Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-226486-03



	BANK 2019-BNK16 Disclaimer STATEMENT REGARDING THIS FREE WRITING PROSPECTUS The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com. Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time. STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Wells Fargo Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC, Academy Securities, Inc., Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us. This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement. Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts. IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials. The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale. IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)
1	One AT&T	MSMCH		208 South Akard Street	Dallas	TX	75201	Office	CBD	1983		965,800	Sq. Ft.	136	71,500,000	71,500,000	7.3%	71,500,000
2	Southeast Hotel Portfolio	WFB		Various	Various	Various	Various	Hospitality	Various	Various	Various	759	Rooms	92,134	70,000,000	69,929,662	7.2%	57,988,721
2.01	Doubletree Atlanta North Druid Hills	WFB		2061 North Druid Hills Road Northeast	Atlanta	GA	30329	Hospitality	Full Service	1970	2017	209	Rooms		17,850,000	17,832,064	1.8%
2.02	Fairfield Inn Lake Buena Vista	WFB		12191 South Apopka Vineland Road	Orlando	FL	32836	Hospitality	Limited Service	1998	2018	170	Rooms		14,800,000	14,785,128	1.5%
2.03	Fairfield Inn Orlando International Airport	WFB		7100 Augusta National Drive	Orlando	FL	32822	Hospitality	Limited Service	1998	2018	139	Rooms		13,000,000	12,986,937	1.3%
2.04	Courtyard Charlotte Gastonia	WFB		1856 Remount Road	Gastonia	NC	28054	Hospitality	Limited Service	2001	2016	130	Rooms		12,550,000	12,537,389	1.3%
2.05	Hampton Inn Atlanta North Druid Hills	WFB		1975 North Druid Hills Road Northeast	Atlanta	GA	30329	Hospitality	Limited Service	1990	2017	111	Rooms		11,800,000	11,788,143	1.2%
3	Millennium Partners Portfolio	MSMCH		Various	Various	Various	Various	Various	Various	Various	Various	1,549,699	Sq. Ft.	305	65,000,000	65,000,000	6.7%	65,000,000
3.01	Millennium Tower Boston	MSMCH		10 Summer Street and 1 Franklin Street	Boston	MA	02110	Mixed Use	Office/Retail	1912 (10 Summer Street); 2016 (1 Franklin Street)	2014 (10 Summer Street)	351,385	Sq. Ft.		16,744,366	16,744,366	1.7%
3.02	Lincoln Square	MSMCH		1992 Broadway	New York	NY	10023	Retail	Urban Retail	1992		349,420	Sq. Ft.		16,739,789	16,739,789	1.7%
3.03	Four Seasons San Francisco Retail	MSMCH		747 Market Street & 20-99 Yerba Buena Lane and 735-773 Market Street	San Francisco	CA	94103; 94102	Mixed Use	Office/Retail	2001 (747 Market Street & 20-99 Yerba Buena Lane); 1907 (735-773 Market Street)	2001 (735-773 Market Street)	210,788	Sq. Ft.		7,802,746	7,802,746	0.8%
3.04	Lincoln West	MSMCH		1961-1965 Broadway and 155 West 66th Street	New York	NY	10023	Retail	Urban Retail	1997 (1961 and 1965 Broadway); 1963 (155 West 66th Street)		88,418	Sq. Ft.		7,131,690	7,131,690	0.7%
3.05	Commercial Units at the Four Seasons Miami	MSMCH		1441 Brickell Avenue	Miami	FL	33131	Mixed Use	Office/Retail	2003		260,517	Sq. Ft.		5,355,634	5,355,634	0.5%
3.06	Lincoln Triangle	MSMCH		1972 and 1976 Broadway	New York	NY	10023	Retail	Urban Retail	1995		76,411	Sq. Ft.		5,264,085	5,264,085	0.5%
3.07	Ritz Carlton Washington DC Retail	MSMCH		2200 M Street, Northwest	Washington	DC	20037	Retail	Urban Retail	2000		132,377	Sq. Ft.		4,264,366	4,264,366	0.4%
3.08	Ritz Carlton Georgetown Retail	MSMCH		3111 K Street, Northwest	Washington	DC	20007	Retail	Urban Retail	2002		80,383	Sq. Ft.		1,697,324	1,697,324	0.2%
4	ExchangeRight Net Leased Portfolio #25	BANA		Various	Various	Various	Various	Various	Various	Various		379,202	Sq. Ft.	138	52,281,500	52,281,500	5.4%	52,281,500
4.01	Hy-Vee - Austin (18th Ave), MN	BANA		1307 18th Avenue North West	Austin	MN	55912	Retail	Single Tenant	2017		86,377	Sq. Ft.		11,679,735	11,679,735	1.2%
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA		515 Falls Boulevard	Bristol	VA	24202	Retail	Single Tenant	2018		55,000	Sq. Ft.		4,718,200	4,718,200	0.5%
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA		8484 Mexico Road	O'Fallon	MO	63376	Office	Medical	2016		16,708	Sq. Ft.		4,526,000	4,526,000	0.5%
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA		4049 Brambleton Avenue	Roanoke	VA	24018	Retail	Single Tenant	2000		15,120	Sq. Ft.		3,968,000	3,968,000	0.4%
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA		901 South Crowley Road	Crowley	TX	76036	Retail	Single Tenant	2004		14,550	Sq. Ft.		3,596,000	3,596,000	0.4%
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA		N56W15501 Silver Spring Drive	Menomonee Falls	WI	53051	Retail	Single Tenant	2003		14,490	Sq. Ft.		3,379,000	3,379,000	0.3%
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA		2083 Gause Boulevard West	Slidell	LA	66213	Retail	Single Tenant	2018		19,097	Sq. Ft.		2,604,000	2,604,000	0.3%
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA		8175 Wagner Way	Prince George	VA	23875	Retail	Single Tenant	2013		19,097	Sq. Ft.		2,573,000	2,573,000	0.3%
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA		3401 North Marleon Drive	Muncie	IN	47304	Office	Medical	2007		15,157	Sq. Ft.		2,495,500	2,495,500	0.3%
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA		4841 Williamson Road Northwest	Roanoke	VA	24012	Retail	Single Tenant	2000		15,120	Sq. Ft.		2,431,465	2,431,465	0.2%
4.11	Tractor Supply - Milford (State Route 28), OH	BANA		1325 State Route 28	Loveland	OH	45140	Retail	Single Tenant	2018		19,273	Sq. Ft.		1,798,000	1,798,000	0.2%
4.12	Dollar General - Orlando (Weston Ln), FL	BANA		2851 Weston Lane	Orlando	FL	32810	Retail	Single Tenant	2014		9,100	Sq. Ft.		1,209,000	1,209,000	0.1%
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA		6705 West 12th Street	Sioux Falls	SD	57106	Retail	Single Tenant	2014		9,215	Sq. Ft.		930,000	930,000	0.1%
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA		2905 North Armistead Avenue	Hampton	VA	23666	Retail	Single Tenant	2014		9,002	Sq. Ft.		874,200	874,200	0.1%
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA		302 Memo Robinson Road	Eagle Pass	TX	78852	Retail	Single Tenant	2018		8,320	Sq. Ft.		868,000	868,000	0.1%
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA		7628 Leavitt Road	Amherst	OH	44001	Retail	Single Tenant	2014		9,100	Sq. Ft.		868,000	868,000	0.1%
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA		13621 East Monte Cristo Road	Edinburg	TX	78541	Retail	Single Tenant	2018		9,100	Sq. Ft.		837,000	837,000	0.1%
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA		2141 Pue Road	San Antonio	TX	78245	Retail	Single Tenant	2014		9,028	Sq. Ft.		775,000	775,000	0.1%
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA		44034 Highway 429	St. Amant	LA	70774	Retail	Single Tenant	2018		8,320	Sq. Ft.		756,400	756,400	0.1%
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA		4514 West Chestnut Expressway	Springfield	MO	65802	Retail	Single Tenant	2014		9,026	Sq. Ft.		713,000	713,000	0.1%
4.21	Dollar General - Waco (Pamela Ave), TX	BANA		131 Pamela Avenue	Waco	TX	76705	Retail	Single Tenant	2014		9,002	Sq. Ft.		682,000	682,000	0.1%
5	Shadow Mountain Marketplace	BANA		6425 - 6595 North Decatur Boulevard	Las Vegas	NV	89131	Retail	Anchored	2007		200,703	Sq. Ft.	246	49,400,000	49,400,000	5.1%	43,859,740
6	Rainbow Sunset Pavilion	BANA		6385 South Rainbow Boulevard	Las Vegas	NV	89118	Office	Suburban	2009		215,232	Sq. Ft.	209	45,000,000	44,953,796	4.6%	37,171,159
7	Regions Tower	MSMCH		211 North Pennsylvania Street	Indianapolis	IN	46204	Office	CBD	1969	2017	687,237	Sq. Ft.	106	43,000,000	43,000,000	4.4%	43,000,000
8	US Bank Centre	BANA		1350 Euclid Avenue	Cleveland	OH	44115	Office	CBD	1989		255,927	Sq. Ft.	130	33,200,000	33,200,000	3.4%	28,755,734
9	Penske Distribution Center	MSMCH		15520 Wayne Road	Romulus	MI	48174	Industrial	Warehouse Distribution	2018		606,000	Sq. Ft.	116	30,000,000	30,000,000	3.1%	30,000,000
10	Haymarket Village Center	BANA		6530 Trading Square	Haymarket	VA	20169	Retail	Anchored	2012		256,856	Sq. Ft.	98	25,200,000	25,200,000	2.6%	22,841,395
11	Willowbend Apartments	BANA		1035 Aster Avenue	Sunnyvale	CA	94086	Multifamily	Garden	1985		330	Units	75,569	25,000,000	24,937,875	2.6%	20,088,397
12	Springdale General	MSMCH		1023 Springdale Road	Austin	TX	78721	Office	Suburban	2018		165,457	Sq. Ft.	148	24,500,000	24,500,000	2.5%	24,500,000
13	Hancock Plaza Colorado Springs	WFB		2710, 2730, 2750, 2780, 2810, 2850, 2890, 2910, and 2960 South Academy Boulevard	Colorado Springs	CO	80916	Retail	Anchored	1980	2017	181,321	Sq. Ft.	118	21,400,000	21,400,000	2.2%	19,117,792
14	Park Center Tower	WFB		300 East 2nd Street	Reno	NV	89501	Office	CBD	1981		138,188	Sq. Ft.	151	20,900,000	20,835,528	2.1%	17,385,532
15	Carriage Place	BANA		2500-2750 Bethel Road & 4810-4860 Sawmill Road	Columbus	OH	43220	Retail	Anchored	1989	2017	296,620	Sq. Ft.	103	20,667,500	20,667,500	2.1%	18,260,000
16	Centrepark West	BANA		1661 Worthington Road; 2101, 2301 & 2400 Centrepark West Drive	West Palm Beach	FL	33409	Office	Suburban	2001		175,038	Sq. Ft.	104	18,240,000	18,240,000	1.9%	18,240,000
17	Hancock Village - VA	WFB		7300-7329 Hancock Village Drive and 14620-14645 Hancock Village Street	Chesterfield	VA	23832	Retail	Anchored	2011		153,887	Sq. Ft.	116	17,900,000	17,900,000	1.8%	16,163,661
18	Allied Solutions	MSMCH		350 Veterans Way	Carmel	IN	46032	Office	Suburban	2017		139,370	Sq. Ft.	126	17,600,000	17,600,000	1.8%	17,600,000
19	Rhode Island Self Storage Portfolio	WFB		Various	Various	RI	Various	Self Storage	Self Storage	Various	Various	177,575	Sq. Ft.	98	17,455,000	17,455,000	1.8%	17,455,000
19.01	305 Westmoreland Street	WFB		305 Westmoreland Street	Narragansett	RI	02882	Self Storage	Self Storage	1988	2004	77,925	Sq. Ft.		8,217,858	8,217,858	0.8%
19.02	5775 Post Road and 5805 Post Road	WFB		5775 Post Road and 5805 Post Road	East Greenwich	RI	02818	Self Storage	Self Storage	1990	2017	50,650	Sq. Ft.		6,489,388	6,489,388	0.7%
19.03	39 Stilson Road	WFB		39 Stilson Road	Richmond	RI	02898	Self Storage	Self Storage	2001		49,000	Sq. Ft.		2,747,754	2,747,754	0.3%
20	Residence Inn National Portfolio	MSMCH		Various	Various	Various	Various	Hospitality	Extended Stay	Various	Various	472	Rooms	78,496	17,050,000	17,050,000	1.7%	15,648,662
20.01	Residence Inn Boulder	MSMCH		3030 Center Green Drive	Boulder	CO	80301	Hospitality	Extended Stay	1986	2018	128	Rooms		5,569,667	5,569,667	0.6%
20.02	Residence Inn Atlanta Buckhead	MSMCH		2960 Piedmont Road Northeast	Atlanta	GA	30305	Hospitality	Extended Stay	1987	2018	136	Rooms		4,677,821	4,677,821	0.5%
20.03	Residence Inn Dallas Las Colinas	MSMCH		950 West Walnut Hill Lane	Irving	TX	75038	Hospitality	Extended Stay	1989	2018	120	Rooms		3,795,638	3,795,638	0.4%
20.04	Residence Inn Philadelphia Valley Forge	MSMCH		600 West Swedesford Road	Berwyn	PA	19312	Hospitality	Extended Stay	1988	2016	88	Rooms		3,006,874	3,006,874	0.3%
21	StaxUp Self Storage - San Marcos	WFB		458 East Mission Road	San Marcos	CA	92069	Self Storage	Self Storage	2002	2011	125,514	Sq. Ft.	111	13,900,000	13,900,000	1.4%	12,840,480
22	Cypress Point Office Park	WFB		10004-10014 North Dale Mabry Highway	Tampa	FL	33618	Office	Suburban	1981	2016	165,881	Sq. Ft.	81	13,510,000	13,510,000	1.4%	13,510,000
23	Courtyard Fredericksburg	BANA		620 Caroline Street	Fredericksburg	VA	22401	Hospitality	Select Service	2009	2017	98	Rooms	122,449	12,000,000	12,000,000	1.2%	10,704,505
24	11755 - 11795 West Olympic Blvd	BANA		11775-11795 West Olympic Boulevard	Los Angeles	CA	90064	Retail	Unanchored	2009		28,053	Sq. Ft.	413	11,600,000	11,586,519	1.2%	9,414,455
25	Yorba Linda Station Plaza	WFB		18132-18342 Imperial Highway and 18285 Yorba Linda Boulevard	Yorba Linda	CA	92886	Retail	Unanchored	1981		71,368	Sq. Ft.	161	11,500,000	11,500,000	1.2%	11,500,000
26	Bainbridge Self-Storage	WFB		9300 Sportsman Club Road Northeast	Bainbridge Island	WA	98110	Self Storage	Self Storage	1999		61,895	Sq. Ft.	185	11,450,000	11,450,000	1.2%	9,689,793
27	Victor's Square	MSMCH		1915 & 1917-1931 North Bronson Avenue	Los Angeles	CA	90068	Retail	Unanchored	1969		16,080	Sq. Ft.	653	10,500,000	10,500,000	1.1%	10,500,000
28	249 Legion Avenue	MSMCH		249 Legion Avenue	New Haven	CT	06519	Retail	Unanchored	2016		24,611	Sq. Ft.	414	10,200,000	10,200,000	1.0%	10,200,000
29	Boulevard Shops	BANA		14625, 14627, 14629, 14631, 14633, 14635 Baltimore Avenue	Laurel	MD	20707	Retail	Unanchored	1990	2014	41,747	Sq. Ft.	243	10,150,000	10,139,588	1.0%	8,385,240
30	Prudential - Digital Realty Portfolio	WFB		Various	Various	Various	Various	Other	Data Center	Various	Various	1,042,933	Sq. Ft.	203	10,000,000	10,000,000	1.0%	10,000,000
30.01	14901 FAA Boulevard	WFB		14901 FAA Boulevard	Fort Worth	TX	76155	Other	Data Center	2000		263,700	Sq. Ft.		2,018,868	2,018,868	0.2%
30.02	4650 Old Ironsides Drive	WFB		4650 Old Ironsides Drive	Santa Clara	CA	95054	Other	Data Center	1977	2012	124,383	Sq. Ft.		1,764,151	1,764,151	0.2%
30.03	43790 Devin Shafron Drive	WFB		43790 Devin Shafron Drive	Ashburn	VA	20147	Other	Data Center	2011		152,138	Sq. Ft.		1,424,528	1,424,528	0.1%
30.04	636 Pierce Street	WFB		636 Pierce Street	Somerset	NJ	08873	Other	Data Center	2001	2003	108,336	Sq. Ft.		1,183,962	1,183,962	0.1%
30.05	21551 Beaumeade Circle	WFB		21551 Beaumeade Circle	Ashburn	VA	20147	Other	Data Center	2012		152,504	Sq. Ft.		1,066,038	1,066,038	0.1%
30.06	7505 Mason King Court	WFB		7505 Mason King Court	Manassas	VA	20109	Other	Data Center	2003		109,650	Sq. Ft.		924,528	924,528	0.1%
30.07	4700 Old Ironsides Drive	WFB		4700 Old Ironsides Drive	Santa Clara	CA	95054	Other	Data Center	1993	1997	90,139	Sq. Ft.		900,943	900,943	0.1%
30.08	444 Toyama Drive	WFB		444 Toyama Drive	Sunnyvale	CA	94089	Other	Data Center	1999		42,083	Sq. Ft.		716,981	716,981	0.1%
31	El Rancho MHC	BANA		16002 South Atlantic Avenue	Compton	CA	90221	Manufactured Housing Community	Manufactured Housing Community	1947		148	Pads	63,514	9,400,000	9,400,000	1.0%	9,400,000
32	Orange Avenue MHC	BANA		15325 Orange Avenue	Paramount	CA	90723	Manufactured Housing Community	Manufactured Housing Community	1949		117	Pads	78,632	9,200,000	9,200,000	0.9%	9,200,000
33	Medlock Bridge Shopping Center	WFB		6000 and 10270 Medlock Bridge Parkway	Johns Creek	GA	30022	Retail	Anchored	1993		114,412	Sq. Ft.	79	9,012,000	9,012,000	0.9%	7,816,085
34	Las Vegas Self Storage Portfolio	BANA		Various	Las Vegas	NV	89145	Self Storage	Self Storage	Various		178,730	Sq. Ft.	46	8,300,000	8,300,000	0.9%	7,670,288
34.01	Durango Mini Storage	BANA		920 South Durango Drive	Las Vegas	NV	89145	Self Storage	Self Storage	1991		81,095	Sq. Ft.		4,253,606	4,253,606	0.4%
34.02	Charleston West Mini Storage	BANA		1000 Heavenly Hills Court	Las Vegas	NV	89145	Self Storage	Self Storage	1996		97,635	Sq. Ft.		4,046,394	4,046,394	0.4%
35	Murrieta Town Center East	WFB		40365, 40375 and 40385 Murrieta Hot Springs Road	Murrieta	CA	92563	Retail	Unanchored	1990	2018	36,950	Sq. Ft.	223	8,255,000	8,255,000	0.8%	7,323,256
36	Vista West MHC	BANA		3800 Golder Avenue	Odessa	TX	79764	Manufactured Housing Community	Manufactured Housing Community	1970		191	Pads	38,743	7,400,000	7,400,000	0.8%	6,585,842
37	Country Place MHC	BANA		1840 West Orangethorpe Avenue	Fullerton	CA	92833	Manufactured Housing Community	Manufactured Housing Community	1958		100	Pads	69,500	6,950,000	6,950,000	0.7%	6,950,000
38	StaxUp Self Storage - Sun City	WFB		27400 McCall Boulevard	Sun City	CA	92585	Self Storage	Self Storage	1979	2000	62,031	Sq. Ft.	112	6,950,000	6,950,000	0.7%	6,405,708
39	SoCal Self Storage Cochran	BANA		1225 Cochran Street	Simi Valley	CA	93065	Self Storage	Self Storage	1998		60,309	Sq. Ft.	109	6,600,000	6,600,000	0.7%	6,600,000
40	Centennial Office	WFB		5785 Centennial Center Boulevard	Las Vegas	NV	89149	Office	Medical	2007	2018	30,172	Sq. Ft.	208	6,300,000	6,286,534	0.6%	5,177,425
41	Prescott Towne Center	BANA		1365-1385 Iron Springs Road	Prescott	AZ	86305	Retail	Anchored	1983		53,284	Sq. Ft.	114	6,100,000	6,100,000	0.6%	5,423,105
42	Tudor Woods, Inc.	NCB		76-98 DeHaven Drive	Yonkers	NY	10703	Multifamily	Cooperative	1960	1997	148	Units	37,118	5,500,000	5,493,415	0.6%	4,443,637
43	Springhill Suites Altamonte	MSMCH		205 West State Road 436	Altamonte Springs	FL	32714	Hospitality	Limited Service	2000	2011	90	Rooms	60,000	5,400,000	5,400,000	0.6%	4,988,232
44	315 East 65th Owners Corp.	NCB		315 East 65th Street	New York	NY	10065	Multifamily	Cooperative	1962	1993	130	Units	40,385	5,250,000	5,250,000	0.5%	4,271,812
45	2020 East University Drive	WFB		2020 East University Drive	Phoenix	AZ	85034	Industrial	Flex	1969	2018	134,375	Sq. Ft.	37	5,000,000	5,000,000	0.5%	4,604,059
46	Torrance MHC	BANA		1900 Artesia Boulevard	Torrance	CA	90504	Manufactured Housing Community	Manufactured Housing Community	1954		65	Pads	76,923	5,000,000	5,000,000	0.5%	5,000,000
47	175 Main Avenue Owners, Inc.	NCB		175 Main Avenue	Wheatley Heights	NY	11798	Multifamily	Cooperative	1973	1994	79	Units	63,216	5,000,000	4,994,081	0.5%	4,046,615
48	3515 Owners Corp.	NCB		3515 Henry Hudson Parkway	Bronx	NY	10463	Multifamily	Cooperative	1954	2006	76	Units	61,770	4,700,000	4,694,498	0.5%	3,810,325
49	CVS Portfolio	MSMCH		Various	Various	Various	Various	Retail	Single Tenant	Various	Various	26,975	Sq. Ft.	148	4,005,000	4,005,000	0.4%	4,005,000
49.01	CVS Johnstown	MSMCH		1650 Menoher Boulevard	Johnstown	PA	15905	Retail	Single Tenant	2015		13,627	Sq. Ft.		2,061,746	2,061,746	0.2%
49.02	CVS Jennings	MSMCH		1204 Elton Road	Jennings	LA	70546	Retail	Single Tenant	2015		13,348	Sq. Ft.		1,943,254	1,943,254	0.2%
50	510-530 Dubois Avenue Owners, Inc.	NCB		510-530 Dubois Avenue	Valley Stream	NY	11581	Multifamily	Cooperative	1956	2008	87	Units	43,079	3,750,000	3,747,841	0.4%	3,376,387
51	Saxony Hall Owners, Inc.	NCB		87-15 165th Street	Jamaica	NY	11432	Multifamily	Cooperative	1958	2002	85	Units	42,302	3,600,000	3,595,700	0.4%	2,909,563
52	Wellington Plaza	WFB		844 West Price Road; 2280 and 2390 Central Boulevard	Brownsville	TX	78520	Office	Suburban	1978	1998	52,829	Sq. Ft.	68	3,600,000	3,587,396	0.4%	2,895,156
53	Rainbow Crossing	WFB		115 West Grand Avenue	Rainbow City	AL	35906	Retail	Anchored	1997		60,620	Sq. Ft.	58	3,525,000	3,525,000	0.4%	3,120,847
54	World Self Storage	WFB		1549 Russell Parkway and 1549 South Corder Road	Warner Robins	GA	31088	Self Storage	Self Storage	2001	2017	119,770	Sq. Ft.	29	3,500,000	3,487,212	0.4%	1,481,447
55	Enterprise Center - VA	WFB		15100 and 15120 Enterprise Court	Chantilly	VA	20151	Office	Suburban	1988		56,076	Sq. Ft.	58	3,250,000	3,250,000	0.3%	3,250,000
56	Fleetridge East Owners, Inc.	NCB		636 North Terrace Avenue	Mount Vernon	NY	10552	Multifamily	Cooperative	1969	1997	62	Units	48,329	3,000,000	2,996,376	0.3%	2,420,459
57	Heritage Crossing	BANA		2140 Hall Johnson Road	Grapevine	TX	76051	Retail	Unanchored	2001		22,709	Sq. Ft.	123	2,800,000	2,794,486	0.3%	2,326,608
58	Rolling Wheel MHC	MSMCH		2945 Kietzke Lane	Reno	NV	89502	Manufactured Housing Community	Manufactured Housing Community	1953		65	Pads	42,308	2,750,000	2,750,000	0.3%	2,750,000
59	Delsea Drive Self Storage	WFB		229 Delsea Drive	Sewell	NJ	08080	Self Storage	Self Storage	2015		48,325	Sq. Ft.	50	2,397,500	2,393,107	0.2%	2,010,350
60	Offices on Grand Boulevard	WFB		185 Grand Boulevard	Miramar Beach	FL	32550	Office	Suburban	1997	2017	23,950	Sq. Ft.	98	2,350,000	2,350,000	0.2%	2,350,000
61	DB Estates MHC	BANA		3737 East Main Street	Whitehall	OH	43213	Manufactured Housing Community	Manufactured Housing Community	1957		123	Pads	18,274	2,250,000	2,247,654	0.2%	1,854,722
62	285 East 35th Street Owners Corp.	NCB		285 East 35th Street	Brooklyn	NY	11203	Multifamily	Cooperative	1958	1993	66	Units	31,780	2,100,000	2,097,492	0.2%	1,697,245
63	Charlton Tenants Corp.	NCB		210 Sixth Avenue	New York	NY	10014	Multifamily	Cooperative	1928	2012	40	Units	49,940	2,000,000	1,997,584	0.2%	1,613,639
64	UNICO Portfolio V	WFB		Various	Various	Various	Various	Retail	Single Tenant	Various		18,126	Sq. Ft.	103	1,859,000	1,859,000	0.2%	1,859,000
64.01	DG Copper Hill VA	WFB		7105 Floyd Highway North	Copper Hill	VA	24079	Retail	Single Tenant	2017		9,026	Sq. Ft.		975,000	975,000	0.1%
64.02	DG Brazoria TX	WFB		6871 FM 521 Road	Brazoria	TX	77422	Retail	Single Tenant	2018		9,100	Sq. Ft.		884,000	884,000	0.1%
65	Carol Lynn East Park MHC	WFB		165 Fremont Avenue	Woodbine	NJ	08270	Manufactured Housing Community	Manufactured Housing Community	2006		94	Pads	19,149	1,800,000	1,800,000	0.2%	1,609,351
66	Best Storage-Tipp City	WFB		9161 State Route 201	Tipp City	OH	45371	Self Storage	Self Storage	2006		60,415	Sq. Ft.	30	1,800,000	1,796,370	0.2%	1,491,028
67	Unadilla Owners Corp.	NCB		126 West 11th Street	New York	NY	10011	Multifamily	Cooperative	1899	2006	28	Units	60,493	1,700,000	1,693,801	0.2%	1,378,692
68	Work of Art Loft Corp.	NCB		242-244 Lafayette Street	New York	NY	10012	Multifamily	Cooperative	1900	2003	10	Units	149,819	1,500,000	1,498,192	0.2%	1,210,648
69	Pierrepont Apt. Corp.	NCB		62-66 Pierrepont Street	Brooklyn	NY	11201	Multifamily	Cooperative	1911	2003	35	Units	35,632	1,250,000	1,247,133	0.1%	1,016,901

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller

Cross Collateralized and Cross Defaulted Loan Flag

ARD Loan

Origination Date

First Pay Date

Last IO Pay Date

First P&I Pay Date

Maturity Date or Anticipated Repayment Date

ARD Loan Maturity Date

Gross Mortgage Rate

Operating Advisor Fee

Certificate Administrator Fee Rate

Servicing Fee

CREFC® IP Royalty License Fee Rate

Asset Representations Reviewer Fee Rate

Net Mortgage Rate

Interest Accrual Method

One AT&T

MSMCH

12/19/2018

2/1/2019

1/1/2029

4.39000%

TBD

0.00050%

TBD

Actual/360

Southeast Hotel Portfolio

WFB

12/13/2018

2/11/2019

1/11/2029

5.23500%

TBD

0.00050%

TBD

Actual/360

2.01

Doubletree Atlanta North Druid Hills

WFB

TBD

0.00050%

TBD

2.02

Fairfield Inn Lake Buena Vista

WFB

TBD

0.00050%

TBD

2.03

Fairfield Inn Orlando International Airport

WFB

TBD

0.00050%

TBD

2.04

Courtyard Charlotte Gastonia

WFB

TBD

0.00050%

TBD

2.05

Hampton Inn Atlanta North Druid Hills

WFB

TBD

0.00050%

TBD

Millennium Partners Portfolio

MSMCH

6/21/2018

8/7/2018

7/7/2028

4.28500%

TBD

0.00050%

TBD

Actual/360

3.01

Millennium Tower Boston

MSMCH

TBD

0.00050%

TBD

3.02

Lincoln Square

MSMCH

TBD

0.00050%

TBD

3.03

Four Seasons San Francisco Retail

MSMCH

TBD

0.00050%

TBD

3.04

Lincoln West

MSMCH

TBD

0.00050%

TBD

3.05

Commercial Units at the Four Seasons Miami

MSMCH

TBD

0.00050%

TBD

3.06

Lincoln Triangle

MSMCH

TBD

0.00050%

TBD

3.07

Ritz Carlton Washington DC Retail

MSMCH

TBD

0.00050%

TBD

3.08

Ritz Carlton Georgetown Retail

MSMCH

TBD

0.00050%

TBD

ExchangeRight Net Leased Portfolio #25

BANA

12/20/2018

2/1/2019

1/1/2029

4.63000%

TBD

0.00050%

TBD

Actual/360

4.01

Hy-Vee - Austin (18th Ave), MN

BANA

TBD

0.00050%

TBD

4.02

Hobby Lobby - Bristol (Falls Blvd), VA

BANA

TBD

0.00050%

TBD

4.03

BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO

BANA

TBD

0.00050%

TBD

4.04

Walgreens - Roanoke (Brambleton Ave), VA

BANA

TBD

0.00050%

TBD

4.05

Walgreens - Crowley (South Crowley Rd), TX

BANA

TBD

0.00050%

TBD

4.06

Walgreens - Menomonee Falls (Silver Spring Dr), WI

BANA

TBD

0.00050%

TBD

4.07

Tractor Supply - Slidell (Gause Blvd), LA

BANA

TBD

0.00050%

TBD

4.08

Tractor Supply - Prince George (Wagner Way), VA

BANA

TBD

0.00050%

TBD

4.09

BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN

BANA

TBD

0.00050%

TBD

4.10

Walgreens - Roanoke (Williamson Rd NW), VA

BANA

TBD

0.00050%

TBD

4.11

Tractor Supply - Milford (State Route 28), OH

BANA

TBD

0.00050%

TBD

4.12

Dollar General - Orlando (Weston Ln), FL

BANA

TBD

0.00050%

TBD

4.13

Dollar General - Sioux Falls (West 12th St), SD

BANA

TBD

0.00050%

TBD

4.14

Dollar General - Hampton (North Armistead Ave), VA

BANA

TBD

0.00050%

TBD

4.15

Family Dollar - Eagle Pass (Memo Robinson Rd), TX

BANA

TBD

0.00050%

TBD

4.16

Dollar General - Amherst (Leavitt Rd), OH

BANA

TBD

0.00050%

TBD

4.17

Dollar General - Edinburg (East Monte Cristo Rd), TX

BANA

TBD

0.00050%

TBD

4.18

Dollar General - San Antonio (Pue Rd), TX

BANA

TBD

0.00050%

TBD

4.19

Family Dollar - St. Amant (Hwy 429), LA

BANA

TBD

0.00050%

TBD

4.20

Dollar General - Springfield (West Chestnut Expwy), MO

BANA

TBD

0.00050%

TBD

4.21

Dollar General - Waco (Pamela Ave), TX

BANA

TBD

0.00050%

TBD

Shadow Mountain Marketplace

BANA

1/9/2019

3/1/2019

2/1/2022

3/1/2022

2/1/2029

5.14000%

TBD

0.00050%

TBD

Actual/360

Rainbow Sunset Pavilion

BANA

12/21/2018

2/1/2019

1/1/2029

5.14500%

TBD

0.00050%

TBD

Actual/360

Regions Tower

MSMCH

9/27/2018

11/1/2018

10/1/2023

4.89740%

TBD

0.00050%

TBD

Actual/360

US Bank Centre

BANA

12/28/2018

2/1/2019

1/1/2021

2/1/2021

1/1/2029

5.04400%

TBD

0.00050%

TBD

Actual/360

Penske Distribution Center

MSMCH

11/14/2018

1/1/2019

12/1/2028

4.63000%

TBD

0.00050%

TBD

Actual/360

Haymarket Village Center

BANA

12/26/2018

2/1/2019

1/1/2023

2/1/2023

1/1/2029

5.13000%

TBD

0.00050%

TBD

Actual/360

Willowbend Apartments

BANA

11/21/2018

1/1/2019

12/1/2028

4.32100%

TBD

0.00050%

TBD

Actual/360

Springdale General

MSMCH

12/27/2018

2/1/2019

1/1/2029

4.76000%

TBD

0.00050%

TBD

Actual/360

Hancock Plaza Colorado Springs

WFB

10/31/2018

12/11/2018

11/11/2021

12/11/2021

11/11/2028

5.43000%

TBD

0.00050%

TBD

Actual/360

Park Center Tower

WFB

11/6/2018

12/11/2018

11/11/2028

5.36500%

TBD

0.00050%

TBD

Actual/360

Carriage Place

BANA

9/11/2018

11/1/2018

10/1/2021

11/1/2021

10/1/2028

4.91000%

TBD

0.00050%

TBD

Actual/360

Centrepark West

BANA

12/20/2018

2/1/2019

1/1/2029

4.47180%

TBD

0.00050%

TBD

Actual/360

Hancock Village - VA

WFB

12/17/2018

2/11/2019

1/11/2023

2/11/2023

1/11/2029

4.92500%

TBD

0.00050%

TBD

Actual/360

Allied Solutions

MSMCH

1/18/2019

3/6/2019

2/6/2029

4.48500%

TBD

0.00050%

TBD

Actual/360

Rhode Island Self Storage Portfolio

WFB

12/17/2018

2/11/2019

1/11/2029

5.15000%

TBD

0.00050%

TBD

Actual/360

19.01

305 Westmoreland Street

WFB

TBD

0.00050%

TBD

19.02

5775 Post Road and 5805 Post Road

WFB

TBD

0.00050%

TBD

19.03

39 Stilson Road

WFB

TBD

0.00050%

TBD

Residence Inn National Portfolio

MSMCH

12/19/2018

2/1/2019

1/1/2024

2/1/2024

1/1/2029

4.68000%

TBD

0.00050%

TBD

Actual/360

20.01

Residence Inn Boulder

MSMCH

TBD

0.00050%

TBD

20.02

Residence Inn Atlanta Buckhead

MSMCH

TBD

0.00050%

TBD

20.03

Residence Inn Dallas Las Colinas

MSMCH

TBD

0.00050%

TBD

20.04

Residence Inn Philadelphia Valley Forge

MSMCH

TBD

0.00050%

TBD

StaxUp Self Storage - San Marcos

WFB

11/30/2018

1/11/2019

12/11/2023

1/11/2024

12/11/2028

5.10000%

TBD

0.00050%

TBD

Actual/360

Cypress Point Office Park

WFB

12/13/2018

2/11/2019

1/11/2029

4.92000%

TBD

0.00050%

TBD

Actual/360

Courtyard Fredericksburg

BANA

12/27/2018

2/1/2019

1/1/2022

2/1/2022

1/1/2029

5.36000%

TBD

0.00050%

TBD

Actual/360

11755 - 11795 West Olympic Blvd

BANA

12/11/2018

2/1/2019

1/1/2029

4.61200%

TBD

0.00050%

TBD

Actual/360

Yorba Linda Station Plaza

WFB

12/19/2018

2/11/2019

1/11/2029

4.80000%

TBD

0.00050%

TBD

Actual/360

Bainbridge Self-Storage

WFB

12/12/2018

2/11/2019

1/11/2020

2/11/2020

1/11/2029

5.08000%

TBD

0.00050%

TBD

Actual/360

Victor's Square

MSMCH

12/5/2018

2/1/2019

1/1/2029

4.77000%

TBD

0.00050%

TBD

Actual/360

249 Legion Avenue

MSMCH

12/6/2018

2/1/2019

1/1/2029

4.78000%

TBD

0.00050%

TBD

Actual/360

Boulevard Shops

BANA

12/4/2018

2/1/2019

1/1/2029

5.14900%

TBD

0.00050%

TBD

Actual/360

Prudential - Digital Realty Portfolio

WFB

9/7/2018

11/6/2018

10/6/2023

4.55750%

TBD

0.00050%

TBD

Actual/360

30.01

14901 FAA Boulevard

WFB

TBD

0.00050%

TBD

30.02

4650 Old Ironsides Drive

WFB

TBD

0.00050%

TBD

30.03

43790 Devin Shafron Drive

WFB

TBD

0.00050%

TBD

30.04

636 Pierce Street

WFB

TBD

0.00050%

TBD

30.05

21551 Beaumeade Circle

WFB

TBD

0.00050%

TBD

30.06

7505 Mason King Court

WFB

TBD

0.00050%

TBD

30.07

4700 Old Ironsides Drive

WFB

TBD

0.00050%

TBD

30.08

444 Toyama Drive

WFB

TBD

0.00050%

TBD

El Rancho MHC

BANA

1/4/2019

3/1/2019

2/1/2029

4.76600%

TBD

0.00050%

TBD

Actual/360

Orange Avenue MHC

BANA

1/4/2019

3/1/2019

2/1/2029

4.87600%

TBD

0.00050%

TBD

Actual/360

Medlock Bridge Shopping Center

WFB

11/26/2018

1/11/2019

12/11/2020

1/11/2021

12/11/2028

5.09500%

TBD

0.00050%

TBD

Actual/360

Las Vegas Self Storage Portfolio

BANA

1/8/2019

3/1/2019

2/1/2024

3/1/2024

2/1/2029

5.13000%

TBD

0.00050%

TBD

Actual/360

34.01

Durango Mini Storage

BANA

TBD

0.00050%

TBD

34.02

Charleston West Mini Storage

BANA

TBD

0.00050%

TBD

Murrieta Town Center East

WFB

12/13/2018

2/11/2019

1/11/2022

2/11/2022

1/11/2029

5.10000%

TBD

0.00050%

TBD

Actual/360

Vista West MHC

BANA

12/20/2018

2/1/2019

1/1/2022

2/1/2022

1/1/2029

5.25000%

TBD

0.00050%

TBD

Actual/360

Country Place MHC

BANA

1/4/2019

3/1/2019

2/1/2029

4.87800%

TBD

0.00050%

TBD

Actual/360

StaxUp Self Storage - Sun City

WFB

11/29/2018

1/11/2019

12/11/2023

1/11/2024

12/11/2028

4.95000%

TBD

0.00050%

TBD

Actual/360

SoCal Self Storage Cochran

BANA

1/9/2019

3/1/2019

2/1/2029

4.50000%

TBD

0.00050%

TBD

Actual/360

Centennial Office

WFB

12/3/2018

1/11/2019

12/11/2028

4.98500%

TBD

0.00050%

TBD

Actual/360

Prescott Towne Center

BANA

12/21/2018

2/1/2019

1/1/2022

2/1/2022

1/1/2029

5.20000%

TBD

0.00050%

TBD

Actual/360

Tudor Woods, Inc.

NCB

12/27/2018

2/1/2019

1/1/2029

4.48000%

TBD

0.00050%

TBD

Actual/360

Springhill Suites Altamonte

MSMCH

12/27/2018

2/1/2019

1/1/2024

2/1/2024

1/1/2029

5.10000%

TBD

0.00050%

TBD

Actual/360

315 East 65th Owners Corp.

NCB

1/2/2019

3/1/2019

2/1/2029

4.69000%

TBD

0.00050%

TBD

Actual/360

2020 East University Drive

WFB

12/13/2018

2/11/2019

1/11/2024

2/11/2024

1/11/2029

4.89000%

TBD

0.00050%

TBD

Actual/360

Torrance MHC

BANA

1/4/2019

3/1/2019

2/1/2029

4.88600%

TBD

0.00050%

TBD

Actual/360

175 Main Avenue Owners, Inc.

NCB

12/20/2018

2/1/2019

1/1/2029

4.53000%

TBD

0.00050%

TBD

Actual/360

3515 Owners Corp.

NCB

12/27/2018

2/1/2019

1/1/2029

4.58000%

TBD

0.00050%

TBD

Actual/360

CVS Portfolio

MSMCH

12/26/2018

2/1/2019

1/1/2029

4.90000%

TBD

0.00050%

TBD

Actual/360

49.01

CVS Johnstown

MSMCH

TBD

0.00050%

TBD

49.02

CVS Jennings

MSMCH

TBD

0.00050%

TBD

510-530 Dubois Avenue Owners, Inc.

NCB

12/19/2018

2/1/2019

1/1/2029

4.71000%

TBD

0.00050%

TBD

Actual/360

Saxony Hall Owners, Inc.

NCB

12/19/2018

2/1/2019

1/1/2029

4.49000%

TBD

0.00050%

TBD

Actual/360

Wellington Plaza

WFB

10/22/2018

12/11/2018

11/11/2028

5.86000%

TBD

0.00050%

TBD

Actual/360

Rainbow Crossing

WFB

11/30/2018

1/11/2019

12/11/2021

1/11/2022

12/11/2028

5.00500%

TBD

0.00050%

TBD

Actual/360

World Self Storage

WFB

12/21/2018

2/11/2019

1/11/2029

4.85000%

TBD

0.00050%

TBD

Actual/360

Enterprise Center - VA

WFB

12/27/2018

2/11/2019

1/11/2029

4.90000%

TBD

0.00050%

TBD

Actual/360

Fleetridge East Owners, Inc.

NCB

12/28/2018

2/1/2019

1/1/2029

4.44000%

TBD

0.00050%

TBD

Actual/360

Heritage Crossing

BANA

11/20/2018

1/1/2019

12/1/2028

5.32800%

TBD

0.00050%

TBD

Actual/360

Rolling Wheel MHC

MSMCH

12/14/2018

2/1/2019

1/1/2029

4.89500%

TBD

0.00050%

TBD

Actual/360

Delsea Drive Self Storage

WFB

11/15/2018

1/11/2019

12/11/2028

5.62000%

TBD

0.00050%

TBD

Actual/360

Offices on Grand Boulevard

WFB

12/14/2018

2/11/2019

1/11/2029

4.91500%

TBD

0.00050%

TBD

Actual/360

DB Estates MHC

BANA

12/12/2018

2/1/2019

1/1/2029

5.08100%

TBD

0.00050%

TBD

Actual/360

285 East 35th Street Owners Corp.

NCB

12/19/2018

2/1/2019

1/1/2029

4.49000%

TBD

0.00050%

TBD

Actual/360

Charlton Tenants Corp.

NCB

12/20/2018

2/1/2019

1/1/2029

4.44000%

TBD

0.00050%

TBD

Actual/360

UNICO Portfolio V

WFB

12/18/2018

2/11/2019

1/11/2029

5.45000%

TBD

0.00050%

TBD

Actual/360

64.01

DG Copper Hill VA

WFB

TBD

0.00050%

TBD

64.02

DG Brazoria TX

WFB

TBD

0.00050%

TBD

Carol Lynn East Park MHC

WFB

12/14/2018

2/11/2019

1/11/2022

2/11/2022

1/11/2029

5.47000%

TBD

0.00050%

TBD

Actual/360

Best Storage-Tipp City

WFB

12/11/2018

1/11/2019

12/11/2028

5.23000%

TBD

0.00050%

TBD

Actual/360

Unadilla Owners Corp.

NCB

10/30/2018

12/1/2018

11/1/2028

4.59000%

TBD

0.00050%

TBD

Actual/360

Work of Art Loft Corp.

NCB

12/13/2018

2/1/2019

1/1/2029

4.45000%

TBD

0.00050%

TBD

Actual/360

Pierrepont Apt. Corp.

NCB

11/28/2018

1/1/2019

12/1/2028

4.68000%

TBD

0.00050%

TBD

Actual/360

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units
1	One AT&T	MSMCH		265,203.76	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	0	250,200,000	11/7/2018
2	Southeast Hotel Portfolio	WFB		385,892.50	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	103,100,000	Various
2.01	Doubletree Atlanta North Druid Hills	WFB															25,400,000	10/23/2019
2.02	Fairfield Inn Lake Buena Vista	WFB															23,500,000	10/22/2019
2.03	Fairfield Inn Orlando International Airport	WFB															18,600,000	10/22/2018
2.04	Courtyard Charlotte Gastonia	WFB															17,900,000	10/30/2018
2.05	Hampton Inn Atlanta North Druid Hills	WFB															17,700,000	10/23/2019
3	Millennium Partners Portfolio	MSMCH		235,327.84	Interest-only, Balloon	Actual/360	120	113	120	113	0	0	7	L(31),D(82),O(7)	0	0	1,460,900,000	Various
3.01	Millennium Tower Boston	MSMCH															360,000,000	5/7/2018
3.02	Lincoln Square	MSMCH															340,000,000	5/15/2018
3.03	Four Seasons San Francisco Retail	MSMCH															170,100,000	5/1/2018; 5/9/2018
3.04	Lincoln West	MSMCH															170,000,000	5/15/2018
3.05	Commercial Units at the Four Seasons Miami	MSMCH															123,100,000	5/4/2018
3.06	Lincoln Triangle	MSMCH															125,000,000	5/15/2018
3.07	Ritz Carlton Washington DC Retail	MSMCH															120,700,000	5/4/2018
3.08	Ritz Carlton Georgetown Retail	MSMCH															52,000,000	5/4/2018
4	ExchangeRight Net Leased Portfolio #25	BANA		204,521.11	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	5	84,325,000	Various
4.01	Hy-Vee - Austin (18th Ave), MN	BANA															16,100,000	11/20/2018
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA															7,610,000	11/14/2018
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA															7,300,000	11/21/2018
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA															6,400,000	11/14/2018
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA															5,800,000	11/23/2018
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA															5,450,000	12/3/2018
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA															4,200,000	11/21/2018
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA															4,150,000	11/19/2018
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA															4,025,000	11/27/2018
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA															6,660,000	11/14/2018
4.11	Tractor Supply - Milford (State Route 28), OH	BANA															2,900,000	11/26/2018
4.12	Dollar General - Orlando (Weston Ln), FL	BANA															1,950,000	11/26/2018
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA															1,500,000	11/20/2018
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA															1,410,000	11/19/2018
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA															1,400,000	12/2/2018
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA															1,400,000	11/16/2018
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA															1,350,000	10/8/2018
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA															1,250,000	11/16/2018
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA															1,220,000	12/14/2018
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA															1,150,000	11/28/2018
4.21	Dollar General - Waco (Pamela Ave), TX	BANA															1,100,000	11/23/2018
5	Shadow Mountain Marketplace	BANA		269,432.68	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)	0	0	67,250,000	5/14/2019
6	Rainbow Sunset Pavilion	BANA		245,573.19	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(90),O(5)	0	0	68,100,000	9/6/2018
7	Regions Tower	MSMCH		177,927.53	Interest-only, Balloon	Actual/360	60	56	60	56	0	0	4	L(28),D(28),O(4)	5	5	124,400,000	6/14/2018
8	US Bank Centre	BANA		179,118.62	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(88),O(7)	4	0	56,300,000	11/15/2018
9	Penske Distribution Center	MSMCH		117,357.64	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(24),GRTR 1% or YM(92),O(4)	5	0	126,600,000	11/1/2018
10	Haymarket Village Center	BANA		137,288.25	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360	1	L(25),D(91),O(4)	0	0	35,900,000	11/8/2018
11	Willowbend Apartments	BANA		124,026.33	Amortizing Balloon		120	118	0	0	360	358	2	L(26),GRTR 1% or YM or D(90),O(4)	0	0	142,500,000	9/6/2018
12	Springdale General	MSMCH		98,533.10	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	5	41,860,000	4/1/2019
13	Hancock Plaza Colorado Springs	WFB		120,568.65	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),D(89),O(4)	0	0	30,400,000	9/12/2018
14	Park Center Tower	WFB		116,903.73	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(88),O(5)	0	0	31,230,000	9/28/2018
15	Carriage Place	BANA		109,813.60	Interest-only, Amortizing Balloon	Actual/360	120	116	36	32	360	360	4	L(28),D(88),O(4)	0	0	45,600,000	7/5/2018
16	Centrepark West	BANA		68,915.41	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	3	0	30,400,000	8/20/2018
17	Hancock Village - VA	WFB		95,272.27	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360	1	L(25),D(90),O(5)	0	5	24,000,000	11/7/2018
18	Allied Solutions	MSMCH		66,693.61	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	5	5	32,700,000	11/2/2018
19	Rhode Island Self Storage Portfolio	WFB		75,951.47	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	27,460,000	10/19/2018
19.01	305 Westmoreland Street	WFB															12,900,000	10/19/2018
19.02	5775 Post Road and 5805 Post Road	WFB															10,200,000	10/19/2018
19.03	39 Stilson Road	WFB															4,360,000	10/19/2018
20	Residence Inn National Portfolio	MSMCH		88,222.90	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(82),O(13)	5	0	57,000,000	Various
20.01	Residence Inn Boulder	MSMCH															18,620,000	11/5/2018
20.02	Residence Inn Atlanta Buckhead	MSMCH															15,638,000	11/7/2018
20.03	Residence Inn Dallas Las Colinas	MSMCH															12,689,000	11/5/2018
20.04	Residence Inn Philadelphia Valley Forge	MSMCH															10,053,000	11/5/2018
21	StaxUp Self Storage - San Marcos	WFB		75,470.02	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	0	0	20,600,000	10/26/2018
22	Cypress Point Office Park	WFB		56,160.32	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	19,300,000	10/25/2018
23	Courtyard Fredericksburg	BANA		67,084.38	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(88),O(7)	4	5	19,200,000	11/20/2018
24	11755 - 11795 West Olympic Blvd	BANA		59,549.97	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(90),O(5)	4	5	29,000,000	11/2/2018
25	Yorba Linda Station Plaza	WFB		46,638.89	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	24,000,000	11/16/2018
26	Bainbridge Self-Storage	WFB		62,027.11	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1	L(25),GRTR 1% or YM(91),O(4)	0	0	17,700,000	10/19/2018
27	Victor's Square	MSMCH		42,317.19	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(24),GRTR 1% or YM(91),O(5)	5	5	17,000,000	11/2/2018
28	249 Legion Avenue	MSMCH		41,194.31	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(82),O(13)	5	5	15,200,000	9/13/2018
29	Boulevard Shops	BANA		55,415.41	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(90),O(5)	4	5	15,700,000	9/12/2018
30	Prudential - Digital Realty Portfolio	WFB		38,506.66	Interest-only, Balloon	Actual/360	60	56	60	56	0	0	4	L(28),GRTR 1% or YM or D(25),O(7)	0	0	387,600,000	Various
30.01	14901 FAA Boulevard	WFB															78,300,000	7/13/2018
30.02	4650 Old Ironsides Drive	WFB															68,400,000	7/6/2018
30.03	43790 Devin Shafron Drive	WFB															55,300,000	7/16/2018
30.04	636 Pierce Street	WFB															45,800,000	7/12/2018
30.05	21551 Beaumeade Circle	WFB															41,300,000	7/6/2018
30.06	7505 Mason King Court	WFB															35,900,000	7/10/2018
30.07	4700 Old Ironsides Drive	WFB															34,900,000	7/6/2018
30.08	444 Toyama Drive	WFB															27,700,000	7/6/2018
31	El Rancho MHC	BANA		37,852.19	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	15,300,000	10/25/2018
32	Orange Avenue MHC	BANA		37,901.87	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	15,910,000	12/1/2018
33	Medlock Bridge Shopping Center	WFB		48,902.95	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2	L(26),D(90),O(4)	0	0	13,600,000	9/1/2019
34	Las Vegas Self Storage Portfolio	BANA		45,217.96	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0	L(24),D(92),O(4)	4	5	15,440,000	9/6/2018
34.01	Durango Mini Storage	BANA															7,390,000	9/6/2018
34.02	Charleston West Mini Storage	BANA															7,030,000	9/6/2018
35	Murrieta Town Center East	WFB		44,820.50	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	14,500,000	2/1/2019
36	Vista West MHC	BANA		40,863.07	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	4	5	10,500,000	11/20/2018
37	Country Place MHC	BANA		28,644.14	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	11,800,000	10/25/2018
38	StaxUp Self Storage - Sun City	WFB		37,097.01	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	0	0	10,200,000	10/28/2018
39	SoCal Self Storage Cochran	BANA		25,093.75	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	13,710,000	11/16/2018
40	Centennial Office	WFB		33,762.03	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	9,150,000	12/1/2018
41	Prescott Towne Center	BANA		33,495.76	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(90),O(5)	4	5	9,000,000	10/25/2018
42	Tudor Woods, Inc.	NCB		27,802.37	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	23,860,000	11/2/2018	36,700,000	15.0%	1.4%	2	0
43	Springhill Suites Altamonte	MSMCH		29,319.29	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(90),O(5)	5	5	11,700,000	11/20/2018
44	315 East 65th Owners Corp.	NCB		27,196.94	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	144,900,000	8/17/2018	126,900,000	4.1%	6.2%	6	2
45	2020 East University Drive	WFB		26,505.95	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0	0	8,500,000	11/14/2018
46	Torrance MHC	BANA		20,641.09	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	8,190,000	12/1/2018
47	175 Main Avenue Owners, Inc.	NCB		25,423.47	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,850,000	10/29/2018	12,900,000	38.7%	0.0%	0	0
48	3515 Owners Corp.	NCB		24,038.14	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	35,900,000	5/17/2018	19,800,000	23.7%	14.5%	11	0
49	CVS Portfolio	MSMCH		16,580.89	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	0	8,450,000	Various
49.01	CVS Johnstown	MSMCH															4,350,000	11/20/2018
49.02	CVS Jennings	MSMCH															4,100,000	11/9/2018
50	510-530 Dubois Avenue Owners, Inc.	NCB		17,368.13	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	17,000,000	10/26/2018	21,500,000	17.4%	0.0%	0	0
51	Saxony Hall Owners, Inc.	NCB		18,219.29	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,200,000	11/13/2018	16,600,000	21.7%	5.9%	4	0
52	Wellington Plaza	WFB		22,149.86	Amortizing Balloon		120	117	0	0	324	321	3	L(27),D(89),O(4)	0	0	5,100,000	8/29/2018
53	Rainbow Crossing	WFB		18,933.74	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	5	4,710,000	10/26/2018
54	World Self Storage	WFB		27,405.07	Amortizing Balloon		120	119	0	0	180	179	1	L(25),D(91),O(4)	0	0	9,250,000	9/27/2018
55	Enterprise Center - VA	WFB		13,455.15	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	7,350,000	12/1/2019
56	Fleetridge East Owners, Inc.	NCB		15,093.79	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,275,000	11/19/2018	11,400,000	26.3%	22.6%	14	0
57	Heritage Crossing	BANA		15,597.25	Amortizing Balloon		120	118	0	0	360	358	2	L(26),GRTR 1% or YM(87),O(7)	4	4	4,070,000	10/18/2018
58	Rolling Wheel MHC	MSMCH		11,373.51	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	5	5,040,000	11/2/2018
59	Delsea Drive Self Storage	WFB		13,793.79	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	3,600,000	9/19/2018
60	Offices on Grand Boulevard	WFB		9,758.89	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	4,450,000	12/14/2018
61	DB Estates MHC	BANA		12,190.11	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	4	5	3,780,000	7/27/2018
62	285 East 35th Street Owners Corp.	NCB		10,627.92	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	14,800,000	10/25/2018	13,800,000	15.2%	53.0%	35	0
63	Charlton Tenants Corp.	NCB		10,062.53	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	33,600,000	12/11/2018	29,800,000	6.7%	2.5%	0	0
64	UNICO Portfolio V	WFB		8,560.22	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	2,860,000	Various
64.01	DG Copper Hill VA	WFB															1,500,000	11/19/2018
64.02	DG Brazoria TX	WFB															1,360,000	11/8/2018
65	Carol Lynn East Park MHC	WFB		10,186.35	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	2,500,000	10/25/2018
66	Best Storage-Tipp City	WFB		9,917.38	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	2,650,000	10/27/2018
67	Unadilla Owners Corp.	NCB		8,704.80	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	48,250,000	8/17/2018	32,100,000	5.3%	0.0%	0	0
68	Work of Art Loft Corp.	NCB		7,555.78	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	27,220,000	11/1/2018	15,000,000	10.0%	0.0%	0	0
69	Pierrepont Apt. Corp.	NCB		6,467.95	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	54,400,000	10/19/2018	37,700,000	3.3%	2.9%	1	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period
1	One AT&T	MSMCH					2.48	2.45	52.6%	52.6%	11.0%	10.9%	14,954,362	448,631	14,505,731	193,160	0	14,312,571	100.0%	2/1/2019			NAV
2	Southeast Hotel Portfolio	WFB					1.88	1.66	67.8%	56.2%	12.4%	11.0%	25,051,147	16,348,441	8,702,705	1,002,046	0	7,700,659	77.0%	10/31/2018	113	87	TTM 10/31/2018
2.01	Doubletree Atlanta North Druid Hills	WFB											6,472,159	4,360,590	2,111,569	258,886	0	1,852,683	64.9%	10/31/2018	122	79	TTM 10/31/2018
2.02	Fairfield Inn Lake Buena Vista	WFB											5,300,747	3,575,346	1,725,401	212,030	0	1,513,371	78.6%	10/31/2018	107	84	TTM 10/31/2018
2.03	Fairfield Inn Orlando International Airport	WFB											4,866,288	3,077,237	1,789,052	194,652	0	1,594,400	89.2%	10/31/2018	105	94	TTM 10/31/2018
2.04	Courtyard Charlotte Gastonia	WFB											4,388,390	2,721,967	1,666,423	175,536	0	1,490,888	77.3%	10/31/2018	109	84	TTM 10/31/2018
2.05	Hampton Inn Atlanta North Druid Hills	WFB											4,023,562	2,613,302	1,410,260	160,942	0	1,249,318	81.6%	10/31/2018	121	99	TTM 10/31/2018
3	Millennium Partners Portfolio	MSMCH					3.60	3.43	32.3%	32.3%	15.7%	14.9%	105,628,854	31,705,173	73,923,682	309,940	3,250,515	70,363,227	94.3%	5/1/2018			Actual 2017
3.01	Millennium Tower Boston	MSMCH											23,844,929	4,261,240	19,583,689	70,277	846,222	18,667,190	100.0%	5/1/2018			Actual 2017
3.02	Lincoln Square	MSMCH											22,999,989	6,875,469	16,124,520	69,884	601,349	15,453,287	91.9%	5/1/2018			Actual 2017
3.03	Four Seasons San Francisco Retail	MSMCH											13,544,876	4,993,735	8,551,141	42,158	445,079	8,063,904	91.9%	5/1/2018			Actual 2017
3.04	Lincoln West	MSMCH											11,561,598	4,446,223	7,115,374	17,684	326,205	6,771,486	100.0%	5/1/2018			Actual 2017
3.05	Commercial Units at the Four Seasons Miami	MSMCH											12,492,308	4,597,204	7,895,104	52,103	489,291	7,353,710	83.7%	5/1/2018			Actual 2017
3.06	Lincoln Triangle	MSMCH											8,409,038	3,122,378	5,286,660	15,282	243,469	5,027,909	100.0%	5/1/2018			Actual 2017
3.07	Ritz Carlton Washington DC Retail	MSMCH											8,345,450	1,653,002	6,692,448	26,475	194,543	6,471,429	100.0%	5/1/2018			Actual 2017
3.08	Ritz Carlton Georgetown Retail	MSMCH											4,430,667	1,755,922	2,674,745	16,077	104,357	2,554,311	100.0%	5/1/2018			Actual 2017
4	ExchangeRight Net Leased Portfolio #25	BANA					2.00	1.90	62.0%	62.0%	9.4%	8.9%	5,032,847	125,821	4,907,026	21,640	225,096	4,660,290	100.0%	2/1/2019			NAV
4.01	Hy-Vee - Austin (18th Ave), MN	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.11	Tractor Supply - Milford (State Route 28), OH	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.12	Dollar General - Orlando (Weston Ln), FL	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
4.21	Dollar General - Waco (Pamela Ave), TX	BANA											NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2019			NAV
5	Shadow Mountain Marketplace	BANA					1.32	1.27	73.5%	65.2%	8.7%	8.3%	5,153,089	872,994	4,280,095	30,105	136,889	4,113,101	100.0%	11/1/2018			YTD 8/31/2018
6	Rainbow Sunset Pavilion	BANA					1.64	1.51	66.0%	54.6%	10.8%	9.9%	6,799,101	1,951,520	4,847,581	53,808	333,137	4,460,636	100.0%	11/4/2018			TTM 8/31/2018
7	Regions Tower	MSMCH					2.04	1.85	58.7%	58.7%	10.1%	9.2%	13,578,368	6,178,065	7,400,303	137,447	569,004	6,693,851	84.5%	7/1/2018			TTM 5/31/2018
8	US Bank Centre	BANA					1.68	1.41	59.0%	51.1%	10.9%	9.1%	6,738,896	3,135,778	3,603,118	63,585	511,854	3,027,679	95.7%	12/21/2018			TTM 11/30/2018
9	Penske Distribution Center	MSMCH					2.38	2.27	55.3%	55.3%	11.2%	10.6%	8,070,712	242,121	7,828,590	60,600	315,120	7,452,870	100.0%	2/1/2019			NAV
10	Haymarket Village Center	BANA					1.42	1.35	70.2%	63.6%	9.3%	8.8%	2,856,225	512,443	2,343,782	51,371	72,730	2,219,681	97.8%	12/17/2018			TTM 9/30/2018
11	Willowbend Apartments	BANA					4.94	4.87	17.5%	14.1%	29.5%	29.1%	9,608,695	2,256,837	7,351,858	102,300	0	7,249,558	89.4%	1/11/2019			TTM 8/31/2018
12	Springdale General	MSMCH					2.26	2.04	58.5%	58.5%	10.9%	9.8%	3,545,699	877,456	2,668,243	33,091	228,331	2,406,821	99.4%	12/1/2018			NAV
13	Hancock Plaza Colorado Springs	WFB					1.33	1.25	70.4%	62.9%	9.0%	8.5%	2,361,565	431,603	1,929,962	27,198	90,657	1,812,107	96.8%	10/26/2018			TTM 10/31/2018
14	Park Center Tower	WFB					1.52	1.40	66.7%	55.7%	10.2%	9.4%	3,365,446	1,236,199	2,129,247	27,638	136,165	1,965,444	91.5%	10/30/2018			TTM 10/31/2018
15	Carriage Place	BANA					1.61	1.48	67.3%	59.4%	10.3%	9.5%	5,081,574	1,936,593	3,144,981	51,201	191,081	2,902,699	90.4%	8/28/2018			TTM 6/30/2018
16	Centrepark West	BANA					2.67	2.41	60.0%	60.0%	12.1%	10.9%	3,441,559	1,236,045	2,205,514	35,008	175,038	1,995,468	98.0%	11/30/2018			TTM 10/31/2018
17	Hancock Village - VA	WFB					1.68	1.52	74.6%	67.3%	10.7%	9.7%	2,542,919	623,366	1,919,553	64,633	113,972	1,740,948	96.7%	10/22/2018			TTM 6/30/2018
18	Allied Solutions	MSMCH					2.87	2.48	53.8%	53.8%	13.0%	11.3%	3,555,452	1,258,867	2,296,586	27,874	284,315	1,984,397	88.8%	9/30/2018			TTM 10/31/2018
19	Rhode Island Self Storage Portfolio	WFB					1.71	1.68	63.6%	63.6%	8.9%	8.8%	2,274,785	720,207	1,554,578	19,684	4,815	1,530,079	84.9%	7/31/2018			TTM 9/30/2018
19.01	305 Westmoreland Street	WFB											991,327	263,169	728,158	7,793	0	720,365	88.4%	7/31/2018			TTM 9/30/2018
19.02	5775 Post Road and 5805 Post Road	WFB											883,691	303,035	580,656	6,991	4,815	568,850	92.1%	7/31/2018			TTM 9/30/2018
19.03	39 Stilson Road	WFB											399,767	154,003	245,764	4,900	0	240,864	72.0%	7/31/2018			TTM 9/30/2018
20	Residence Inn National Portfolio	MSMCH					2.89	2.49	65.0%	59.7%	18.0%	15.4%	18,704,425	12,048,399	6,656,026	935,222	0	5,720,804	75.7%	10/31/2018	143	107	TTM 10/31/2018
20.01	Residence Inn Boulder	MSMCH											5,644,758	3,340,855	2,303,903	282,238	0	2,021,665	69.8%	10/31/2018	170	120	TTM 10/31/2018
20.02	Residence Inn Atlanta Buckhead	MSMCH											5,253,311	3,475,697	1,777,614	262,666	0	1,514,948	76.5%	10/31/2018	135	104	TTM 10/31/2018
20.03	Residence Inn Dallas Las Colinas	MSMCH											4,422,891	2,984,780	1,438,111	221,145	0	1,216,966	80.8%	10/31/2018	126	99	TTM 10/31/2018
20.04	Residence Inn Philadelphia Valley Forge	MSMCH											3,383,465	2,247,067	1,136,398	169,173	0	967,225	76.1%	10/31/2018	137	104	TTM 10/31/2018
21	StaxUp Self Storage - San Marcos	WFB					1.34	1.33	67.5%	62.3%	8.7%	8.6%	1,670,656	456,114	1,214,542	12,551	0	1,201,991	81.0%	11/27/2018			TTM 10/31/2018
22	Cypress Point Office Park	WFB					2.82	2.42	70.0%	70.0%	14.1%	12.1%	3,126,515	1,227,466	1,899,050	53,082	214,835	1,631,132	96.7%	9/30/2018			TTM 11/30/2018
23	Courtyard Fredericksburg	BANA					2.01	1.78	62.5%	55.8%	13.5%	11.9%	4,674,094	3,055,682	1,618,412	186,964	0	1,431,448	80.6%	10/31/2018	134	108	TTM 10/31/2018
24	11755 - 11795 West Olympic Blvd	BANA					2.12	2.07	40.0%	32.5%	13.1%	12.7%	1,944,633	430,762	1,513,871	5,611	31,841	1,476,419	100.0%	11/30/2018			Annualized 10 10/31/2018
25	Yorba Linda Station Plaza	WFB					2.36	2.24	47.9%	47.9%	11.5%	10.9%	1,923,158	603,733	1,319,425	14,274	53,526	1,251,625	93.1%	12/17/2018			TTM 10/31/2018
26	Bainbridge Self-Storage	WFB					1.43	1.42	64.7%	54.7%	9.3%	9.2%	1,477,089	415,804	1,061,285	5,840	0	1,055,446	88.8%	11/9/2018			TTM 10/31/2018
27	Victor's Square	MSMCH					1.92	1.87	61.8%	61.8%	9.3%	9.1%	1,326,755	349,979	976,777	2,412	23,316	951,049	100.0%	10/1/2018			TTM 9/30/2018
28	249 Legion Avenue	MSMCH					1.87	1.83	67.1%	67.1%	9.0%	8.9%	1,208,034	286,028	922,006	3,692	12,306	906,009	100.0%	6/1/2018			Actual 2017
29	Boulevard Shops	BANA					1.53	1.42	64.6%	53.4%	10.1%	9.3%	1,434,701	414,303	1,020,398	8,349	64,901	947,148	100.0%	11/30/2018			TTM 8/31/2018
30	Prudential - Digital Realty Portfolio	WFB					2.57	2.50	54.7%	54.7%	11.9%	11.6%	31,435,055	6,299,432	25,135,623	104,293	521,467	24,509,864	100.0%	2/1/2019			TTM 6/30/2018
30.01	14901 FAA Boulevard	WFB											6,943,289	1,382,801	5,560,488	26,370	131,850	5,402,268	100.0%	2/1/2019			TTM 6/30/2018
30.02	4650 Old Ironsides Drive	WFB											5,060,414	953,393	4,107,021	12,438	62,192	4,032,392	100.0%	2/1/2019			TTM 6/30/2018
30.03	43790 Devin Shafron Drive	WFB											4,522,473	894,539	3,627,934	15,214	76,069	3,536,651	100.0%	2/1/2019			TTM 6/30/2018
30.04	636 Pierce Street	WFB											4,032,195	865,060	3,167,135	10,834	54,168	3,102,133	100.0%	2/1/2019			TTM 6/30/2018
30.05	21551 Beaumeade Circle	WFB											2,929,347	649,316	2,280,031	15,250	76,252	2,188,529	100.0%	2/1/2019			TTM 6/30/2018
30.06	7505 Mason King Court	WFB											2,388,210	249,024	2,139,186	10,965	54,825	2,073,396	100.0%	2/1/2019			TTM 6/30/2018
30.07	4700 Old Ironsides Drive	WFB											2,800,993	689,249	2,111,744	9,014	45,070	2,057,661	100.0%	2/1/2019			TTM 6/30/2018
30.08	444 Toyama Drive	WFB											2,758,134	616,050	2,142,084	4,208	21,042	2,116,835	100.0%	2/1/2019			TTM 6/30/2018
31	El Rancho MHC	BANA					1.96	1.94	61.4%	61.4%	9.5%	9.4%	1,504,337	613,086	891,251	8,329	0	882,922	98.0%	12/10/2018			TTM 10/31/2018
32	Orange Avenue MHC	BANA					1.84	1.83	57.8%	57.8%	9.1%	9.1%	1,262,735	423,692	839,043	5,850	0	833,193	100.0%	12/10/2018			TTM 10/31/2018
33	Medlock Bridge Shopping Center	WFB					2.01	1.84	66.3%	57.5%	13.1%	12.0%	1,613,929	432,321	1,181,608	40,044	64,557	1,077,006	91.3%	10/31/2018			TTM 10/31/2018
34	Las Vegas Self Storage Portfolio	BANA					1.56	1.52	53.8%	49.7%	10.2%	10.0%	1,317,954	469,271	848,683	21,293	0	827,390	91.0%	1/9/2019			TTM 10/31/2018
34.01	Durango Mini Storage	BANA											NAV	NAV	NAV	NAV	NAV	NAV	93.0%	1/9/2019			NAV
34.02	Charleston West Mini Storage	BANA											NAV	NAV	NAV	NAV	NAV	NAV	89.4%	1/9/2019			NAV
35	Murrieta Town Center East	WFB					1.53	1.45	56.9%	50.5%	10.0%	9.4%	1,098,882	275,569	823,313	15,889	27,713	779,712	100.0%	11/1/2018			TTM 10/31/2018
36	Vista West MHC	BANA					1.50	1.48	70.5%	62.7%	9.9%	9.8%	1,026,928	292,807	734,121	10,123	0	723,998	99.0%	11/30/2018			TTM 10/31/2018
37	Country Place MHC	BANA					1.86	1.83	58.9%	58.9%	9.2%	9.0%	1,131,171	491,237	639,934	12,032	0	627,902	99.0%	12/10/2018			TTM 10/31/2018
38	StaxUp Self Storage - Sun City	WFB					1.54	1.53	68.1%	62.8%	9.9%	9.8%	979,780	294,273	685,507	6,203	0	679,304	95.3%	11/27/2018			TTM 10/31/2018
39	SoCal Self Storage Cochran	BANA					2.80	2.77	48.1%	48.1%	12.8%	12.7%	1,196,096	351,932	844,164	9,046	0	835,118	80.3%	12/10/2018			TTM 11/30/2018
40	Centennial Office	WFB					1.64	1.55	68.7%	56.6%	10.5%	10.0%	795,255	132,468	662,787	6,034	30,172	626,580	100.0%	12/1/2018			TTM 10/31/2018
41	Prescott Towne Center	BANA					1.56	1.44	67.8%	60.3%	10.3%	9.5%	792,372	165,172	627,200	10,657	38,343	578,200	100.0%	10/17/2018			TTM 9/30/2018
42	Tudor Woods, Inc.	NCB		0	11,681	500,000	6.17	6.05	23.0%	18.6%	37.5%	36.8%	3,353,211	1,294,882	2,058,329	38,400	0	2,019,929	98.0%	11/2/2018
43	Springhill Suites Altamonte	MSMCH					3.20	2.82	46.2%	42.6%	20.9%	18.4%	3,357,235	2,231,187	1,126,048	134,289	0	991,759	87.4%	11/31/2018	114	100	TTM 11/30/2018
44	315 East 65th Owners Corp.	NCB		0	2 units: NAV, 6 units: $47,873.04	500,000	17.61	17.50	3.6%	2.9%	109.4%	108.8%	8,522,934	2,777,187	5,745,747	35,900	0	5,709,847	98.0%	8/17/2018
45	2020 East University Drive	WFB					1.90	1.79	58.8%	54.2%	12.1%	11.4%	788,457	185,219	603,239	41,656	-7,768	569,350	100.0%	11/8/2018			TTM 11/30/2018
46	Torrance MHC	BANA					1.82	1.81	61.1%	61.1%	9.0%	8.9%	677,420	226,878	450,542	3,405	0	447,137	100.0%	12/10/2018			TTM 10/31/2018
47	175 Main Avenue Owners, Inc.	NCB		0		250,000	2.80	2.75	36.1%	29.2%	17.1%	16.8%	1,429,066	573,846	855,220	16,000	0	839,220	96.0%	10/29/2018
48	3515 Owners Corp.	NCB		0	42,373	1,000,000	3.69	3.60	13.1%	10.6%	22.6%	22.1%	2,200,554	1,137,489	1,063,065	25,100	0	1,037,965	97.9%	5/17/2018
49	CVS Portfolio	MSMCH					2.20	2.19	47.4%	47.4%	10.9%	10.9%	450,647	13,519	437,128	1,504	0	435,624	100.0%	2/1/2019			Actual 2017
49.01	CVS Johnstown	MSMCH											220,267	6,608	213,659	858	0	212,800	100.0%	2/1/2019			Actual 2017
49.02	CVS Jennings	MSMCH											230,381	6,911	223,469	646	0	222,824	100.0%	2/1/2019			Actual 2017
50	510-530 Dubois Avenue Owners, Inc.	NCB		0		500,000	5.79	5.68	22.0%	19.9%	32.2%	31.6%	2,111,736	905,419	1,206,317	22,200	0	1,184,117	98.0%	10/26/2018
51	Saxony Hall Owners, Inc.	NCB		1	29,960	400,000	4.05	3.98	27.2%	22.0%	24.6%	24.2%	1,445,585	560,802	884,783	13,700	0	871,083	98.0%	11/13/2018
52	Wellington Plaza	WFB					1.56	1.52	70.3%	56.8%	11.6%	11.3%	550,736	135,604	415,132	8,981	2,110	404,042	85.1%	12/1/2018			Actual 2018
53	Rainbow Crossing	WFB					2.15	1.99	74.8%	66.3%	13.9%	12.8%	614,454	126,231	488,223	10,912	24,578	452,733	97.5%	11/27/2018			Actual 2017
54	World Self Storage	WFB					2.09	2.05	37.7%	16.0%	19.7%	19.4%	1,036,437	349,142	687,295	12,435	0	674,860	95.2%	10/31/2018			TTM 10/31/2018
55	Enterprise Center - VA	WFB					3.34	3.03	44.2%	44.2%	16.6%	15.1%	895,254	356,595	538,659	12,897	35,810	489,951	100.0%	12/12/2018			TTM 10/31/2018
56	Fleetridge East Owners, Inc.	NCB		0	81,036	500,000	4.20	4.10	29.2%	23.6%	25.4%	24.8%	1,357,436	595,939	761,497	18,900	0	742,597	96.2%	11/19/2018
57	Heritage Crossing	BANA					1.71	1.56	68.7%	57.2%	11.5%	10.4%	480,903	160,690	320,213	5,677	23,436	291,100	95.4%	11/7/2018			TTM 8/31/2018
58	Rolling Wheel MHC	MSMCH					2.46	2.43	54.6%	54.6%	12.2%	12.1%	524,498	188,975	335,522	3,550	0	331,972	100.0%	10/31/2018			TTM 10/31/2018
59	Delsea Drive Self Storage	WFB					1.71	1.69	66.5%	55.8%	11.9%	11.7%	409,572	125,901	283,671	4,348	0	279,324	85.8%	9/28/2018			TTM 10/31/2018
60	Offices on Grand Boulevard	WFB					3.08	2.85	52.8%	52.8%	15.3%	14.2%	527,859	167,309	360,550	2,395	23,950	334,205	77.5%	11/28/2018			TTM 10/31/2018
61	DB Estates MHC	BANA					1.69	1.65	59.5%	49.1%	11.0%	10.7%	529,115	282,305	246,810	6,150	0	240,660	89.4%	11/19/2018			TTM 11/30/2018
62	285 East 35th Street Owners Corp.	NCB		0	195,810	500,000	5.56	5.42	14.2%	11.5%	33.8%	33.0%	1,252,404	543,932	708,472	16,750	0	691,722	98.1%	10/25/2018
63	Charlton Tenants Corp.	NCB		1		500,000	9.96	9.86	5.9%	4.8%	60.2%	59.6%	1,920,928	718,010	1,202,918	12,300	0	1,190,618	95.8%	12/11/2018
64	UNICO Portfolio V	WFB					1.77	1.75	65.0%	65.0%	9.8%	9.7%	206,579	24,863	181,716	1,813	0	179,904	100.0%	2/1/2019			NAV
64.01	DG Copper Hill VA	WFB											103,890	6,834	97,056	903	0	96,153	100.0%	2/1/2019			NAV
64.02	DG Brazoria TX	WFB											102,689	18,029	84,660	910	0	83,750	100.0%	2/1/2019			NAV
65	Carol Lynn East Park MHC	WFB					1.53	1.49	72.0%	64.4%	10.4%	10.1%	301,407	114,440	186,967	4,700	0	182,267	81.9%	10/18/2018			TTM 9/30/2018
66	Best Storage-Tipp City	WFB					1.58	1.55	67.8%	56.3%	10.5%	10.3%	315,852	127,621	188,231	4,028	0	184,204	92.1%	11/21/2018			TTM 10/31/2018
67	Unadilla Owners Corp.	NCB		0		250,000	13.93	13.85	3.5%	2.9%	85.9%	85.4%	2,028,708	573,965	1,454,743	8,400	0	1,446,343	95.0%	8/17/2018
68	Work of Art Loft Corp.	NCB		0		200,000	9.52	9.41	5.5%	4.4%	57.6%	56.9%	1,215,005	351,797	863,208	10,000	0	853,208	92.9%	11/1/2018
69	Pierrepont Apt. Corp.	NCB		0	(4,501)	250,000	19.63	19.44	2.3%	1.9%	122.1%	121.0%	2,234,100	710,753	1,523,347	14,400	0	1,508,947	96.0%	10/19/2018

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures
1	One AT&T	MSMCH		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
2	Southeast Hotel Portfolio	WFB		25,051,218	16,178,222	8,872,995	0	8,872,995	113	87	Actual 2017	23,956,761	15,523,626	8,433,135	0	8,433,135	110	83	Actual 2016	20,868,366	14,124,918	6,743,448	0
2.01	Doubletree Atlanta North Druid Hills	WFB		6,472,016	4,411,285	2,060,732	0	2,060,732	122	79	Actual 2017	6,110,282	4,256,774	1,853,508	0	1,853,508	116	75	Actual 2016	5,155,331	3,779,106	1,376,225	0
2.02	Fairfield Inn Lake Buena Vista	WFB		5,300,820	3,496,534	1,804,285	0	1,804,285	107	84	Actual 2017	5,249,937	3,470,719	1,779,218	0	1,779,218	105	83	Actual 2016	5,102,156	3,379,295	1,722,861	0
2.03	Fairfield Inn Orlando International Airport	WFB		4,866,247	3,001,621	1,864,626	0	1,864,626	105	94	Actual 2017	4,697,545	2,887,745	1,809,800	0	1,809,800	101	90	Actual 2016	2,998,749	2,251,793	746,955	0
2.04	Courtyard Charlotte Gastonia	WFB		4,388,427	2,633,885	1,754,542	0	1,754,542	109	84	Actual 2017	4,251,469	2,538,406	1,713,063	0	1,713,063	107	82	Actual 2016	3,789,833	2,338,372	1,451,460	0
2.05	Hampton Inn Atlanta North Druid Hills	WFB		4,023,707	2,634,897	1,388,810	0	1,388,810	121	99	Actual 2017	3,647,528	2,369,982	1,277,546	0	1,277,546	120	90	Actual 2016	3,822,298	2,376,352	1,445,946	0
3	Millennium Partners Portfolio	MSMCH		101,326,172	30,656,231	70,669,941	0	70,669,941			Actual 2016	96,511,294	29,013,209	67,498,085	0	67,498,085			Actual 2015	90,228,619	26,310,727	63,917,892	0
3.01	Millennium Tower Boston	MSMCH		23,339,049	4,054,775	19,284,274	0	19,284,274			Actual 2016	16,158,490	2,570,144	13,588,346	0	13,588,346			Actual 2015	14,268,691	2,088,846	12,179,845	0
3.02	Lincoln Square	MSMCH		19,580,261	6,664,078	12,916,182	0	12,916,182			Actual 2016	23,659,134	6,777,344	16,881,790	0	16,881,790			Actual 2015	24,042,921	6,435,270	17,607,651	0
3.03	Four Seasons San Francisco Retail	MSMCH		13,860,294	4,729,125	9,131,168	0	9,131,168			Actual 2016	12,993,568	4,408,719	8,584,848	0	8,584,848			Actual 2015	11,090,921	3,657,023	7,433,898	0
3.04	Lincoln West	MSMCH		11,174,098	4,358,209	6,815,888	0	6,815,888			Actual 2016	10,833,434	4,107,716	6,725,718	0	6,725,718			Actual 2015	10,435,098	3,806,960	6,628,138	0
3.05	Commercial Units at the Four Seasons Miami	MSMCH		12,304,549	4,441,728	7,862,821	0	7,862,821			Actual 2016	11,677,673	4,445,143	7,232,531	0	7,232,531			Actual 2015	10,106,488	4,087,868	6,018,620	0
3.06	Lincoln Triangle	MSMCH		8,540,387	3,129,217	5,411,170	0	5,411,170			Actual 2016	8,590,035	3,069,666	5,520,368	0	5,520,368			Actual 2015	8,180,463	2,971,200	5,209,263	0
3.07	Ritz Carlton Washington DC Retail	MSMCH		8,120,713	1,577,577	6,543,136	0	6,543,136			Actual 2016	8,170,984	1,537,557	6,633,427	0	6,633,427			Actual 2015	7,934,103	1,612,765	6,321,338	0
3.08	Ritz Carlton Georgetown Retail	MSMCH		4,406,822	1,701,521	2,705,301	0	2,705,301			Actual 2016	4,427,977	2,096,921	2,331,057	0	2,331,057			Actual 2015	4,169,935	1,650,796	2,519,140	0
4	ExchangeRight Net Leased Portfolio #25	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.01	Hy-Vee - Austin (18th Ave), MN	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.11	Tractor Supply - Milford (State Route 28), OH	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.12	Dollar General - Orlando (Weston Ln), FL	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4.21	Dollar General - Waco (Pamela Ave), TX	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5	Shadow Mountain Marketplace	BANA		4,694,687	722,496	3,972,191	0	3,972,191			Actual 2017	5,036,408	805,971	4,230,437	0	4,230,437			Actual 2016	5,000,548	789,978	4,210,570	0
6	Rainbow Sunset Pavilion	BANA		6,349,336	1,977,532	4,371,804	45,696	4,326,108			Actual 2017	5,471,909	1,832,421	3,639,488	0	3,639,488			Actual 2016	5,083,528	1,605,735	3,477,793	0
7	Regions Tower	MSMCH		12,030,376	6,272,676	5,757,700	0	5,757,700			Actual 2017	11,782,578	6,082,419	5,700,159	0	5,700,159			Actual 2016	10,754,344	6,312,752	4,441,592	0
8	US Bank Centre	BANA		7,111,259	3,236,041	3,875,218	0	3,875,218			Actual 2017	6,831,626	3,321,758	3,509,868	0	3,509,868			Actual 2016	6,662,534	3,412,778	3,249,756	0
9	Penske Distribution Center	MSMCH		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
10	Haymarket Village Center	BANA		2,796,542	624,939	2,171,603	0	2,171,603			Actual 2017	2,727,043	559,561	2,167,482	0	2,167,482			Actual 2016	2,599,960	596,666	2,003,294	0
11	Willowbend Apartments	BANA		9,522,301	2,256,652	7,265,649	0	7,265,649			Actual 2017	9,656,355	2,136,751	7,519,604	0	7,519,604			Actual 2016	9,351,046	2,136,958	7,214,088	0
12	Springdale General	MSMCH		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
13	Hancock Plaza Colorado Springs	WFB		2,313,252	437,329	1,875,923	0	1,875,923			Actual 2017	2,269,089	430,100	1,838,989	0	1,838,989			Actual 2016	2,143,423	425,219	1,718,204	0
14	Park Center Tower	WFB		3,119,053	1,286,042	1,833,011	0	1,833,011			Actual 2017	2,831,744	1,221,126	1,610,618	0	1,610,618			Actual 2016	2,783,171	1,218,652	1,564,519	0
15	Carriage Place	BANA		4,386,174	1,584,431	2,801,743	0	2,801,743			Actual 2017	4,259,198	1,322,368	2,936,830	0	2,936,830			Actual 2016	4,503,789	1,342,914	3,160,875	0
16	Centrepark West	BANA		3,108,492	1,292,377	1,816,115	0	1,816,115			Actual 2017	3,130,788	1,349,667	1,781,121	0	1,781,121			NAV	NAV	NAV	NAV	NAV
17	Hancock Village - VA	WFB		2,821,455	537,216	2,284,239	0	2,284,239			Actual 2017	2,737,582	534,049	2,203,533	0	2,203,533			Actual 2016	2,801,558	536,298	2,265,260	0
18	Allied Solutions	MSMCH		3,100,578	1,032,003	2,068,575	0	2,068,575			NAV	NAV	NAV	NAV	NAV	NAV
19	Rhode Island Self Storage Portfolio	WFB		2,194,651	764,296	1,430,355	0	1,430,355			Actual 2017	2,071,886	705,214	1,366,672	0	1,366,672			Actual 2016	1,887,344	648,057	1,239,286	0
19.01	305 Westmoreland Street	WFB		976,976	276,059	700,917	0	700,917			Actual 2017	923,258	263,886	659,373	0	659,373			Actual 2016	840,286	250,293	589,993	0
19.02	5775 Post Road and 5805 Post Road	WFB		830,774	326,203	504,570	0	504,570			Actual 2017	780,791	294,057	486,733	0	486,733			Actual 2016	688,139	240,129	448,010	0
19.03	39 Stilson Road	WFB		386,901	162,034	224,867	0	224,867			Actual 2017	367,837	147,271	220,566	0	220,566			Actual 2016	358,918	157,636	201,283	0
20	Residence Inn National Portfolio	MSMCH		19,005,113	12,183,984	6,821,129	950,256	5,870,873	145	109	Actual 2017	19,068,801	12,188,479	6,880,322	953,440	5,926,882	141	109	Actual 2016	18,984,196	12,220,200	6,763,996	949,210
20.01	Residence Inn Boulder	MSMCH		6,013,532	3,543,819	2,469,713	300,677	2,169,036	183	127	Actual 2017	6,445,955	3,750,620	2,695,335	322,298	2,373,037	177	136	Actual 2016	6,134,722	3,612,659	2,522,063	306,736
20.02	Residence Inn Atlanta Buckhead	MSMCH		5,216,384	3,442,282	1,774,102	260,819	1,513,283	135	103	Actual 2017	5,121,186	3,441,407	1,679,779	256,059	1,423,720	130	102	Actual 2016	4,988,369	3,473,008	1,515,361	249,418
20.03	Residence Inn Dallas Las Colinas	MSMCH		4,391,732	2,955,947	1,435,785	219,587	1,216,198	121	98	Actual 2017	4,301,202	2,854,661	1,446,541	215,060	1,231,481	121	97	Actual 2016	4,530,488	2,892,427	1,638,061	226,524
20.04	Residence Inn Philadelphia Valley Forge	MSMCH		3,383,465	2,241,936	1,141,529	169,173	972,356	137	104	Actual 2017	3,200,458	2,141,791	1,058,667	160,023	898,644	131	99	Actual 2016	3,330,617	2,242,106	1,088,511	166,531
21	StaxUp Self Storage - San Marcos	WFB		1,654,249	430,226	1,224,023	0	1,224,023			Actual 2017	1,613,041	450,550	1,162,492	0	1,162,492			Actual 2016	1,438,983	411,101	1,027,882	0
22	Cypress Point Office Park	WFB		2,711,439	1,134,687	1,576,752	0	1,576,752			Actual 2017	2,723,174	1,087,585	1,635,589	0	1,635,589			Annualized 11 11/30/2016	2,681,155	1,116,522	1,564,633	0
23	Courtyard Fredericksburg	BANA		4,674,094	3,094,661	1,579,433	186,964	1,392,469	134	108	Actual 2017	4,518,351	3,058,130	1,460,221	180,734	1,279,487	134	104	Actual 2016	4,340,180	2,957,366	1,382,814	173,607
24	11755 - 11795 West Olympic Blvd	BANA		1,952,862	374,033	1,578,829	0	1,578,829			Actual 2017	1,857,729	376,142	1,481,587	0	1,481,587			Actual 2016	1,851,247	360,234	1,491,013	0
25	Yorba Linda Station Plaza	WFB		1,422,817	668,874	753,943	0	753,943			Actual 2017	1,476,918	625,026	851,892	0	851,892			Actual 2016	1,695,426	606,960	1,088,467	0
26	Bainbridge Self-Storage	WFB		1,477,089	456,070	1,021,019	0	1,021,019			Actual 2017	1,452,733	430,043	1,022,690	0	1,022,690			Actual 2016	1,297,045	379,519	917,526	0
27	Victor's Square	MSMCH		1,268,354	348,804	919,550	0	919,550			Actual 2017	1,219,543	306,819	912,723	0	912,723			NAV	NAV	NAV	NAV	NAV
28	249 Legion Avenue	MSMCH		702,728	84,788	617,940	0	617,940			Actual 2016	580,755	49,486	531,269	0	531,269
29	Boulevard Shops	BANA		1,493,276	432,287	1,060,989	0	1,060,989			Actual 2017	1,545,063	410,883	1,134,180	0	1,134,180			Actual 2016	1,570,852	386,995	1,183,857	0
30	Prudential - Digital Realty Portfolio	WFB		31,618,047	5,756,343	25,861,704	0	25,861,704			Actual 2017	31,009,062	5,520,559	25,488,503	0	25,488,503			Actual 2016	30,153,975	5,218,019	24,935,956	0
30.01	14901 FAA Boulevard	WFB		7,133,471	1,366,005	5,767,466	0	5,767,466			Actual 2017	6,936,540	1,235,967	5,700,573	0	5,700,573			Actual 2016	6,532,263	986,583	5,545,680	0
30.02	4650 Old Ironsides Drive	WFB		5,087,368	855,023	4,232,345	0	4,232,345			Actual 2017	5,023,568	838,094	4,185,474	0	4,185,474			Actual 2016	4,899,745	814,002	4,085,743	0
30.03	43790 Devin Shafron Drive	WFB		4,550,004	813,688	3,736,316	0	3,736,316			Actual 2017	4,416,237	756,573	3,659,664	0	3,659,664			Actual 2016	4,386,733	791,276	3,595,457	0
30.04	636 Pierce Street	WFB		3,954,626	720,623	3,234,003	0	3,234,003			Actual 2017	3,907,712	717,877	3,189,835	0	3,189,835			Actual 2016	3,907,838	717,838	3,190,000	0
30.05	21551 Beaumeade Circle	WFB		2,979,280	605,132	2,374,148	0	2,374,148			Actual 2017	2,940,978	596,338	2,344,640	0	2,344,640			Actual 2016	2,847,924	575,933	2,271,991	0
30.06	7505 Mason King Court	WFB		2,335,365	200,310	2,135,055	0	2,135,055			Actual 2017	2,286,124	191,666	2,094,458	0	2,094,458			Actual 2016	2,226,277	184,424	2,041,853	0
30.07	4700 Old Ironsides Drive	WFB		2,821,605	632,909	2,188,696	0	2,188,696			Actual 2017	2,781,102	631,647	2,149,455	0	2,149,455			Actual 2016	2,706,656	606,707	2,099,949	0
30.08	444 Toyama Drive	WFB		2,756,328	562,653	2,193,675	0	2,193,675			Actual 2017	2,716,801	552,397	2,164,404	0	2,164,404			Actual 2016	2,646,539	541,256	2,105,283	0
31	El Rancho MHC	BANA		1,499,092	628,226	870,866	0	870,866			Actual 2017	1,464,177	636,736	827,441	0	827,441			Actual 2016	1,423,585	596,658	826,927	0
32	Orange Avenue MHC	BANA		1,365,260	465,569	899,691	0	899,691			Actual 2017	1,333,641	466,911	866,730	0	866,730			Actual 2016	1,296,233	427,172	869,061	0
33	Medlock Bridge Shopping Center	WFB		1,297,655	368,993	928,662	0	928,662			Actual 2017	1,298,611	336,529	962,082	0	962,082			Actual 2016	1,297,502	349,108	948,394	0
34	Las Vegas Self Storage Portfolio	BANA		1,254,239	439,554	814,685	0	814,685			Actual 2017	1,154,790	461,950	692,840	0	692,840			Actual 2016	1,185,200	566,664	618,536	0
34.01	Durango Mini Storage	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
34.02	Charleston West Mini Storage	BANA		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
35	Murrieta Town Center East	WFB		840,956	274,456	566,501	0	566,501			Actual 2017	754,980	253,259	501,721	0	501,721			Actual 2016	740,324	254,040	486,284	0
36	Vista West MHC	BANA		957,363	300,606	656,757	0	656,757			Actual 2017	878,956	324,426	554,530	0	554,530			Actual 2016	855,811	304,769	551,042	0
37	Country Place MHC	BANA		1,208,108	512,563	695,545	0	695,545			Actual 2017	1,161,263	503,904	657,359	0	657,359			Actual 2016	1,123,253	460,142	663,111	0
38	StaxUp Self Storage - Sun City	WFB		969,427	293,830	675,597	0	675,597			Actual 2017	910,389	257,280	653,110	0	653,110			Actual 2016	813,259	253,727	559,532	0
39	SoCal Self Storage Cochran	BANA		1,167,073	376,575	790,498	0	790,498			Actual 2017	1,214,248	360,255	853,993	0	853,993			Actual 2016	1,148,081	357,698	790,383	0
40	Centennial Office	WFB		423,552	157,168	266,384	0	266,384			Actual 2017	355,344	129,349	225,995	0	225,995			Actual 2016	276,298	118,147	158,151	0
41	Prescott Towne Center	BANA		800,746	140,797	659,949	0	659,949			Actual 2017	804,684	168,053	636,631	0	636,631			Actual 2016	807,264	172,966	634,298	0
42	Tudor Woods, Inc.	NCB
43	Springhill Suites Altamonte	MSMCH		3,357,235	2,205,979	1,151,256	134,289	1,016,967	114	100	Actual 2017	3,310,193	2,168,764	1,141,429	132,408	1,009,021	111	98	Actual 2016	3,048,479	2,101,646	946,833	121,939
44	315 East 65th Owners Corp.	NCB
45	2020 East University Drive	WFB		865,477	163,916	701,561	0	701,561			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
46	Torrance MHC	BANA		654,437	192,564	461,873	0	461,873			Actual 2017	640,583	239,342	401,241	0	401,241			Actual 2016	635,112	241,533	393,579	0
47	175 Main Avenue Owners, Inc.	NCB
48	3515 Owners Corp.	NCB
49	CVS Portfolio	MSMCH		464,585	0	464,585	0	464,585			Actual 2016	464,585	0	464,585	0	464,585			Actual 2015	96,788	0	96,788	0
49.01	CVS Johnstown	MSMCH		227,079	0	227,079	0	227,079			Actual 2016	227,079	0	227,079	0	227,079			Actual 2015	47,308	0	47,308	0
49.02	CVS Jennings	MSMCH		237,506	0	237,506	0	237,506			Actual 2016	237,506	0	237,506	0	237,506			Actual 2015	49,480	0	49,480	0
50	510-530 Dubois Avenue Owners, Inc.	NCB
51	Saxony Hall Owners, Inc.	NCB
52	Wellington Plaza	WFB		552,121	120,310	431,811	0	431,811			Actual 2017	528,600	120,051	408,549	0	408,549			Actual 2016	592,646	133,643	459,003	0
53	Rainbow Crossing	WFB		525,230	106,908	418,322	0	418,322			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
54	World Self Storage	WFB		854,143	368,056	486,088	0	486,088			Actual 2017	720,487	309,551	410,936	0	410,936			Actual 2016	710,765	331,381	379,384	0
55	Enterprise Center - VA	WFB		758,322	384,558	373,764	0	373,764			Actual 2017	581,600	393,337	188,263	0	188,263			NAV	NAV	NAV	NAV	NAV
56	Fleetridge East Owners, Inc.	NCB
57	Heritage Crossing	BANA		522,172	173,419	348,753	15,047	333,706			Actual 2017	432,039	146,833	285,206	15,047	270,159			Actual 2016	245,924	112,240	133,684	0
58	Rolling Wheel MHC	MSMCH		527,975	184,277	343,698	0	343,698			Actual 2017	505,719	185,397	320,322	0	320,322			NAV	NAV	NAV	NAV	NAV
59	Delsea Drive Self Storage	WFB		322,399	89,455	232,944	0	232,944			Actual 2017	236,793	75,957	160,836	0	160,836			Actual 2016	189,728	57,674	132,054	0
60	Offices on Grand Boulevard	WFB		395,543	170,525	225,019	0	225,019			Actual 2017	431,717	165,484	266,234	0	266,234			Actual 2016	429,882	172,094	257,788	0
61	DB Estates MHC	BANA		546,312	262,288	284,024	0	284,024			Actual 2017	522,901	233,119	289,782	0	289,782			Actual 2016	513,475	237,124	276,351	0
62	285 East 35th Street Owners Corp.	NCB
63	Charlton Tenants Corp.	NCB
64	UNICO Portfolio V	WFB		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
64.01	DG Copper Hill VA	WFB		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
64.02	DG Brazoria TX	WFB		NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
65	Carol Lynn East Park MHC	WFB		296,204	95,350	200,853	0	200,853			Actual 2017	292,575	110,653	181,922	0	181,922			NAV	NAV	NAV	NAV	NAV
66	Best Storage-Tipp City	WFB		312,472	103,360	209,111	0	209,111			Actual 2017	296,806	91,369	205,437	0	205,437			Actual 2016	248,046	91,160	156,886	0
67	Unadilla Owners Corp.	NCB
68	Work of Art Loft Corp.	NCB
69	Pierrepont Apt. Corp.	NCB

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date
1	One AT&T	MSMCH		NAV			N	AT&T	965,800	100.0%	12/31/2031
2	Southeast Hotel Portfolio	WFB		6,743,448	104	72	N
2.01	Doubletree Atlanta North Druid Hills	WFB		1,376,225	114	63	N
2.02	Fairfield Inn Lake Buena Vista	WFB		1,722,861	95	81	N
2.03	Fairfield Inn Orlando International Airport	WFB		746,955	85	57	N
2.04	Courtyard Charlotte Gastonia	WFB		1,451,460	106	73	N
2.05	Hampton Inn Atlanta North Druid Hills	WFB		1,445,946	121	93	N
3	Millennium Partners Portfolio	MSMCH		63,917,892			Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
3.01	Millennium Tower Boston	MSMCH		12,179,845			Y	Primark	138,833	39.5%	9/30/2030	Havas	115,625	32.9%	11/30/2024	Roche Brothers Supermarkets	39,125	11.1%	1/31/2030	Old Navy	30,350	8.6%	1/31/2027
3.02	Lincoln Square	MSMCH		17,607,651			N	Loews Theater	149,936	42.9%	11/30/2028	Equinox	142,211	40.7%	6/30/2039	The Gap	14,696	4.2%	1/31/2025	Extel Development Company	6,618	1.9%	7/31/2023
3.03	Four Seasons San Francisco Retail	MSMCH		7,433,898			N	Equinox	114,010	54.1%	6/30/2039	The Press Club	9,025	4.3%	4/12/2023	Decathlon USA	8,313	3.9%	9/15/2019	Halo Neuro	7,924	3.8%	12/31/2020
3.04	Lincoln West	MSMCH		6,628,138			N	Raymour & Flanigan	34,643	39.2%	11/30/2024	Pottery Barn	20,330	23.0%	1/31/2027	Zara	16,792	19.0%	3/31/2024	Gourmet Garage	13,599	15.4%	5/31/2024
3.05	Commercial Units at the Four Seasons Miami	MSMCH		6,018,620			N	Equinox	49,135	18.9%	6/30/2039	HSBC Bank	47,145	18.1%	3/31/2024; 4/19/2024; 5/31/2026	Kenny Nachwalter	21,000	8.1%	3/31/2027	Homer Bonner Jacobs	15,006	5.8%	6/30/2022
3.06	Lincoln Triangle	MSMCH		5,209,263			N	Century 21	62,529	81.8%	1/31/2021	Banana Republic	13,882	18.2%	7/31/2021
3.07	Ritz Carlton Washington DC Retail	MSMCH		6,321,338			N	Equinox	98,076	74.1%	6/30/2039	CVS	13,600	10.3%	1/31/2030	Bullard Street LLC	7,387	5.6%	5/31/2024	Wine Lair	5,617	4.2%	5/31/2029
3.08	Ritz Carlton Georgetown Retail	MSMCH		2,519,140			N	Loews Theater	71,762	89.3%	11/30/2032	United Bank	3,479	4.3%	4/30/2020	Mate LLC	3,023	3.8%	10/31/2024	Cucina Moda	1,164	1.4%	3/31/2021
4	ExchangeRight Net Leased Portfolio #25	BANA		NAV			Y	Various	Various	Various	Various
4.01	Hy-Vee - Austin (18th Ave), MN	BANA		NAV			Y	Hy-Vee	86,377	100.0%	12/15/2038
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA		NAV			Y	Hobby Lobby	55,000	100.0%	8/31/2033
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA		NAV			Y	BioLife Plasma Services L.P.	16,708	100.0%	1/31/2032
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA		NAV			Y	Walgreens	15,120	100.0%	5/31/2030
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA		NAV			Y	Walgreens	14,550	100.0%	2/28/2030
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA		NAV			Y	Walgreens	14,490	100.0%	2/28/2028
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA		NAV			Y	Tractor Supply	19,097	100.0%	10/31/2033
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA		NAV			Y	Tractor Supply	19,097	100.0%	10/31/2028
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA		NAV			Y	BioLife Plasma Services L.P.	15,157	100.0%	10/31/2027
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA		NAV			Y	Walgreens	15,120	100.0%	5/31/2030
4.11	Tractor Supply - Milford (State Route 28), OH	BANA		NAV			Y	Tractor Supply	19,273	100.0%	11/30/2033
4.12	Dollar General - Orlando (Weston Ln), FL	BANA		NAV			Y	Dollar General	9,100	100.0%	6/30/2029
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA		NAV			Y	Dollar General	9,215	100.0%	5/31/2029
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA		NAV			Y	Dollar General	9,002	100.0%	2/28/2029
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA		NAV			Y	Family Dollar	8,320	100.0%	4/30/2029
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA		NAV			Y	Dollar General	9,100	100.0%	6/30/2029
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA		NAV			Y	Dollar General	9,100	100.0%	10/30/2033
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA		NAV			Y	Dollar General	9,028	100.0%	7/31/2029
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA		NAV			Y	Family Dollar	8,320	100.0%	9/30/2028
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA		NAV			Y	Dollar General	9,026	100.0%	6/30/2029
4.21	Dollar General - Waco (Pamela Ave), TX	BANA		NAV			Y	Dollar General	9,002	100.0%	6/30/2029
5	Shadow Mountain Marketplace	BANA		4,210,570			N	Best Buy	45,000	22.4%	3/31/2023	Ashley Furniture	35,853	17.9%	3/31/2024	Seafood City Supermarket	28,000	14.0%	12/31/2028	Walgreens	14,820	7.4%	12/31/2032
6	Rainbow Sunset Pavilion	BANA		3,477,793			N	Hakkasan	53,944	25.1%	12/31/2024	Boyd Gaming	41,297	19.2%	5,081 SF expiring on 2/28/2021; 7,667 SF expiring on 11/22/2021; 28,549 SF expiring on 7/31/2022	LBBS	39,358	18.3%	5/31/2025	MGM	26,311	12.2%	4/9/2025
7	Regions Tower	MSMCH		4,441,592			N	Taft Stettiinius & Hollister LLP	97,423	14.2%	8/31/2036	Regions Bank	59,864	8.7%	12/31/2029	Kreig DeValut LLP	54,505	7.9%	11/30/2025	Wooden & McLaughlin LLP	32,495	4.7%	1/31/2028
8	US Bank Centre	BANA		3,249,756			N	Cohen & Company, LTD	47,134	18.4%	7/31/2022	U.S. Bank	36,641	14.3%	7/31/2024	Housing & Urban Development	34,247	13.4%	12/31/2021	GCA Services Group	32,430	12.7%	1/31/2024
9	Penske Distribution Center	MSMCH		NAV			N	Penske	606,000	100.0%	10/25/2028
10	Haymarket Village Center	BANA		2,003,294			N	Walmart	153,000	59.6%	9/11/2032	Kohls Department Stores Inc	64,291	25.0%	1/31/2033	Mattress Firm (Outparcel Bld.)	4,500	1.8%	11/30/2025	Sakura Grill (Outparcel Bld.)	2,637	1.0%	1/31/2024
11	Willowbend Apartments	BANA		7,214,088			N
12	Springdale General	MSMCH		NAV			N	Notley - Center for Social Innovation	61,729	37.3%	9/30/2028	Creative Action	10,340	6.2%	12/31/2023	Jones-Dilworth, Inc. (JDI)	9,383	5.7%	11/30/2028	Sky Candy	6,813	4.1%	10/31/2028
13	Hancock Plaza Colorado Springs	WFB		1,718,204			N	King Soopers	61,453	33.9%	8/31/2030	ARC Thrift Stores	29,037	16.0%	2/28/2020	Dollar Tree	16,200	8.9%	5/31/2020	Ace Hardware	10,920	6.0%	2/28/2021
14	Park Center Tower	WFB		1,564,519			N	Clear Capital	31,895	23.1%	11/9/2022	LP Insurance	21,216	15.4%	3/31/2021	Fennemore Craig	17,195	12.4%	6/30/2022	National Council Juve. & Family Court Judges	14,699	10.6%	3/31/2026
15	Carriage Place	BANA		3,160,875			N	Walmart	146,677	49.4%	1/18/2027	Cinemark Movie	35,540	12.0%	11/30/2027	Half Price Books	8,125	2.7%	7/31/2021	Bike Source	7,474	2.5%	11/30/2020
16	Centrepark West	BANA		NAV			N	Ocwen Financial Corp.	51,544	29.4%	2/28/2023	SV Microwave	37,376	21.4%	10/31/2027	Times Microwave Systems, Inc.	24,415	13.9%	4/30/2028	Seacrest Services, Inc.	13,560	7.7%	8/31/2028
17	Hancock Village - VA	WFB		2,265,260			N	Hobby Lobby-Hancock	56,050	36.4%	10/31/2026	Dick's Sporting Goods-Hancock	50,029	32.5%	1/31/2022	Five Below-Hancock	7,500	4.9%	1/31/2022	Mattress Warehouse-Hancock	4,979	3.2%	4/30/2020
18	Allied Solutions	MSMCH					N	Allied Solutions, LLC	108,000	77.5%	11/30/2030	F.C. Tucker Company, Inc.	15,761	11.3%	11/14/2029
19	Rhode Island Self Storage Portfolio	WFB		1,239,286			N
19.01	305 Westmoreland Street	WFB		589,993			N
19.02	5775 Post Road and 5805 Post Road	WFB		448,010			N
19.03	39 Stilson Road	WFB		201,283			N
20	Residence Inn National Portfolio	MSMCH		5,814,786	138	109	N
20.01	Residence Inn Boulder	MSMCH		2,215,327	170	129	N
20.02	Residence Inn Atlanta Buckhead	MSMCH		1,265,943	124	99	N
20.03	Residence Inn Dallas Las Colinas	MSMCH		1,411,537	124	102	N
20.04	Residence Inn Philadelphia Valley Forge	MSMCH		921,980	133	103	N
21	StaxUp Self Storage - San Marcos	WFB		1,027,882			N
22	Cypress Point Office Park	WFB		1,564,633			N	EXL Services fka Health Integrated	35,266	21.3%	7/31/2021	Actsoft, Inc.	20,932	12.6%	12/31/2022	Imagenet, LLC	9,944	6.0%	2/28/2023	ICON Consultant Group, Inc.	9,435	5.7%	1/31/2022
23	Courtyard Fredericksburg	BANA		1,209,207	127	99	N
24	11755 - 11795 West Olympic Blvd	BANA		1,491,013			N	Trader Joe's	14,853	52.9%	7/31/2024	Walgreens	13,200	47.1%	10/31/2034
25	Yorba Linda Station Plaza	WFB		1,088,467			N	Polly's Pie	7,025	9.8%	9/21/2021	Mimi's Café	5,170	7.2%	7/23/2023	Backyard Express	4,845	6.8%	6/30/2022	Ear Abstracts	3,735	5.2%	MTM
26	Bainbridge Self-Storage	WFB		917,526			N
27	Victor's Square	MSMCH		NAV			N	Tailwaggers	5,867	36.5%	12/31/2028	La Villita Cantina	3,414	21.2%	12/31/2027	Holly Hills Dry Cleaners	2,544	15.8%	7/31/2026	The Oaks Gourmet	1,930	12.0%	6/30/2028
28	249 Legion Avenue	MSMCH					N	Rite Aid	14,578	59.2%	2/29/2036	The Learning Experience	10,033	40.8%	9/30/2033
29	Boulevard Shops	BANA		1,183,857			N	Kabuto Japanese Seafood	6,878	16.5%	12/31/2024	Covenant Food and Drugs	6,046	14.5%	10/31/2021	Verizon Wireless	5,355	12.8%	6/30/2023	Mattress Firm	4,836	11.6%	11/30/2022
30	Prudential - Digital Realty Portfolio	WFB		24,935,956			N	Various	Various	Various	Various
30.01	14901 FAA Boulevard	WFB		5,545,680			N	Cyxtera	263,700	100.0%	2/2/2022
30.02	4650 Old Ironsides Drive	WFB		4,085,743			N	Cyxtera	124,383	100.0%	4/30/2027
30.03	43790 Devin Shafron Drive	WFB		3,595,457			N	VADATA, Inc.	152,138	100.0%	5/31/2021
30.04	636 Pierce Street	WFB		3,190,000			N	The Bank of New York Mellon	108,336	100.0%	4/30/2023
30.05	21551 Beaumeade Circle	WFB		2,271,991			N	Equinix, LLC	152,504	100.0%	12/31/2023
30.06	7505 Mason King Court	WFB		2,041,853			N	VADATA, Inc.	109,650	100.0%	12/31/2023
30.07	4700 Old Ironsides Drive	WFB		2,099,949			N	Cyxtera	90,139	100.0%	4/30/2027
30.08	444 Toyama Drive	WFB		2,105,283			N	Equinix, LLC	42,083	100.0%	7/31/2022
31	El Rancho MHC	BANA		826,927			N
32	Orange Avenue MHC	BANA		869,061			N
33	Medlock Bridge Shopping Center	WFB		948,394			N	Crunch Fitness	32,000	28.0%	2/28/2027	Shoe Gallery	20,000	17.5%	12/31/2021	Route 66	16,640	14.5%	1/31/2029	GSC - John Creek, LLC	8,450	7.4%	9/30/2027
34	Las Vegas Self Storage Portfolio	BANA		618,536			N
34.01	Durango Mini Storage	BANA		NAV			N
34.02	Charleston West Mini Storage	BANA		NAV			N
35	Murrieta Town Center East	WFB		486,284			N	Noor Day Spa	6,000	16.2%	1/5/2024	Angel View	5,720	15.5%	3/31/2020	Lifestream	4,400	11.9%	6/30/2023	Arashi Restaurant	3,670	9.9%	8/31/2025
36	Vista West MHC	BANA		551,042			N
37	Country Place MHC	BANA		663,111			N
38	StaxUp Self Storage - Sun City	WFB		559,532			N
39	SoCal Self Storage Cochran	BANA		790,383			N
40	Centennial Office	WFB		158,151			N	University Medical Center of Southern Nevada dba Primary Care Center	6,698	22.2%	2/29/2028	University Medical Center of Southern Nevada dba UMC Quick Care	6,613	21.9%	2/29/2028	Ideal Property Management, Inc.	5,587	18.5%	11/30/2021	Endless Glow, LLC	3,279	10.9%	7/31/2023
41	Prescott Towne Center	BANA		634,298			N	Goodwill	29,197	54.8%	7/15/2025	Big 5 Sporting Goods	10,995	20.6%	1/31/2021	Waffles N' More	4,573	8.6%	5/31/2025	Alfonso's	2,471	4.6%	1/31/2028
42	Tudor Woods, Inc.	NCB
43	Springhill Suites Altamonte	MSMCH		824,894	106	90	N
44	315 East 65th Owners Corp.	NCB
45	2020 East University Drive	WFB		NAV			N	Arizona Wholesale Supply	82,401	61.3%	11/30/2024	Iron Mountain Information Management	51,974	38.7%	12/31/2024
46	Torrance MHC	BANA		393,579			N
47	175 Main Avenue Owners, Inc.	NCB
48	3515 Owners Corp.	NCB
49	CVS Portfolio	MSMCH		96,788			N	CVS	26,975	100.0%	1/31/2041
49.01	CVS Johnstown	MSMCH		47,308			N	CVS	13,627	100.0%	1/31/2041
49.02	CVS Jennings	MSMCH		49,480			N	CVS	13,348	100.0%	1/31/2041
50	510-530 Dubois Avenue Owners, Inc.	NCB
51	Saxony Hall Owners, Inc.	NCB
52	Wellington Plaza	WFB		459,003			N	Valley Doctors Clinic of Brownsville	3,320	6.3%	8/31/2019	Safehaven Healthcare, LLC	2,902	5.5%	MTM	Rio Grande Oral & Maxillofacial Surgery	2,200	4.2%	5/31/2019	Nuestra Casa Home Care	2,120	4.0%	8/31/2019
53	Rainbow Crossing	WFB		NAV			N	Absolute Fitness	38,480	63.5%	1,242 SF on 1/31/2021; 37,238 SF on 10/31/2030	Amedisys Hospice	5,480	9.0%	1/5/2022	Go Now (Urgent Care)	5,180	8.5%	5/31/2019	Armed Forces Career Center	2,418	4.0%	9/30/2023
54	World Self Storage	WFB		379,384			N
55	Enterprise Center - VA	WFB		NAV			N	Ambassador Bible Church	12,985	23.2%	9/30/2024	Cintas Corporation No. 2	12,461	22.2%	2/28/2023	Karma Vitality Studio LLC	10,876	19.4%	6/30/2029	Eden Senior Care Services LLC	8,380	14.9%	9/30/2029
56	Fleetridge East Owners, Inc.	NCB
57	Heritage Crossing	BANA		133,684			N	Ambition Dance Productions	6,822	30.0%	11/30/2021	The Hook Boxing for Women	3,258	14.3%	2/28/2025	Leslies Poolmart	3,208	14.1%	11/30/2019	SoCal Tacos	2,800	12.3%	8/31/2019
58	Rolling Wheel MHC	MSMCH		NAV			N
59	Delsea Drive Self Storage	WFB		132,054			N
60	Offices on Grand Boulevard	WFB		257,788			N	Sandestin Owners Association	7,391	30.9%	3/31/2029	Firstservice Residential	5,601	23.4%	8/31/2028	Destin Charity Wine Auction Foundation	2,229	9.3%	9/30/2020	Emmanuel, Sheppard, & Condon	1,789	7.5%	9/30/2020
61	DB Estates MHC	BANA		276,351			N
62	285 East 35th Street Owners Corp.	NCB
63	Charlton Tenants Corp.	NCB
64	UNICO Portfolio V	WFB		NAV			N	Dollar General	Various		Various
64.01	DG Copper Hill VA	WFB		NAV			N	Dollar General	9,026	100.0%	6/30/2032
64.02	DG Brazoria TX	WFB		NAV			N	Dollar General	9,100	100.0%	4/30/2033
65	Carol Lynn East Park MHC	WFB		NAV			N
66	Best Storage-Tipp City	WFB		156,886			N
67	Unadilla Owners Corp.	NCB
68	Work of Art Loft Corp.	NCB
69	Pierrepont Apt. Corp.	NCB

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller

Cross Collateralized and Cross Defaulted Loan Flag

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest
Tenant
% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

Tax Escrow (Initial)

Monthly Tax Escrow ($)

Tax Escrow - Cash or LoC

Tax Escrow - LoC Counterparty

Insurance Escrow (Initial)

Monthly Insurance Escrow ($)

Insurance Escrow - Cash or LoC

One AT&T

MSMCH

8/1/2018

Acquisition

Springing

Southeast Hotel Portfolio

WFB

11/1/2018

Acquisition

71,120

71,118

Cash

Springing

2.01

Doubletree Atlanta North Druid Hills

WFB

11/1/2018

2.02

Fairfield Inn Lake Buena Vista

WFB

11/1/2018

2.03

Fairfield Inn Orlando International Airport

WFB

11/1/2018

2.04

Courtyard Charlotte Gastonia

WFB

11/1/2018

2.05

Hampton Inn Atlanta North Druid Hills

WFB

11/1/2018

Millennium Partners Portfolio

MSMCH

Various

5/4/2018

Various

Refinance

Springing

3.01

Millennium Tower Boston

MSMCH

Aol Inc.

8,982

2.6%

12/31/2019

5/4/2018

5/9/2018

3.02

Lincoln Square

MSMCH

J.P. Morgan Chase Bank

4,830

1.4%

6/30/2022

5/4/2018

5/9/2018

3.03

Four Seasons San Francisco Retail

MSMCH

Handel Architects

7,039

3.3%

10/31/2025

5/4/2018

5/9/2018

5/15/2018

12.0%

3.04

Lincoln West

MSMCH

Fontainebleau Nail & Spa

3,054

3.5%

5/31/2020

5/4/2018

5/9/2018

3.05

Commercial Units at the Four Seasons Miami

MSMCH

Kasowitz, Benson, Torres LLP

8,922

3.4%

1/31/2020

5/4/2018

5/9/2018

3.06

Lincoln Triangle

MSMCH

5/4/2018

5/9/2018

3.07

Ritz Carlton Washington DC Retail

MSMCH

SunTrust Bank

3,814

2.9%

5/31/2021

5/4/2018

3.08

Ritz Carlton Georgetown Retail

MSMCH

MS Ice Cone, LLC

574

0.7%

9/30/2019

5/4/2018

5/9/2018

ExchangeRight Net Leased Portfolio #25

BANA

Various

Acquisition

100,551

29,035

Cash

999

250

Cash

4.01

Hy-Vee - Austin (18th Ave), MN

BANA

11/12/2018

4.02

Hobby Lobby - Bristol (Falls Blvd), VA

BANA

11/5/2018

4.03

BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO

BANA

9/26/2018

4.04

Walgreens - Roanoke (Brambleton Ave), VA

BANA

10/4/2018

10/10/2018

4.05

Walgreens - Crowley (South Crowley Rd), TX

BANA

11/27/2018

4.06

Walgreens - Menomonee Falls (Silver Spring Dr), WI

BANA

11/27/2018

12/10/2018

4.07

Tractor Supply - Slidell (Gause Blvd), LA

BANA

10/9/2018

9/10/2018

4.08

Tractor Supply - Prince George (Wagner Way), VA

BANA

11/27/2018

4.09

BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN

BANA

11/21/2018

4.10

Walgreens - Roanoke (Williamson Rd NW), VA

BANA

10/4/2018

10/9/2018

4.11

Tractor Supply - Milford (State Route 28), OH

BANA

10/30/2018

4.12

Dollar General - Orlando (Weston Ln), FL

BANA

11/27/2018

4.13

Dollar General - Sioux Falls (West 12th St), SD

BANA

11/27/2018

4.14

Dollar General - Hampton (North Armistead Ave), VA

BANA

10/24/2018

4.15

Family Dollar - Eagle Pass (Memo Robinson Rd), TX

BANA

10/22/2018

4.16

Dollar General - Amherst (Leavitt Rd), OH

BANA

11/27/2018

4.17

Dollar General - Edinburg (East Monte Cristo Rd), TX

BANA

10/24/2018

10/11/2018

4.18

Dollar General - San Antonio (Pue Rd), TX

BANA

11/27/2018

4.19

Family Dollar - St. Amant (Hwy 429), LA

BANA

7/2/2018

7/5/2018

4.20

Dollar General - Springfield (West Chestnut Expwy), MO

BANA

11/27/2018

4.21

Dollar General - Waco (Pamela Ave), TX

BANA

11/27/2018

Shadow Mountain Marketplace

BANA

Pacific Dental

7,842

3.9%

3,992 SF expiring on 10/31/2027; 3,850 SF expiring on 11/30/2027

9/12/2018

9/5/2018

Acquisition

69,500

23,167

Cash

8,333

4,167

Cash

Rainbow Sunset Pavilion

BANA

Liberty Dental

22,145

10.3%

3/31/2024

11/26/2018

10/11/2018

Refinance

79,273

39,636

Cash

43,280

6,183

Cash

Regions Tower

MSMCH

Flaherty and Collins Construction

24,503

3.6%

10/31/2027

6/28/2018

Refinance

609,356

73,459

Cash

Springing

US Bank Centre

BANA

Barnes Wendling CPAs, Inc.

14,572

5.7%

8/31/2023

10/3/2018

9/6/2018

Refinance

77,900

Cash

13,735

4,578

Cash

Penske Distribution Center

MSMCH

10/8/2018

Acquisition

Springing

Haymarket Village Center

BANA

Pivot (Outparcel Bld.)

2,406

0.9%

11/30/2021

11/14/2018

Acquisition

170,998

18,547

Cash

3,175

1,587

Cash

Willowbend Apartments

BANA

9/12/2018

15.0%

Refinance

132,488

44,163

Cash

Springing

Springdale General

MSMCH

Caffe Medici - Roasting & Coffee Shop

5,133

3.1%

2/28/2029

11/21/2018

Refinance

104,335

Springing

Cash

51,518

Springing

Cash

Hancock Plaza Colorado Springs

WFB

Rainbow USA Inc.

5,150

2.8%

1/31/2020

9/21/2018

9/24/2018

10/12/2018

Refinance

66,563

39,095

5,585

Cash

Springing

Park Center Tower

WFB

Nevada State Department of Admin

11,425

8.3%

12/31/2023

10/9/2018

15.0%

Refinance

35,762

17,881

Cash

Springing

Carriage Place

BANA

Petland

7,000

2.4%

8/31/2022

7/12/2018

7/13/2018

8/14/2018

Acquisition

364,583

72,917

Cash

12,500

6,250

Cash

Centrepark West

BANA

Brown & Brown of Florida, Inc.

11,970

6.8%

10/16/2028

8/28/2018

8/29/2018

Refinance

39,119

Cash

518

173

Cash

Hancock Village - VA

WFB

Crazy Greek-Hancock

3,900

2.5%

3/31/2022

11/13/2018

Acquisition

42,946

21,473

Cash

Springing

Allied Solutions

MSMCH

11/15/2018

Acquisition

25,000

137,500

45,833

Cash

Springing

Rhode Island Self Storage Portfolio

WFB

10/18/2018

Acquisition

5,250

14,486

Cash

Springing

19.01

305 Westmoreland Street

WFB

10/18/2018

19.02

5775 Post Road and 5805 Post Road

WFB

10/18/2018

11/8/2018

19.03

39 Stilson Road

WFB

10/18/2018

Residence Inn National Portfolio

MSMCH

12/20/2018

Acquisition

96,000

92,030

Springing

Cash

Springing

20.01

Residence Inn Boulder

MSMCH

12/20/2018

20.02

Residence Inn Atlanta Buckhead

MSMCH

12/20/2018

20.03

Residence Inn Dallas Las Colinas

MSMCH

12/20/2018

20.04

Residence Inn Philadelphia Valley Forge

MSMCH

12/20/2018

StaxUp Self Storage - San Marcos

WFB

11/1/2018

7.0%

Refinance

29,769

9,923

Cash

Springing

Cypress Point Office Park

WFB

Deliver Media

8,079

4.9%

5/31/2026

10/8/2018

9/27/2018

Acquisition

261,025

38,647

19,321

Cash

Springing

Courtyard Fredericksburg

BANA

12/6/2018

Acquisition

18,565

9,283

Cash

928

Cash

11755 - 11795 West Olympic Blvd

BANA

11/13/2018

12.0%

Refinance

58,060

11,612

Cash

Springing

Yorba Linda Station Plaza

WFB

I Love Kickboxing

2,920

4.1%

5/22/2022

11/14/2018

13.0%

Refinance

86,368

21,592

Cash

Springing

Bainbridge Self-Storage

WFB

11/2/2018

10/31/2018

11/2/2018

9.0%

Refinance

32,088

8,022

Cash

Springing

Victor's Square

MSMCH

Bronson Boutique

1,325

8.2%

9/30/2019

11/13/2018

20.0%

Refinance

8,880

83,673

14,364

Cash

Springing

249 Legion Avenue

MSMCH

11/6/2018

Acquisition

6,224

Cash

1,077

Cash

Boulevard Shops

BANA

America's Best (National Vision)

3,193

7.6%

10/31/2019

9/19/2018

11/19/2018

Refinance

66,602

16,651

Cash

Springing

Prudential - Digital Realty Portfolio

WFB

Various

Refinance

Springing

30.01

14901 FAA Boulevard

WFB

7/18/2018

30.02

4650 Old Ironsides Drive

WFB

7/24/2018

7/20/2018

7/12/2018

12.0%

30.03

43790 Devin Shafron Drive

WFB

7/19/2018

7/17/2018

30.04

636 Pierce Street

WFB

7/25/2018

7/20/2018

30.05

21551 Beaumeade Circle

WFB

7/17/2018

30.06

7505 Mason King Court

WFB

7/20/2018

7/17/2018

30.07

4700 Old Ironsides Drive

WFB

7/25/2018

7/23/2018

7/12/2018

12.0%

30.08

444 Toyama Drive

WFB

7/24/2018

7/12/2018

12.0%

El Rancho MHC

BANA

11/6/2018

10/30/2018

11/6/2018

8.0%

Refinance

86,805

14,467

Cash

Springing

Orange Avenue MHC

BANA

11/6/2018

10/30/2018

11/6/2018

8.0%

Refinance

49,889

8,315

Cash

Springing

Medlock Bridge Shopping Center

WFB

Johns Creek Egg Harbor Café

5,142

4.5%

4/30/2021

8/29/2018

8/23/2018

9/19/2018

Acquisition

24,720

8,240

Cash

Springing

Las Vegas Self Storage Portfolio

BANA

9/17/2018

Acquisition

460,573

7,068

Cash

Springing

34.01

Durango Mini Storage

BANA

9/17/2018

34.02

Charleston West Mini Storage

BANA

9/17/2018

Murrieta Town Center East

WFB

J. Carter's Tavern & Grill

3,600

9.7%

10/31/2021

9/14/2018

10/15/2018

9/14/2018

8.0%

Refinance

47,340

11,835

Cash

3,338

1,668

Cash

Vista West MHC

BANA

12/11/2018

11/29/2018

Acquisition

1,975

Cash

2,292

1,146

Cash

Country Place MHC

BANA

11/6/2018

14.0%

Refinance

57,139

9,523

Cash

Springing

StaxUp Self Storage - Sun City

WFB

11/1/2018

10.0%

Refinance

23,607

7,869

Cash

Springing

SoCal Self Storage Cochran

BANA

11/20/2018

15.0%

Refinance

21,036

4,207

Cash

Springing

Centennial Office

WFB

Heaton & Associates, LLC

2,961

9.8%

4/30/2024

5/18/2018

5/14/2018

Acquisition

2,463

Cash

690

687

Cash

Prescott Towne Center

BANA

Windsock Lounge

2,423

4.5%

11/30/2027

10/30/2018

10/31/2018

Refinance

7,860

1,965

Cash

4,243

849

Cash

Tudor Woods, Inc.

NCB

11/26/2018

11/21/2018

Refinance

61,617

16,919

Cash

Springing

Springhill Suites Altamonte

MSMCH

12/3/2018

Acquisition

28,396

9,465

Cash

Springing

315 East 65th Owners Corp.

NCB

8/24/2018

8/22/2018

Refinance

Springing

2020 East University Drive

WFB

11/19/2018

6/12/2018

Acquisition

172,514

34,637

9,325

Cash

6,260

2,086

Cash

Torrance MHC

BANA

11/6/2018

13.0%

Refinance

27,733

4,622

Cash

Springing

175 Main Avenue Owners, Inc.

NCB

11/14/2018

11/13/2018

Refinance

Springing

3515 Owners Corp.

NCB

5/18/2018

5/15/2018

Refinance

Springing

CVS Portfolio

MSMCH

11/19/2018

11/16/2018

Acquisition

Springing

49.01

CVS Johnstown

MSMCH

11/19/2018

11/16/2018

49.02

CVS Jennings

MSMCH

11/19/2018

11/16/2018

510-530 Dubois Avenue Owners, Inc.

NCB

11/7/2018

11/6/2018

Refinance

Springing

Saxony Hall Owners, Inc.

NCB

11/26/2018

Refinance

21,667

10,833

Cash

Springing

Wellington Plaza

WFB

Limon Law Office

1,600

3.0%

11/30/2019

9/6/2018

Refinance

8,734

4,367

Cash

2,815

Cash

Rainbow Crossing

WFB

Vision Source - Dr. April King

1,960

3.2%

1/31/2019

11/1/2018

Acquisition

53,998

2,883

Cash

Springing

World Self Storage

WFB

10/2/2018

Refinance

4,870

2,435

Cash

2,306

Cash

Enterprise Center - VA

WFB

Monarch Christian Montessori

6,414

11.4%

1/31/2027

11/29/2018

10/31/2018

Acquisition

Springing

Fleetridge East Owners, Inc.

NCB

11/28/2018

11/26/2018

Refinance

42,360

13,206

Cash

Springing

Heritage Crossing

BANA

Italian Crust

2,000

8.8%

8/31/2026

10/24/2018

Refinance

5,364

Cash

Springing

Rolling Wheel MHC

MSMCH

8/24/2018

9/4/2018

8.0%

Refinance

7,500

2,260

1,130

Cash

Springing

Delsea Drive Self Storage

WFB

9/24/2018

10/2/2018

Acquisition

1,064

Cash

1,476

738

Cash

Offices on Grand Boulevard

WFB

Brock Investors

1,555

6.5%

10/31/2019

9/20/2018

Refinance

3,066

1,533

Cash

Springing

DB Estates MHC

BANA

10/11/2018

10/26/2018

Refinance

9,447

3,149

Cash

3,792

721

Cash

285 East 35th Street Owners Corp.

NCB

11/14/2018

Refinance

24,303

12,152

Cash

Springing

Charlton Tenants Corp.

NCB

8/14/2018

8/13/2018

Refinance

39,361

33,317

Cash

Springing

UNICO Portfolio V

WFB

11/27/2018

Various

Acquisition

Springing

64.01

DG Copper Hill VA

WFB

11/27/2018

64.02

DG Brazoria TX

WFB

11/27/2018

12/3/2018

Carol Lynn East Park MHC

WFB

11/5/2018

11/8/2018

Acquisition

3,703

Cash

926

Cash

Best Storage-Tipp City

WFB

10/26/2018

Refinance

126,983

14,091

2,013

Cash

1,864

466

Cash

Unadilla Owners Corp.

NCB

8/29/2018

8/28/2018

Refinance

Springing

Work of Art Loft Corp.

NCB

11/8/2018

Refinance

29,395

14,697

Cash

Springing

Pierrepont Apt. Corp.

NCB

10/31/2018

10/30/2018

Refinance

Springing

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC
1	One AT&T	MSMCH			0	16,097	579,480	Cash		74,145,325	0	0	Cash		0	0				0	0	0
2	Southeast Hotel Portfolio	WFB			0	83,504	0	Cash		0	0	0			0	0			PIP Reserve	2,754,613	Springing	0	Cash
2.01	Doubletree Atlanta North Druid Hills	WFB
2.02	Fairfield Inn Lake Buena Vista	WFB
2.03	Fairfield Inn Orlando International Airport	WFB
2.04	Courtyard Charlotte Gastonia	WFB
2.05	Hampton Inn Atlanta North Druid Hills	WFB
3	Millennium Partners Portfolio	MSMCH			0	0	0			0	0	0			0	0				0	0	0
3.01	Millennium Tower Boston	MSMCH
3.02	Lincoln Square	MSMCH
3.03	Four Seasons San Francisco Retail	MSMCH
3.04	Lincoln West	MSMCH
3.05	Commercial Units at the Four Seasons Miami	MSMCH
3.06	Lincoln Triangle	MSMCH
3.07	Ritz Carlton Washington DC Retail	MSMCH
3.08	Ritz Carlton Georgetown Retail	MSMCH
4	ExchangeRight Net Leased Portfolio #25	BANA			0	1,803	0	Cash		500,000	Springing	0	Cash		0	0				0	0	0
4.01	Hy-Vee - Austin (18th Ave), MN	BANA
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA
4.11	Tractor Supply - Milford (State Route 28), OH	BANA
4.12	Dollar General - Orlando (Weston Ln), FL	BANA
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA
4.21	Dollar General - Waco (Pamela Ave), TX	BANA
5	Shadow Mountain Marketplace	BANA			0	2,509	200,000	Cash		492,297	14,216	1,000,000	Cash		0	0			Free Rent Reserve	274,856	0	0	Cash
6	Rainbow Sunset Pavilion	BANA			0	4,484	0	Cash		483,120	7,000	336,000	Cash		0	0			Free Rent Reserve	2,241,384	0	0	Cash
7	Regions Tower	MSMCH			500,000	Springing	100,000	Cash		4,000,000	Springing	1,000,000	Cash		0	0			Unfunded Free Rent Reserve	1,897,175	0	0
8	US Bank Centre	BANA			0	5,299	0	Cash		1,000,000	42,655	2,047,416	Cash		0	0			US Bank TI Reserve	200,000	Springing	0	Cash
9	Penske Distribution Center	MSMCH			0	Springing	0			0	0	0			0	0				0	0	0
10	Haymarket Village Center	BANA			205,485	4,281	205,485	Cash		250,000	7,500	250,000	Cash		0	0			Outstanding TI Reserve Fund	103,074	0	0	Cash
11	Willowbend Apartments	BANA			0	6,875	0	Cash		0	0	0			0	0				0	0	0
12	Springdale General	MSMCH			0	3,438	82,519	Cash		0	10,341	248,186	Cash		0	0			Gap Rent Reserve	143,859	0	0	Cash
13	Hancock Plaza Colorado Springs	WFB			0	2,267; Springing	54,398	Cash		0	7,555; Springing	300,000	Cash		0	0			Rent Concession	20,863	0	0	Cash
14	Park Center Tower	WFB			0	2,303	0	Cash		450,000	14,395 Springing	795,470	Cash		0	0			Springing OWS Work Reserve	0	Springing	0
15	Carriage Place	BANA			0	4,944	237,296	Cash		58,824	13,200	1,000,000	Cash		0	0			Anchor Tenant Reserve($500,000.00); Free Rent Reserve($38,938.75); Take Flight Ohio Reserve($13,424.00)	552,363	0	0	Cash
16	Centrepark West	BANA			0	2,917	0	Cash		297,633	14,587	1,000,000	Cash		0	0			Free Rent Reserve	17,826	0	0	Cash
17	Hancock Village - VA	WFB			0	5,386	0	Cash		0	10,259	400,000	Cash		0	0				0	0	0
18	Allied Solutions	MSMCH			0	2,323	0	Cash		303,690	0	0	Cash		0	0			Allied Free Rent Reserve	403,694	0	0	Cash
19	Rhode Island Self Storage Portfolio	WFB			0	1,560	56,161	Cash		0	0	0			0	0				0	0	0
19.01	305 Westmoreland Street	WFB
19.02	5775 Post Road and 5805 Post Road	WFB
19.03	39 Stilson Road	WFB
20	Residence Inn National Portfolio	MSMCH			0	Springing	0			0	0	0			0	0			PIP Reserve	1,089,000	Springing	0
20.01	Residence Inn Boulder	MSMCH
20.02	Residence Inn Atlanta Buckhead	MSMCH
20.03	Residence Inn Dallas Las Colinas	MSMCH
20.04	Residence Inn Philadelphia Valley Forge	MSMCH
21	StaxUp Self Storage - San Marcos	WFB			0	1,569	56,481	Cash		0	0	0			0	0				0	0	0
22	Cypress Point Office Park	WFB			0	4,409	0	Cash		500,000	13,823; Springing	500,000	Cash		0	0				0	0	0
23	Courtyard Fredericksburg	BANA			0	15,580	0	Cash		0	0	0			0	0			PIP Reserve	123,200	0	0	Cash
24	11755 - 11795 West Olympic Blvd	BANA			0	351	0	Cash		0	0	0			0	0				0	0	0
25	Yorba Linda Station Plaza	WFB			0	Springing	0			0	Springing	0			0	0				0	0	0
26	Bainbridge Self-Storage	WFB			0	730	26,280	Cash		0	0	0			0	0				0	0	0
27	Victor's Square	MSMCH			0	201	4,824	Cash		0	1,943	46,632	Cash		0	0				0	0	0
28	249 Legion Avenue	MSMCH			0	308	0	Cash		0	1,026	0	Cash		0	0			Free Rent	131,683	0	0
29	Boulevard Shops	BANA			87,500	696	0	Cash		0	7,000	168,000	Cash		0	0			Landlord Obligations Reserve	36,540	0	0	Cash
30	Prudential - Digital Realty Portfolio	WFB			0	Springing	417,173			0	Springing	0			0	0				0	0	0
30.01	14901 FAA Boulevard	WFB
30.02	4650 Old Ironsides Drive	WFB
30.03	43790 Devin Shafron Drive	WFB
30.04	636 Pierce Street	WFB
30.05	21551 Beaumeade Circle	WFB
30.06	7505 Mason King Court	WFB
30.07	4700 Old Ironsides Drive	WFB
30.08	444 Toyama Drive	WFB
31	El Rancho MHC	BANA			0	0	0			0	0	0			0	0				0	0	0
32	Orange Avenue MHC	BANA			0	0	0			0	0	0			0	0				0	0	0
33	Medlock Bridge Shopping Center	WFB			0	$8,333 until December 2022, $1,907 thereafter	$25,000 after January 2023	Cash		0	9,500	285,000	Cash		0	0			Route 66 Rent Reserve	116,852	0	0	Cash
34	Las Vegas Self Storage Portfolio	BANA			0	1,774	0	Cash		0	0	0			0	0				0	0	0
34.01	Durango Mini Storage	BANA
34.02	Charleston West Mini Storage	BANA
35	Murrieta Town Center East	WFB			0	1,403	0	Cash		100,000	3,263	200,000	Cash		0	0			Key Tenant Occupancy Reserve	1,175,000	0	0	Cash
36	Vista West MHC	BANA			0	844	0	Cash		0	0	0			0	0				0	0	0
37	Country Place MHC	BANA			0	0	0			0	0	0			0	0				0	0	0
38	StaxUp Self Storage - Sun City	WFB			0	775	27,914	Cash		0	0	0			0	0				0	0	0
39	SoCal Self Storage Cochran	BANA			0	0	0			0	0	0			0	0				0	0	0
40	Centennial Office	WFB			0	804	0	Cash		0	3,637	0	Cash		0	0			UMC Springing TI/LC Reserve	0	Springing	0
41	Prescott Towne Center	BANA			0	657	0	Cash		0	4,382	Following the date on which Big 5 renews its Lease for a period of at least five (5) years, TI/LC reserve shall be capped at 157,734	Cash		0	0				0	0	0
42	Tudor Woods, Inc.	NCB			0	0	0			0	0	0			0	0				0	0	0
43	Springhill Suites Altamonte	MSMCH			0	10,880	0	Cash		0	0	0			0	0			PIP Reserve	1,250,000	0	0	Cash
44	315 East 65th Owners Corp.	NCB			0	0	0			0	0	0			0	0				0	0	0
45	2020 East University Drive	WFB			100,000	1,120; Springing	416,500	Cash		200,000	5,599; Springing	200,000	Cash		0	0			Specified Tenant Reserve	0	Springing	0
46	Torrance MHC	BANA			0	0	0			0	0	0			0	0				0	0	0
47	175 Main Avenue Owners, Inc.	NCB			0	0	0			0	0	0			0	0				0	0	0
48	3515 Owners Corp.	NCB			0	0	0			0	0	0			0	0				0	0	0
49	CVS Portfolio	MSMCH			0	Springing	0			0	0	0			0	0				0	0	0
49.01	CVS Johnstown	MSMCH
49.02	CVS Jennings	MSMCH
50	510-530 Dubois Avenue Owners, Inc.	NCB			0	0	0			0	0	0			0	0				0	0	0
51	Saxony Hall Owners, Inc.	NCB			0	0	0			0	0	0			0	0				0	0	0
52	Wellington Plaza	WFB			0	881	0	Cash		100,000	4,167; Springing	100,000	Cash		0	0				0	0	0
53	Rainbow Crossing	WFB			0	909; Springing	21,816	Cash		30,000	3,810	100,000	Cash		0	0				0	0	0
54	World Self Storage	WFB			0	1,333	0	Cash		0	0	0			0	0				0	0	0
55	Enterprise Center - VA	WFB			0	Springing	0			100,000	4,673; Springing	65,000	Cash		0	0			Gap Rent Reserve	94,973	0	0	Cash
56	Fleetridge East Owners, Inc.	NCB			0	0	0			0	0	0			0	0				0	0	0
57	Heritage Crossing	BANA			0	1,703	61,314	Cash		70,000	Springing	70,000			0	0			DSCR Reserve	0	Springing	0
58	Rolling Wheel MHC	MSMCH			0	296	0	Cash		0	0	0			0	0				0	0	0
59	Delsea Drive Self Storage	WFB			0	544	0	Cash		0	0	0			0	0				0	0	0
60	Offices on Grand Boulevard	WFB			0	Springing	0			50,000	Springing	0	Cash		0	0			Springing TI/LC Reserve	0	Springing	0
61	DB Estates MHC	BANA			0	513	0	Cash		0	0	0			0	0				0	0	0
62	285 East 35th Street Owners Corp.	NCB			0	0	0			0	0	0			0	0				0	0	0
63	Charlton Tenants Corp.	NCB			0	0	0			0	0	0			0	0				0	0	0
64	UNICO Portfolio V	WFB			0	Springing	0			0	Springing	0			26,152	0	Cash			0	0	0
64.01	DG Copper Hill VA	WFB
64.02	DG Brazoria TX	WFB
65	Carol Lynn East Park MHC	WFB			0	392	0	Cash		0	0	0			0	0			Seasonality Reserve	50,000	Springing	100,000	Cash
66	Best Storage-Tipp City	WFB			0	336	0	Cash		0	0	0			0	0			Tax Lien Reserve	30,591	0	0	Cash
67	Unadilla Owners Corp.	NCB			0	0	0			0	0	0			0	0				0	0	0
68	Work of Art Loft Corp.	NCB			0	0	0			0	0	0			0	0				0	0	0
69	Pierrepont Apt. Corp.	NCB			0	0	0			0	0	0			0	0				0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio
1	One AT&T	MSMCH				0	0	0				Fee				Springing
2	Southeast Hotel Portfolio	WFB				0	0	0				Fee				Springing
2.01	Doubletree Atlanta North Druid Hills	WFB										Fee
2.02	Fairfield Inn Lake Buena Vista	WFB										Fee
2.03	Fairfield Inn Orlando International Airport	WFB										Fee
2.04	Courtyard Charlotte Gastonia	WFB										Fee
2.05	Hampton Inn Atlanta North Druid Hills	WFB										Fee
3	Millennium Partners Portfolio	MSMCH				0	0	0				Various	Various	Various		Hard/Upfront Cash Management	710,000,000	2,570,504	238,000,000	238,000,000	2.40	2.28	48.6%
3.01	Millennium Tower Boston	MSMCH										Fee					182,900,000	662,176	61,310,141	61,310,141
3.02	Lincoln Square	MSMCH										Fee					182,850,000	661,995	61,293,380	61,293,380
3.03	Four Seasons San Francisco Retail	MSMCH										Fee and Leasehold	8/26/2046	$2,297,925			85,230,000	308,569	28,570,056	28,570,056
3.04	Lincoln West	MSMCH										Fee					77,900,000	282,031	26,112,958	26,112,958
3.05	Commercial Units at the Four Seasons Miami	MSMCH										Fee					58,500,000	211,795	19,609,859	19,609,859
3.06	Lincoln Triangle	MSMCH										Fee					57,500,000	208,175	19,274,648	19,274,648
3.07	Ritz Carlton Washington DC Retail	MSMCH										Fee					46,580,000	168,640	15,614,141	15,614,141
3.08	Ritz Carlton Georgetown Retail	MSMCH										Fee					18,540,000	67,123	6,214,817	6,214,817
4	ExchangeRight Net Leased Portfolio #25	BANA				0	0	0				Fee				Hard/Springing Cash Management
4.01	Hy-Vee - Austin (18th Ave), MN	BANA										Fee
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA										Fee
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA										Fee
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA										Fee
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA										Fee
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA										Fee
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA										Fee
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA										Fee
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA										Fee
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA										Fee
4.11	Tractor Supply - Milford (State Route 28), OH	BANA										Fee
4.12	Dollar General - Orlando (Weston Ln), FL	BANA										Fee
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA										Fee
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA										Fee
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA										Fee
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA										Fee
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA										Fee
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA										Fee
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA										Fee
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA										Fee
4.21	Dollar General - Waco (Pamela Ave), TX	BANA										Fee
5	Shadow Mountain Marketplace	BANA				0	0	0				Fee				Hard/Springing Cash Management
6	Rainbow Sunset Pavilion	BANA				0	0	0				Fee				Hard/Springing Cash Management
7	Regions Tower	MSMCH			Unfunded TI/LC Reserve; Maplewood Lease Funds	Unfunded TI/LC Reserve ($6,574,711.83) ; Maplewood Lease Funds ($2,607,142.86)	0	0	Cash			Fee				Hard/Upfront Cash Management
8	US Bank Centre	BANA			Free Rent Reserve	45,640	0	0	Cash			Fee				Hard/Springing Cash Management
9	Penske Distribution Center	MSMCH				0	0	0				Fee				Hard/Springing Cash Management
10	Haymarket Village Center	BANA				0	0	0				Fee				Hard/Springing Cash Management
11	Willowbend Apartments	BANA				0	0	0				Fee				Springing
12	Springdale General	MSMCH			Unfunded Leasing Costs Reserve	1,204,780	0	0	Cash			Fee				Springing
13	Hancock Plaza Colorado Springs	WFB			Existing TI/LC	80,183	0	0	Cash			Fee				Springing
14	Park Center Tower	WFB				0	0	0				Fee				Springing
15	Carriage Place	BANA				0	0	0				Fee				Hard/Springing Cash Management
16	Centrepark West	BANA				0	0	0				Fee				Hard/Springing Cash Management
17	Hancock Village - VA	WFB				0	0	0				Fee				Springing
18	Allied Solutions	MSMCH				0	0	0				Fee				Hard/Springing Cash Management
19	Rhode Island Self Storage Portfolio	WFB				0	0	0				Fee				Springing
19.01	305 Westmoreland Street	WFB										Fee
19.02	5775 Post Road and 5805 Post Road	WFB										Fee
19.03	39 Stilson Road	WFB										Fee
20	Residence Inn National Portfolio	MSMCH				0	0	0				Fee				Soft/Springing Cash Management
20.01	Residence Inn Boulder	MSMCH										Fee
20.02	Residence Inn Atlanta Buckhead	MSMCH										Fee
20.03	Residence Inn Dallas Las Colinas	MSMCH										Fee
20.04	Residence Inn Philadelphia Valley Forge	MSMCH										Fee
21	StaxUp Self Storage - San Marcos	WFB				0	0	0				Fee				Springing
22	Cypress Point Office Park	WFB				0	0	0				Fee				Hard/Springing Cash Management
23	Courtyard Fredericksburg	BANA				0	0	0				Fee				Springing
24	11755 - 11795 West Olympic Blvd	BANA				0	0	0				Fee				Springing
25	Yorba Linda Station Plaza	WFB				0	0	0				Fee				Springing
26	Bainbridge Self-Storage	WFB				0	0	0				Fee				Springing
27	Victor's Square	MSMCH				0	0	0				Fee				Springing
28	249 Legion Avenue	MSMCH				0	0	0				Fee				Springing
29	Boulevard Shops	BANA				0	0	0				Fee				Springing
30	Prudential - Digital Realty Portfolio	WFB				0	0	0				Fee				Soft/Springing Cash Management
30.01	14901 FAA Boulevard	WFB										Fee
30.02	4650 Old Ironsides Drive	WFB										Fee
30.03	43790 Devin Shafron Drive	WFB										Fee
30.04	636 Pierce Street	WFB										Fee
30.05	21551 Beaumeade Circle	WFB										Fee
30.06	7505 Mason King Court	WFB										Fee
30.07	4700 Old Ironsides Drive	WFB										Fee
30.08	444 Toyama Drive	WFB										Fee
31	El Rancho MHC	BANA				0	0	0				Fee				Springing
32	Orange Avenue MHC	BANA				0	0	0				Fee				Springing
33	Medlock Bridge Shopping Center	WFB			Shoe Gallery Reserve	150,000	0	0	Cash			Fee				None
34	Las Vegas Self Storage Portfolio	BANA				0	0	0				Fee				Springing
34.01	Durango Mini Storage	BANA										Fee
34.02	Charleston West Mini Storage	BANA										Fee
35	Murrieta Town Center East	WFB				0	0	0				Fee				Hard/Upfront Cash Management
36	Vista West MHC	BANA				0	0	0				Fee				Springing
37	Country Place MHC	BANA				0	0	0				Fee				Springing
38	StaxUp Self Storage - Sun City	WFB				0	0	0				Fee				Springing
39	SoCal Self Storage Cochran	BANA				0	0	0				Fee				None
40	Centennial Office	WFB			Rent Concession Reserve	17,602	0	0	Cash			Fee				None
41	Prescott Towne Center	BANA				0	0	0				Fee				Springing
42	Tudor Woods, Inc.	NCB				0	0	0				Fee				None	5,993,415	30,126	500,000	0	5.69	5.59	25.1%
43	Springhill Suites Altamonte	MSMCH				0	0	0				Fee				Springing
44	315 East 65th Owners Corp.	NCB				0	0	0				Fee				None	5,750,000	29,520	500,000	0	16.22	16.12	4.0%
45	2020 East University Drive	WFB				0	0	0				Fee				None
46	Torrance MHC	BANA				0	0	0				Fee				Springing
47	175 Main Avenue Owners, Inc.	NCB				0	0	0				Fee				None	5,244,081	26,585	250,000	0	2.68	2.63	37.9%
48	3515 Owners Corp.	NCB				0	0	0				Fee				None	5,694,498	28,896	1,000,000	0	3.07	2.99	15.9%
49	CVS Portfolio	MSMCH				0	0	0				Fee				Springing
49.01	CVS Johnstown	MSMCH										Fee
49.02	CVS Jennings	MSMCH										Fee
50	510-530 Dubois Avenue Owners, Inc.	NCB				0	0	0				Fee				None	4,247,841	19,797	500,000	0	5.08	4.98	25.0%
51	Saxony Hall Owners, Inc.	NCB			Maintenance Arrears Escrow	50,000	0	0	Cash			Fee				None	3,995,700	20,078	400,000	0	3.67	3.62	30.3%
52	Wellington Plaza	WFB				0	0	0				Fee				None
53	Rainbow Crossing	WFB				0	0	0				Fee				Springing
54	World Self Storage	WFB				0	0	0				Fee				None
55	Enterprise Center - VA	WFB			Upfront Reserve; Specified Tenant Reserve (Springing)	67,810	Springing	0	Cash			Fee				None
56	Fleetridge East Owners, Inc.	NCB				0	0	0				Fee				None	3,496,376	17,417	500,000	0	3.64	3.55	34.0%
57	Heritage Crossing	BANA				0	0	0				Fee				Springing
58	Rolling Wheel MHC	MSMCH				0	0	0				Fee				Springing
59	Delsea Drive Self Storage	WFB				0	0	0				Fee				None
60	Offices on Grand Boulevard	WFB				0	0	0				Fee and Leasehold	12/13/2068	$10	1/0/1900	None
61	DB Estates MHC	BANA				0	0	0				Fee				Springing
62	285 East 35th Street Owners Corp.	NCB				0	0	0				Fee				None	2,597,492	12,951	500,000	0	4.56	4.45	17.6%
63	Charlton Tenants Corp.	NCB				0	0	0				Fee				None	2,497,584	12,386	500,000	500,000	8.09	8.01	7.4%
64	UNICO Portfolio V	WFB				0	0	0				Fee				Springing
64.01	DG Copper Hill VA	WFB										Fee
64.02	DG Brazoria TX	WFB										Fee
65	Carol Lynn East Park MHC	WFB				0	0	0				Fee				None
66	Best Storage-Tipp City	WFB				0	0	0				Fee				None
67	Unadilla Owners Corp.	NCB				0	0	0				Fee				None	1,943,801	9,867	250,000	0	12.29	12.22	4.0%
68	Work of Art Loft Corp.	NCB				0	0	0				Fee				None	1,698,192	8,485	200,000	0	8.48	8.38	6.2%
69	Pierrepont Apt. Corp.	NCB				0	0	0				Fee				None	1,497,133	7,630	250,000	0	16.64	16.48	2.8%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	One AT&T	MSMCH					Dundon Capital Partners; Woods Capital		1
2	Southeast Hotel Portfolio	WFB					Jose Daniel Berman; Alex Fridzon; Arie Fridzon		2
2.01	Doubletree Atlanta North Druid Hills	WFB							2.01
2.02	Fairfield Inn Lake Buena Vista	WFB							2.02
2.03	Fairfield Inn Orlando International Airport	WFB							2.03
2.04	Courtyard Charlotte Gastonia	WFB							2.04
2.05	Hampton Inn Atlanta North Druid Hills	WFB							2.05
3	Millennium Partners Portfolio	MSMCH		10.4%	9.9%	280,150,000	Millennium Partners		3
3.01	Millennium Tower Boston	MSMCH				72,168,218			3.01
3.02	Lincoln Square	MSMCH				72,148,489			3.02
3.03	Four Seasons San Francisco Retail	MSMCH				33,629,837			3.03
3.04	Lincoln West	MSMCH				30,737,585			3.04
3.05	Commercial Units at the Four Seasons Miami	MSMCH				23,082,782			3.05
3.06	Lincoln Triangle	MSMCH				22,688,204			3.06
3.07	Ritz Carlton Washington DC Retail	MSMCH				18,379,418			3.07
3.08	Ritz Carlton Georgetown Retail	MSMCH				7,315,466			3.08
4	ExchangeRight Net Leased Portfolio #25	BANA					ExchangeRight Real Estate, LLC		4
4.01	Hy-Vee - Austin (18th Ave), MN	BANA							4.01
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA							4.02
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA							4.03
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA							4.04
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA							4.05
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA							4.06
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA							4.07
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA							4.08
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA							4.09
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA							4.1
4.11	Tractor Supply - Milford (State Route 28), OH	BANA							4.11
4.12	Dollar General - Orlando (Weston Ln), FL	BANA							4.12
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA							4.13
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA							4.14
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA							4.15
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA							4.16
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA							4.17
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA							4.18
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA							4.19
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA							4.2
4.21	Dollar General - Waco (Pamela Ave), TX	BANA							4.21
5	Shadow Mountain Marketplace	BANA					Anupam Patel; Daksha Patel		5
6	Rainbow Sunset Pavilion	BANA					Gene H. Yamagata; Yamagata Legacy Trust		6
7	Regions Tower	MSMCH				11,000,000	Elchonon Schwartz; Simon Singer; Isaac Maleh		7
8	US Bank Centre	BANA					The Wolstein Group		8
9	Penske Distribution Center	MSMCH					Global Net Lease, Inc.		9
10	Haymarket Village Center	BANA					Christopher Palermo; Anthony Grosso	Y - Group 1	10
11	Willowbend Apartments	BANA					C. Gemma Hwang		11
12	Springdale General	MSMCH					Daryl Kunik		12
13	Hancock Plaza Colorado Springs	WFB					John S. Buckley, Jr.		13
14	Park Center Tower	WFB					Matthew T. White		14
15	Carriage Place	BANA					FNRP Carriage Place, LLC	Y - Group 1	15
16	Centrepark West	BANA					Joseph S. Sambuco		16
17	Hancock Village - VA	WFB					Stanley Werb; Jonathan Gaines		17
18	Allied Solutions	MSMCH					1st stREIT Office Operating Partnership, LP		18
19	Rhode Island Self Storage Portfolio	WFB					William H. Flaherty; Greg Bates		19
19.01	305 Westmoreland Street	WFB							19.01
19.02	5775 Post Road and 5805 Post Road	WFB							19.02
19.03	39 Stilson Road	WFB							19.03
20	Residence Inn National Portfolio	MSMCH					Argosy Real Estate Partners; PEG Development		20
20.01	Residence Inn Boulder	MSMCH							20.01
20.02	Residence Inn Atlanta Buckhead	MSMCH							20.02
20.03	Residence Inn Dallas Las Colinas	MSMCH							20.03
20.04	Residence Inn Philadelphia Valley Forge	MSMCH							20.04
21	StaxUp Self Storage - San Marcos	WFB					Randall U. Strauss	Y - Group 3	21
22	Cypress Point Office Park	WFB					Alan Gordon; Joseph Lesser; George Fakhir; Andrew Fakhir; Michel Fakhir; Robert Fakhir		22
23	Courtyard Fredericksburg	BANA					Bryan Harris; Scott Jones; Steve Jurca		23
24	11755 - 11795 West Olympic Blvd	BANA					John H. McRoskey; Jess E. Benton		24
25	Yorba Linda Station Plaza	WFB					Hsien Bing Wang; Howard Wang		25
26	Bainbridge Self-Storage	WFB					Beth Bryson Morgan		26
27	Victor's Square	MSMCH					Unilev Capital Corp.		27
28	249 Legion Avenue	MSMCH					Richard Urso; Barbara Urso		28
29	Boulevard Shops	BANA					Darcie Glazer Kassewitz		29
30	Prudential - Digital Realty Portfolio	WFB					Digital Realty Trust, L.P.		30
30.01	14901 FAA Boulevard	WFB							30.01
30.02	4650 Old Ironsides Drive	WFB							30.02
30.03	43790 Devin Shafron Drive	WFB							30.03
30.04	636 Pierce Street	WFB							30.04
30.05	21551 Beaumeade Circle	WFB							30.05
30.06	7505 Mason King Court	WFB							30.06
30.07	4700 Old Ironsides Drive	WFB							30.07
30.08	444 Toyama Drive	WFB							30.08
31	El Rancho MHC	BANA					Kim Eggleston	Y - Group 2	31
32	Orange Avenue MHC	BANA					Kim Eggleston	Y - Group 2	32
33	Medlock Bridge Shopping Center	WFB					Rose Jarboe		33
34	Las Vegas Self Storage Portfolio	BANA					Westport Properties, Inc.		34
34.01	Durango Mini Storage	BANA							34.01
34.02	Charleston West Mini Storage	BANA							34.02
35	Murrieta Town Center East	WFB					Michael O. Rambeau; Michael Rambeau Revocable Living Trust u/t/d September 13, 2014; Caspar Chou		35
36	Vista West MHC	BANA					Lucian Thomas Baldwin III		36
37	Country Place MHC	BANA					Kim Eggleston	Y - Group 2	37
38	StaxUp Self Storage - Sun City	WFB					Randall U. Strauss	Y - Group 3	38
39	SoCal Self Storage Cochran	BANA					SoCal Self Storage		39
40	Centennial Office	WFB					Ryan Tedder; Keith Kantrowitz		40
41	Prescott Towne Center	BANA					Anthony Buono		41
42	Tudor Woods, Inc.	NCB		34.3%	33.7%				42
43	Springhill Suites Altamonte	MSMCH					Richard Wahl		43
44	315 East 65th Owners Corp.	NCB		99.9%	99.3%				44
45	2020 East University Drive	WFB					Eric P. Webb; The Eric P. Webb Trust, Established August 25, 2003		45
46	Torrance MHC	BANA					Kim Eggleston	Y - Group 2	46
47	175 Main Avenue Owners, Inc.	NCB		16.3%	16.0%				47
48	3515 Owners Corp.	NCB		18.7%	18.2%				48
49	CVS Portfolio	MSMCH					BHH Management, Inc		49
49.01	CVS Johnstown	MSMCH							49.01
49.02	CVS Jennings	MSMCH							49.02
50	510-530 Dubois Avenue Owners, Inc.	NCB		28.4%	27.9%				50
51	Saxony Hall Owners, Inc.	NCB		22.1%	21.8%				51
52	Wellington Plaza	WFB					Mohammed Ryad Bakalem		52
53	Rainbow Crossing	WFB					Donald S. Williams; Kathy Williams		53
54	World Self Storage	WFB					Charlie N. McGlamry; Lisa M. Newton		54
55	Enterprise Center - VA	WFB					10th Street LLC		55
56	Fleetridge East Owners, Inc.	NCB		21.8%	21.2%				56
57	Heritage Crossing	BANA					RECO Holdings LLC		57
58	Rolling Wheel MHC	MSMCH					Joseph Oliver Tobin, II		58
59	Delsea Drive Self Storage	WFB					Steven Weinstock; Daniella Weinstock		59
60	Offices on Grand Boulevard	WFB					Keith Howard		60
61	DB Estates MHC	BANA					David L. Cook; William Mosholder		61
62	285 East 35th Street Owners Corp.	NCB		27.3%	26.6%				62
63	Charlton Tenants Corp.	NCB		48.2%	47.7%				63
64	UNICO Portfolio V	WFB					Union Investment Company of Newport News, VA.		64
64.01	DG Copper Hill VA	WFB							64.01
64.02	DG Brazoria TX	WFB							64.02
65	Carol Lynn East Park MHC	WFB					David M. Ruby		65
66	Best Storage-Tipp City	WFB					Aaron Fessler		66
67	Unadilla Owners Corp.	NCB		74.8%	74.4%				67
68	Work of Art Loft Corp.	NCB		50.8%	50.2%				68
69	Pierrepont Apt. Corp.	NCB		101.8%	100.8%				69

Wells Fargo Commercial Mortgage Securities FWPFree writing prospectus