4 million toward capital costs only. Upon substantial completion of this project, the province will record the convention centre as a tangible capital asset and recognize an obligation for the 25-year capital lease in the amount equal to the projected building costs of $164.2 million.
Certain of the prior year’s figures have been reclassified to conform to the presentation format adopted in the current year.
89
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 1
Revenue
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Provincial Sources | | | | | | | | |
Tax Revenue | | | | | | | | |
Personal Income Tax | | | 2,055,700 | | | | 2,053,310 | |
Corporate Income Tax | | | 295,394 | | | | 473,053 | |
Harmonized Sales Tax | | | 1,598,131 | | | | 1,515,142 | |
Tobacco Tax | | | 208,631 | | | | 211,856 | |
Motive Fuel Tax | | | 250,186 | | | | 255,395 | |
Other Tax Revenue | | | 195,826 | | | | 186,101 | |
| | | | | | | | |
| | | 4,603,868 | | | | 4,694,857 | |
| | | | | | | | |
Other Provincial Revenue | | | | | | | | |
Recoveries | | | 259,238 | | | | 344,543 | |
Other Revenue from Governmental Units | | | 421,152 | | | | 393,343 | |
Municipal Contributions to School Boards | | | 210,032 | | | | 206,297 | |
Petroleum Royalties | | | 112,680 | | | | 197,008 | |
Registry of Motor Vehicles | | | 117,084 | | | | 112,281 | |
Other Government Charges | | | 70,842 | | | | 70,103 | |
Miscellaneous | | | 128,532 | | | | 149,301 | |
Net Gain on Disposal of Crown Assets | | | 3,367 | | | | — | |
| | | | | | | | |
| | | 1,322,927 | | | | 1,472,876 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net Income from Government Business Enterprises | | | 370,316 | | | | 357,959 | |
| | | | | | | | |
| | |
Investment Income | | | | | | | | |
Interest Revenue | | | 90,249 | | | | 79,507 | |
Sinking Fund and Public Debt Retirement Fund Earnings | | | 106,768 | | | | 102,234 | |
| | | | | | | | |
| | | 197,017 | | | | 181,741 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total Provincial Sources | | | 6,494,128 | | | | 6,707,433 | |
| | | | | | | | |
| | |
Federal Sources | | | | | | | | |
Equalization Payments | | | 1,407,242 | | | | 1,360,723 | |
Canada Health Transfer | | | 758,941 | | | | 726,429 | |
Canada Social Transfer | | | 316,473 | | | | 309,696 | |
Recoveries | | | 306,963 | | | | 302,700 | |
Offshore Accord | | | 167,755 | | | | 227,225 | |
TCA Cost Shared Revenue | | | 38,995 | | | | 95,002 | |
Crown Share | | | 30,053 | | | | 29,717 | |
Other Federal Transfers | | | 152,872 | | | | 160,314 | |
| | | | | | | | |
Total Federal Sources | | | 3,179,294 | | | | 3,211,806 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total Revenue | | | 9,673,422 | | | | 9,919,239 | |
| | | | | | | | |
90
Schedules to the Consolidated Financial Statements
Schedule 2
Expenses
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Agriculture | | | | | | | | |
Department of Agriculture | | | 58,895 | | | | 61,362 | |
AgraPoint International Inc. | | | 4,927 | | | | 3,259 | |
AgriTECH Park Incorporated | | | 750 | | | | 782 | |
Nova Scotia Crop and Livestock Insurance Commission | | | 3,662 | | | | — | |
Nova Scotia Harness Racing Fund | | | 1,000 | | | | 1,000 | |
| | | | | | | | |
| | | 69,234 | | | | 66,403 | |
| | | | | | | | |
Communities, Culture and Heritage | | | | | | | | |
Department of Communities, Culture and Heritage | | | 49,335 | | | | 49,066 | |
Art Gallery of Nova Scotia | | | 3,852 | | | | 3,789 | |
Public Archives of Nova Scotia | | | 107 | | | | 119 | |
Sherbrooke Restoration Commission | | | 2,347 | | | | 2,494 | |
Vive l’Acadie Community Fund | | | 8 | | | | — | |
| | | | | | | | |
| | | 55,649 | | | | 55,468 | |
| | | | | | | | |
Community Services | | | | | | | | |
Department of Community Services | | | 895,170 | | | | 797,926 | |
Nova Scotia Housing Development Corporation | | | 152,373 | | | | 125,507 | |
| | | | | | | | |
| | | 1,047,543 | | | | 923,433 | |
| | | | | | | | |
Economic and Rural Development and Tourism | | | | | | | | |
Department of Economic and Rural Development and Tourism | | | 94,655 | | | | 90,905 | |
Bioscience Enterprise Centre Incorporated | | | 2 | | | | 309 | |
Film Nova Scotia | | | 3,724 | | | | 3,632 | |
Nova Scotia Business Inc. | | | 30,864 | | | | 23,180 | |
Nova Scotia Innovation Corporation | | | 8,652 | | | | 5,938 | |
Nova Scotia Strategic Opportunities Fund Incorporated | | | 17 | | | | 2,050 | |
Trade Centre Limited | | | 16,508 | | | | 16,896 | |
Waterfront Development Corporation Limited | | | 4,644 | | | | 4,276 | |
| | | | | | | | |
| | | 159,066 | | | | 147,186 | |
| | | | | | | | |
Education | | | | | | | | |
Department of Education | | | 287,941 | | | | 218,834 | |
Annapolis Valley Regional School Board | | | 129,379 | | | | 129,729 | |
Cape Breton Victoria Regional School Board | | | 149,388 | | | | 163,197 | |
Chignecto-Central Regional School Board | | | 193,375 | | | | 200,917 | |
Conseil scolaire acadien provincial | | | 52,595 | | | | 54,359 | |
Halifax Regional School Board | | | 430,436 | | | | 424,070 | |
Nova Scotia School Boards Association | | | 647 | | | | 1,116 | |
Nova Scotia School Insurance Program and Exchange | | | 4,003 | | | | 3,459 | |
South Shore Regional School Board | | | 73,293 | | | | 78,199 | |
Strait Regional School Board | | | 80,889 | | | | 84,410 | |
Tri-County Regional School Board | | | 66,582 | | | | 67,981 | |
| | | | | | | | |
| | | 1,468,528 | | | | 1,426,271 | |
| | | | | | | | |
91
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 2
Expenses (continued)
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Energy | | | | | | | | |
Department of Energy | | | 30,129 | | | | 20,604 | |
Conserve Nova Scotia | | | — | | | | 12,672 | |
Nova Scotia Market Development Initiative Fund | | | 1,588 | | | | 1,495 | |
Pengrowth Nova Scotia Energy Scholarship Fund | | | 53 | | | | 57 | |
| | | | | | | | |
| | | 31,770 | | | | 34,828 | |
| | | | | | | | |
Environment | | | | | | | | |
Department of Environment | | | 26,618 | | | | 47,398 | |
Resource Recovery Fund Board Incorporated | | | 49,142 | | | | 48,264 | |
| | | | | | | | |
| | | 75,760 | | | | 95,662 | |
| | | | | | | | |
Finance | | | | | | | | |
Department of Finance | | | 33,987 | | | | 31,508 | |
Nova Scotia Pension Agency | | | 35,951 | | | | 32,093 | |
Nova Scotia Utility and Review Board | | | 8,835 | | | | 8,045 | |
3052155 Nova Scotia Limited | | | 13 | | | | 14 | |
| | | | | | | | |
| | | 78,786 | | | | 71,660 | |
| | | | | | | | |
Fisheries and Aquaculture | | | | | | | | |
Department of Fisheries and Aquaculture | | | 8,284 | | | | 12,818 | |
Nova Scotia Sportfish Habitat Fund | | | — | | | | 269 | |
| | | | | | | | |
| | | 8,284 | | | | 13,087 | |
| | | | | | | | |
Health and Wellness | | | | | | | | |
Department of Health and Wellness | | | 1,859,800 | | | | 1,823,514 | |
Annapolis Valley District Health Authority | | | 126,561 | | | | 126,363 | |
Cape Breton District Health Authority | | | 294,276 | | | | 286,375 | |
Capital District Health Authority | | | 825,410 | | | | 777,247 | |
Colchester East Hants Health Authority | | | 75,276 | | | | 75,303 | |
Cumberland Health Authority | | | 63,672 | | | | 60,245 | |
Gambling Awareness Foundation of Nova Scotia | | | 427 | | | | 660 | |
Guysborough Antigonish Strait Health Authority | | | 83,729 | | | | 82,997 | |
Izaak Walton Killam Health Centre | | | 248,237 | | | | 241,428 | |
Nova Scotia Health Research Foundation | | | 5,771 | | | | 6,395 | |
Pictou County Health Authority | | | 77,895 | | | | 77,919 | |
Provincial Drug Distribution Program | | | 86,671 | | | | 82,210 | |
South Shore District Health Authority | | | 85,316 | | | | 85,478 | |
South West Nova District Health Authority | | | 99,585 | | | | 100,386 | |
| | | | | | | | |
| | | 3,932,626 | | | | 3,826,520 | |
| | | | | | | | |
Justice | | | | | | | | |
Department of Justice | | | 269,193 | | | | 262,162 | |
Law Reform Commission | | | 293 | | | | 349 | |
Nova Scotia E911 Cost Recovery Fund | | | 5,067 | | | | 4,924 | |
Nova Scotia Legal Aid Commission | | | 22,734 | | | | 21,401 | |
| | | | | | | | |
| | | 297,287 | | | | 288,836 | |
| | | | | | | | |
92
Schedules to the Consolidated Financial Statements
Schedule 2
Expenses (continued)
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Labour and Advanced Education | | | | | | | | |
Department of Labour and Advanced Education | | | 191,798 | | | | 185,141 | |
Nova Scotia Community College | | | 199,635 | | | | 203,169 | |
Nova Scotia Nominee Program Fund | | | — | | | | 17,117 | |
| | | | | | | | |
| | | 391,433 | | | | 405,427 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Assistance to Universities | | | 387,215 | | | | 93,545 | |
| | | | | | | | |
| | |
Natural Resources | | | | | | | | |
Department of Natural Resources | | | 101,151 | | | | 92,787 | |
Acadia Coal Company Limited Fund | | | 4 | | | | 2 | |
Coal Research Agreement Fund | | | 2 | | | | — | |
Habitat Conservation Fund | | | 91 | | | | 174 | |
Nova Scotia Primary Forest Products Marketing Board | | | 167 | | | | 226 | |
Off-Highway Vehicle Infrastructure Fund | | | 1,151 | | | | 1,744 | |
Species-at-risk Conservation Fund | | | 3 | | | | 3 | |
Sustainable Forestry Fund | | | — | | | | 462 | |
| | | | | | | | |
| | | 102,569 | | | | 95,398 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Public Service | | | 138,032 | | | | 123,555 | |
| | | | | | | | |
| | |
Seniors | | | | | | | | |
| | | | | | | | |
Department of Seniors | | | 1,866 | | | | 1,734 | |
| | | | | | | | |
| | |
Service Nova Scotia and Municipal Relations | | | | | | | | |
Department of Service Nova Scotia and Municipal Relations | | | 259,643 | | | | 297,352 | |
Nova Scotia Coordinate Referencing System Trust Fund | | | 30 | | | | — | |
Nova Scotia Municipal Finance Corporation | | | 693 | | | | 416 | |
| | | | | | | | |
| | | 260,366 | | | | 297,768 | |
| | | | | | | | |
Transportation and Infrastructure Renewal | | | | | | | | |
Department of Transportation and Infrastructure Renewal | | | 407,159 | | | | 405,163 | |
Harbourside Commercial Park Inc. | | | 787 | | | | 773 | |
Nova Scotia Lands Inc. | | | 4,258 | | | | 498 | |
| | | | | | | | |
| | | 412,204 | | | | 406,434 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Restructuring Costs | | | 36,935 | | | | 69,391 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Pension Valuation Adjustment | | | 38,042 | | | | (24,728 | ) |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Tax Credits and Rebates | | | 68,320 | | | | 48,860 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net Loss on Disposal of Crown Assets | | | — | | | | 609 | |
| | | | | | | | |
93
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 2
Expenses (continued)
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | |
| | 2012 | | | 2011 | |
| | | | | (as restated) | |
Debt Servicing Costs | | | | | | | | |
General Revenue Fund | | | 815,224 | | | | 805,975 | |
Annapolis Valley District Health Authority | | | 583 | | | | 501 | |
Annapolis Valley Regional School Board | | | 897 | | | | 876 | |
Cape Breton District Health Authority | | | 1,589 | | | | 1,533 | |
Cape Breton Victoria Regional School Board | | | 1,000 | | | | 898 | |
Capital District Health Authority | | | 7,888 | | | | 7,441 | |
Chignecto-Central Regional School Board | | | 1,497 | | | | 1,477 | |
Colchester East Hants Health Authority | | | 359 | | | | 295 | |
Conseil scolaire acadien provincial | | | 348 | | | | 306 | |
Conserve Nova Scotia | | | — | | | | 73 | |
Cumberland Health Authority | | | 292 | | | | 276 | |
Guysborough Antigonish Strait Health Authority | | | 402 | | | | 353 | |
Halifax Regional School Board | | | 4,212 | | | | 3,478 | |
Izaak Walton Killam Health Centre | | | 1,440 | | | | 1,435 | |
Nova Scotia Community College | | | 1,552 | | | | 1,347 | |
Nova Scotia Housing Development Corporation | | | 16,732 | | | | 36,522 | |
Nova Scotia Innovation Corporation | | | 111 | | | | 63 | |
Nova Scotia Legal Aid Commission | | | 385 | | | | 307 | |
Nova Scotia Municipal Finance Corporation | | | 43 | | | | 454 | |
Nova Scotia Strategic Opportunities Fund Inc. | | | 2,684 | | | | — | |
Nova Scotia Utility and Review Board | | | 39 | | | | 31 | |
Pictou County Health Authority | | | 404 | | | | 323 | |
Sherbrooke Restoration Commission | | | 17 | | | | 24 | |
South Shore District Health Authority | | | 446 | | | | 393 | |
South Shore Regional School Board | | | 475 | | | | 511 | |
South West Nova District Health Authority | | | 588 | | | | 535 | |
Strait Regional School Board | | | 534 | | | | 556 | |
Trade Centre Limited | | | 173 | | | | — | |
Tri-County Regional School Board | | | 446 | | | | 481 | |
Waterfront Development Corporation Limited | | | 15 | | | | 8 | |
Waycobah School Assistance Fund | | | 2 | | | | 19 | |
| | | | | | | | |
| | | 860,377 | | | | 866,491 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total Expenses | | | 9,921,892 | | | | 9,333,838 | |
| | | | | | | | |
94
Schedules to the Consolidated Financial Statements
Schedule 3
Loans and Investments
As at March 31, 2012
($ thousands)
| | | | | | | | | | | | | | | | |
| | Loans and Investments | | | Provisions | | | Net 2012 | | | Net 2011 | |
| | | | | | | | | | | (as restated) | |
Loans | | | | | | | | | | | | | | | | |
Agriculture and Rural Credit Act | | | 165,966 | | | | 13,637 | | | | 152,329 | | | | 156,321 | |
Conserve Nova Scotia | | | — | | | | — | | | | — | | | | 1,727 | |
Educational & Services Products (NS) Ltd | | | 15 | | | | — | | | | 15 | | | | 15 | |
Education - Student Loans Direct Lending | | | 186,688 | | | | 72,936 | | | | 113,752 | | | | 111,443 | |
Fisheries Development Act | | | 109,579 | | | | 405 | | | | 109,174 | | | | 103,984 | |
Industrial Development Act | | | — | | | | — | | | | — | | | | 151,967 | |
Miscellaneous | | | 709 | | | | — | | | | 709 | | | | 709 | |
Municipal Loan and Building Fund Act | | | — | | | | — | | | | — | | | | 75 | |
Nova Scotia Bridge Commission | | | 2,000 | | | | — | | | | 2,000 | | | | 2,000 | |
Nova Scotia Business Inc. | | | 116,344 | | | | 37,672 | | | | 78,672 | | | | 89,770 | |
Nova Scotia Housing Development Corporation | | | 579,525 | | | | 3,879 | | | | 575,646 | | | | 495,877 | |
Nova Scotia Innovation Corporation | | | 4,855 | | | | 3,426 | | | | 1,429 | | | | 192 | |
Nova Scotia Jobs Fund Act | | | 210,984 | | | | 56,616 | | | | 154,368 | | | | — | |
Nova Scotia Market Development Initiative Fund | | | 5,600 | | | | — | | | | 5,600 | | | | 5,600 | |
Nova Scotia Municipal Finance Corporation | | | 725,038 | | | | — | | | | 725,038 | | | | 748,013 | |
Nova Scotia Strategic Opportunities Fund Incorporated | | | 74,606 | | | | — | | | | 74,606 | | | | 66,296 | |
Resource Recovery Fund Board Inc. | | | 89 | | | | — | | | | 89 | | | | 125 | |
Venture Corporations Act | | | 809 | | | | 809 | | | | — | | | | — | |
Waterfront Development Corporation | | | 199 | | | | — | | | | 199 | | | | 1,101 | |
| | | | | | | | | | | | | | | | |
Total Loans | | | 2,183,006 | | | | 189,380 | | | | 1,993,626 | | | | 1,935,215 | |
| | | | | | | | | | | | | | | | |
| | | | |
Investments | | | | | | | | | | | | | | | | |
AgraPoint International Inc. | | | 934 | | | | — | | | | 934 | | | | 704 | |
Art Gallery of Nova Scotia | | | 2,091 | | | | — | | | | 2,091 | | | | 2,145 | |
Gambling Awareness Foundation of Nova Scotia | | | 3,304 | | | | — | | | | 3,304 | | | | 3,385 | |
Industrial Development Act | | | — | | | | — | | | | — | | | | 27,399 | |
Nova Scotia Business Inc. | | | 48,784 | | | | 14,247 | | | | 34,537 | | | | 28,578 | |
Nova Scotia Community College | | | 3,020 | | | | — | | | | 3,020 | | | | 2,769 | |
Nova Scotia Housing Development Corporation | | | 2,616 | | | | 181 | | | | 2,435 | | | | 2,168 | |
Nova Scotia Innovation Corporation | | | 18,377 | | | | 4,558 | | | | 13,819 | | | | 12,954 | |
Nova Scotia Jobs Fund Act | | | 31,671 | | | | 9,271 | | | | 22,400 | | | | — | |
Nova Scotia School Insurance Program | | | 8,588 | | | | — | | | | 8,588 | | | | 8,505 | |
Public Archives of Nova Scotia | | | 1,002 | | | | — | | | | 1,002 | | | | 927 | |
| | | | | | | | | | | | | | | | |
Total Investments | | | 120,387 | | | | 28,257 | | | | 92,130 | | | | 89,534 | |
| | | | | | | | | | | | | | | | |
The provisions listed above include $5,275 (2011 - $Nil) for possible guarantee payouts from the Nova Scotia Jobs Fund Act, $Nil (2011 - $2,350) from the Industrial Development Act, and $Nil (2011 - $30) from Nova Scotia Business Inc. Also included in the provisions is $10,479 (2011 - $11,257) for the Debt Reduction Assistance Program of the Education Student Loans of which $3,950 (2011 - $4,422) relates to the student loans guaranteed by the province.
95
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 4
Unmatured Debt
As at March 31, 2012
($ thousands)
| | | | | | | | | | | | | | | | |
| | Gross Unmatured Debt | | | Sinking Funds and Defeasance Assets | | | Net Unmatured Debt 2012 | | | Net Unmatured Debt 2011 | |
| | | | |
General Revenue Fund | | | 14,983,118 | | | | 2,538,965 | | | | 12,444,153 | | | | 12,216,897 | |
Nova Scotia Housing Development Corporation | | | 215,456 | | | | — | | | | 215,456 | | | | 226,106 | |
Nova Scotia Municipal Finance Corporation | | | 3,431 | | | | — | | | | 3,431 | | | | 2,065 | |
Nova Scotia Power Finance Corporation | | | 999,730 | | | | 999,730 | | | | — | | | | — | |
Waterfront Development Corporation Limited | | | 1,245 | | | | — | | | | 1,245 | | | | 875 | |
Other | | | 1,132 | | | | — | | | | 1,132 | | | | 1,307 | |
| | | | | | | | | | | | | | | | |
Total Unmatured Debt | | | 16,204,112 | | | | 3,538,695 | | | | 12,665,417 | | | | 12,447,250 | |
| | | | | | | | | | | | | | | | |
Gross Unmatured Debt
All debt is presented in Canadian dollar equivalents and after giving effect to currency swap contracts itemized in Note 5.
Gross Unmatured Debt consists of the outstanding current and long-term debt of Governmental Units, as well as the unmatured debt of the General Revenue Fund. Current and long-term debt of the Government Business Enterprises is reflected in the province’s Investment in Government Business Enterprises and further detailed in Schedule 6.
96
Schedules to the Consolidated Financial Statements
Schedule 4
Unmatured Debt (continued)
As at March 31, 2012
Sinking Fund Assets
At March 31, 2012, the General Revenue Fund held Sinking Funds and Public Debt Retirement Funds of $2,539.0 million (2011 - $2,394.6 million). These funds were comprised of $2,385.4 million in Sinking Funds and $153.6 million in Public Debt Management Funds. The total market value of both funds was $2,594.6 million at year-end. During the year, contributions were $37.6 million, total earnings were $106.8 million, and there were no redemptions.
Sinking fund assets are recorded at cost, which includes premiums and discounts associated with the purchase of these investments. These premiums and discounts are amortized on a straight-line basis over the term of the related investment. The unamortized portion of the premiums and discounts is included as part of the value of the sinking funds. As at March 31, 2012, the unamortized net premium was $42.6 million (2011 - $48.8 million).
Sinking fund assets consist primarily of debentures of the provinces and Government of Canada with fixed interest rates ranging from 2.75 per cent to 10.00 per cent. Sinking fund payments normally commence on the first anniversary date of the issue of the debenture and are designed to retire the debt over the relevant period to maturity. At year-end, the province held $676.9 million (2011 - $994.9 million) carrying value worth of its own debentures in Sinking Funds and Public Debt Retirement Funds as active investments.
As per the Nova Scotia Power Corporation Privatization Agreement, Nova Scotia Power Finance Corporation provides for defeasance of its debt. The portfolio of defeasance assets consists of Nova Scotia Power Corporation, other provincial governments and utilities, and federal US bonds, coupons or residuals. This debt is shown net of defeasance assets on the Statement of Financial Position.
Projected net principal repayments, capital lease payments, and sinking fund requirements for the next five years and thereafter are as follows:
| | | | | | | | | | | | | | | | |
($ thousands) | | | | | | | | | | | | |
| | Net Principal Repayments | | | Capital Lease Payments | | | Sinking Fund Payments | | | Total Payments | |
| | | | |
2013 | | | 990,502 | | | | 25,028 | | | | 44,090 | | | | 1,059,620 | |
2014 | | | 992,118 | | | | 26,063 | | | | 36,263 | | | | 1,054,444 | |
2015 | | | 568,006 | | | | 28,379 | | | | 36,263 | | | | 632,648 | |
2016 | | | 995,674 | | | | 30,318 | | | | 36,263 | | | | 1,062,255 | |
2017 | | | 876,032 | | | | 32,492 | | | | 36,263 | | | | 944,787 | |
2018 & thereafter | | | 7,652,374 | | | | 132,733 | | | | 126,556 | | | | 7,911,663 | |
| | | | | | | | | | | | | | | | |
| | | 12,074,706 | | | | 275,013 | | | | 315,698 | | | | 12,665,417 | |
| | | | | | | | | | | | | | | | |
Net principal repayments are comprised of the principal amounts due on loans and debentures less available designated sinking funds to retire the debentures.
In addition, the province has approximately $793.2 million (2011 - $788.4 million) in unrestricted sinking funds that can be used towards the retirement of any unmatured debt. The use of these funds is evaluated each year based on a detailed analysis of cash requirements and market conditions.
97
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 5
Gross Unmatured Debt
As at March 31, 2012
($ thousands)
| | | | | | | | | | | | |
| | Foreign Exchange Rate | | | CDN $ Amount | | | Maturity Dates | | Interest Rates |
| | | | |
Debentures | | | | | | | | | | | | |
General Revenue Fund | | | | | | | | | | | | |
General Revenue Fund (CDN$) | | | | | | | 14,696,275 | | | 2012 to 2062 | | 2.50% to 11.75% |
General Revenue Fund (US$) | | | 0.9991 | | | | — | | | 2013 to 2022 | | 2.375% to 9.50% |
General Revenue Fund (UK£) | | | 1.5970 | | | | — | | | 2019 | | 11.75% |
Nova Scotia Municipal Finance Corporation | | | | | | | 3,431 | | | 2012 to 2032 | | 1.00% to 2.62% |
Nova Scotia Power Finance Corporation (CDN$) | | | | | | | 700,000 | | | 2012 to 2031 | | 10.25% to 11.25% |
Nova Scotia Power Finance Corporation (US$) | | | 0.9991 | | | | 299,730 | | | 2021 | | 9.40% |
| | | | | | | | | | | | |
Total Debentures | | | | | | | 15,699,436 | | | | | |
| | | | | | | | | | | | |
| | | | |
Loans | | | | | | | | | | | | |
General Revenue Fund - Other Debt | | | | | | | 12,935 | | | 2014 to 2016 | | 1.45% to 1.89% |
Nova Scotia Housing Development Corporation | | | | | | | 215,456 | | | 2012 to 2034 | | 1.63% to 10.50% |
Nova Scotia Innovation Corporation | | | | | | | 27 | | | 2013 | | — |
Waterfront Development Corporation Limited | | | | | | | 1,245 | | | Demand loan Prime less 1.125% |
| | | | | | | | | | | | |
Total Loans | | | | | | | 229,663 | | | | | |
| | | | | | | | | | | | |
| | | | |
Capital Leases | | | | | | | | | | | | |
General Revenue Fund | | | | | | | 273,908 | | | 2012 to 2027 | | 6.04% to 11.00% |
Other | | | | | | | 1,105 | | | 2012 to 2017 | | 6.19% to 6.29% |
| | | | | | | | | | | | |
Total Capital Leases | | | | | | | 275,013 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Gross Unmatured Debt | | | | | | | 16,204,112 | | | | | |
| | | | | | | | | | | | |
Call, Redemption and Other Features
General Revenue Fund
Canadian debentures include $1,079.4 million in CPP debentures, which are redeemable in whole or in part before maturity, on six months notice, at the option of the Minister of Finance of Canada.
The interest rates shown for the Canadian and US debentures reflect the fixed interest rates only. There are debentures that have floating interest rates. Floating interest rates are adjusted on a quarterly basis.
Housing Development Corporation
Mortgages and notes payable are secured by investments in social housing.
98
Schedules to the Consolidated Financial Statements
Schedule 6
Government Business Enterprises
As at March 31, 2012
($ thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2012 | | | 2011 | |
| | Halifax- Dartmouth Bridge Commission | | | Highway 104 Western Alignment Corporation | | | Nova Scotia Gaming Corporation | | | Nova Scotia Liquor Corporation | | | Total | | | Total | |
| | | | | | | | | | | | | | | | | (as restated) | |
| | | | | | |
Cash | | | 6,650 | | | | 528 | | | | 14,832 | | | | 8,662 | | | | 30,672 | | | | 37,629 | |
Accounts Receivable | | | 598 | | | | 957 | | | | 1,293 | | | | 2,634 | | | | 5,482 | | | | 5,150 | |
Inventory | | | — | | | | 6 | | | | 2,296 | | | | 40,618 | | | | 42,920 | | | | 40,274 | |
Investments | | | 12,160 | | | | 38,033 | | | | 1 | | | | — | | | | 50,194 | | | | 47,912 | |
Tangible Capital Assets | | | 87,164 | | | | 45,935 | | | | 73,426 | | | | 41,515 | | | | 248,040 | | | | 250,253 | |
Other Assets | | | 206 | | | | 461 | | | | 9,794 | | | | 6,128 | | | | 16,589 | | | | 20,050 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 106,778 | | | | 85,920 | | | | 101,642 | | | | 99,557 | | | | 393,897 | | | | 401,268 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Accounts Payable | | | 3,051 | | | | 555 | | | | 70,943 | | | | 32,942 | | | | 107,491 | | | | 105,557 | |
Unmatured Debt | | | 48,000 | | | | 57,187 | | | | 16,493 | | | | 60 | | | | 121,740 | | | | 132,234 | |
Other Liabilities | | | 5,064 | | | | 10,036 | | | | 21,074 | | | | 20,904 | | | | 57,078 | | | | 67,953 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 56,115 | | | | 67,778 | | | | 108,510 | | | | 53,906 | | | | 286,309 | | | | 305,744 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Equity | | | 50,663 | | | | 18,142 | | | | (6,868 | ) | | | 45,651 | | | | 107,588 | | | | 95,524 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Equity | | | 106,778 | | | | 85,920 | | | | 101,642 | | | | 99,557 | | | | 393,897 | | | | 401,268 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue | | | 30,006 | | | | 22,323 | | | | 429,267 | | | | 593,809 | | | | 1,075,405 | | | | 1,074,061 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Debt Servicing | | | 2,604 | | | | 9,008 | | | | 882 | | | | 1,068 | | | | 13,562 | | | | 14,462 | |
Other Expenses | | | 15,723 | | | | 11,515 | | | | 293,163 | | | | 371,126 | | | | 691,527 | | | | 701,640 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 18,327 | | | | 20,523 | | | | 294,045 | | | | 372,194 | | | | 705,089 | | | | 716,102 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | 11,679 | | | | 1,800 | | | | 135,222 | | | | 221,615 | | | | 370,316 | | | | 357,959 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Note:
Government Business Enterprises (GBEs), which are provincially controlled public sector entities, were directed by the Public Sector Accounting Board to adopt International Financial Reporting Standards (IFRS) for fiscal years beginning on or after January 1, 2011. Prior to adoption of IFRS, GBEs prepared their financial statements in accordance with Canadian Generally Accepted Accounting Principles (GAAP). Financial statements for the year ending March 31, 2012, including comparative information for 2011, are the GBEs’ first annual financial statements that comply with IFRS.
99
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 6
Government Business Enterprises (continued)
As at March 31, 2012
Halifax-Dartmouth Bridge Commission
The Halifax-Dartmouth Bridge Commission, operating as Halifax Harbour Bridges, was created in 1950 by a statute of the Province of Nova Scotia (now the Halifax-Dartmouth Bridge Commission Act). The purpose of the Commission is to construct, maintain, and operate bridges and their necessary approaches across the Halifax Harbour, between the communities of Halifax and Dartmouth, and across the North West Arm.
The Commission currently operates and maintains two toll bridges across the Halifax Harbour: the Angus L. Macdonald Bridge and the A. Murray MacKay Bridge. Bridge tolls are regulated by the Nova Scotia Utility and Review Board, a provincially controlled public sector entity.
Long-Term Loan Agreement
On July 25, 2007 the Commission entered into a long-term loan agreement with the province for $60.0 million with a final maturity date of December 4, 2019. This agreement requires eleven consecutive annual installments of $3.0 million that commenced with an installment payment on December 4, 2008 and for each year thereafter with the final principal repayment amount of $27.0 million along with all accrued and unpaid interest thereon due on the final maturity date of December 4, 2019. At March 31, 2012, the Commission had $45.0 million of long-term debt and $3.0 million of debt maturing within one year.
Interest is payable semi-annually on June 4 and December 4 of each year. The average interest rate over the length of the loan is 5.13%. For the period ending March 31, 2012, interest expense on the long-term debt was $2.6 million (2011 - $2.7 million), of which $0.8 million (2011 - $0.8 million) was payable at year-end.
This agreement also requires that two reserve funds, which are the Operating, Maintenance & Administrative Fund (OM Fund) and the Debt Service Fund, be maintained. Effective June 4, 2008, a Capital Fund was also established.
Line of Credit Agreement
On June 30, 2008, the Commission entered into an agreement with the province for a $60.0 million revolving, unsecured line of credit. At March 31, 2012, the Commission had one advance totaling $2.0 million against the line of credit and accrued interest for the year in the amount of $32.0 thousand (2011 - $39.0 thousand), of which $2.0 thousand (2011 - $39.0 thousand) was payable at year-end.
100
Schedules to the Consolidated Financial Statements
Schedule 6
Government Business Enterprises (continued)
As at March 31, 2012
Highway 104 Western Alignment Corporation
The Corporation was established for the purpose of financing, designing, constructing, operating, and maintaining a 45 km stretch of highway between Masstown and Thomson Station in the counties of Colchester and Cumberland, Nova Scotia.
Related Party Transactions
All transactions with parties under common control of the government are routine operating transactions carried out as part of the Corporation’s normal day-to-day operations. These transactions include enforcement, maintenance services, purchases of inventory and property, plant and equipment. Collectively, the transactions increase enforcement costs by $60.0 thousand (2011 - $60.0 thousand), maintenance services by $1.2 million (2011 - $1.1 million), inventory by $15.1 thousand (2011 - $20.7 thousand), and property, plant and equipment by $35.0 thousand (2011 - $70.1 thousand).
At March 31, 2012, the Corporation had a receivable from the province in the amount of $0.9 million (2011 - $0.8 million).
Under Canadian GAAP, funding from the province was accounted for as a government grant. Under IFRS, this funding is viewed as the government’s participation in the ownership of the Corporation and, as a result, is now recorded as contributed capital within equity.
Omnibus Agreement
The omnibus agreement dated April 1, 1996 is an agreement between the Corporation, the contractor, the operator, and the province to design, finance, construct, operate, and maintain the Highway 104 Western Alignment. Under this agreement, the Province of Nova Scotia retains ownership of the highway. However, the Corporation is granted the right to operate the highway and collect tolls for a 30-year period, after which time the right will revert to the province. The province contributed $55.0 million towards the construction of the highway, one-half of which was recovered from the Federal Government under the Canada-Nova Scotia Strategic Highway Improvement Program.
Annual Roadway Maintenance Agreement
The annual roadway maintenance agreement is a 30-year agreement between the Corporation and the Department of Transportation and Infrastructure Renewal for the provision of annual roadway maintenance services. It is renewable in five-year increments.
Long-Term Debt
Long-term debt is comprised of senior toll revenue bonds bearing interest of 10.25% and maturing March 31, 2026. The bonds are payable in equal installments of interest and principal. At year-end, the Corporation had $55.2 million (2011 - $62.0 million) of long-term debt and $2.0 million (2011 - $1.9 million) of debt maturing within one year. Interest expense on the long-term debt was $9.0 million (2011 - $9.7 million) for the year.
Minimum principal repayments for the next five years are as follows: 2013 - $2.0 million, 2014 - $2.2 million, 2015 - $2.4 million, 2016 - $2.7 million, and 2017 - $2.9 million.
As security, the Corporation has provided an assignment of all the present and future property and assets, including rights to operate the facility, and a security interest in the Debt Service Reserve Account and the Major Maintenance Reserve Account.
101
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 6
Government Business Enterprises (continued)
As at March 31, 2012
Nova Scotia Gaming Corporation
The Corporation was incorporated on February 15, 1995 by Chapter 4 of the Acts of 1994-95, the Gaming Control Act. The purpose of the Corporation is to develop, undertake, organize, conduct, and manage casinos and other lottery and gaming activities on behalf of the Province of Nova Scotia. Revenues of the Corporation are derived from two casinos, located in Halifax and Sydney, as well as ticket and video lottery sales.
On May 7, 2012, the Minister responsible for Part I of the Gaming Control Act entered Bill 81 in the Nova Scotia legislature. This Bill includes amendments related to changes to the name of the Corporation to the Nova Scotia Provincial Lotteries and Casino Corporation, termination of appointments of the members of the existing Board of Directors, and outlines composition of the new Board of Directors to include the Deputy Minister responsible for Part I of the Gaming Control Act as Chair, the Deputy Minister of Finance, the Deputy Minister of Health and Wellness, or a person designated by the Deputy Minister of Health and Wellness, a public servant appointed by the Minister responsible for Part I of the Gaming Control Act, and not more than three persons appointed by the Governor in Council. These changes will come into effect upon proclamation of the Bill.
Payable to the Province
At March 31, 2012, the Corporation had a payable to the province in the amount of $55.6 million (2011 - $57.1 million).
Special Payments to Government Departments
The Corporation is obligated to make direct payments annually to three government departments: Department of Communities, Culture and Heritage (in support of the Cultural Federation of Nova Scotia), Department of Agriculture (in support of the Exhibition Association of Nova Scotia), and Department of Health and Wellness (in support of Sport Nova Scotia). These payments totaled $0.2 million in 2012 (2011 - $0.2 million). Additionally, as part of its Gaming Strategy, the Province of Nova Scotia approved a contribution of $3.0 million to the Department of Health and Wellness in 2012 (2011 - $3.0 million) to fund problem gambling treatment.
Gambling Awareness Foundation Contribution
Video Lottery (VL) retailers in Nova Scotia have agreed, under the terms of their agreements with Atlantic Lottery Corporation Inc. (ALC), to contribute 1.0% of their VL commissions to the Gambling Awareness Foundation of Nova Scotia. The Corporation has agreed to contribute an amount equal to all contributions made by the VL retailers. At March 31, 2012, the Corporation had a payable to the Gambling Awareness Foundation in the amount of $45.0 thousand (2011 - $46.0 thousand).
Harness Racing Fund Contribution
The Corporation annually contributes to the Nova Scotia Harness Racing Fund, pursuant to the Nova Scotia Harness Racing Fund Regulations. In 2012, the contribution was $1.0 million (2011 - $1.0 million). The 2013 approved budget for this item is $1.0 million.
Due to Atlantic Gaming Equipment
The amount due to Atlantic Gaming Equipment was $16.5 million (2011 - $16.1 million) at year-end. This liability represents the portion of ALC debt used in the acquisition of capital assets operated on behalf of the Corporation. All amounts are payable by ALC and are due on or before August 2016. The debt is based on variable interest rates ranging from 2.58% to 5.13%. The aggregate maturities of long-term debt for the next four years are approximately as follows: 2013 - $5.1 million, 2014 - $5.3 million, 2015 - $5.4 million, and 2016 - $2.7 million. Included in interest expense is $0.7 million (2011 - $57.0 thousand) relating to the debt.
102
Schedules to the Consolidated Financial Statements
Schedule 6
Government Business Enterprises (continued)
As at March 31, 2012
Nova Scotia Liquor Corporation
The Corporation derives its mandate from the Liquor Control Act, Chapter 260 of the Revised Statutes of Nova Scotia, 1989. The Corporation was created June 1, 2001, by Chapter 4 of the Government Restructuring (2001) Act, via continuance of the Nova Scotia Liquor Commission as a body corporate.
The Corporation operates retail sales locations across the province and has a fiscal year end of March 31. Remittances to the Department of Finance totaled $221.5 million in 2012 (2011 - $223.0 million).
Obligations under Finance Lease
At year-end, the Corporation had long-term obligations under finance lease of $41.0 thousand (2011 - $60.0 thousand) and current obligations under finance lease of $19.0 thousand (2011 - $1.1 million).
Interest expense on the finance lease obligations was $68.0 thousand (2011 - $251.0 thousand) for the year.
Payable to the Province
In addition to converting to IFRS, the Corporation reclassified its payable to the Minister of Finance from a liability to equity on a retroactive basis.
103
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 7
Tangible Capital Assets
As at March 31, 2012
($ thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2012 | | | 2011 | |
| | Land | | | Buildings and Land Improvements | | | Machinery, Computers and Equipment | | | Vehicles and Ferries | | | Roads, Bridges and Highways | | | Total | | | Total | |
Costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Opening Costs | | | 753,744 | | | | 4,279,454 | | | | 1,295,703 | | | | 138,692 | | | | 1,914,907 | | | | 8,382,500 | | | | 7,719,195 | |
Transfers | | | 979 | | | | (1,584 | ) | | | (846 | ) | | | 110 | | | | — | | | | (1,341 | ) | | | 2,998 | |
Additions | | | 45,865 | | | | 229,054 | | | | 86,928 | | | | 17,056 | | | | 232,276 | | | | 611,179 | | | | 702,248 | |
Disposals | | | (203 | ) | | | (3,044 | ) | | | (16,214 | ) | | | (18,032 | ) | | | — | | | | (37,493 | ) | | | (41,941 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Closing Costs | | | 800,385 | | | | 4,503,880 | | | | 1,365,571 | | | | 137,826 | | | | 2,147,183 | | | | 8,954,845 | | | | 8,382,500 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Accumulated Amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Opening Accumulated Amortization | | | — | | | | (1,716,628 | ) | | | (923,189 | ) | | | (87,901 | ) | | | (777,858 | ) | | | (3,505,576 | ) | | | (3,196,476 | ) |
Transfers | | | — | | | | (440 | ) | | | 250 | | | | — | | | | 1 | | | | (189 | ) | | | (2,607 | ) |
Disposals | | | — | | | | 1,848 | | | | 16,031 | | | | 17,698 | | | | — | | | | 35,577 | | | | 38,798 | |
Amortization Expense | | | — | | | | (134,669 | ) | | | (81,894 | ) | | | (12,612 | ) | | | (133,267 | ) | | | (362,442 | ) | | | (345,291 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Closing Accumulated Amortization | | | — | | | | (1,849,889 | ) | | | (988,802 | ) | | | (82,815 | ) | | | (911,124 | ) | | | (3,832,630 | ) | | | (3,505,576 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Book Value | | | 800,385 | | | | 2,653,991 | | | | 376,769 | | | | 55,011 | | �� | | 1,236,059 | | | | 5,122,215 | | | | 4,876,924 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Opening Balance | | | 753,744 | | | | 2,562,826 | | | | 372,514 | | | | 50,791 | | | | 1,137,049 | | | | 4,876,924 | | | | 4,522,719 | |
Closing Balance | | | 800,385 | | | | 2,653,991 | | | | 376,769 | | | | 55,011 | | | | 1,236,059 | | | | 5,122,215 | | | | 4,876,924 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Increase in Net Book Value | | | 46,641 | | | | 91,165 | | | | 4,255 | | | | 4,220 | | | | 99,010 | | | | 245,291 | | | | 354,205 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
104
Schedules to the Consolidated Financial Statements
Schedule 7
Tangible Capital Assets (continued)
As at March 31, 2012
($ thousands)
Amortization is calculated on a declining balance basis for most assets of the General Revenue Fund. The amortization percentages of the more common tangible capital assets are as follows:
| | | | |
Buildings and Land Improvements | | | 5-30 per cent | |
Machinery, Computers and Equipment | | | 15-50 per cent | |
Vehicles and Ferries | | | 15-35 per cent | |
Roads, Bridges and Highways | | | 5-15 per cent | |
Capital leases are amortized on a straight-line basis over the length of each lease (3-25 years).
Amortization is generally calculated on a straight-line basis for assets of the governmental units. The estimated useful lives of the more common tangible capital assets are as follows:
| | | | |
Buildings (including Leasehold Improvements) and Land Improvements | | | 2-50 years | |
Machinery, Computers and Equipment | | | 2-50 years | |
Vehicles and Ferries | | | 3-7 years | |
Capital leases are amortized on a straight-line basis, generally 3-45 years.
Social Housing assets are included in Buildings and Land Improvements and relate to the Nova Scotia Housing Development Corporation. These assets are amortized using the straight-line method. The net book value of these assets is $346,628 (2011 - $355,400).
Included in the closing costs of the various classes as at March 31, 2012, are costs for assets under construction, which have not yet been amortized. These costs relate to buildings and land improvements of $329,375, machinery, computers and equipment of $60,660, vehicles and ferries of $12,785, and roads, bridges and highways of $113,234.
Capital leases are included in the various classes as at March 31, 2012 as follows: buildings and land improvements - cost of $472,226, accumulated amortization of $282,086; machinery, computers and equipment - cost of $40,088, accumulated amortization of $37,804; and vehicles and ferries - cost of $16,951, accumulated amortization of $9,393.
105
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 8
Direct Guarantees
As at March 31, 2012
($ thousands)
| | | | | | | | | | | | |
| | Authorized 2012 | | | Utilized 2012 | | | Utilized 2011 | |
| | | |
Bank Loans | | | | | | | | | | | | |
Department of Education - Student Loan Program | | | 15,449 | | | | 15,449 | | | | 22,364 | |
Nova Scotia Business Inc. | | | 300 | | | | 300 | | | | 300 | |
Industrial Development Act | | | — | | | | — | | | | 36,534 | |
Nova Scotia Jobs Fund Act | | | 65,700 | | | | 39,931 | | | | — | |
| | | | | | | | | | | | |
Total Bank Loan Guarantees | | | 81,449 | | | | 55,680 | | | | 59,198 | |
| | | | | | | | | | | | |
| | | |
Mortgages | | | | | | | | | | | | |
Housing Development Corporation Act | | | 9,143 | | | | 9,143 | | | | 9,573 | |
Housing Development Corporation Act - CMHC Indemnities | | | 90,294 | | | | 90,294 | | | | 103,000 | |
Provincial Finance Act | | | 18 | | | | 18 | | | | 83 | |
| | | | | | | | | | | | |
Total Mortgage Guarantees | | | 99,455 | | | | 99,455 | | | | 112,656 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Total Direct Guarantees | | | 180,904 | | | | 155,135 | | | | 171,854 | |
| | | | | | | | | | | | |
| | | |
Less: Provision for Guarantee Payout | | | | | | | | | | | | |
Department of Education - Student Loan Program | | | | | | | (3,191 | ) | | | (4,776 | ) |
Housing Development Corporation Act | | | | | | | (10,385 | ) | | | (9,888 | ) |
Industrial Development Act | | | | | | | — | | | | (2,350 | ) |
Nova Scotia Business Inc. | | | | | | | (300 | ) | | | (30 | ) |
Nova Scotia Jobs Fund Act | | | | | | | (5,275 | ) | | | — | |
| | | | | | | | | | | | |
| | | | | | | (19,151 | ) | | | (17,044 | ) |
| | | | | | | | | | | | |
Less: Provision for Student Debt Reduction Program | | | | | | | | | | | | |
Department of Education - Student Loan Program | | | | | | | (3,950 | ) | | | (4,422 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Net Direct Guarantees | | | | | | | 132,034 | | | | 150,388 | |
| | | | | | | | | | | | |
(not provided for in these statements) | | | | | | | | | | | | |
106
Schedules to the Consolidated Financial Statements
Schedule 9
Segment Reporting
As at March 31, 2012
Segment reporting is designed to assist users to identify the resources allocated to support the major activities of government and to better understand the performance of segments.
The following schedules provide segment information for the 2012 and 2011 fiscal years. Segment results represent the activities of that segment and include any inter-segment transactions. Inter-segment eliminations are shown in a separate column. The province has determined that the following segments represent the major activities of government.
Health
The provision of such services and institutions to the public that will lead to a higher state of personal health.
Education
The provision of all aspects and phases of training to equip people with necessary skills to pursue productive lives. This includes: Primary to Grade 12, post-secondary and advanced education, as well as labour support.
Infrastructure & Public Works
The provision of the means to facilitate the effective and efficient movement of persons and property. This includes the net results of the Halifax-Dartmouth Bridge Commission and the Highway 104 Western Alignment Corporation.
Social Services
The provision of services and assistance to economically and/or socially disadvantaged persons requiring aid.
Natural Resources & Economic Development
The provision for the maintenance and upkeep, efficient extraction, processing, and utilization of the natural attributes of the province with the aim of creating employment and contributing to the material well-being of residents.
Other Government
Revenues and expenses that relate to activities that are not identified as a separate segment or cannot be directly allocated on a reasonable basis to individual segments because they support a wide range of service delivery activities. This includes certain items from the General Revenue Fund such as general tax revenues, sinking fund earnings, debt servicing costs, and the pension valuation adjustment.
107
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 9
Segment Reporting
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Infrastructure & | | | | |
| | Health | | | Education | | | Public Works | | | Social Services | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provincial Sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax Revenue | | | 208,631 | | | | 211,856 | | | | — | | | | — | | | | 250,186 | | | | 255,395 | | | | — | | | | — | |
Other Provincial Revenue | | | 325,645 | | | | 304,221 | | | | 410,876 | | | | 395,710 | | | | 17,641 | | | | 23,548 | | | | 32,730 | | | | 115,342 | |
Net Income from GBEs | | | — | | | | — | | | | — | | | | — | | | | 13,479 | | | | 7,706 | | | | — | | | | — | |
Investment Income | | | 3,767 | | | | 2,295 | | | | 4,692 | | | | 3,759 | | | | — | | | | — | | | | 30,209 | | | | 20,957 | |
Federal Sources | | | 828,896 | | | | 795,290 | | | | 271,252 | | | | 322,800 | | | | 30,140 | | | | 121,670 | | | | 350,281 | | | | 251,976 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenues | | | 1,366,939 | | | | 1,313,662 | | | | 686,820 | | | | 722,269 | | | | 311,446 | | | | 408,319 | | | | 413,220 | | | | 388,275 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Grants and Subsidies | | | 1,573,307 | | | | 1,523,736 | | | | 644,440 | | | | 320,000 | | | | 15,775 | | | | 343 | | | | 806,920 | | | | 683,865 | |
Salaries and Employee Benefits | | | 1,565,419 | | | | 1,532,751 | | | | 1,171,460 | | | | 1,143,949 | | | | 122,188 | | | | 125,914 | | | | 147,793 | | | | 145,407 | |
Operating Goods and Services | | | 669,021 | | | | 651,070 | | | | 294,446 | | | | 325,888 | | | | 93,137 | | | | 109,069 | | | | 104,497 | | | | 105,208 | |
Professional Services | | | 83,159 | | | | 79,223 | | | | 27,778 | | | | 25,738 | | | | 20,251 | | | | 24,332 | | | | 1,222 | | | | 5,510 | |
Amortization | | | 96,802 | | | | 96,221 | | | | 73,938 | | | | 70,540 | | | | 157,221 | | | | 145,808 | | | | 18,176 | | | | 18,394 | |
Debt Servicing Costs | | | 15,146 | | | | 14,231 | | | | 10,960 | | | | 9,930 | | | | — | | | | — | | | | 43,683 | | | | 34,578 | |
Other | | | 2 | | | | 491 | | | | 42,359 | | | | 41,796 | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 4,002,856 | | | | 3,897,723 | | | | 2,265,381 | | | | 1,937,841 | | | | 408,572 | | | | 405,466 | | | | 1,122,291 | | | | 992,962 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment Result | | | (2,635,917 | ) | | | (2,584,061 | ) | | | (1,578,561 | ) | | | (1,215,572 | ) | | | (97,126 | ) | | | 2,853 | | | | (709,071 | ) | | | (604,687 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
108
Schedules to the Consolidated Financial Statements
Schedule 9
Segment Reporting
For the fiscal year ended March 31, 2012
($ thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Natural Resources & | | | Other | | | Inter-Segment | | | | | | | |
| | Economic Development | | | Government | | | Eliminations | | | Total | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | | | | | | | | | | | | | | | | | | | (as restated) | |
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provincial Sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax Revenue | | | 415 | | | | 490 | | | | 4,144,636 | | | | 4,227,116 | | | | — | | | | — | | | | 4,603,868 | | | | 4,694,857 | |
Other Provincial Revenue | | | 266,715 | | | | 349,205 | | | | 382,412 | | | | 386,844 | | | | (113,092 | ) | | | (101,994 | ) | | | 1,322,927 | | | | 1,472,876 | |
Net Income from GBEs | | | — | | | | — | | | | 356,837 | | | | 350,253 | | | | — | | | | — | | | | 370,316 | | | | 357,959 | |
Investment Income | | | 11,006 | | | | 11,716 | | | | 186,440 | | | | 173,911 | | | | (39,097 | ) | | | (30,897 | ) | | | 197,017 | | | | 181,741 | |
Federal Sources | | | 207,251 | | | | 284,745 | | | | 1,491,474 | | | | 1,435,325 | | | | — | | | | — | | | | 3,179,294 | | | | 3,211,806 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenues | | | 485,387 | | | | 646,156 | | | | 6,561,799 | | | | 6,573,449 | | | | (152,189 | ) | | | (132,891 | ) | | | 9,673,422 | | | | 9,919,239 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Grants and Subsidies | | | 148,826 | | | | 156,047 | | | | 330,068 | | | | 349,855 | | | | (5,651 | ) | | | (45,555 | ) | | | 3,513,685 | | | | 2,988,291 | |
Salaries and Employee Benefits | | | 149,917 | | | | 147,649 | | | | 366,295 | | | | 300,952 | | | | (81,103 | ) | | | (36,578 | ) | | | 3,441,969 | | | | 3,360,044 | |
Operating Goods and Services | | | 125,293 | | | | 128,145 | | | | 104,796 | | | | 103,273 | | | | (4,424 | ) | | | (4,238 | ) | | | 1,386,766 | | | | 1,418,415 | |
Professional Services | | | 20,335 | | | | 19,340 | | | | 153,914 | | | | 136,859 | | | | (655 | ) | | | (669 | ) | | | 306,004 | | | | 290,333 | |
Amortization | | | 5,904 | | | | 6,120 | | | | 10,401 | | | | 8,208 | | | | — | | | | — | | | | 362,442 | | | | 345,291 | |
Debt Servicing Costs | | | 8,788 | | | | 8,098 | | | | 840,727 | | | | 843,004 | | | | (58,927 | ) | | | (43,350 | ) | | | 860,377 | | | | 866,491 | |
Other | | | 9,230 | | | | 24,303 | | | | 487 | | | | 884 | | | | (1,429 | ) | | | (2,501 | ) | | | 50,649 | | | | 64,973 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 468,293 | | | | 489,702 | | | | 1,806,688 | | | | 1,743,035 | | | | (152,189 | ) | | | (132,891 | ) | | | 9,921,892 | | | | 9,333,838 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment Result | | | 17,094 | | | | 156,454 | | | | 4,755,111 | | | | 4,830,414 | | | | — | | | | — | | | | (248,470 | ) | | | 585,401 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
109
Public Accounts Volume 1 — Consolidated Financial Statements
Schedule 10
Government Reporting Entity
As at March 31, 2012
The government reporting entity is comprised of the province’s departments and public service units (General Revenue Fund) as well as the following governmental units, government business enterprises, and a proportionate share of government partnership arrangements:
Governmental Units
(Consolidation Method)
| | |
Acadia Coal Company Limited Fund | | Nova Scotia Environmental Trust |
AgraPoint International Inc. | | Nova Scotia Farm Loan Board |
AgriTECH Park Incorporated | | Nova Scotia Fisheries and Aquaculture Loan Board |
Annapolis Valley District Health Authority | | Nova Scotia Government Acadian Bursary Program Fund |
Annapolis Valley Regional School Board | | Nova Scotia Harness Racing Fund |
Art Gallery of Nova Scotia | �� | Nova Scotia Health Research Foundation |
Arts Nova Scotia | | Nova Scotia Housing Development Corporation |
Bioscience Enterprise Centre Incorporated | | Cape Breton Island Housing Authority |
Cape Breton District Health Authority | | Cobequid Housing Authority |
Cape Breton Victoria Regional School Board | | Eastern Mainland Housing Authority |
Capital District Health Authority | | Metropolitan Regional Housing Authority |
Check Inns Limited (inactive) | | Western Regional Housing Authority |
Chignecto-Central Regional School Board | | Nova Scotia Innovation Corporation |
Coal Research Agreement Fund | | 1402998 Nova Scotia Limited |
Colchester East Hants Health Authority | | 3087532 Nova Scotia Limited |
Conseil scolaire acadien provincial | | Nova Scotia Jobs Fund |
CorFor Capital Repairs and Replacements Fund | | Nova Scotia Lands Inc. |
Creative Nova Scotia Leadership Council | | Nova Scotia Legal Aid Commission |
Crown Land Mine Remediation Fund | | Nova Scotia Market Development Initiative Fund |
Crown Land Silviculture Fund | | Nova Scotia Municipal Finance Corporation |
Cumberland Health Authority | | Nova Scotia Nominee Program Fund |
Democracy 250 (inactive) | | Nova Scotia Pension Agency |
Film Nova Scotia | | Nova Scotia Power Finance Corporation |
Gambling Awareness Foundation of Nova Scotia | | Nova Scotia Primary Forest Products Marketing Board |
Gaming Addiction Treatment Trust Fund | | Nova Scotia School Boards Association (1) |
Guysborough Antigonish Strait Health Authority | | Nova Scotia School Insurance Exchange (2) |
Habitat Conservation Fund | | Nova Scotia School Insurance Program Association (2) |
Halifax Regional School Board | | Nova Scotia Sportfish Habitat Fund |
Harbourside Commercial Park Inc. | | Nova Scotia Strategic Opportunities Fund Incorporated |
Sydney Utilities Limited | | Nova Scotia Tourism Agency (inactive) |
Industrial Expansion Fund | | Nova Scotia Utility and Review Board |
Izaak Walton Killam Health Centre | | Off-Highway Vehicle Infrastructure Fund |
Law Reform Commission | | P3 Schools Capital and Technology Refresh Fund (3) |
Mainstream 1992 Fund | | Pengrowth Nova Scotia Energy Scholarship Fund |
Muggah Creek Remediation Fund | | Pictou County Health Authority |
Nova Scotia Arts Council (inactive) | | Provincial Drug Distribution Program |
Nova Scotia Blueberry Institute Fund | | Public Archives of Nova Scotia |
Nova Scotia Business Inc. | | Public Debt Management Fund |
Nova Scotia Community College | | Resource Recovery Fund Board Inc. |
Nova Scotia Community College Foundation | | Rockingham Terminal Incorporated (inactive) |
Nova Scotia Coordinate Referencing System Trust Fund | | Scotia Learning Technology Refresh Fund |
Nova Scotia Crop and Livestock Insurance Commission | | Sherbrooke Restoration Commission |
Nova Scotia E911 Cost Recovery Fund | | South Shore District Health Authority |
110
Schedules to the Consolidated Financial Statements
Schedule 10
Government Reporting Entity (continued)
As at March 31, 2012
| | |
Governmental Units (continued) | | Government Business Enterprises |
(Consolidation Method) | | (Modified Equity Method) |
| |
South Shore Regional School Board | | Halifax-Dartmouth Bridge Commission |
South West Nova District Health Authority | | Highway 104 Western Alignment Corporation |
Species-at-risk Conservation Fund | | Nova Scotia Gaming Corporation |
Strait Regional School Board | | Atlantic Lottery Corporation (25% ownership) |
Sustainable Forestry Fund | | Interprovincial Lottery Corporation |
Sydney Environmental Resources Limited (inactive) | | (10% ownership) |
Sydney Steel Corporation | | Nova Scotia Gaming Equipment Limited |
Sydney Tar Ponds Agency | | Nova Scotia Liquor Corporation |
Sysco Decommissioning Fund | | |
Trade Centre Limited | | |
Tri-County Regional School Board | | Government Partnership Arrangements |
Upper Clements Family Theme Park Limited (inactive) | | (Proportionate Consolidation Method) |
Vive l’Acadie Community Fund | | |
Waterfront Development Corporation Limited | | Atlantic Provinces Special Education Authority |
3104102 Nova Scotia Limited | | (approximately 55% share) |
Waycobah School Assistance Fund | | Canada-Nova Scotia Offshore Petroleum Board |
3052155 Nova Scotia Limited | | (50% share) |
| | Canadian Sports Centre Atlantic |
| | (approximately 8% share) |
| | Council of Atlantic Premiers |
| | (approximately 46% share) |
(1) – Entity is a partnership controlled by the eight school boards.
(2) – Entity is a partnership controlled by the eight school boards and the Nova Scotia Community College.
(3) – This includes all refresh funds related to P3 schools.
111