Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-226486-03

BANK 2019-BNK16 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Wells Fargo Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC, Academy Securities, Inc., Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type(2)	Specific Property Type	Year Built	Year Renovated
1	One AT&T	MSMCH		208 South Akard Street	Dallas	TX	75201	Office	CBD	1983
2	Southeast Hotel Portfolio	WFB		Various	Various	Various	Various	Hospitality	Various	Various	Various
2.01	Doubletree Atlanta North Druid Hills	WFB		2061 North Druid Hills Road Northeast	Atlanta	GA	30329	Hospitality	Full Service	1970	2017
2.02	Fairfield Inn Lake Buena Vista	WFB		12191 South Apopka Vineland Road	Orlando	FL	32836	Hospitality	Limited Service	1998	2018
2.03	Fairfield Inn Orlando International Airport	WFB		7100 Augusta National Drive	Orlando	FL	32822	Hospitality	Limited Service	1998	2018
2.04	Courtyard Charlotte Gastonia	WFB		1856 Remount Road	Gastonia	NC	28054	Hospitality	Limited Service	2001	2016
2.05	Hampton Inn Atlanta North Druid Hills	WFB		1975 North Druid Hills Road Northeast	Atlanta	GA	30329	Hospitality	Limited Service	1990	2017
3	Millennium Partners Portfolio	MSMCH		Various	Various	Various	Various	Various	Various	Various	Various
3.01	Millennium Tower Boston	MSMCH		10 Summer Street and 1 Franklin Street	Boston	MA	02110	Mixed Use	Office/Retail	1912 (10 Summer Street); 2016 (1 Franklin Street)	2014 (10 Summer Street)
3.02	Lincoln Square	MSMCH		1992 Broadway	New York	NY	10023	Retail	Urban Retail	1992
3.03	Four Seasons San Francisco Retail	MSMCH		747 Market Street & 20-99 Yerba Buena Lane and 735-773 Market Street	San Francisco	CA	94103; 94102	Mixed Use	Office/Retail	2001 (747 Market Street & 20-99 Yerba Buena Lane); 1907 (735-773 Market Street)	2001 (735-773 Market Street)
3.04	Lincoln West	MSMCH		1961-1965 Broadway and 155 West 66th Street	New York	NY	10023	Retail	Urban Retail	1997 (1961 and 1965 Broadway); 1963 (155 West 66th Street)
3.05	Commercial Units at the Four Seasons Miami	MSMCH		1441 Brickell Avenue	Miami	FL	33131	Mixed Use	Office/Retail	2003
3.06	Lincoln Triangle	MSMCH		1972 and 1976 Broadway	New York	NY	10023	Retail	Urban Retail	1995
3.07	Ritz Carlton Washington DC Retail	MSMCH		2200 M Street, Northwest	Washington	DC	20037	Retail	Urban Retail	2000
3.08	Ritz Carlton Georgetown Retail	MSMCH		3111 K Street, Northwest	Washington	DC	20007	Retail	Urban Retail	2002
4	ExchangeRight Net Leased Portfolio #25	BANA		Various	Various	Various	Various	Various	Various	Various
4.01	Hy-Vee - Austin (18th Ave), MN	BANA		1307 18th Avenue North West	Austin	MN	55912	Retail	Single Tenant	2017
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	BANA		515 Falls Boulevard	Bristol	VA	24202	Retail	Single Tenant	2018
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	BANA		8484 Mexico Road	O’Fallon	MO	63376	Office	Medical	2016
4.04	Walgreens - Roanoke (Brambleton Ave), VA	BANA		4049 Brambleton Avenue	Roanoke	VA	24018	Retail	Single Tenant	2000
4.05	Walgreens - Crowley (South Crowley Rd), TX	BANA		901 South Crowley Road	Crowley	TX	76036	Retail	Single Tenant	2004
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	BANA		N56W15501 Silver Spring Drive	Menomonee Falls	WI	53051	Retail	Single Tenant	2003
4.07	Tractor Supply - Slidell (Gause Blvd), LA	BANA		2083 Gause Boulevard West	Slidell	LA	66213	Retail	Single Tenant	2018
4.08	Tractor Supply - Prince George (Wagner Way), VA	BANA		8175 Wagner Way	Prince George	VA	23875	Retail	Single Tenant	2013
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	BANA		3401 North Marleon Drive	Muncie	IN	47304	Office	Medical	2007
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	BANA		4841 Williamson Road Northwest	Roanoke	VA	24012	Retail	Single Tenant	2000
4.11	Tractor Supply - Milford (State Route 28), OH	BANA		1325 State Route 28	Loveland	OH	45140	Retail	Single Tenant	2018
4.12	Dollar General - Orlando (Weston Ln), FL	BANA		2851 Weston Lane	Orlando	FL	32810	Retail	Single Tenant	2014
4.13	Dollar General - Sioux Falls (West 12th St), SD	BANA		6705 West 12th Street	Sioux Falls	SD	57106	Retail	Single Tenant	2014
4.14	Dollar General - Hampton (North Armistead Ave), VA	BANA		2905 North Armistead Avenue	Hampton	VA	23666	Retail	Single Tenant	2014
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	BANA		302 Memo Robinson Road	Eagle Pass	TX	78852	Retail	Single Tenant	2018
4.16	Dollar General - Amherst (Leavitt Rd), OH	BANA		7628 Leavitt Road	Amherst	OH	44001	Retail	Single Tenant	2014
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	BANA		13621 East Monte Cristo Road	Edinburg	TX	78541	Retail	Single Tenant	2018
4.18	Dollar General - San Antonio (Pue Rd), TX	BANA		2141 Pue Road	San Antonio	TX	78245	Retail	Single Tenant	2014
4.19	Family Dollar - St. Amant (Hwy 429), LA	BANA		44034 Highway 429	St. Amant	LA	70774	Retail	Single Tenant	2018
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	BANA		4514 West Chestnut Expressway	Springfield	MO	65802	Retail	Single Tenant	2014
4.21	Dollar General - Waco (Pamela Ave), TX	BANA		131 Pamela Avenue	Waco	TX	76705	Retail	Single Tenant	2014
5	Shadow Mountain Marketplace	BANA		6425 - 6595 North Decatur Boulevard	Las Vegas	NV	89131	Retail	Anchored	2007
6	Rainbow Sunset Pavilion	BANA		6385 South Rainbow Boulevard	Las Vegas	NV	89118	Office	Suburban	2009
7	Regions Tower	MSMCH		211 North Pennsylvania Street	Indianapolis	IN	46204	Office	CBD	1969	2017
8	US Bank Centre	BANA		1350 Euclid Avenue	Cleveland	OH	44115	Office	CBD	1989
9	Penske Distribution Center	MSMCH		15520 Wayne Road	Romulus	MI	48174	Industrial	Warehouse Distribution	2018
10	Haymarket Village Center	BANA		6530 Trading Square	Haymarket	VA	20169	Retail	Anchored	2012
11	Willowbend Apartments	BANA		1035 Aster Avenue	Sunnyvale	CA	94086	Multifamily	Garden	1985
12	Springdale General	MSMCH		1023 Springdale Road	Austin	TX	78721	Office	Suburban	2018
13	Hancock Plaza Colorado Springs	WFB		2710, 2730, 2750, 2780, 2810, 2850, 2890, 2910, and 2960 South Academy Boulevard	Colorado Springs	CO	80916	Retail	Anchored	1980	2017
14	Park Center Tower	WFB		300 East 2nd Street	Reno	NV	89501	Office	CBD	1981
15	Carriage Place	BANA		2500-2750 Bethel Road & 4810-4860 Sawmill Road	Columbus	OH	43220	Retail	Anchored	1989	2017
16	Centrepark West	BANA		1661 Worthington Road; 2101, 2301 & 2400 Centrepark West Drive	West Palm Beach	FL	33409	Office	Suburban	2001
17	Hancock Village - VA	WFB		7300-7329 Hancock Village Drive and 14620-14645 Hancock Village Street	Chesterfield	VA	23832	Retail	Anchored	2011
18	Allied Solutions	MSMCH		350 Veterans Way	Carmel	IN	46032	Office	Suburban	2017
19	Rhode Island Self Storage Portfolio	WFB		Various	Various	RI	Various	Self Storage	Self Storage	Various	Various
19.01	305 Westmoreland Street	WFB		305 Westmoreland Street	Narragansett	RI	02882	Self Storage	Self Storage	1988	2004
19.02	5775 Post Road and 5805 Post Road	WFB		5775 Post Road and 5805 Post Road	East Greenwich	RI	02818	Self Storage	Self Storage	1990	2017
19.03	39 Stilson Road	WFB		39 Stilson Road	Richmond	RI	02898	Self Storage	Self Storage	2001
20	Residence Inn National Portfolio	MSMCH		Various	Various	Various	Various	Hospitality	Extended Stay	Various	Various
20.01	Residence Inn Boulder	MSMCH		3030 Center Green Drive	Boulder	CO	80301	Hospitality	Extended Stay	1986	2018
20.02	Residence Inn Atlanta Buckhead	MSMCH		2960 Piedmont Road Northeast	Atlanta	GA	30305	Hospitality	Extended Stay	1987	2018
20.03	Residence Inn Dallas Las Colinas	MSMCH		950 West Walnut Hill Lane	Irving	TX	75038	Hospitality	Extended Stay	1989	2018
20.04	Residence Inn Philadelphia Valley Forge	MSMCH		600 West Swedesford Road	Berwyn	PA	19312	Hospitality	Extended Stay	1988	2016
21	StaxUp Self Storage - San Marcos	WFB		458 East Mission Road	San Marcos	CA	92069	Self Storage	Self Storage	2002	2011
22	Cypress Point Office Park	WFB		10004-10014 North Dale Mabry Highway	Tampa	FL	33618	Office	Suburban	1981	2016
23	Courtyard Fredericksburg	BANA		620 Caroline Street	Fredericksburg	VA	22401	Hospitality	Select Service	2009	2017
24	11755 - 11795 West Olympic Blvd	BANA		11775-11795 West Olympic Boulevard	Los Angeles	CA	90064	Retail	Unanchored	2009
25	Yorba Linda Station Plaza	WFB		18132-18342 Imperial Highway and 18285 Yorba Linda Boulevard	Yorba Linda	CA	92886	Retail	Unanchored	1981
26	Bainbridge Self-Storage	WFB		9300 Sportsman Club Road Northeast	Bainbridge Island	WA	98110	Self Storage	Self Storage	1999
27	Victor’s Square	MSMCH		1915 & 1917-1931 North Bronson Avenue	Los Angeles	CA	90068	Retail	Unanchored	1969
28	249 Legion Avenue	MSMCH		249 Legion Avenue	New Haven	CT	06519	Retail	Unanchored	2016
29	Boulevard Shops	BANA		14625, 14627, 14629, 14631, 14633, 14635 Baltimore Avenue	Laurel	MD	20707	Retail	Unanchored	1990	2014
30	Prudential - Digital Realty Portfolio	WFB		Various	Various	Various	Various	Other	Data Center	Various	Various
30.01	14901 FAA Boulevard	WFB		14901 FAA Boulevard	Fort Worth	TX	76155	Other	Data Center	2000
30.02	4650 Old Ironsides Drive	WFB		4650 Old Ironsides Drive	Santa Clara	CA	95054	Other	Data Center	1977	2012
30.03	43790 Devin Shafron Drive	WFB		43790 Devin Shafron Drive	Ashburn	VA	20147	Other	Data Center	2011
30.04	636 Pierce Street	WFB		636 Pierce Street	Somerset	NJ	08873	Other	Data Center	2001	2003
30.05	21551 Beaumeade Circle	WFB		21551 Beaumeade Circle	Ashburn	VA	20147	Other	Data Center	2012
30.06	7505 Mason King Court	WFB		7505 Mason King Court	Manassas	VA	20109	Other	Data Center	2003
30.07	4700 Old Ironsides Drive	WFB		4700 Old Ironsides Drive	Santa Clara	CA	95054	Other	Data Center	1993	1997
30.08	444 Toyama Drive	WFB		444 Toyama Drive	Sunnyvale	CA	94089	Other	Data Center	1999
31	El Rancho MHC	BANA		16002 South Atlantic Avenue	Compton	CA	90221	Manufactured Housing Community	Manufactured Housing Community	1947
32	Orange Avenue MHC	BANA		15325 Orange Avenue	Paramount	CA	90723	Manufactured Housing Community	Manufactured Housing Community	1949
33	Medlock Bridge Shopping Center	WFB		6000 and 10270 Medlock Bridge Parkway	Johns Creek	GA	30022	Retail	Anchored	1993
34	Las Vegas Self Storage Portfolio	BANA		Various	Las Vegas	NV	89145	Self Storage	Self Storage	Various
34.01	Durango Mini Storage	BANA		920 South Durango Drive	Las Vegas	NV	89145	Self Storage	Self Storage	1991
34.02	Charleston West Mini Storage	BANA		1000 Heavenly Hills Court	Las Vegas	NV	89145	Self Storage	Self Storage	1996
35	Murrieta Town Center East	WFB		40365, 40375 and 40385 Murrieta Hot Springs Road	Murrieta	CA	92563	Retail	Unanchored	1990	2018
36	Vista West MHC	BANA		3800 Golder Avenue	Odessa	TX	79764	Manufactured Housing Community	Manufactured Housing Community	1970
37	Country Place MHC	BANA		1840 West Orangethorpe Avenue	Fullerton	CA	92833	Manufactured Housing Community	Manufactured Housing Community	1958
38	StaxUp Self Storage - Sun City	WFB		27400 McCall Boulevard	Sun City	CA	92585	Self Storage	Self Storage	1979	2000
39	SoCal Self Storage Cochran	BANA		1225 Cochran Street	Simi Valley	CA	93065	Self Storage	Self Storage	1998
40	Centennial Office	WFB		5785 Centennial Center Boulevard	Las Vegas	NV	89149	Office	Medical	2007	2018
41	Prescott Towne Center	BANA		1365-1385 Iron Springs Road	Prescott	AZ	86305	Retail	Anchored	1983
42	Tudor Woods, Inc.	NCB		76-98 DeHaven Drive	Yonkers	NY	10703	Multifamily	Cooperative	1960	1997
43	Springhill Suites Altamonte	MSMCH		205 West State Road 436	Altamonte Springs	FL	32714	Hospitality	Limited Service	2000	2011
44	315 East 65th Owners Corp.	NCB		315 East 65th Street	New York	NY	10065	Multifamily	Cooperative	1962	1993
45	2020 East University Drive	WFB		2020 East University Drive	Phoenix	AZ	85034	Industrial	Flex	1969	2018
46	Torrance MHC	BANA		1900 Artesia Boulevard	Torrance	CA	90504	Manufactured Housing Community	Manufactured Housing Community	1954
47	175 Main Avenue Owners, Inc.	NCB		175 Main Avenue	Wheatley Heights	NY	11798	Multifamily	Cooperative	1973	1994
48	3515 Owners Corp.	NCB		3515 Henry Hudson Parkway	Bronx	NY	10463	Multifamily	Cooperative	1954	2006
49	CVS Portfolio	MSMCH		Various	Various	Various	Various	Retail	Single Tenant	Various	Various
49.01	CVS Johnstown	MSMCH		1650 Menoher Boulevard	Johnstown	PA	15905	Retail	Single Tenant	2015
49.02	CVS Jennings	MSMCH		1204 Elton Road	Jennings	LA	70546	Retail	Single Tenant	2015
50	510-530 Dubois Avenue Owners, Inc.	NCB		510-530 Dubois Avenue	Valley Stream	NY	11581	Multifamily	Cooperative	1956	2008
51	Saxony Hall Owners, Inc.	NCB		87-15 165th Street	Jamaica	NY	11432	Multifamily	Cooperative	1958	2002
52	Wellington Plaza	WFB		844 West Price Road; 2280 and 2390 Central Boulevard	Brownsville	TX	78520	Office	Suburban	1978	1998
53	Rainbow Crossing	WFB		115 West Grand Avenue	Rainbow City	AL	35906	Retail	Anchored	1997
54	World Self Storage	WFB		1549 Russell Parkway and 1549 South Corder Road	Warner Robins	GA	31088	Self Storage	Self Storage	2001	2017
55	Enterprise Center - VA	WFB		15100 and 15120 Enterprise Court	Chantilly	VA	20151	Office	Suburban	1988
56	Fleetridge East Owners, Inc.	NCB		636 North Terrace Avenue	Mount Vernon	NY	10552	Multifamily	Cooperative	1969	1997
57	Heritage Crossing	BANA		2140 Hall Johnson Road	Grapevine	TX	76051	Retail	Unanchored	2001
58	Rolling Wheel MHC	MSMCH		2945 Kietzke Lane	Reno	NV	89502	Manufactured Housing Community	Manufactured Housing Community	1953
59	Delsea Drive Self Storage	WFB		229 Delsea Drive	Sewell	NJ	08080	Self Storage	Self Storage	2015
60	Offices on Grand Boulevard	WFB		185 Grand Boulevard	Miramar Beach	FL	32550	Office	Suburban	1997	2017
61	DB Estates MHC	BANA		3737 East Main Street	Whitehall	OH	43213	Manufactured Housing Community	Manufactured Housing Community	1957
62	285 East 35th Street Owners Corp.	NCB		285 East 35th Street	Brooklyn	NY	11203	Multifamily	Cooperative	1958	1993
63	Charlton Tenants Corp.	NCB		210 Sixth Avenue	New York	NY	10014	Multifamily	Cooperative	1928	2012
64	UNICO Portfolio V	WFB		Various	Various	Various	Various	Retail	Single Tenant	Various
64.01	DG Copper Hill VA	WFB		7105 Floyd Highway North	Copper Hill	VA	24079	Retail	Single Tenant	2017
64.02	DG Brazoria TX	WFB		6871 FM 521 Road	Brazoria	TX	77422	Retail	Single Tenant	2018
65	Carol Lynn East Park MHC	WFB		165 Fremont Avenue	Woodbine	NJ	08270	Manufactured Housing Community	Manufactured Housing Community	2006
66	Best Storage-Tipp City	WFB		9161 State Route 201	Tipp City	OH	45371	Self Storage	Self Storage	2006
67	Unadilla Owners Corp.	NCB		126 West 11th Street	New York	NY	10011	Multifamily	Cooperative	1899	2006
68	Work of Art Loft Corp.	NCB		242-244 Lafayette Street	New York	NY	10012	Multifamily	Cooperative	1900	2003
69	Pierrepont Apt. Corp.	NCB		62-66 Pierrepont Street	Brooklyn	NY	11201	Multifamily	Cooperative	1911	2003

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Number of Units(3)	Unit of Measure	Cut-off Date Balance Per Unit/SF(4)	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Operating Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate
1	One AT&T	965,800	Sq. Ft.	136	71,500,000	71,500,000	7.3%	71,500,000	N	12/19/2018	2/1/2019	1/1/2029		1/1/2029		4.39000%	0.00198%	0.00750%	0.00500%	0.00050%
2	Southeast Hotel Portfolio	759	Rooms	92,134	70,000,000	69,929,662	7.2%	57,988,721	N	12/13/2018	2/11/2019		2/11/2019	1/11/2029		5.23500%	0.00198%	0.00750%	0.00500%	0.00050%
2.01	Doubletree Atlanta North Druid Hills	209	Rooms		17,850,000	17,832,064	1.8%
2.02	Fairfield Inn Lake Buena Vista	170	Rooms		14,800,000	14,785,128	1.5%
2.03	Fairfield Inn Orlando International Airport	139	Rooms		13,000,000	12,986,937	1.3%
2.04	Courtyard Charlotte Gastonia	130	Rooms		12,550,000	12,537,389	1.3%
2.05	Hampton Inn Atlanta North Druid Hills	111	Rooms		11,800,000	11,788,143	1.2%						��
3	Millennium Partners Portfolio	1,549,699	Sq. Ft.	305	65,000,000	65,000,000	6.7%	65,000,000	N	6/21/2018	8/7/2018	7/7/2028		7/7/2028		4.28500%	0.00000%	0.00750%	0.00375%	0.00050%
3.01	Millennium Tower Boston	351,385	Sq. Ft.		16,744,366	16,744,366	1.7%
3.02	Lincoln Square	349,420	Sq. Ft.		16,739,789	16,739,789	1.7%
3.03	Four Seasons San Francisco Retail	210,788	Sq. Ft.		7,802,746	7,802,746	0.8%
3.04	Lincoln West	88,418	Sq. Ft.		7,131,690	7,131,690	0.7%
3.05	Commercial Units at the Four Seasons Miami	260,517	Sq. Ft.		5,355,634	5,355,634	0.5%
3.06	Lincoln Triangle	76,411	Sq. Ft.		5,264,085	5,264,085	0.5%
3.07	Ritz Carlton Washington DC Retail	132,377	Sq. Ft.		4,264,366	4,264,366	0.4%
3.08	Ritz Carlton Georgetown Retail	80,383	Sq. Ft.		1,697,324	1,697,324	0.2%
4	ExchangeRight Net Leased Portfolio #25	379,202	Sq. Ft.	138	52,281,500	52,281,500	5.4%	52,281,500	N	12/20/2018	2/1/2019	1/1/2029		1/1/2029		4.63000%	0.00198%	0.00750%	0.00500%	0.00050%
4.01	Hy-Vee - Austin (18th Ave), MN	86,377	Sq. Ft.		11,679,735	11,679,735	1.2%
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	55,000	Sq. Ft.		4,718,200	4,718,200	0.5%
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	16,708	Sq. Ft.		4,526,000	4,526,000	0.5%
4.04	Walgreens - Roanoke (Brambleton Ave), VA	15,120	Sq. Ft.		3,968,000	3,968,000	0.4%
4.05	Walgreens - Crowley (South Crowley Rd), TX	14,550	Sq. Ft.		3,596,000	3,596,000	0.4%
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	14,490	Sq. Ft.		3,379,000	3,379,000	0.3%
4.07	Tractor Supply - Slidell (Gause Blvd), LA	19,097	Sq. Ft.		2,604,000	2,604,000	0.3%
4.08	Tractor Supply - Prince George (Wagner Way), VA	19,097	Sq. Ft.		2,573,000	2,573,000	0.3%
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	15,157	Sq. Ft.		2,495,500	2,495,500	0.3%
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	15,120	Sq. Ft.		2,431,465	2,431,465	0.2%
4.11	Tractor Supply - Milford (State Route 28), OH	19,273	Sq. Ft.		1,798,000	1,798,000	0.2%
4.12	Dollar General - Orlando (Weston Ln), FL	9,100	Sq. Ft.		1,209,000	1,209,000	0.1%
4.13	Dollar General - Sioux Falls (West 12th St), SD	9,215	Sq. Ft.		930,000	930,000	0.1%
4.14	Dollar General - Hampton (North Armistead Ave), VA	9,002	Sq. Ft.		874,200	874,200	0.1%
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	8,320	Sq. Ft.		868,000	868,000	0.1%
4.16	Dollar General - Amherst (Leavitt Rd), OH	9,100	Sq. Ft.		868,000	868,000	0.1%
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	9,100	Sq. Ft.		837,000	837,000	0.1%
4.18	Dollar General - San Antonio (Pue Rd), TX	9,028	Sq. Ft.		775,000	775,000	0.1%
4.19	Family Dollar - St. Amant (Hwy 429), LA	8,320	Sq. Ft.		756,400	756,400	0.1%
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	9,026	Sq. Ft.		713,000	713,000	0.1%
4.21	Dollar General - Waco (Pamela Ave), TX	9,002	Sq. Ft.		682,000	682,000	0.1%
5	Shadow Mountain Marketplace	200,703	Sq. Ft.	246	49,400,000	49,400,000	5.1%	43,859,740	N	1/9/2019	3/1/2019	2/1/2022	3/1/2022	2/1/2029		5.14000%	0.00198%	0.00750%	0.00500%	0.00050%
6	Rainbow Sunset Pavilion	215,232	Sq. Ft.	209	45,000,000	44,953,796	4.6%	37,171,159	N	12/21/2018	2/1/2019		2/1/2019	1/1/2029		5.14500%	0.00198%	0.00750%	0.00500%	0.00050%
7	Regions Tower	687,237	Sq. Ft.	106	43,000,000	43,000,000	4.4%	43,000,000	N	9/27/2018	11/1/2018	10/1/2023		10/1/2023		4.89740%	0.00198%	0.00750%	0.00500%	0.00050%
8	US Bank Centre	255,927	Sq. Ft.	130	33,200,000	33,200,000	3.4%	28,755,734	N	12/28/2018	2/1/2019	1/1/2021	2/1/2021	1/1/2029		5.04400%	0.00198%	0.00750%	0.04250%	0.00050%
9	Penske Distribution Center	606,000	Sq. Ft.	116	30,000,000	30,000,000	3.1%	30,000,000	N	11/14/2018	1/1/2019	12/1/2028		12/1/2028		4.63000%	0.00000%	0.00750%	0.00500%	0.00050%
10	Haymarket Village Center	256,856	Sq. Ft.	98	25,200,000	25,200,000	2.6%	22,841,395	N	12/26/2018	2/1/2019	1/1/2023	2/1/2023	1/1/2029		5.13000%	0.00198%	0.00750%	0.00500%	0.00050%
11	Willowbend Apartments	330	Units	75,569	25,000,000	24,937,875	2.6%	20,088,397	N	11/21/2018	1/1/2019		1/1/2019	12/1/2028		4.32100%	0.00198%	0.00750%	0.00500%	0.00050%
12	Springdale General	165,457	Sq. Ft.	148	24,500,000	24,500,000	2.5%	24,500,000	N	12/27/2018	2/1/2019	1/1/2029		1/1/2029		4.76000%	0.00198%	0.00750%	0.00500%	0.00050%
13	Hancock Plaza Colorado Springs	181,321	Sq. Ft.	118	21,400,000	21,400,000	2.2%	19,117,792	N	10/31/2018	12/11/2018	11/11/2021	12/11/2021	11/11/2028		5.43000%	0.00198%	0.00750%	0.00500%	0.00050%
14	Park Center Tower	138,188	Sq. Ft.	151	20,900,000	20,835,528	2.1%	17,385,532	N	11/6/2018	12/11/2018		12/11/2018	11/11/2028		5.36500%	0.00198%	0.00750%	0.02500%	0.00050%
15	Carriage Place	296,620	Sq. Ft.	103	20,667,500	20,667,500	2.1%	18,260,000	N	9/11/2018	11/1/2018	10/1/2021	11/1/2021	10/1/2028		4.91000%	0.00198%	0.00750%	0.00500%	0.00050%
16	Centrepark West	175,038	Sq. Ft.	104	18,240,000	18,240,000	1.9%	18,240,000	N	12/20/2018	2/1/2019	1/1/2029		1/1/2029		4.47180%	0.00198%	0.00750%	0.00500%	0.00050%
17	Hancock Village - VA	153,887	Sq. Ft.	116	17,900,000	17,900,000	1.8%	16,163,661	N	12/17/2018	2/11/2019	1/11/2023	2/11/2023	1/11/2029		4.92500%	0.00198%	0.00750%	0.00500%	0.00050%
18	Allied Solutions	139,370	Sq. Ft.	126	17,600,000	17,600,000	1.8%	17,600,000	N	1/18/2019	3/6/2019	2/6/2029		2/6/2029		4.48500%	0.00198%	0.00750%	0.00500%	0.00050%
19	Rhode Island Self Storage Portfolio	177,575	Sq. Ft.	98	17,455,000	17,455,000	1.8%	17,455,000	N	12/17/2018	2/11/2019	1/11/2029		1/11/2029		5.15000%	0.00198%	0.00750%	0.00500%	0.00050%
19.01	305 Westmoreland Street	77,925	Sq. Ft.		8,217,858	8,217,858	0.8%
19.02	5775 Post Road and 5805 Post Road	50,650	Sq. Ft.		6,489,388	6,489,388	0.7%
19.03	39 Stilson Road	49,000	Sq. Ft.		2,747,754	2,747,754	0.3%
20	Residence Inn National Portfolio	472	Rooms	78,496	17,050,000	17,050,000	1.7%	15,648,662	N	12/19/2018	2/1/2019	1/1/2024	2/1/2024	1/1/2029		4.68000%	0.00198%	0.00750%	0.02500%	0.00050%
20.01	Residence Inn Boulder	128	Rooms		5,569,667	5,569,667	0.6%
20.02	Residence Inn Atlanta Buckhead	136	Rooms		4,677,821	4,677,821	0.5%
20.03	Residence Inn Dallas Las Colinas	120	Rooms		3,795,638	3,795,638	0.4%
20.04	Residence Inn Philadelphia Valley Forge	88	Rooms		3,006,874	3,006,874	0.3%
21	StaxUp Self Storage - San Marcos	125,514	Sq. Ft.	111	13,900,000	13,900,000	1.4%	12,840,480	N	11/30/2018	1/11/2019	12/11/2023	1/11/2024	12/11/2028		5.10000%	0.00198%	0.00750%	0.00500%	0.00050%
22	Cypress Point Office Park	165,881	Sq. Ft.	81	13,510,000	13,510,000	1.4%	13,510,000	N	12/13/2018	2/11/2019	1/11/2029		1/11/2029		4.92000%	0.00198%	0.00750%	0.00500%	0.00050%
23	Courtyard Fredericksburg	98	Rooms	122,449	12,000,000	12,000,000	1.2%	10,704,505	N	12/27/2018	2/1/2019	1/1/2022	2/1/2022	1/1/2029		5.36000%	0.00198%	0.00750%	0.06250%	0.00050%
24	11755 - 11795 West Olympic Blvd	28,053	Sq. Ft.	413	11,600,000	11,586,519	1.2%	9,414,455	N	12/11/2018	2/1/2019		2/1/2019	1/1/2029		4.61200%	0.00198%	0.00750%	0.00500%	0.00050%
25	Yorba Linda Station Plaza	71,368	Sq. Ft.	161	11,500,000	11,500,000	1.2%	11,500,000	N	12/19/2018	2/11/2019	1/11/2029		1/11/2029		4.80000%	0.00198%	0.00750%	0.00500%	0.00050%
26	Bainbridge Self-Storage	61,895	Sq. Ft.	185	11,450,000	11,450,000	1.2%	9,689,793	N	12/12/2018	2/11/2019	1/11/2020	2/11/2020	1/11/2029		5.08000%	0.00198%	0.00750%	0.05250%	0.00050%
27	Victor’s Square	16,080	Sq. Ft.	653	10,500,000	10,500,000	1.1%	10,500,000	N	12/5/2018	2/1/2019	1/1/2029		1/1/2029		4.77000%	0.00198%	0.00750%	0.03500%	0.00050%
28	249 Legion Avenue	24,611	Sq. Ft.	414	10,200,000	10,200,000	1.0%	10,200,000	N	12/6/2018	2/1/2019	1/1/2029		1/1/2029		4.78000%	0.00198%	0.00750%	0.04250%	0.00050%
29	Boulevard Shops	41,747	Sq. Ft.	243	10,150,000	10,139,588	1.0%	8,385,240	N	12/4/2018	2/1/2019		2/1/2019	1/1/2029		5.14900%	0.00198%	0.00750%	0.00500%	0.00050%
30	Prudential - Digital Realty Portfolio	1,042,933	Sq. Ft.	203	10,000,000	10,000,000	1.0%	10,000,000	N	9/7/2018	11/6/2018	10/6/2023		10/6/2023		4.55750%	0.00000%	0.00750%	0.00500%	0.00050%
30.01	14901 FAA Boulevard	263,700	Sq. Ft.		2,018,868	2,018,868	0.2%
30.02	4650 Old Ironsides Drive	124,383	Sq. Ft.		1,764,151	1,764,151	0.2%
30.03	43790 Devin Shafron Drive	152,138	Sq. Ft.		1,424,528	1,424,528	0.1%
30.04	636 Pierce Street	108,336	Sq. Ft.		1,183,962	1,183,962	0.1%
30.05	21551 Beaumeade Circle	152,504	Sq. Ft.		1,066,038	1,066,038	0.1%
30.06	7505 Mason King Court	109,650	Sq. Ft.		924,528	924,528	0.1%
30.07	4700 Old Ironsides Drive	90,139	Sq. Ft.		900,943	900,943	0.1%
30.08	444 Toyama Drive	42,083	Sq. Ft.		716,981	716,981	0.1%
31	El Rancho MHC	148	Pads	63,514	9,400,000	9,400,000	1.0%	9,400,000	N	1/4/2019	3/1/2019	2/1/2029		2/1/2029		4.76600%	0.00198%	0.00750%	0.07250%	0.00050%
32	Orange Avenue MHC	117	Pads	78,632	9,200,000	9,200,000	0.9%	9,200,000	N	1/4/2019	3/1/2019	2/1/2029		2/1/2029		4.87600%	0.00198%	0.00750%	0.07250%	0.00050%
33	Medlock Bridge Shopping Center	114,412	Sq. Ft.	79	9,012,000	9,012,000	0.9%	7,816,085	N	11/26/2018	1/11/2019	12/11/2020	1/11/2021	12/11/2028		5.09500%	0.00198%	0.00750%	0.00500%	0.00050%
34	Las Vegas Self Storage Portfolio	178,730	Sq. Ft.	46	8,300,000	8,300,000	0.9%	7,670,288	N	1/8/2019	3/1/2019	2/1/2024	3/1/2024	2/1/2029		5.13000%	0.00198%	0.00750%	0.00500%	0.00050%
34.01	Durango Mini Storage	81,095	Sq. Ft.		4,253,606	4,253,606	0.4%
34.02	Charleston West Mini Storage	97,635	Sq. Ft.		4,046,394	4,046,394	0.4%
35	Murrieta Town Center East	36,950	Sq. Ft.	223	8,255,000	8,255,000	0.8%	7,323,256	N	12/13/2018	2/11/2019	1/11/2022	2/11/2022	1/11/2029		5.10000%	0.00198%	0.00750%	0.03500%	0.00050%
36	Vista West MHC	191	Pads	38,743	7,400,000	7,400,000	0.8%	6,585,842	N	12/20/2018	2/1/2019	1/1/2022	2/1/2022	1/1/2029		5.25000%	0.00198%	0.00750%	0.00500%	0.00050%
37	Country Place MHC	100	Pads	69,500	6,950,000	6,950,000	0.7%	6,950,000	N	1/4/2019	3/1/2019	2/1/2029		2/1/2029		4.87800%	0.00198%	0.00750%	0.07250%	0.00050%
38	StaxUp Self Storage - Sun City	62,031	Sq. Ft.	112	6,950,000	6,950,000	0.7%	6,405,708	N	11/29/2018	1/11/2019	12/11/2023	1/11/2024	12/11/2028		4.95000%	0.00198%	0.00750%	0.00500%	0.00050%
39	SoCal Self Storage Cochran	60,309	Sq. Ft.	109	6,600,000	6,600,000	0.7%	6,600,000	N	1/9/2019	3/1/2019	2/1/2029		2/1/2029		4.50000%	0.00198%	0.00750%	0.00500%	0.00050%
40	Centennial Office	30,172	Sq. Ft.	208	6,300,000	6,286,534	0.6%	5,177,425	N	12/3/2018	1/11/2019		1/11/2019	12/11/2028		4.98500%	0.00198%	0.00750%	0.00500%	0.00050%
41	Prescott Towne Center	53,284	Sq. Ft.	114	6,100,000	6,100,000	0.6%	5,423,105	N	12/21/2018	2/1/2019	1/1/2022	2/1/2022	1/1/2029		5.20000%	0.00198%	0.00750%	0.00500%	0.00050%
42	Tudor Woods, Inc.	148	Units	37,118	5,500,000	5,493,415	0.6%	4,443,637	N	12/27/2018	2/1/2019		2/1/2019	1/1/2029		4.48000%	0.00198%	0.00750%	0.08000%	0.00050%
43	Springhill Suites Altamonte	90	Rooms	60,000	5,400,000	5,400,000	0.6%	4,988,232	N	12/27/2018	2/1/2019	1/1/2024	2/1/2024	1/1/2029		5.10000%	0.00198%	0.00750%	0.00500%	0.00050%
44	315 East 65th Owners Corp.	130	Units	40,385	5,250,000	5,250,000	0.5%	4,271,812	N	1/2/2019	3/1/2019		3/1/2019	2/1/2029		4.69000%	0.00198%	0.00750%	0.08000%	0.00050%
45	2020 East University Drive	134,375	Sq. Ft.	37	5,000,000	5,000,000	0.5%	4,604,059	N	12/13/2018	2/11/2019	1/11/2024	2/11/2024	1/11/2029		4.89000%	0.00198%	0.00750%	0.06250%	0.00050%
46	Torrance MHC	65	Pads	76,923	5,000,000	5,000,000	0.5%	5,000,000	N	1/4/2019	3/1/2019	2/1/2029		2/1/2029		4.88600%	0.00198%	0.00750%	0.08250%	0.00050%
47	175 Main Avenue Owners, Inc.	79	Units	63,216	5,000,000	4,994,081	0.5%	4,046,615	N	12/20/2018	2/1/2019		2/1/2019	1/1/2029		4.53000%	0.00198%	0.00750%	0.08000%	0.00050%
48	3515 Owners Corp.	76	Units	61,770	4,700,000	4,694,498	0.5%	3,810,325	N	12/27/2018	2/1/2019		2/1/2019	1/1/2029		4.58000%	0.00198%	0.00750%	0.08000%	0.00050%
49	CVS Portfolio	26,975	Sq. Ft.	148	4,005,000	4,005,000	0.4%	4,005,000	N	12/26/2018	2/1/2019	1/1/2029		1/1/2029		4.90000%	0.00198%	0.00750%	0.00500%	0.00050%
49.01	CVS Johnstown	13,627	Sq. Ft.		2,061,746	2,061,746	0.2%
49.02	CVS Jennings	13,348	Sq. Ft.		1,943,254	1,943,254	0.2%
50	510-530 Dubois Avenue Owners, Inc.	87	Units	43,079	3,750,000	3,747,841	0.4%	3,376,387	N	12/19/2018	2/1/2019		2/1/2019	1/1/2029		4.71000%	0.00198%	0.00750%	0.08000%	0.00050%
51	Saxony Hall Owners, Inc.	85	Units	42,302	3,600,000	3,595,700	0.4%	2,909,563	N	12/19/2018	2/1/2019		2/1/2019	1/1/2029		4.49000%	0.00198%	0.00750%	0.08000%	0.00050%
52	Wellington Plaza	52,829	Sq. Ft.	68	3,600,000	3,587,396	0.4%	2,895,156	N	10/22/2018	12/11/2018		12/11/2018	11/11/2028		5.86000%	0.00198%	0.00750%	0.00500%	0.00050%
53	Rainbow Crossing	60,620	Sq. Ft.	58	3,525,000	3,525,000	0.4%	3,120,847	N	11/30/2018	1/11/2019	12/11/2021	1/11/2022	12/11/2028		5.00500%	0.00198%	0.00750%	0.00500%	0.00050%
54	World Self Storage	119,770	Sq. Ft.	29	3,500,000	3,487,212	0.4%	1,481,447	N	12/21/2018	2/11/2019		2/11/2019	1/11/2029		4.85000%	0.00198%	0.00750%	0.00500%	0.00050%
55	Enterprise Center - VA	56,076	Sq. Ft.	58	3,250,000	3,250,000	0.3%	3,250,000	N	12/27/2018	2/11/2019	1/11/2029		1/11/2029		4.90000%	0.00198%	0.00750%	0.00500%	0.00050%
56	Fleetridge East Owners, Inc.	62	Units	48,329	3,000,000	2,996,376	0.3%	2,420,459	N	12/28/2018	2/1/2019		2/1/2019	1/1/2029		4.44000%	0.00198%	0.00750%	0.08000%	0.00050%
57	Heritage Crossing	22,709	Sq. Ft.	123	2,800,000	2,794,486	0.3%	2,326,608	N	11/20/2018	1/1/2019		1/1/2019	12/1/2028		5.32800%	0.00198%	0.00750%	0.00500%	0.00050%
58	Rolling Wheel MHC	65	Pads	42,308	2,750,000	2,750,000	0.3%	2,750,000	N	12/14/2018	2/1/2019	1/1/2029		1/1/2029		4.89500%	0.00198%	0.00750%	0.11250%	0.00050%
59	Delsea Drive Self Storage	48,325	Sq. Ft.	50	2,397,500	2,393,107	0.2%	2,010,350	N	11/15/2018	1/11/2019		1/11/2019	12/11/2028		5.62000%	0.00198%	0.00750%	0.00500%	0.00050%
60	Offices on Grand Boulevard	23,950	Sq. Ft.	98	2,350,000	2,350,000	0.2%	2,350,000	N	12/14/2018	2/11/2019	1/11/2029		1/11/2029		4.91500%	0.00198%	0.00750%	0.00500%	0.00050%
61	DB Estates MHC	123	Pads	18,274	2,250,000	2,247,654	0.2%	1,854,722	N	12/12/2018	2/1/2019		2/1/2019	1/1/2029		5.08100%	0.00198%	0.00750%	0.00500%	0.00050%
62	285 East 35th Street Owners Corp.	66	Units	31,780	2,100,000	2,097,492	0.2%	1,697,245	N	12/19/2018	2/1/2019		2/1/2019	1/1/2029		4.49000%	0.00198%	0.00750%	0.08000%	0.00050%
63	Charlton Tenants Corp.	40	Units	49,940	2,000,000	1,997,584	0.2%	1,613,639	N	12/20/2018	2/1/2019		2/1/2019	1/1/2029		4.44000%	0.00198%	0.00750%	0.08000%	0.00050%
64	UNICO Portfolio V	18,126	Sq. Ft.	103	1,859,000	1,859,000	0.2%	1,859,000	N	12/18/2018	2/11/2019	1/11/2029		1/11/2029		5.45000%	0.00198%	0.00750%	0.00500%	0.00050%
64.01	DG Copper Hill VA	9,026	Sq. Ft.		975,000	975,000	0.1%
64.02	DG Brazoria TX	9,100	Sq. Ft.		884,000	884,000	0.1%
65	Carol Lynn East Park MHC	94	Pads	19,149	1,800,000	1,800,000	0.2%	1,609,351	N	12/14/2018	2/11/2019	1/11/2022	2/11/2022	1/11/2029		5.47000%	0.00198%	0.00750%	0.00500%	0.00050%
66	Best Storage-Tipp City	60,415	Sq. Ft.	30	1,800,000	1,796,370	0.2%	1,491,028	N	12/11/2018	1/11/2019		1/11/2019	12/11/2028		5.23000%	0.00198%	0.00750%	0.05500%	0.00050%
67	Unadilla Owners Corp.	28	Units	60,493	1,700,000	1,693,801	0.2%	1,378,692	N	10/30/2018	12/1/2018		12/1/2018	11/1/2028		4.59000%	0.00198%	0.00750%	0.08000%	0.00050%
68	Work of Art Loft Corp.	10	Units	149,819	1,500,000	1,498,192	0.2%	1,210,648	N	12/13/2018	2/1/2019		2/1/2019	1/1/2029		4.45000%	0.00198%	0.00750%	0.08000%	0.00050%
69	Pierrepont Apt. Corp.	35	Units	35,632	1,250,000	1,247,133	0.1%	1,016,901	N	11/28/2018	1/1/2019		1/1/2019	12/1/2028		4.68000%	0.00198%	0.00750%	0.08000%	0.00050%

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions(5)	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)(6)
1	One AT&T	0.00031%	4.37471%	Actual/360	265,203.76	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	0	250,200,000
2	Southeast Hotel Portfolio	0.00031%	5.21971%	Actual/360	385,892.50	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	103,100,000
2.01	Doubletree Atlanta North Druid Hills																	25,400,000
2.02	Fairfield Inn Lake Buena Vista																	23,500,000
2.03	Fairfield Inn Orlando International Airport																	18,600,000
2.04	Courtyard Charlotte Gastonia																	17,900,000
2.05	Hampton Inn Atlanta North Druid Hills																	17,700,000
3	Millennium Partners Portfolio	0.00031%	4.27294%	Actual/360	235,327.84	Interest-only, Balloon	Actual/360	120	113	120	113	0	0	7	L(31),D(82),O(7)	0	0	1,460,900,000
3.01	Millennium Tower Boston																	360,000,000
3.02	Lincoln Square																	340,000,000
3.03	Four Seasons San Francisco Retail																	170,100,000
3.04	Lincoln West																	170,000,000
3.05	Commercial Units at the Four Seasons Miami																	123,100,000
3.06	Lincoln Triangle																	125,000,000
3.07	Ritz Carlton Washington DC Retail																	120,700,000
3.08	Ritz Carlton Georgetown Retail																	52,000,000
4	ExchangeRight Net Leased Portfolio #25	0.00031%	4.61471%	Actual/360	204,521.11	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	5	84,325,000
4.01	Hy-Vee - Austin (18th Ave), MN																	16,100,000
4.02	Hobby Lobby - Bristol (Falls Blvd), VA																	7,610,000
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO																	7,300,000
4.04	Walgreens - Roanoke (Brambleton Ave), VA																	6,400,000
4.05	Walgreens - Crowley (South Crowley Rd), TX																	5,800,000
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI																	5,450,000
4.07	Tractor Supply - Slidell (Gause Blvd), LA																	4,200,000
4.08	Tractor Supply - Prince George (Wagner Way), VA																	4,150,000
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN																	4,025,000
4.10	Walgreens - Roanoke (Williamson Rd NW), VA																	6,660,000
4.11	Tractor Supply - Milford (State Route 28), OH																	2,900,000
4.12	Dollar General - Orlando (Weston Ln), FL																	1,950,000
4.13	Dollar General - Sioux Falls (West 12th St), SD																	1,500,000
4.14	Dollar General - Hampton (North Armistead Ave), VA																	1,410,000
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX																	1,400,000
4.16	Dollar General - Amherst (Leavitt Rd), OH																	1,400,000
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX																	1,350,000
4.18	Dollar General - San Antonio (Pue Rd), TX																	1,250,000
4.19	Family Dollar - St. Amant (Hwy 429), LA																	1,220,000
4.20	Dollar General - Springfield (West Chestnut Expwy), MO																	1,150,000
4.21	Dollar General - Waco (Pamela Ave), TX																	1,100,000
5	Shadow Mountain Marketplace	0.00031%	5.12471%	Actual/360	269,432.68	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)	0	0	67,250,000
6	Rainbow Sunset Pavilion	0.00031%	5.12971%	Actual/360	245,573.19	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(90),O(5)	0	0	68,100,000
7	Regions Tower	0.00031%	4.88211%	Actual/360	177,927.53	Interest-only, Balloon	Actual/360	60	56	60	56	0	0	4	L(28),D(28),O(4)	5	5	124,400,000
8	US Bank Centre	0.00031%	4.99121%	Actual/360	179,118.62	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(88),O(7)	4	0	56,300,000
9	Penske Distribution Center	0.00031%	4.61669%	Actual/360	117,357.64	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(24),GRTR 1% or YM(92),O(4)	5	0	126,600,000
10	Haymarket Village Center	0.00031%	5.11471%	Actual/360	137,288.25	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360	1	L(25),D(91),O(4)	0	0	35,900,000
11	Willowbend Apartments	0.00031%	4.30571%	Actual/360	124,026.33	Amortizing Balloon		120	118	0	0	360	358	2	L(26),GRTR 1% or YM or D(90),O(4)	0	0	142,500,000
12	Springdale General	0.00031%	4.74471%	Actual/360	98,533.10	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	5	41,860,000
13	Hancock Plaza Colorado Springs	0.00031%	5.41471%	Actual/360	120,568.65	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),D(89),O(4)	0	0	30,400,000
14	Park Center Tower	0.00031%	5.32971%	Actual/360	116,903.73	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(88),O(5)	0	0	31,230,000
15	Carriage Place	0.00031%	4.89471%	Actual/360	109,813.60	Interest-only, Amortizing Balloon	Actual/360	120	116	36	32	360	360	4	L(28),D(88),O(4)	0	0	45,600,000
16	Centrepark West	0.00031%	4.45651%	Actual/360	68,915.41	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	3	0	30,400,000
17	Hancock Village - VA	0.00031%	4.90971%	Actual/360	95,272.27	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360	1	L(25),D(90),O(5)	0	5	24,000,000
18	Allied Solutions	0.00031%	4.46971%	Actual/360	66,693.61	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	5	5	32,700,000
19	Rhode Island Self Storage Portfolio	0.00031%	5.13471%	Actual/360	75,951.47	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	27,460,000
19.01	305 Westmoreland Street																	12,900,000
19.02	5775 Post Road and 5805 Post Road																	10,200,000
19.03	39 Stilson Road																	4,360,000
20	Residence Inn National Portfolio	0.00031%	4.64471%	Actual/360	88,222.90	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(82),O(13)	5	0	57,000,000
20.01	Residence Inn Boulder																	18,620,000
20.02	Residence Inn Atlanta Buckhead																	15,638,000
20.03	Residence Inn Dallas Las Colinas																	12,689,000
20.04	Residence Inn Philadelphia Valley Forge																	10,053,000
21	StaxUp Self Storage - San Marcos	0.00031%	5.08471%	Actual/360	75,470.02	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	0	0	20,600,000
22	Cypress Point Office Park	0.00031%	4.90471%	Actual/360	56,160.32	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	19,300,000
23	Courtyard Fredericksburg	0.00031%	5.28721%	Actual/360	67,084.38	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(88),O(7)	4	5	19,200,000
24	11755 - 11795 West Olympic Blvd	0.00031%	4.59671%	Actual/360	59,549.97	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(90),O(5)	4	5	29,000,000
25	Yorba Linda Station Plaza	0.00031%	4.78471%	Actual/360	46,638.89	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	24,000,000
26	Bainbridge Self-Storage	0.00031%	5.01721%	Actual/360	62,027.11	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1	L(25),GRTR 1% or YM(91),O(4)	0	0	17,700,000
27	Victor’s Square	0.00031%	4.72471%	Actual/360	42,317.19	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(24),GRTR 1% or YM(91),O(5)	5	5	17,000,000
28	249 Legion Avenue	0.00031%	4.72721%	Actual/360	41,194.31	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(82),O(13)	5	5	15,200,000
29	Boulevard Shops	0.00031%	5.13371%	Actual/360	55,415.41	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(90),O(5)	4	5	15,700,000
30	Prudential - Digital Realty Portfolio	0.00031%	4.54419%	Actual/360	38,506.66	Interest-only, Balloon	Actual/360	60	56	60	56	0	0	4	L(28),GRTR 1% or YM or D(25),O(7)	0	0	387,600,000
30.01	14901 FAA Boulevard																	78,300,000
30.02	4650 Old Ironsides Drive																	68,400,000
30.03	43790 Devin Shafron Drive																	55,300,000
30.04	636 Pierce Street																	45,800,000
30.05	21551 Beaumeade Circle																	41,300,000
30.06	7505 Mason King Court																	35,900,000
30.07	4700 Old Ironsides Drive																	34,900,000
30.08	444 Toyama Drive																	27,700,000
31	El Rancho MHC	0.00031%	4.68321%	Actual/360	37,852.19	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	15,300,000
32	Orange Avenue MHC	0.00031%	4.79321%	Actual/360	37,901.87	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	15,910,000
33	Medlock Bridge Shopping Center	0.00031%	5.07971%	Actual/360	48,902.95	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2	L(26),D(90),O(4)	0	0	13,600,000
34	Las Vegas Self Storage Portfolio	0.00031%	5.11471%	Actual/360	45,217.96	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0	L(24),D(92),O(4)	4	5	15,440,000
34.01	Durango Mini Storage																	7,390,000
34.02	Charleston West Mini Storage																	7,030,000
35	Murrieta Town Center East	0.00031%	5.05471%	Actual/360	44,820.50	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	14,500,000
36	Vista West MHC	0.00031%	5.23471%	Actual/360	40,863.07	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	4	5	10,500,000
37	Country Place MHC	0.00031%	4.79521%	Actual/360	28,644.14	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	11,800,000
38	StaxUp Self Storage - Sun City	0.00031%	4.93471%	Actual/360	37,097.01	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	0	0	10,200,000
39	SoCal Self Storage Cochran	0.00031%	4.48471%	Actual/360	25,093.75	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	13,710,000
40	Centennial Office	0.00031%	4.96971%	Actual/360	33,762.03	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	9,150,000
41	Prescott Towne Center	0.00031%	5.18471%	Actual/360	33,495.76	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(90),O(5)	4	5	9,000,000
42	Tudor Woods, Inc.	0.00031%	4.38971%	Actual/360	27,802.37	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	23,860,000
43	Springhill Suites Altamonte	0.00031%	5.08471%	Actual/360	29,319.29	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(90),O(5)	5	5	11,700,000
44	315 East 65th Owners Corp.	0.00031%	4.59971%	Actual/360	27,196.94	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	144,900,000
45	2020 East University Drive	0.00031%	4.81721%	Actual/360	26,505.95	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0	0	8,500,000
46	Torrance MHC	0.00031%	4.79321%	Actual/360	20,641.09	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	8,190,000
47	175 Main Avenue Owners, Inc.	0.00031%	4.43971%	Actual/360	25,423.47	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,850,000
48	3515 Owners Corp.	0.00031%	4.48971%	Actual/360	24,038.14	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	35,900,000
49	CVS Portfolio	0.00031%	4.88471%	Actual/360	16,580.89	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	0	8,450,000
49.01	CVS Johnstown																	4,350,000
49.02	CVS Jennings																	4,100,000
50	510-530 Dubois Avenue Owners, Inc.	0.00031%	4.61971%	Actual/360	17,368.13	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	17,000,000
51	Saxony Hall Owners, Inc.	0.00031%	4.39971%	Actual/360	18,219.29	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,200,000
52	Wellington Plaza	0.00031%	5.84471%	Actual/360	22,149.86	Amortizing Balloon		120	117	0	0	324	321	3	L(27),D(89),O(4)	0	0	5,100,000
53	Rainbow Crossing	0.00031%	4.98971%	Actual/360	18,933.74	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	5	4,710,000
54	World Self Storage	0.00031%	4.83471%	Actual/360	27,405.07	Amortizing Balloon		120	119	0	0	180	179	1	L(25),D(91),O(4)	0	0	9,250,000
55	Enterprise Center - VA	0.00031%	4.88471%	Actual/360	13,455.15	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	7,350,000
56	Fleetridge East Owners, Inc.	0.00031%	4.34971%	Actual/360	15,093.79	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,275,000
57	Heritage Crossing	0.00031%	5.31271%	Actual/360	15,597.25	Amortizing Balloon		120	118	0	0	360	358	2	L(26),GRTR 1% or YM(87),O(7)	4	4	4,070,000
58	Rolling Wheel MHC	0.00031%	4.77221%	Actual/360	11,373.51	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	5	5,040,000
59	Delsea Drive Self Storage	0.00031%	5.60471%	Actual/360	13,793.79	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	3,600,000
60	Offices on Grand Boulevard	0.00031%	4.89971%	Actual/360	9,758.89	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	4,450,000
61	DB Estates MHC	0.00031%	5.06571%	Actual/360	12,190.11	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	4	5	3,780,000
62	285 East 35th Street Owners Corp.	0.00031%	4.39971%	Actual/360	10,627.92	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	14,800,000
63	Charlton Tenants Corp.	0.00031%	4.34971%	Actual/360	10,062.53	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	33,600,000
64	UNICO Portfolio V	0.00031%	5.43471%	Actual/360	8,560.22	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	2,860,000
64.01	DG Copper Hill VA																	1,500,000
64.02	DG Brazoria TX																	1,360,000
65	Carol Lynn East Park MHC	0.00031%	5.45471%	Actual/360	10,186.35	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	2,500,000
66	Best Storage-Tipp City	0.00031%	5.16471%	Actual/360	9,917.38	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	2,650,000
67	Unadilla Owners Corp.	0.00031%	4.49971%	Actual/360	8,704.80	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	48,250,000
68	Work of Art Loft Corp.	0.00031%	4.35971%	Actual/360	7,555.78	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	27,220,000
69	Pierrepont Apt. Corp.	0.00031%	4.58971%	Actual/360	6,467.95	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	54,400,000

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Appraisal Date(7)	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(4)	U/W NCF DSCR (x)(4)	Cut-off Date LTV Ratio(4)(6)	LTV Ratio at Maturity or ARD($)(4)(6)	Cut-off Date U/W NOI Debt Yield(4)	Cut-off Date U/W NCF Debt Yield(4)	U/W Revenues ($)(8)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate(9)
1	One AT&T	11/7/2018									2.48	2.45	52.6%	52.6%	11.0%	10.9%	14,954,362	448,631	14,505,731	193,160	0	14,312,571	100.0%
2	Southeast Hotel Portfolio	Various									1.88	1.66	67.8%	56.2%	12.4%	11.0%	25,051,147	16,348,441	8,702,705	1,002,046	0	7,700,659	77.0%
2.01	Doubletree Atlanta North Druid Hills	10/23/2019															6,472,159	4,360,590	2,111,569	258,886	0	1,852,683	64.9%
2.02	Fairfield Inn Lake Buena Vista	10/22/2019															5,300,747	3,575,346	1,725,401	212,030	0	1,513,371	78.6%
2.03	Fairfield Inn Orlando International Airport	10/22/2018															4,866,288	3,077,237	1,789,052	194,652	0	1,594,400	89.2%
2.04	Courtyard Charlotte Gastonia	10/30/2018															4,388,390	2,721,967	1,666,423	175,536	0	1,490,888	77.3%
2.05	Hampton Inn Atlanta North Druid Hills	10/23/2019															4,023,562	2,613,302	1,410,260	160,942	0	1,249,318	81.6%
3	Millennium Partners Portfolio	Various									3.60	3.43	32.3%	32.3%	15.7%	14.9%	105,628,854	31,705,173	73,923,682	309,940	3,250,515	70,363,227	94.3%
3.01	Millennium Tower Boston	5/7/2018															23,844,929	4,261,240	19,583,689	70,277	846,222	18,667,190	100.0%
3.02	Lincoln Square	5/15/2018															22,999,989	6,875,469	16,124,520	69,884	601,349	15,453,287	91.9%
3.03	Four Seasons San Francisco Retail	5/1/2018; 5/9/2018															13,544,876	4,993,735	8,551,141	42,158	445,079	8,063,904	91.9%
3.04	Lincoln West	5/15/2018															11,561,598	4,446,223	7,115,374	17,684	326,205	6,771,486	100.0%
3.05	Commercial Units at the Four Seasons Miami	5/4/2018															12,492,308	4,597,204	7,895,104	52,103	489,291	7,353,710	83.7%
3.06	Lincoln Triangle	5/15/2018															8,409,038	3,122,378	5,286,660	15,282	243,469	5,027,909	100.0%
3.07	Ritz Carlton Washington DC Retail	5/4/2018															8,345,450	1,653,002	6,692,448	26,475	194,543	6,471,429	100.0%
3.08	Ritz Carlton Georgetown Retail	5/4/2018															4,430,667	1,755,922	2,674,745	16,077	104,357	2,554,311	100.0%
4	ExchangeRight Net Leased Portfolio #25	Various									2.00	1.90	62.0%	62.0%	9.4%	8.9%	5,032,847	125,821	4,907,026	21,640	225,096	4,660,290	100.0%
4.01	Hy-Vee - Austin (18th Ave), MN	11/20/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	11/14/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	11/21/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.04	Walgreens - Roanoke (Brambleton Ave), VA	11/14/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.05	Walgreens - Crowley (South Crowley Rd), TX	11/23/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	12/3/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.07	Tractor Supply - Slidell (Gause Blvd), LA	11/21/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.08	Tractor Supply - Prince George (Wagner Way), VA	11/19/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	11/27/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	11/14/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.11	Tractor Supply - Milford (State Route 28), OH	11/26/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.12	Dollar General - Orlando (Weston Ln), FL	11/26/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.13	Dollar General - Sioux Falls (West 12th St), SD	11/20/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.14	Dollar General - Hampton (North Armistead Ave), VA	11/19/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	12/2/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.16	Dollar General - Amherst (Leavitt Rd), OH	11/16/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	10/8/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.18	Dollar General - San Antonio (Pue Rd), TX	11/16/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.19	Family Dollar - St. Amant (Hwy 429), LA	12/14/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	11/28/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
4.21	Dollar General - Waco (Pamela Ave), TX	11/23/2018															NAV	NAV	NAV	NAV	NAV	NAV	100.0%
5	Shadow Mountain Marketplace	5/14/2019									1.32	1.27	73.5%	65.2%	8.7%	8.3%	5,153,089	872,994	4,280,095	30,105	136,889	4,113,101	100.0%
6	Rainbow Sunset Pavilion	9/6/2018									1.64	1.51	66.0%	54.6%	10.8%	9.9%	6,799,101	1,951,520	4,847,581	53,808	333,137	4,460,636	100.0%
7	Regions Tower	6/14/2018									2.04	1.85	58.7%	58.7%	10.1%	9.2%	13,578,368	6,178,065	7,400,303	137,447	569,004	6,693,851	84.5%
8	US Bank Centre	11/15/2018									1.68	1.41	59.0%	51.1%	10.9%	9.1%	6,738,896	3,135,778	3,603,118	63,585	511,854	3,027,679	95.7%
9	Penske Distribution Center	11/1/2018									2.38	2.27	55.3%	55.3%	11.2%	10.6%	8,070,712	242,121	7,828,590	60,600	315,120	7,452,870	100.0%
10	Haymarket Village Center	11/8/2018									1.42	1.35	70.2%	63.6%	9.3%	8.8%	2,856,225	512,443	2,343,782	51,371	72,730	2,219,681	97.8%
11	Willowbend Apartments	9/6/2018									4.94	4.87	17.5%	14.1%	29.5%	29.1%	9,608,695	2,256,837	7,351,858	102,300	0	7,249,558	89.4%
12	Springdale General	4/1/2019									2.26	2.04	58.5%	58.5%	10.9%	9.8%	3,545,699	877,456	2,668,243	33,091	228,331	2,406,821	99.4%
13	Hancock Plaza Colorado Springs	9/12/2018									1.33	1.25	70.4%	62.9%	9.0%	8.5%	2,361,565	431,603	1,929,962	27,198	90,657	1,812,107	96.8%
14	Park Center Tower	9/28/2018									1.52	1.40	66.7%	55.7%	10.2%	9.4%	3,365,446	1,236,199	2,129,247	27,638	136,165	1,965,444	91.5%
15	Carriage Place	7/5/2018									1.61	1.48	67.3%	59.4%	10.3%	9.5%	5,081,574	1,936,593	3,144,981	51,201	191,081	2,902,699	90.4%
16	Centrepark West	8/20/2018									2.67	2.41	60.0%	60.0%	12.1%	10.9%	3,441,559	1,236,045	2,205,514	35,008	175,038	1,995,468	98.0%
17	Hancock Village - VA	11/7/2018									1.68	1.52	74.6%	67.3%	10.7%	9.7%	2,542,919	623,366	1,919,553	64,633	113,972	1,740,948	96.7%
18	Allied Solutions	11/2/2018									2.87	2.48	53.8%	53.8%	13.0%	11.3%	3,555,452	1,258,867	2,296,586	27,874	284,315	1,984,397	88.8%
19	Rhode Island Self Storage Portfolio	10/19/2018									1.71	1.68	63.6%	63.6%	8.9%	8.8%	2,274,785	720,207	1,554,578	19,684	4,815	1,530,079	84.9%
19.01	305 Westmoreland Street	10/19/2018															991,327	263,169	728,158	7,793	0	720,365	88.4%
19.02	5775 Post Road and 5805 Post Road	10/19/2018															883,691	303,035	580,656	6,991	4,815	568,850	92.1%
19.03	39 Stilson Road	10/19/2018															399,767	154,003	245,764	4,900	0	240,864	72.0%
20	Residence Inn National Portfolio	Various									2.89	2.49	65.0%	59.7%	18.0%	15.4%	18,704,425	12,048,399	6,656,026	935,222	0	5,720,804	75.7%
20.01	Residence Inn Boulder	11/5/2018															5,644,758	3,340,855	2,303,903	282,238	0	2,021,665	69.8%
20.02	Residence Inn Atlanta Buckhead	11/7/2018															5,253,311	3,475,697	1,777,614	262,666	0	1,514,948	76.5%
20.03	Residence Inn Dallas Las Colinas	11/5/2018															4,422,891	2,984,780	1,438,111	221,145	0	1,216,966	80.8%
20.04	Residence Inn Philadelphia Valley Forge	11/5/2018															3,383,465	2,247,067	1,136,398	169,173	0	967,225	76.1%
21	StaxUp Self Storage - San Marcos	10/26/2018									1.34	1.33	67.5%	62.3%	8.7%	8.6%	1,670,656	456,114	1,214,542	12,551	0	1,201,991	81.0%
22	Cypress Point Office Park	10/25/2018									2.82	2.42	70.0%	70.0%	14.1%	12.1%	3,126,515	1,227,466	1,899,050	53,082	214,835	1,631,132	96.7%
23	Courtyard Fredericksburg	11/20/2018									2.01	1.78	62.5%	55.8%	13.5%	11.9%	4,674,094	3,055,682	1,618,412	186,964	0	1,431,448	80.6%
24	11755 - 11795 West Olympic Blvd	11/2/2018									2.12	2.07	40.0%	32.5%	13.1%	12.7%	1,944,633	430,762	1,513,871	5,611	31,841	1,476,419	100.0%
25	Yorba Linda Station Plaza	11/16/2018									2.36	2.24	47.9%	47.9%	11.5%	10.9%	1,923,158	603,733	1,319,425	14,274	53,526	1,251,625	93.1%
26	Bainbridge Self-Storage	10/19/2018									1.43	1.42	64.7%	54.7%	9.3%	9.2%	1,477,089	415,804	1,061,285	5,840	0	1,055,446	88.8%
27	Victor’s Square	11/2/2018									1.92	1.87	61.8%	61.8%	9.3%	9.1%	1,326,755	349,979	976,777	2,412	23,316	951,049	100.0%
28	249 Legion Avenue	9/13/2018									1.87	1.83	67.1%	67.1%	9.0%	8.9%	1,208,034	286,028	922,006	3,692	12,306	906,009	100.0%
29	Boulevard Shops	9/12/2018									1.53	1.42	64.6%	53.4%	10.1%	9.3%	1,434,701	414,303	1,020,398	8,349	64,901	947,148	100.0%
30	Prudential - Digital Realty Portfolio	Various									2.57	2.50	54.7%	54.7%	11.9%	11.6%	31,435,055	6,299,432	25,135,623	104,293	521,467	24,509,864	100.0%
30.01	14901 FAA Boulevard	7/13/2018															6,943,289	1,382,801	5,560,488	26,370	131,850	5,402,268	100.0%
30.02	4650 Old Ironsides Drive	7/6/2018															5,060,414	953,393	4,107,021	12,438	62,192	4,032,392	100.0%
30.03	43790 Devin Shafron Drive	7/16/2018															4,522,473	894,539	3,627,934	15,214	76,069	3,536,651	100.0%
30.04	636 Pierce Street	7/12/2018															4,032,195	865,060	3,167,135	10,834	54,168	3,102,133	100.0%
30.05	21551 Beaumeade Circle	7/6/2018															2,929,347	649,316	2,280,031	15,250	76,252	2,188,529	100.0%
30.06	7505 Mason King Court	7/10/2018															2,388,210	249,024	2,139,186	10,965	54,825	2,073,396	100.0%
30.07	4700 Old Ironsides Drive	7/6/2018															2,800,993	689,249	2,111,744	9,014	45,070	2,057,661	100.0%
30.08	444 Toyama Drive	7/6/2018															2,758,134	616,050	2,142,084	4,208	21,042	2,116,835	100.0%
31	El Rancho MHC	10/25/2018									1.96	1.94	61.4%	61.4%	9.5%	9.4%	1,504,337	613,086	891,251	8,329	0	882,922	98.0%
32	Orange Avenue MHC	12/1/2018									1.84	1.83	57.8%	57.8%	9.1%	9.1%	1,262,735	423,692	839,043	5,850	0	833,193	100.0%
33	Medlock Bridge Shopping Center	9/1/2019									2.01	1.84	66.3%	57.5%	13.1%	12.0%	1,613,929	432,321	1,181,608	40,044	64,557	1,077,006	91.3%
34	Las Vegas Self Storage Portfolio	9/6/2018									1.56	1.52	53.8%	49.7%	10.2%	10.0%	1,317,954	469,271	848,683	21,293	0	827,390	91.0%
34.01	Durango Mini Storage	9/6/2018															NAV	NAV	NAV	NAV	NAV	NAV	93.0%
34.02	Charleston West Mini Storage	9/6/2018															NAV	NAV	NAV	NAV	NAV	NAV	89.4%
35	Murrieta Town Center East	2/1/2019									1.53	1.45	56.9%	50.5%	10.0%	9.4%	1,098,882	275,569	823,313	15,889	27,713	779,712	100.0%
36	Vista West MHC	11/20/2018									1.50	1.48	70.5%	62.7%	9.9%	9.8%	1,026,928	292,807	734,121	10,123	0	723,998	99.0%
37	Country Place MHC	10/25/2018									1.86	1.83	58.9%	58.9%	9.2%	9.0%	1,131,171	491,237	639,934	12,032	0	627,902	99.0%
38	StaxUp Self Storage - Sun City	10/28/2018									1.54	1.53	68.1%	62.8%	9.9%	9.8%	979,780	294,273	685,507	6,203	0	679,304	95.3%
39	SoCal Self Storage Cochran	11/16/2018									2.80	2.77	48.1%	48.1%	12.8%	12.7%	1,196,096	351,932	844,164	9,046	0	835,118	80.3%
40	Centennial Office	12/1/2018									1.64	1.55	68.7%	56.6%	10.5%	10.0%	795,255	132,468	662,787	6,034	30,172	626,580	100.0%
41	Prescott Towne Center	10/25/2018									1.56	1.44	67.8%	60.3%	10.3%	9.5%	792,372	165,172	627,200	10,657	38,343	578,200	100.0%
42	Tudor Woods, Inc.	11/2/2018	36,700,000	15.0%	1.4%	2	0	0	11,681	500,000	6.17	6.05	23.0%	18.6%	37.5%	36.8%	3,353,211	1,294,882	2,058,329	38,400	0	2,019,929	98.0%
43	Springhill Suites Altamonte	11/20/2018									3.20	2.82	46.2%	42.6%	20.9%	18.4%	3,357,235	2,231,187	1,126,048	134,289	0	991,759	87.4%
44	315 East 65th Owners Corp.	8/17/2018	126,900,000	4.1%	6.2%	6	2	0	2 units: NAV, 6 units: $47,873.04	500,000	17.61	17.50	3.6%	2.9%	109.4%	108.8%	8,522,934	2,777,187	5,745,747	35,900	0	5,709,847	98.0%
45	2020 East University Drive	11/14/2018									1.90	1.79	58.8%	54.2%	12.1%	11.4%	788,457	185,219	603,239	41,656	-7,768	569,350	100.0%
46	Torrance MHC	12/1/2018									1.82	1.81	61.1%	61.1%	9.0%	8.9%	677,420	226,878	450,542	3,405	0	447,137	100.0%
47	175 Main Avenue Owners, Inc.	10/29/2018	12,900,000	38.7%	0.0%	0	0	0		250,000	2.80	2.75	36.1%	29.2%	17.1%	16.8%	1,429,066	573,846	855,220	16,000	0	839,220	96.0%
48	3515 Owners Corp.	5/17/2018	19,800,000	23.7%	14.5%	11	0	0	42,373	1,000,000	3.69	3.60	13.1%	10.6%	22.6%	22.1%	2,200,554	1,137,489	1,063,065	25,100	0	1,037,965	97.9%
49	CVS Portfolio	Various									2.20	2.19	47.4%	47.4%	10.9%	10.9%	450,647	13,519	437,128	1,504	0	435,624	100.0%
49.01	CVS Johnstown	11/20/2018															220,267	6,608	213,659	858	0	212,800	100.0%
49.02	CVS Jennings	11/9/2018															230,381	6,911	223,469	646	0	222,824	100.0%
50	510-530 Dubois Avenue Owners, Inc.	10/26/2018	21,500,000	17.4%	0.0%	0	0	0		500,000	5.79	5.68	22.0%	19.9%	32.2%	31.6%	2,111,736	905,419	1,206,317	22,200	0	1,184,117	98.0%
51	Saxony Hall Owners, Inc.	11/13/2018	16,600,000	21.7%	5.9%	4	0	1	29,960	400,000	4.05	3.98	27.2%	22.0%	24.6%	24.2%	1,445,585	560,802	884,783	13,700	0	871,083	98.0%
52	Wellington Plaza	8/29/2018									1.56	1.52	70.3%	56.8%	11.6%	11.3%	550,736	135,604	415,132	8,981	2,110	404,042	85.1%
53	Rainbow Crossing	10/26/2018									2.15	1.99	74.8%	66.3%	13.9%	12.8%	614,454	126,231	488,223	10,912	24,578	452,733	97.5%
54	World Self Storage	9/27/2018									2.09	2.05	37.7%	16.0%	19.7%	19.4%	1,036,437	349,142	687,295	12,435	0	674,860	95.2%
55	Enterprise Center - VA	12/1/2019									3.34	3.03	44.2%	44.2%	16.6%	15.1%	895,254	356,595	538,659	12,897	35,810	489,951	100.0%
56	Fleetridge East Owners, Inc.	11/19/2018	11,400,000	26.3%	22.6%	14	0	0	81,036	500,000	4.20	4.10	29.2%	23.6%	25.4%	24.8%	1,357,436	595,939	761,497	18,900	0	742,597	96.2%
57	Heritage Crossing	10/18/2018									1.71	1.56	68.7%	57.2%	11.5%	10.4%	480,903	160,690	320,213	5,677	23,436	291,100	95.4%
58	Rolling Wheel MHC	11/2/2018									2.46	2.43	54.6%	54.6%	12.2%	12.1%	524,498	188,975	335,522	3,550	0	331,972	100.0%
59	Delsea Drive Self Storage	9/19/2018									1.71	1.69	66.5%	55.8%	11.9%	11.7%	409,572	125,901	283,671	4,348	0	279,324	85.8%
60	Offices on Grand Boulevard	12/14/2018									3.08	2.85	52.8%	52.8%	15.3%	14.2%	527,859	167,309	360,550	2,395	23,950	334,205	77.5%
61	DB Estates MHC	7/27/2018									1.69	1.65	59.5%	49.1%	11.0%	10.7%	529,115	282,305	246,810	6,150	0	240,660	89.4%
62	285 East 35th Street Owners Corp.	10/25/2018	13,800,000	15.2%	53.0%	35	0	0	195,810	500,000	5.56	5.42	14.2%	11.5%	33.8%	33.0%	1,252,404	543,932	708,472	16,750	0	691,722	98.1%
63	Charlton Tenants Corp.	12/11/2018	29,800,000	6.7%	2.5%	0	0	1		500,000	9.96	9.86	5.9%	4.8%	60.2%	59.6%	1,920,928	718,010	1,202,918	12,300	0	1,190,618	95.8%
64	UNICO Portfolio V	Various									1.77	1.75	65.0%	65.0%	9.8%	9.7%	206,579	24,863	181,716	1,813	0	179,904	100.0%
64.01	DG Copper Hill VA	11/19/2018															103,890	6,834	97,056	903	0	96,153	100.0%
64.02	DG Brazoria TX	11/8/2018															102,689	18,029	84,660	910	0	83,750	100.0%
65	Carol Lynn East Park MHC	10/25/2018									1.53	1.49	72.0%	64.4%	10.4%	10.1%	301,407	114,440	186,967	4,700	0	182,267	81.9%
66	Best Storage-Tipp City	10/27/2018									1.58	1.55	67.8%	56.3%	10.5%	10.3%	315,852	127,621	188,231	4,028	0	184,204	92.1%
67	Unadilla Owners Corp.	8/17/2018	32,100,000	5.3%	0.0%	0	0	0		250,000	13.93	13.85	3.5%	2.9%	85.9%	85.4%	2,028,708	573,965	1,454,743	8,400	0	1,446,343	95.0%
68	Work of Art Loft Corp.	11/1/2018	15,000,000	10.0%	0.0%	0	0	0		200,000	9.52	9.41	5.5%	4.4%	57.6%	56.9%	1,215,005	351,797	863,208	10,000	0	853,208	92.9%
69	Pierrepont Apt. Corp.	10/19/2018	37,700,000	3.3%	2.9%	1	0	0	(4,501)	250,000	19.63	19.44	2.3%	1.9%	122.1%	121.0%	2,234,100	710,753	1,523,347	14,400	0	1,508,947	96.0%

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period
1	One AT&T	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
2	Southeast Hotel Portfolio	10/31/2018	113	87	TTM 10/31/2018	25,051,218	16,178,222	8,872,995	0	8,872,995	113	87	Actual 2017	23,956,761	15,523,626	8,433,135	0	8,433,135	110	83	Actual 2016
2.01	Doubletree Atlanta North Druid Hills	10/31/2018	122	79	TTM 10/31/2018	6,472,016	4,411,285	2,060,732	0	2,060,732	122	79	Actual 2017	6,110,282	4,256,774	1,853,508	0	1,853,508	116	75	Actual 2016
2.02	Fairfield Inn Lake Buena Vista	10/31/2018	107	84	TTM 10/31/2018	5,300,820	3,496,534	1,804,285	0	1,804,285	107	84	Actual 2017	5,249,937	3,470,719	1,779,218	0	1,779,218	105	83	Actual 2016
2.03	Fairfield Inn Orlando International Airport	10/31/2018	105	94	TTM 10/31/2018	4,866,247	3,001,621	1,864,626	0	1,864,626	105	94	Actual 2017	4,697,545	2,887,745	1,809,800	0	1,809,800	101	90	Actual 2016
2.04	Courtyard Charlotte Gastonia	10/31/2018	109	84	TTM 10/31/2018	4,388,427	2,633,885	1,754,542	0	1,754,542	109	84	Actual 2017	4,251,469	2,538,406	1,713,063	0	1,713,063	107	82	Actual 2016
2.05	Hampton Inn Atlanta North Druid Hills	10/31/2018	121	99	TTM 10/31/2018	4,023,707	2,634,897	1,388,810	0	1,388,810	121	99	Actual 2017	3,647,528	2,369,982	1,277,546	0	1,277,546	120	90	Actual 2016
3	Millennium Partners Portfolio	5/1/2018			Actual 2017	101,326,172	30,656,231	70,669,941	0	70,669,941			Actual 2016	96,511,294	29,013,209	67,498,085	0	67,498,085			Actual 2015
3.01	Millennium Tower Boston	5/1/2018			Actual 2017	23,339,049	4,054,775	19,284,274	0	19,284,274			Actual 2016	16,158,490	2,570,144	13,588,346	0	13,588,346			Actual 2015
3.02	Lincoln Square	5/1/2018			Actual 2017	19,580,261	6,664,078	12,916,182	0	12,916,182			Actual 2016	23,659,134	6,777,344	16,881,790	0	16,881,790			Actual 2015
3.03	Four Seasons San Francisco Retail	5/1/2018			Actual 2017	13,860,294	4,729,125	9,131,168	0	9,131,168			Actual 2016	12,993,568	4,408,719	8,584,848	0	8,584,848			Actual 2015
3.04	Lincoln West	5/1/2018			Actual 2017	11,174,098	4,358,209	6,815,888	0	6,815,888			Actual 2016	10,833,434	4,107,716	6,725,718	0	6,725,718			Actual 2015
3.05	Commercial Units at the Four Seasons Miami	5/1/2018			Actual 2017	12,304,549	4,441,728	7,862,821	0	7,862,821			Actual 2016	11,677,673	4,445,143	7,232,531	0	7,232,531			Actual 2015
3.06	Lincoln Triangle	5/1/2018			Actual 2017	8,540,387	3,129,217	5,411,170	0	5,411,170			Actual 2016	8,590,035	3,069,666	5,520,368	0	5,520,368			Actual 2015
3.07	Ritz Carlton Washington DC Retail	5/1/2018			Actual 2017	8,120,713	1,577,577	6,543,136	0	6,543,136			Actual 2016	8,170,984	1,537,557	6,633,427	0	6,633,427			Actual 2015
3.08	Ritz Carlton Georgetown Retail	5/1/2018			Actual 2017	4,406,822	1,701,521	2,705,301	0	2,705,301			Actual 2016	4,427,977	2,096,921	2,331,057	0	2,331,057			Actual 2015
4	ExchangeRight Net Leased Portfolio #25	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.01	Hy-Vee - Austin (18th Ave), MN	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.04	Walgreens - Roanoke (Brambleton Ave), VA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.05	Walgreens - Crowley (South Crowley Rd), TX	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.07	Tractor Supply - Slidell (Gause Blvd), LA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.08	Tractor Supply - Prince George (Wagner Way), VA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.11	Tractor Supply - Milford (State Route 28), OH	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.12	Dollar General - Orlando (Weston Ln), FL	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.13	Dollar General - Sioux Falls (West 12th St), SD	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.14	Dollar General - Hampton (North Armistead Ave), VA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.16	Dollar General - Amherst (Leavitt Rd), OH	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.18	Dollar General - San Antonio (Pue Rd), TX	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.19	Family Dollar - St. Amant (Hwy 429), LA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4.21	Dollar General - Waco (Pamela Ave), TX	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
5	Shadow Mountain Marketplace	11/1/2018			Annualized 8 8/31/2018	4,694,687	722,496	3,972,191	0	3,972,191			Actual 2017	5,036,408	805,971	4,230,437	0	4,230,437			Actual 2016
6	Rainbow Sunset Pavilion	11/4/2018			TTM 8/31/2018	6,349,336	1,977,532	4,371,804	45,696	4,326,108			Actual 2017	5,471,909	1,832,421	3,639,488	0	3,639,488			Actual 2016
7	Regions Tower	7/1/2018			TTM 5/31/2018	12,030,376	6,272,676	5,757,700	0	5,757,700			Actual 2017	11,782,578	6,082,419	5,700,159	0	5,700,159			Actual 2016
8	US Bank Centre	12/21/2018			TTM 11/30/2018	7,111,259	3,236,041	3,875,218	0	3,875,218			Actual 2017	6,831,626	3,321,758	3,509,868	0	3,509,868			Actual 2016
9	Penske Distribution Center	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
10	Haymarket Village Center	12/17/2018			TTM 9/30/2018	2,796,542	624,939	2,171,603	0	2,171,603			Actual 2017	2,727,043	559,561	2,167,482	0	2,167,482			Actual 2016
11	Willowbend Apartments	1/11/2019			TTM 8/31/2018	9,522,301	2,256,652	7,265,649	0	7,265,649			Actual 2017	9,656,355	2,136,751	7,519,604	0	7,519,604			Actual 2016
12	Springdale General	12/1/2018			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13	Hancock Plaza Colorado Springs	10/26/2018			TTM 10/31/2018	2,313,252	437,329	1,875,923	0	1,875,923			Actual 2017	2,269,089	430,100	1,838,989	0	1,838,989			Actual 2016
14	Park Center Tower	10/30/2018			TTM 10/31/2018	3,119,053	1,286,042	1,833,011	0	1,833,011			Actual 2017	2,831,744	1,221,126	1,610,618	0	1,610,618			Actual 2016
15	Carriage Place	8/28/2018			TTM 6/30/2018	4,386,174	1,584,431	2,801,743	0	2,801,743			Actual 2017	4,259,198	1,322,368	2,936,830	0	2,936,830			Actual 2016
16	Centrepark West	11/30/2018			TTM 10/31/2018	3,108,492	1,292,377	1,816,115	0	1,816,115			Actual 2017	3,130,788	1,349,667	1,781,121	0	1,781,121			NAV
17	Hancock Village - VA	10/22/2018			TTM 6/30/2018	2,821,455	537,216	2,284,239	0	2,284,239			Actual 2017	2,737,582	534,049	2,203,533	0	2,203,533			Actual 2016
18	Allied Solutions	9/30/2018			TTM 10/31/2018	3,100,578	1,032,003	2,068,575	0	2,068,575			NAV	NAV	NAV	NAV	NAV	NAV
19	Rhode Island Self Storage Portfolio	7/31/2018			TTM 9/30/2018	2,194,651	764,296	1,430,355	0	1,430,355			Actual 2017	2,071,886	705,214	1,366,672	0	1,366,672			Actual 2016
19.01	305 Westmoreland Street	7/31/2018			TTM 9/30/2018	976,976	276,059	700,917	0	700,917			Actual 2017	923,258	263,886	659,373	0	659,373			Actual 2016
19.02	5775 Post Road and 5805 Post Road	7/31/2018			TTM 9/30/2018	830,774	326,203	504,570	0	504,570			Actual 2017	780,791	294,057	486,733	0	486,733			Actual 2016
19.03	39 Stilson Road	7/31/2018			TTM 9/30/2018	386,901	162,034	224,867	0	224,867			Actual 2017	367,837	147,271	220,566	0	220,566			Actual 2016
20	Residence Inn National Portfolio	10/31/2018	143	107	TTM 10/31/2018	19,005,113	12,183,984	6,821,129	950,256	5,870,873	145	109	Actual 2017	19,068,801	12,188,479	6,880,322	953,440	5,926,882	141	109	Actual 2016
20.01	Residence Inn Boulder	10/31/2018	170	120	TTM 10/31/2018	6,013,532	3,543,819	2,469,713	300,677	2,169,036	183	127	Actual 2017	6,445,955	3,750,620	2,695,335	322,298	2,373,037	177	136	Actual 2016
20.02	Residence Inn Atlanta Buckhead	10/31/2018	135	104	TTM 10/31/2018	5,216,384	3,442,282	1,774,102	260,819	1,513,283	135	103	Actual 2017	5,121,186	3,441,407	1,679,779	256,059	1,423,720	130	102	Actual 2016
20.03	Residence Inn Dallas Las Colinas	10/31/2018	126	99	TTM 10/31/2018	4,391,732	2,955,947	1,435,785	219,587	1,216,198	121	98	Actual 2017	4,301,202	2,854,661	1,446,541	215,060	1,231,481	121	97	Actual 2016
20.04	Residence Inn Philadelphia Valley Forge	10/31/2018	137	104	TTM 10/31/2018	3,383,465	2,241,936	1,141,529	169,173	972,356	137	104	Actual 2017	3,200,458	2,141,791	1,058,667	160,023	898,644	131	99	Actual 2016
21	StaxUp Self Storage - San Marcos	11/27/2018			TTM 10/31/2018	1,654,249	430,226	1,224,023	0	1,224,023			Actual 2017	1,613,041	450,550	1,162,492	0	1,162,492			Actual 2016
22	Cypress Point Office Park	9/30/2018			TTM 11/30/2018	2,711,439	1,134,687	1,576,752	0	1,576,752			Actual 2017	2,723,174	1,087,585	1,635,589	0	1,635,589			Annualized 11 11/30/2016
23	Courtyard Fredericksburg	10/31/2018	134	108	TTM 10/31/2018	4,674,094	3,094,661	1,579,433	186,964	1,392,469	134	108	Actual 2017	4,518,351	3,058,130	1,460,221	180,734	1,279,487	134	104	Actual 2016
24	11755 - 11795 West Olympic Blvd	11/30/2018			Annualized 10 10/31/2018	1,952,862	374,033	1,578,829	0	1,578,829			Actual 2017	1,857,729	376,142	1,481,587	0	1,481,587			Actual 2016
25	Yorba Linda Station Plaza	12/17/2018			TTM 10/31/2018	1,422,817	668,874	753,943	0	753,943			Actual 2017	1,476,918	625,026	851,892	0	851,892			Actual 2016
26	Bainbridge Self-Storage	11/9/2018			TTM 10/31/2018	1,477,089	456,070	1,021,019	0	1,021,019			Actual 2017	1,452,733	430,043	1,022,690	0	1,022,690			Actual 2016
27	Victor’s Square	10/1/2018			TTM 9/30/2018	1,268,354	348,804	919,550	0	919,550			Actual 2017	1,219,543	306,819	912,723	0	912,723			NAV
28	249 Legion Avenue	6/1/2018			Actual 2017	702,728	84,788	617,940	0	617,940			Actual 2016	580,755	49,486	531,269	0	531,269
29	Boulevard Shops	11/30/2018			TTM 8/31/2018	1,493,276	432,287	1,060,989	0	1,060,989			Actual 2017	1,545,063	410,883	1,134,180	0	1,134,180			Actual 2016
30	Prudential - Digital Realty Portfolio	2/1/2019			TTM 6/30/2018	31,618,047	5,756,343	25,861,704	0	25,861,704			Actual 2017	31,009,062	5,520,559	25,488,503	0	25,488,503			Actual 2016
30.01	14901 FAA Boulevard	2/1/2019			TTM 6/30/2018	7,133,471	1,366,005	5,767,466	0	5,767,466			Actual 2017	6,936,540	1,235,967	5,700,573	0	5,700,573			Actual 2016
30.02	4650 Old Ironsides Drive	2/1/2019			TTM 6/30/2018	5,087,368	855,023	4,232,345	0	4,232,345			Actual 2017	5,023,568	838,094	4,185,474	0	4,185,474			Actual 2016
30.03	43790 Devin Shafron Drive	2/1/2019			TTM 6/30/2018	4,550,004	813,688	3,736,316	0	3,736,316			Actual 2017	4,416,237	756,573	3,659,664	0	3,659,664			Actual 2016
30.04	636 Pierce Street	2/1/2019			TTM 6/30/2018	3,954,626	720,623	3,234,003	0	3,234,003			Actual 2017	3,907,712	717,877	3,189,835	0	3,189,835			Actual 2016
30.05	21551 Beaumeade Circle	2/1/2019			TTM 6/30/2018	2,979,280	605,132	2,374,148	0	2,374,148			Actual 2017	2,940,978	596,338	2,344,640	0	2,344,640			Actual 2016
30.06	7505 Mason King Court	2/1/2019			TTM 6/30/2018	2,335,365	200,310	2,135,055	0	2,135,055			Actual 2017	2,286,124	191,666	2,094,458	0	2,094,458			Actual 2016
30.07	4700 Old Ironsides Drive	2/1/2019			TTM 6/30/2018	2,821,605	632,909	2,188,696	0	2,188,696			Actual 2017	2,781,102	631,647	2,149,455	0	2,149,455			Actual 2016
30.08	444 Toyama Drive	2/1/2019			TTM 6/30/2018	2,756,328	562,653	2,193,675	0	2,193,675			Actual 2017	2,716,801	552,397	2,164,404	0	2,164,404			Actual 2016
31	El Rancho MHC	12/10/2018			TTM 10/31/2018	1,499,092	628,226	870,866	0	870,866			Actual 2017	1,464,177	636,736	827,441	0	827,441			Actual 2016
32	Orange Avenue MHC	12/10/2018			TTM 10/31/2018	1,365,260	465,569	899,691	0	899,691			Actual 2017	1,333,641	466,911	866,730	0	866,730			Actual 2016
33	Medlock Bridge Shopping Center	10/31/2018			TTM 10/31/2018	1,297,655	368,993	928,662	0	928,662			Actual 2017	1,298,611	336,529	962,082	0	962,082			Actual 2016
34	Las Vegas Self Storage Portfolio	1/9/2019			TTM 10/31/2018	1,254,239	439,554	814,685	0	814,685			Actual 2017	1,154,790	461,950	692,840	0	692,840			Actual 2016
34.01	Durango Mini Storage	1/9/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
34.02	Charleston West Mini Storage	1/9/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
35	Murrieta Town Center East	11/1/2018			TTM 10/31/2018	840,956	274,456	566,501	0	566,501			Actual 2017	754,980	253,259	501,721	0	501,721			Actual 2016
36	Vista West MHC	11/30/2018			TTM 10/31/2018	957,363	300,606	656,757	0	656,757			Actual 2017	878,956	324,426	554,530	0	554,530			Actual 2016
37	Country Place MHC	12/10/2018			TTM 10/31/2018	1,208,108	512,563	695,545	0	695,545			Actual 2017	1,161,263	503,904	657,359	0	657,359			Actual 2016
38	StaxUp Self Storage - Sun City	11/27/2018			TTM 10/31/2018	969,427	293,830	675,597	0	675,597			Actual 2017	910,389	257,280	653,110	0	653,110			Actual 2016
39	SoCal Self Storage Cochran	12/10/2018			TTM 11/30/2018	1,167,073	376,575	790,498	0	790,498			Actual 2017	1,214,248	360,255	853,993	0	853,993			Actual 2016
40	Centennial Office	12/1/2018			TTM 10/31/2018	423,552	157,168	266,384	0	266,384			Actual 2017	355,344	129,349	225,995	0	225,995			Actual 2016
41	Prescott Towne Center	10/17/2018			TTM 9/30/2018	800,746	140,797	659,949	0	659,949			Actual 2017	804,684	168,053	636,631	0	636,631			Actual 2016
42	Tudor Woods, Inc.	11/2/2018
43	Springhill Suites Altamonte	11/31/2018	114	100	TTM 11/30/2018	3,357,235	2,205,979	1,151,256	134,289	1,016,967	114	100	Actual 2017	3,310,193	2,168,764	1,141,429	132,408	1,009,021	111	98	Actual 2016
44	315 East 65th Owners Corp.	8/17/2018
45	2020 East University Drive	11/8/2018			TTM 11/30/2018	865,477	163,916	701,561	0	701,561			NAV	NAV	NAV	NAV	NAV	NAV			NAV
46	Torrance MHC	12/10/2018			TTM 10/31/2018	654,437	192,564	461,873	0	461,873			Actual 2017	640,583	239,342	401,241	0	401,241			Actual 2016
47	175 Main Avenue Owners, Inc.	10/29/2018
48	3515 Owners Corp.	5/17/2018
49	CVS Portfolio	2/1/2019			Actual 2017	464,585	0	464,585	0	464,585			Actual 2016	464,585	0	464,585	0	464,585			Actual 2015
49.01	CVS Johnstown	2/1/2019			Actual 2017	227,079	0	227,079	0	227,079			Actual 2016	227,079	0	227,079	0	227,079			Actual 2015
49.02	CVS Jennings	2/1/2019			Actual 2017	237,506	0	237,506	0	237,506			Actual 2016	237,506	0	237,506	0	237,506			Actual 2015
50	510-530 Dubois Avenue Owners, Inc.	10/26/2018
51	Saxony Hall Owners, Inc.	11/13/2018
52	Wellington Plaza	12/1/2018			Actual 2018	552,121	120,310	431,811	0	431,811			Actual 2017	528,600	120,051	408,549	0	408,549			Actual 2016
53	Rainbow Crossing	11/27/2018			Actual 2017	525,230	106,908	418,322	0	418,322			NAV	NAV	NAV	NAV	NAV	NAV			NAV
54	World Self Storage	10/31/2018			TTM 10/31/2018	854,143	368,056	486,088	0	486,088			Actual 2017	720,487	309,551	410,936	0	410,936			Actual 2016
55	Enterprise Center - VA	12/12/2018			TTM 10/31/2018	758,322	384,558	373,764	0	373,764			Actual 2017	581,600	393,337	188,263	0	188,263			NAV
56	Fleetridge East Owners, Inc.	11/19/2018
57	Heritage Crossing	11/7/2018			TTM 8/31/2018	522,172	173,419	348,753	15,047	333,706			Actual 2017	432,039	146,833	285,206	15,047	270,159			Actual 2016
58	Rolling Wheel MHC	10/31/2018			TTM 10/31/2018	527,975	184,277	343,698	0	343,698			Actual 2017	505,719	185,397	320,322	0	320,322			NAV
59	Delsea Drive Self Storage	9/28/2018			TTM 10/31/2018	322,399	89,455	232,944	0	232,944			Actual 2017	236,793	75,957	160,836	0	160,836			Actual 2016
60	Offices on Grand Boulevard	11/28/2018			TTM 10/31/2018	395,543	170,525	225,019	0	225,019			Actual 2017	431,717	165,484	266,234	0	266,234			Actual 2016
61	DB Estates MHC	11/19/2018			TTM 11/30/2018	546,312	262,288	284,024	0	284,024			Actual 2017	522,901	233,119	289,782	0	289,782			Actual 2016
62	285 East 35th Street Owners Corp.	10/25/2018
63	Charlton Tenants Corp.	12/11/2018
64	UNICO Portfolio V	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
64.01	DG Copper Hill VA	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
64.02	DG Brazoria TX	2/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV
65	Carol Lynn East Park MHC	10/18/2018			TTM 9/30/2018	296,204	95,350	200,853	0	200,853			Actual 2017	292,575	110,653	181,922	0	181,922			NAV
66	Best Storage-Tipp City	11/21/2018			TTM 10/31/2018	312,472	103,360	209,111	0	209,111			Actual 2017	296,806	91,369	205,437	0	205,437			Actual 2016
67	Unadilla Owners Corp.	8/17/2018
68	Work of Art Loft Corp.	11/1/2018
69	Pierrepont Apt. Corp.	10/19/2018

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(6)(9)(10)(11)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(9)(10)(12)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA
1	One AT&T	NAV	NAV	NAV	NAV	NAV			N	AT&T	965,800	100.0%	12/31/2031
2	Southeast Hotel Portfolio	20,868,366	14,124,918	6,743,448	0	6,743,448	104	72	N
2.01	Doubletree Atlanta North Druid Hills	5,155,331	3,779,106	1,376,225	0	1,376,225	114	63	N
2.02	Fairfield Inn Lake Buena Vista	5,102,156	3,379,295	1,722,861	0	1,722,861	95	81	N
2.03	Fairfield Inn Orlando International Airport	2,998,749	2,251,793	746,955	0	746,955	85	57	N
2.04	Courtyard Charlotte Gastonia	3,789,833	2,338,372	1,451,460	0	1,451,460	106	73	N
2.05	Hampton Inn Atlanta North Druid Hills	3,822,298	2,376,352	1,445,946	0	1,445,946	121	93	N
3	Millennium Partners Portfolio	90,228,619	26,310,727	63,917,892	0	63,917,892			Various	Various	Various	Various	Various	Various	Various	Various
3.01	Millennium Tower Boston	14,268,691	2,088,846	12,179,845	0	12,179,845			Y	Primark	138,833	39.5%	9/30/2030	Havas	115,625	32.9%
3.02	Lincoln Square	24,042,921	6,435,270	17,607,651	0	17,607,651			N	Loews Theater	149,936	42.9%	11/30/2028	Equinox	142,211	40.7%
3.03	Four Seasons San Francisco Retail	11,090,921	3,657,023	7,433,898	0	7,433,898			N	Equinox	114,010	54.1%	6/30/2039	The Press Club	9,025	4.3%
3.04	Lincoln West	10,435,098	3,806,960	6,628,138	0	6,628,138			N	Raymour & Flanigan	34,643	39.2%	11/30/2024	Pottery Barn	20,330	23.0%
3.05	Commercial Units at the Four Seasons Miami	10,106,488	4,087,868	6,018,620	0	6,018,620			N	Equinox	49,135	18.9%	6/30/2039	HSBC Bank	47,145	18.1%
3.06	Lincoln Triangle	8,180,463	2,971,200	5,209,263	0	5,209,263			N	Century 21	62,529	81.8%	1/31/2021	Banana Republic	13,882	18.2%
3.07	Ritz Carlton Washington DC Retail	7,934,103	1,612,765	6,321,338	0	6,321,338			N	Equinox	98,076	74.1%	6/30/2039	CVS	13,600	10.3%
3.08	Ritz Carlton Georgetown Retail	4,169,935	1,650,796	2,519,140	0	2,519,140			N	Loews Theater	71,762	89.3%	11/30/2032	United Bank	3,479	4.3%
4	ExchangeRight Net Leased Portfolio #25	NAV	NAV	NAV	NAV	NAV			Y	Various	Various	Various	Various
4.01	Hy-Vee - Austin (18th Ave), MN	NAV	NAV	NAV	NAV	NAV			Y	Hy-Vee	86,377	100.0%	12/15/2038
4.02	Hobby Lobby - Bristol (Falls Blvd), VA	NAV	NAV	NAV	NAV	NAV			Y	Hobby Lobby	55,000	100.0%	8/31/2033
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO	NAV	NAV	NAV	NAV	NAV			Y	BioLife Plasma Services L.P.	16,708	100.0%	1/31/2032
4.04	Walgreens - Roanoke (Brambleton Ave), VA	NAV	NAV	NAV	NAV	NAV			Y	Walgreens	15,120	100.0%	5/31/2030
4.05	Walgreens - Crowley (South Crowley Rd), TX	NAV	NAV	NAV	NAV	NAV			Y	Walgreens	14,550	100.0%	2/28/2030
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI	NAV	NAV	NAV	NAV	NAV			Y	Walgreens	14,490	100.0%	2/28/2028
4.07	Tractor Supply - Slidell (Gause Blvd), LA	NAV	NAV	NAV	NAV	NAV			Y	Tractor Supply	19,097	100.0%	10/31/2033
4.08	Tractor Supply - Prince George (Wagner Way), VA	NAV	NAV	NAV	NAV	NAV			Y	Tractor Supply	19,097	100.0%	10/31/2028
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN	NAV	NAV	NAV	NAV	NAV			Y	BioLife Plasma Services L.P.	15,157	100.0%	10/31/2027
4.10	Walgreens - Roanoke (Williamson Rd NW), VA	NAV	NAV	NAV	NAV	NAV			Y	Walgreens	15,120	100.0%	5/31/2030
4.11	Tractor Supply - Milford (State Route 28), OH	NAV	NAV	NAV	NAV	NAV			Y	Tractor Supply	19,273	100.0%	11/30/2033
4.12	Dollar General - Orlando (Weston Ln), FL	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,100	100.0%	6/30/2029
4.13	Dollar General - Sioux Falls (West 12th St), SD	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,215	100.0%	5/31/2029
4.14	Dollar General - Hampton (North Armistead Ave), VA	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,002	100.0%	2/28/2029
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX	NAV	NAV	NAV	NAV	NAV			Y	Family Dollar	8,320	100.0%	4/30/2029
4.16	Dollar General - Amherst (Leavitt Rd), OH	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,100	100.0%	6/30/2029
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,100	100.0%	10/30/2033
4.18	Dollar General - San Antonio (Pue Rd), TX	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,028	100.0%	7/31/2029
4.19	Family Dollar - St. Amant (Hwy 429), LA	NAV	NAV	NAV	NAV	NAV			Y	Family Dollar	8,320	100.0%	9/30/2028
4.20	Dollar General - Springfield (West Chestnut Expwy), MO	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,026	100.0%	6/30/2029
4.21	Dollar General - Waco (Pamela Ave), TX	NAV	NAV	NAV	NAV	NAV			Y	Dollar General	9,002	100.0%	6/30/2029
5	Shadow Mountain Marketplace	5,000,548	789,978	4,210,570	0	4,210,570			N	Best Buy	45,000	22.4%	3/31/2023	Ashley Furniture	35,853	17.9%
6	Rainbow Sunset Pavilion	5,083,528	1,605,735	3,477,793	0	3,477,793			N	Hakkasan	53,944	25.1%	12/31/2024	Boyd Gaming	41,297	19.2%
7	Regions Tower	10,754,344	6,312,752	4,441,592	0	4,441,592			N	Taft Stettinius & Hollister LLP	97,423	14.2%	8/31/2036	Regions Bank	59,864	8.7%
8	US Bank Centre	6,662,534	3,412,778	3,249,756	0	3,249,756			N	Cohen & Company, LTD	47,134	18.4%	7/31/2022	U.S. Bank	36,641	14.3%
9	Penske Distribution Center	NAV	NAV	NAV	NAV	NAV			N	Penske	606,000	100.0%	10/25/2028
10	Haymarket Village Center	2,599,960	596,666	2,003,294	0	2,003,294			N	Walmart	153,000	59.6%	9/11/2032	Kohl’s Department Stores Inc	64,291	25.0%
11	Willowbend Apartments	9,351,046	2,136,958	7,214,088	0	7,214,088			N
12	Springdale General	NAV	NAV	NAV	NAV	NAV			N	Notley - Center for Social Innovation	61,729	37.3%	9/30/2028	Creative Action	10,340	6.2%
13	Hancock Plaza Colorado Springs	2,143,423	425,219	1,718,204	0	1,718,204			N	King Soopers	61,453	33.9%	8/31/2030	ARC Thrift  Stores	29,037	16.0%
14	Park Center Tower	2,783,171	1,218,652	1,564,519	0	1,564,519			N	Clear Capital	31,895	23.1%	11/9/2022	LP Insurance	21,216	15.4%
15	Carriage Place	4,503,789	1,342,914	3,160,875	0	3,160,875			N	Walmart	146,677	49.4%	1/18/2027	Cinemark	35,540	12.0%
16	Centrepark West	NAV	NAV	NAV	NAV	NAV			N	Ocwen Financial Corp.	51,544	29.4%	2/28/2023	SV Microwave	43,676	25.0%
17	Hancock Village - VA	2,801,558	536,298	2,265,260	0	2,265,260			N	Hobby Lobby-Hancock	56,050	36.4%	10/31/2026	Dick’s Sporting Goods-Hancock	50,029	32.5%
18	Allied Solutions								N	Allied Solutions, LLC	108,000	77.5%	11/30/2030	F.C. Tucker Company, Inc.	15,761	11.3%
19	Rhode Island Self Storage Portfolio	1,887,344	648,057	1,239,286	0	1,239,286			N
19.01	305 Westmoreland Street	840,286	250,293	589,993	0	589,993			N
19.02	5775 Post Road and 5805 Post Road	688,139	240,129	448,010	0	448,010			N
19.03	39 Stilson Road	358,918	157,636	201,283	0	201,283			N
20	Residence Inn National Portfolio	18,984,196	12,220,200	6,763,996	949,210	5,814,786	138	109	N
20.01	Residence Inn Boulder	6,134,722	3,612,659	2,522,063	306,736	2,215,327	170	129	N
20.02	Residence Inn Atlanta Buckhead	4,988,369	3,473,008	1,515,361	249,418	1,265,943	124	99	N
20.03	Residence Inn Dallas Las Colinas	4,530,488	2,892,427	1,638,061	226,524	1,411,537	124	102	N
20.04	Residence Inn Philadelphia Valley Forge	3,330,617	2,242,106	1,088,511	166,531	921,980	133	103	N
21	StaxUp Self Storage - San Marcos	1,438,983	411,101	1,027,882	0	1,027,882			N
22	Cypress Point Office Park	2,681,155	1,116,522	1,564,633	0	1,564,633			N	EXL Services fka Health Integrated	35,266	21.3%	7/31/2021	Actsoft, Inc.	20,932	12.6%
23	Courtyard Fredericksburg	4,340,180	2,957,366	1,382,814	173,607	1,209,207	127	99	N
24	11755 - 11795 West Olympic Blvd	1,851,247	360,234	1,491,013	0	1,491,013			N	Trader Joe’s	14,853	52.9%	7/31/2024	Walgreens	13,200	47.1%
25	Yorba Linda Station Plaza	1,695,426	606,960	1,088,467	0	1,088,467			N	Polly’s Pie	7,025	9.8%	9/21/2021	Mimi’s Café	5,170	7.2%
26	Bainbridge Self-Storage	1,297,045	379,519	917,526	0	917,526			N
27	Victor’s Square	NAV	NAV	NAV	NAV	NAV			N	Tailwaggers	5,867	36.5%	12/31/2028	La Villita Cantina	3,414	21.2%
28	249 Legion Avenue								N	Rite Aid	14,578	59.2%	2/29/2036	The Learning Experience	10,033	40.8%
29	Boulevard Shops	1,570,852	386,995	1,183,857	0	1,183,857			N	Kabuto Japanese Seafood	6,878	16.5%	12/31/2024	Covenant Food and Drugs	6,046	14.5%
30	Prudential - Digital Realty Portfolio	30,153,975	5,218,019	24,935,956	0	24,935,956			N	Various	Various	Various	Various
30.01	14901 FAA Boulevard	6,532,263	986,583	5,545,680	0	5,545,680			N	Cyxtera	263,700	100.0%	2/2/2022
30.02	4650 Old Ironsides Drive	4,899,745	814,002	4,085,743	0	4,085,743			N	Cyxtera	124,383	100.0%	4/30/2027
30.03	43790 Devin Shafron Drive	4,386,733	791,276	3,595,457	0	3,595,457			N	VADATA, Inc.	152,138	100.0%	5/31/2021
30.04	636 Pierce Street	3,907,838	717,838	3,190,000	0	3,190,000			N	The Bank of New York Mellon	108,336	100.0%	4/30/2023
30.05	21551 Beaumeade Circle	2,847,924	575,933	2,271,991	0	2,271,991			N	Equinix, LLC	152,504	100.0%	12/31/2023
30.06	7505 Mason King Court	2,226,277	184,424	2,041,853	0	2,041,853			N	VADATA, Inc.	109,650	100.0%	12/31/2023
30.07	4700 Old Ironsides Drive	2,706,656	606,707	2,099,949	0	2,099,949			N	Cyxtera	90,139	100.0%	4/30/2027
30.08	444 Toyama Drive	2,646,539	541,256	2,105,283	0	2,105,283			N	Equinix, LLC	42,083	100.0%	7/31/2022
31	El Rancho MHC	1,423,585	596,658	826,927	0	826,927			N
32	Orange Avenue MHC	1,296,233	427,172	869,061	0	869,061			N
33	Medlock Bridge Shopping Center	1,297,502	349,108	948,394	0	948,394			N	Crunch Fitness	32,000	28.0%	2/28/2027	Shoe Gallery	20,000	17.5%
34	Las Vegas Self Storage Portfolio	1,185,200	566,664	618,536	0	618,536			N
34.01	Durango Mini Storage	NAV	NAV	NAV	NAV	NAV			N
34.02	Charleston West Mini Storage	NAV	NAV	NAV	NAV	NAV			N
35	Murrieta Town Center East	740,324	254,040	486,284	0	486,284			N	Noor Day Spa	6,000	16.2%	1/5/2024	Angel View	5,720	15.5%
36	Vista West MHC	855,811	304,769	551,042	0	551,042			N
37	Country Place MHC	1,123,253	460,142	663,111	0	663,111			N
38	StaxUp Self Storage - Sun City	813,259	253,727	559,532	0	559,532			N
39	SoCal Self Storage Cochran	1,148,081	357,698	790,383	0	790,383			N
40	Centennial Office	276,298	118,147	158,151	0	158,151			N	University Medical Center of Southern Nevada dba Primary Care Center	6,698	22.2%	2/29/2028	University Medical Center of Southern Nevada dba UMC Quick Care	6,613	21.9%
41	Prescott Towne Center	807,264	172,966	634,298	0	634,298			N	Goodwill	29,197	54.8%	7/15/2025	Big 5 Sporting Goods	10,995	20.6%
42	Tudor Woods, Inc.
43	Springhill Suites Altamonte	3,048,479	2,101,646	946,833	121,939	824,894	106	90	N
44	315 East 65th Owners Corp.
45	2020 East University Drive	NAV	NAV	NAV	NAV	NAV			N	Arizona Wholesale Supply	82,401	61.3%	11/30/2024	Iron Mountain Information Management	51,974	38.7%
46	Torrance MHC	635,112	241,533	393,579	0	393,579			N
47	175 Main Avenue Owners, Inc.
48	3515 Owners Corp.
49	CVS Portfolio	96,788	0	96,788	0	96,788			N	CVS	26,975	100.0%	1/31/2041
49.01	CVS Johnstown	47,308	0	47,308	0	47,308			N	CVS	13,627	100.0%	1/31/2041
49.02	CVS Jennings	49,480	0	49,480	0	49,480			N	CVS	13,348	100.0%	1/31/2041
50	510-530 Dubois Avenue Owners, Inc.
51	Saxony Hall Owners, Inc.
52	Wellington Plaza	592,646	133,643	459,003	0	459,003			N	Valley Doctors Clinic of Brownsville	3,320	6.3%	8/31/2019	Safehaven Healthcare, LLC	2,902	5.5%
53	Rainbow Crossing	NAV	NAV	NAV	NAV	NAV			N	Absolute Fitness	38,480	63.5%	10/31/2030	Amedisys Hospice	5,480	9.0%
54	World Self Storage	710,765	331,381	379,384	0	379,384			N
55	Enterprise Center - VA	NAV	NAV	NAV	NAV	NAV			N	Ambassador Bible Church	12,985	23.2%	9/30/2024	Cintas Corporation No. 2	12,461	22.2%
56	Fleetridge East Owners, Inc.
57	Heritage Crossing	245,924	112,240	133,684	0	133,684			N	Ambition Dance Productions	6,822	30.0%	11/30/2021	The Hook Boxing for Women	3,258	14.3%
58	Rolling Wheel MHC	NAV	NAV	NAV	NAV	NAV			N
59	Delsea Drive Self Storage	189,728	57,674	132,054	0	132,054			N
60	Offices on Grand Boulevard	429,882	172,094	257,788	0	257,788			N	Sandestin Owners Association	7,391	30.9%	3/31/2029	Firstservice Residential	5,601	23.4%
61	DB Estates MHC	513,475	237,124	276,351	0	276,351			N
62	285 East 35th Street Owners Corp.
63	Charlton Tenants Corp.
64	UNICO Portfolio V	NAV	NAV	NAV	NAV	NAV			N	Dollar General	Various		Various
64.01	DG Copper Hill VA	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	6/30/2032
64.02	DG Brazoria TX	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%	4/30/2033
65	Carol Lynn East Park MHC	NAV	NAV	NAV	NAV	NAV			N
66	Best Storage-Tipp City	248,046	91,160	156,886	0	156,886			N
67	Unadilla Owners Corp.
68	Work of Art Loft Corp.
69	Pierrepont Apt. Corp.

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

2nd Largest Tenant Exp. Date

3rd Largest Tenant Name(9)(10)

3rd Largest Tenant Sq. Ft.

3rd Largest Tenant % of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name(9)(10)

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name(9)(10)(11)(12)

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

1

One AT&T

8/1/2018

8/1/2018

2

Southeast Hotel Portfolio

11/1/2018

11/1/2018

2.01

Doubletree Atlanta North Druid Hills

11/1/2018

11/1/2018

2.02

Fairfield Inn Lake Buena Vista

11/1/2018

11/1/2018

2.03

Fairfield Inn Orlando International Airport

11/1/2018

11/1/2018

2.04

Courtyard Charlotte Gastonia

11/1/2018

11/1/2018

2.05

Hampton Inn Atlanta North Druid Hills

11/1/2018

11/1/2018

3

Millennium Partners Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

5/4/2018

Various

3.01

Millennium Tower Boston

11/30/2024

Roche Brothers Supermarkets

39,125

11.1%

1/31/2030

Old Navy

30,350

8.6%

1/31/2027

Aol Inc.

8,982

2.6%

12/31/2019

5/4/2018

5/9/2018

3.02

Lincoln Square

6/30/2039

The Gap

14,696

4.2%

1/31/2025

Extel Development Company

6,618

1.9%

7/31/2023

J.P. Morgan Chase Bank

4,830

1.4%

6/30/2022

5/4/2018

5/9/2018

3.03

Four Seasons San Francisco Retail

4/12/2023

Decathlon USA

8,313

3.9%

9/15/2019

Halo Neuro

7,924

3.8%

12/31/2020

Handel Architects

7,039

3.3%

10/31/2025

5/4/2018

5/9/2018

3.04

Lincoln West

1/31/2027

Zara

16,792

19.0%

3/31/2024

Gourmet Garage

13,599

15.4%

5/31/2024

Fontainebleau Nail & Spa

3,054

3.5%

5/31/2020

5/4/2018

5/9/2018

3.05

Commercial Units at the Four Seasons Miami

4/19/2024

Kenny Nachwalter

21,000

8.1%

3/31/2027

Homer Bonner Jacobs

15,006

5.8%

6/30/2022

Kasowitz, Benson, Torres LLP

8,922

3.4%

1/31/2020

5/4/2018

5/9/2018

3.06

Lincoln Triangle

7/31/2021

5/4/2018

5/9/2018

3.07

Ritz Carlton Washington DC Retail

1/31/2030

Bullard Street LLC

7,387

5.6%

5/31/2024

Wine Lair

5,617

4.2%

5/31/2029

SunTrust Bank

3,814

2.9%

5/31/2021

5/4/2018

5/4/2018

3.08

Ritz Carlton Georgetown Retail

4/30/2020

Mate LLC

3,023

3.8%

10/31/2024

Cucina Moda

1,164

1.4%

3/31/2021

MS Ice Cone, LLC

574

0.7%

9/30/2019

5/4/2018

5/9/2018

4

ExchangeRight Net Leased Portfolio #25

Various

Various

4.01

Hy-Vee - Austin (18th Ave), MN

11/12/2018

11/12/2018

4.02

Hobby Lobby - Bristol (Falls Blvd), VA

11/5/2018

11/5/2018

4.03

BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO

9/26/2018

9/26/2018

4.04

Walgreens - Roanoke (Brambleton Ave), VA

10/4/2018

10/10/2018

4.05

Walgreens - Crowley (South Crowley Rd), TX

11/27/2018

11/27/2018

4.06

Walgreens - Menomonee Falls (Silver Spring Dr), WI

11/27/2018

12/10/2018

4.07

Tractor Supply - Slidell (Gause Blvd), LA

10/9/2018

9/10/2018

4.08

Tractor Supply - Prince George (Wagner Way), VA

11/27/2018

11/27/2018

4.09

BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN

11/21/2018

11/21/2018

4.10

Walgreens - Roanoke (Williamson Rd NW), VA

10/4/2018

10/9/2018

4.11

Tractor Supply - Milford (State Route 28), OH

10/30/2018

10/30/2018

4.12

Dollar General - Orlando (Weston Ln), FL

11/27/2018

11/27/2018

4.13

Dollar General - Sioux Falls (West 12th St), SD

11/27/2018

11/27/2018

4.14

Dollar General - Hampton (North Armistead Ave), VA

10/24/2018

10/24/2018

4.15

Family Dollar - Eagle Pass (Memo Robinson Rd), TX

10/22/2018

10/22/2018

4.16

Dollar General - Amherst (Leavitt Rd), OH

11/27/2018

11/27/2018

4.17

Dollar General - Edinburg (East Monte Cristo Rd), TX

10/24/2018

10/11/2018

4.18

Dollar General - San Antonio (Pue Rd), TX

11/27/2018

11/27/2018

4.19

Family Dollar - St. Amant (Hwy 429), LA

7/2/2018

7/5/2018

4.20

Dollar General - Springfield (West Chestnut Expwy), MO

11/27/2018

11/27/2018

4.21

Dollar General - Waco (Pamela Ave), TX

11/27/2018

11/27/2018

5

Shadow Mountain Marketplace

3/31/2024

Seafood City Supermarket

28,000

14.0%

12/31/2028

Walgreens

14,820

7.4%

12/31/2032

Pacific Dental Pediatrics

7,842

3.9%

10/31/2027

9/12/2018

9/5/2018

6

Rainbow Sunset Pavilion

7/31/2022

LBBS

39,358

18.3%

5/31/2025

MGM

26,311

12.2%

4/9/2025

Liberty Dental

22,145

10.3%

3/31/2024

11/26/2018

10/11/2018

7

Regions Tower

12/31/2029

Krieg DeVault LLP

54,505

7.9%

11/30/2025

Wooden & McLaughlin LLP

32,495

4.7%

1/31/2028

Flaherty and Collins Construction

24,503

3.6%

10/31/2027

6/28/2018

6/28/2018

8

US Bank Centre

7/31/2024

Housing & Urban Development

34,247

13.4%

12/31/2021

GCA Services Group

32,430

12.7%

1/31/2024

Barnes Wendling CPAs, Inc.

14,572

5.7%

8/31/2023

10/3/2018

9/6/2018

9

Penske Distribution Center

10/8/2018

10/8/2018

10

Haymarket Village Center

1/31/2033

Mattress Firm

4,500

1.8%

11/30/2025

Sakura Grill (Outparcel Bld.)

2,637

1.0%

1/31/2024

Pivot (Outparcel Bld.)

2,406

0.9%

11/30/2021

11/14/2018

11/14/2018

11

Willowbend Apartments

9/12/2018

9/12/2018

12

Springdale General

12/31/2023

Jones-Dilworth, Inc. (JDI)

9,383

5.7%

11/30/2028

Sky Candy

6,813

4.1%

10/31/2028

Caffe Medici - Roasting & Coffee Shop

5,133

3.1%

2/28/2029

11/21/2018

11/21/2018

13

Hancock Plaza Colorado Springs

2/28/2020

Dollar Tree

16,200

8.9%

5/31/2020

Ace Hardware

10,920

6.0%

2/28/2021

Rainbow USA Inc.

5,150

2.8%

1/31/2020

9/21/2018

9/24/2018

10/12/2018

14

Park Center Tower

3/31/2021

Fennemore Craig

17,195

12.4%

6/30/2022

National Council Juvenile & Family Court Judges

14,699

10.6%

3/31/2026

Nevada State Department of Administration

11,425

8.3%

12/31/2023

10/9/2018

10/9/2018

15

Carriage Place

11/30/2027

Half Price Books

8,125

2.7%

7/31/2021

BikeSource

7,474

2.5%

11/30/2020

Petland

7,000

2.4%

8/31/2022

7/12/2018

7/13/2018

8/14/2018

16

Centrepark West

10/31/2027

Times Microwave Systems, Inc.

24,415

13.9%

4/30/2028

Seacrest Services, Inc.

13,560

7.7%

8/31/2028

Brown & Brown of Florida, Inc.

11,970

6.8%

10/16/2028

8/28/2018

8/29/2018

17

Hancock Village - VA

1/31/2022

Five Below-Hancock

7,500

4.9%

1/31/2022

Mattress Warehouse-Hancock

4,979

3.2%

4/30/2020

Crazy Greek-Hancock

3,900

2.5%

3/31/2022

11/13/2018

11/13/2018

18

Allied Solutions

11/14/2029

11/15/2018

11/15/2018

19

Rhode Island Self Storage Portfolio

10/18/2018

10/18/2018

19.01

305 Westmoreland Street

10/18/2018

10/18/2018

19.02

5775 Post Road and 5805 Post Road

10/18/2018

10/18/2018

11/8/2018

19.03

39 Stilson Road

10/18/2018

10/18/2018

20

Residence Inn National Portfolio

12/20/2018

12/20/2018

20.01

Residence Inn Boulder

12/20/2018

12/20/2018

20.02

Residence Inn Atlanta Buckhead

12/20/2018

12/20/2018

20.03

Residence Inn Dallas Las Colinas

12/20/2018

12/20/2018

20.04

Residence Inn Philadelphia Valley Forge

12/20/2018

12/20/2018

21

StaxUp Self Storage - San Marcos

11/1/2018

11/1/2018

22

Cypress Point Office Park

12/31/2022

Imagenet, LLC

9,944

6.0%

2/28/2023

ICON Consultant Group, Inc.

9,435

5.7%

1/31/2022

Deliver Media

8,079

4.9%

5/31/2026

10/8/2018

9/27/2018

23

Courtyard Fredericksburg

12/6/2018

12/6/2018

24

11755 - 11795 West Olympic Blvd

10/31/2034

11/13/2018

11/13/2018

25

Yorba Linda Station Plaza

7/23/2023

Backyard Express

4,845

6.8%

6/30/2022

Ear Abstracts

3,735

5.2%

MTM

I Love Kickboxing

2,920

4.1%

5/22/2022

11/14/2018

11/14/2018

26

Bainbridge Self-Storage

11/2/2018

10/31/2018

27

Victor’s Square

12/31/2027

Holly Hills Dry Cleaners

2,544

15.8%

7/31/2026

The Oaks Gourmet

1,930

12.0%

6/30/2028

Bronson Boutique

1,325

8.2%

9/30/2019

11/13/2018

11/13/2018

28

249 Legion Avenue

9/30/2033

11/6/2018

11/6/2018

29

Boulevard Shops

10/31/2021

Verizon Wireless

5,355

12.8%

6/30/2023

Mattress Firm

4,836

11.6%

11/30/2022

America’s Best (National Vision)

3,193

7.6%

10/31/2019

9/19/2018

9/19/2018

11/19/2018

30

Prudential - Digital Realty Portfolio

Various

Various

30.01

14901 FAA Boulevard

7/18/2018

7/18/2018

30.02

4650 Old Ironsides Drive

7/24/2018

7/20/2018

30.03

43790 Devin Shafron Drive

7/19/2018

7/17/2018

30.04

636 Pierce Street

7/25/2018

7/20/2018

30.05

21551 Beaumeade Circle

7/17/2018

7/17/2018

30.06

7505 Mason King Court

7/20/2018

7/17/2018

30.07

4700 Old Ironsides Drive

7/25/2018

7/23/2018

30.08

444 Toyama Drive

7/24/2018

7/24/2018

31

El Rancho MHC

11/6/2018

10/30/2018

32

Orange Avenue MHC

11/6/2018

10/30/2018

33

Medlock Bridge Shopping Center

12/31/2021

Route 66

16,640

14.5%

1/31/2029

GSC - John Creek, LLC

8,450

7.4%

9/30/2027

Johns Creek Egg Harbor Café

5,142

4.5%

4/30/2021

8/29/2018

8/23/2018

9/19/2018

34

Las Vegas Self Storage Portfolio

9/17/2018

9/17/2018

34.01

Durango Mini Storage

9/17/2018

9/17/2018

34.02

Charleston West Mini Storage

9/17/2018

9/17/2018

35

Murrieta Town Center East

3/31/2020

Lifestream

4,400

11.9%

6/30/2023

Arashi Restaurant

3,670

9.9%

8/31/2025

J. Carter’s Tavern & Grill

3,600

9.7%

10/31/2021

9/14/2018

10/15/2018

36

Vista West MHC

12/11/2018

11/29/2018

37

Country Place MHC

11/6/2018

11/6/2018

38

StaxUp Self Storage - Sun City

11/1/2018

11/1/2018

39

SoCal Self Storage Cochran

11/20/2018

11/20/2018

40

Centennial Office

2/29/2028

Ideal Property Management, Inc.

5,587

18.5%

11/30/2021

Endless Glow, LLC

3,279

10.9%

7/31/2023

Heaton & Associates, LLC

2,961

9.8%

4/30/2024

5/18/2018

5/14/2018

41

Prescott Towne Center

1/31/2021

Waffles N’ More

4,573

8.6%

5/31/2025

Alfonso’s

2,471

4.6%

1/31/2028

Windsock Lounge

2,423

4.5%

11/30/2027

10/30/2018

10/31/2018

42

Tudor Woods, Inc.

11/26/2018

11/21/2018

43

Springhill Suites Altamonte

12/3/2018

12/3/2018

44

315 East 65th Owners Corp.

8/24/2018

8/22/2018

45

2020 East University Drive

12/31/2024

11/19/2018

6/12/2018

46

Torrance MHC

11/6/2018

11/6/2018

47

175 Main Avenue Owners, Inc.

11/14/2018

11/13/2018

48

3515 Owners Corp.

5/18/2018

5/15/2018

49

CVS Portfolio

11/19/2018

11/16/2018

49.01

CVS Johnstown

11/19/2018

11/16/2018

49.02

CVS Jennings

11/19/2018

11/16/2018

50

510-530 Dubois Avenue Owners, Inc.

11/7/2018

11/6/2018

51

Saxony Hall Owners, Inc.

11/26/2018

11/26/2018

52

Wellington Plaza

MTM

Rio Grande Oral & Maxillofacial Surgery

2,200

4.2%

5/31/2019

Nuestra Casa Home Care

2,120

4.0%

8/31/2019

Limon Law Office

1,600

3.0%

11/30/2019

9/6/2018

53

Rainbow Crossing

1/5/2022

Go Now (Urgent Care)

5,180

8.5%

5/31/2019

Armed Forces Career Center

2,418

4.0%

9/30/2023

Vision Source - Dr. April King

1,960

3.2%

1/31/2019

11/1/2018

54

World Self Storage

10/2/2018

55

Enterprise Center - VA

2/28/2023

Karma Vitality Studio LLC

10,876

19.4%

6/30/2029

Eden Senior Care Services LLC

8,380

14.9%

9/30/2029

Monarch Christian Montessori

6,414

11.4%

1/31/2027

11/29/2018

10/31/2018

56

Fleetridge East Owners, Inc.

11/28/2018

11/26/2018

57

Heritage Crossing

2/28/2025

Leslies Poolmart

3,208

14.1%

11/30/2019

SoCal Tacos

2,800

12.3%

8/31/2019

Italian Crust

2,000

8.8%

8/31/2026

10/24/2018

10/24/2018

58

Rolling Wheel MHC

8/24/2018

9/4/2018

59

Delsea Drive Self Storage

9/24/2018

10/2/2018

60

Offices on Grand Boulevard

8/31/2028

Destin Charity Wine Auction Foundation

2,229

9.3%

9/30/2020

Emmanuel, Sheppard, & Condon

1,789

7.5%

9/30/2020

Brock Investors

1,555

6.5%

10/31/2019

9/20/2018

61

DB Estates MHC

10/11/2018

10/26/2018

62

285 East 35th Street Owners Corp.

11/14/2018

11/14/2018

63

Charlton Tenants Corp.

8/14/2018

8/13/2018

64

UNICO Portfolio V

11/27/2018

Various

64.01

DG Copper Hill VA

11/27/2018

11/27/2018

64.02

DG Brazoria TX

11/27/2018

12/3/2018

65

Carol Lynn East Park MHC

11/5/2018

11/8/2018

66

Best Storage-Tipp City

10/26/2018

67

Unadilla Owners Corp.

8/29/2018

8/28/2018

68

Work of Art Loft Corp.

11/8/2018

11/8/2018

69

Pierrepont Apt. Corp.

10/31/2018

10/30/2018

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Report Date	Seismic PML %	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)(6)	Monthly Replacement Reserve ($)(13)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC
1	One AT&T			N	Y	Acquisition	0	0	Springing			0	Springing			0	16,097	579,480	Cash
2	Southeast Hotel Portfolio			N	Y	Acquisition	0	71,120	71,118	Cash		0	Springing			0	83,504	0	Cash
2.01	Doubletree Atlanta North Druid Hills			N	Y
2.02	Fairfield Inn Lake Buena Vista			N	Y
2.03	Fairfield Inn Orlando International Airport			N	Y
2.04	Courtyard Charlotte Gastonia			N	Y
2.05	Hampton Inn Atlanta North Druid Hills			N	Y
3	Millennium Partners Portfolio	Various	Various	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
3.01	Millennium Tower Boston			N	Y
3.02	Lincoln Square			N	Y
3.03	Four Seasons San Francisco Retail	5/15/2018	12.0%	N	Y
3.04	Lincoln West			N	Y
3.05	Commercial Units at the Four Seasons Miami			N	Y
3.06	Lincoln Triangle			N	Y
3.07	Ritz Carlton Washington DC Retail			N	Y
3.08	Ritz Carlton Georgetown Retail			N	Y
4	ExchangeRight Net Leased Portfolio #25			N	Y	Acquisition	0	100,551	29,035	Cash		999	250	Cash		0	1,803	0	Cash
4.01	Hy-Vee - Austin (18th Ave), MN			N	Y
4.02	Hobby Lobby - Bristol (Falls Blvd), VA			N	Y
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO			N	Y
4.04	Walgreens - Roanoke (Brambleton Ave), VA			N	Y
4.05	Walgreens - Crowley (South Crowley Rd), TX			N	Y
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI			N	Y
4.07	Tractor Supply - Slidell (Gause Blvd), LA			N	Y
4.08	Tractor Supply - Prince George (Wagner Way), VA			N	Y
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN			N	Y
4.10	Walgreens - Roanoke (Williamson Rd NW), VA			N	Y
4.11	Tractor Supply - Milford (State Route 28), OH			N	Y
4.12	Dollar General - Orlando (Weston Ln), FL			N	Y
4.13	Dollar General - Sioux Falls (West 12th St), SD			N	Y
4.14	Dollar General - Hampton (North Armistead Ave), VA			N	Y
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX			N	Y
4.16	Dollar General - Amherst (Leavitt Rd), OH			N	Y
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX			N	Y
4.18	Dollar General - San Antonio (Pue Rd), TX			N	Y
4.19	Family Dollar - St. Amant (Hwy 429), LA			N	Y
4.20	Dollar General - Springfield (West Chestnut Expwy), MO			N	Y
4.21	Dollar General - Waco (Pamela Ave), TX			N	Y
5	Shadow Mountain Marketplace			N	Y	Acquisition	0	69,500	23,167	Cash		8,333	4,167	Cash		0	2,509	200,000	Cash
6	Rainbow Sunset Pavilion			N	Y	Refinance	0	79,273	39,636	Cash		43,280	6,183	Cash		0	4,484	0	Cash
7	Regions Tower			N	Y	Refinance	609,356	73,459	73,459	Cash		0	Springing			500,000	Springing	100,000	Cash
8	US Bank Centre			N	Y	Refinance	0	77,900	77,900	Cash		13,735	4,578	Cash		0	5,299	0	Cash
9	Penske Distribution Center			N	Y	Acquisition	0	0	Springing			0	Springing			0	Springing	0
10	Haymarket Village Center			N	Y	Acquisition	170,998	18,547	18,547	Cash		3,175	1,587	Cash		205,485	4,281	205,485	Cash
11	Willowbend Apartments	9/12/2018	15.0%	N	Y	Refinance	0	132,488	44,163	Cash		0	Springing			0	6,875	0	Cash
12	Springdale General			N	Y	Refinance	0	104,335	Springing	Cash		51,518	Springing	Cash		0	3,438	82,519	Cash
13	Hancock Plaza Colorado Springs			N	Y	Refinance	66,563	39,095	5,585	Cash		0	Springing			0	2,267; Springing	54,398	Cash
14	Park Center Tower	10/9/2018	15.0%	N	Y	Refinance	0	35,762	17,881	Cash		0	Springing			0	2,303	0	Cash
15	Carriage Place			N	Y	Acquisition	0	364,583	72,917	Cash		12,500	6,250	Cash		0	4,944	237,296	Cash
16	Centrepark West			N	Y	Refinance	0	39,119	39,119	Cash		518	173	Cash		0	2,917	0	Cash
17	Hancock Village - VA			N	Y	Acquisition	0	42,946	21,473	Cash		0	Springing			0	5,386	0	Cash
18	Allied Solutions			N	Y	Acquisition	25,000	137,500	45,833	Cash		0	Springing			0	2,323	0	Cash
19	Rhode Island Self Storage Portfolio			N	Y	Acquisition	5,250	0	14,486	Cash		0	Springing			0	1,560	56,161	Cash
19.01	305 Westmoreland Street			N	Y
19.02	5775 Post Road and 5805 Post Road			N	Y
19.03	39 Stilson Road			N	Y
20	Residence Inn National Portfolio			N	Y	Acquisition	96,000	92,030	Springing	Cash		0	Springing			0	Springing	0
20.01	Residence Inn Boulder			N	Y
20.02	Residence Inn Atlanta Buckhead			N	Y
20.03	Residence Inn Dallas Las Colinas			N	Y
20.04	Residence Inn Philadelphia Valley Forge			N	Y
21	StaxUp Self Storage - San Marcos	11/1/2018	7.0%	N	Y	Refinance	0	29,769	9,923	Cash		0	Springing			0	1,569	56,481	Cash
22	Cypress Point Office Park			N	Y	Acquisition	261,025	38,647	19,321	Cash		0	Springing			0	4,409	0	Cash
23	Courtyard Fredericksburg			N	Y	Acquisition	0	18,565	9,283	Cash		928	928	Cash		0	15,580	0	Cash
24	11755 - 11795 West Olympic Blvd	11/13/2018	12.0%	N	Y	Refinance	0	58,060	11,612	Cash		0	Springing			0	351	0	Cash
25	Yorba Linda Station Plaza	11/14/2018	13.0%	N	Y	Refinance	0	86,368	21,592	Cash		0	Springing			0	Springing	0
26	Bainbridge Self-Storage	11/2/2018	9.0%	N	Y	Refinance	0	32,088	8,022	Cash		0	Springing			0	730	26,280	Cash
27	Victor’s Square	11/13/2018	20.0%	Y	Y	Refinance	8,880	83,673	14,364	Cash		0	Springing			0	201	4,824	Cash
28	249 Legion Avenue			N	Y	Acquisition	0	6,224	6,224	Cash		1,077	1,077	Cash		0	308	0	Cash
29	Boulevard Shops			N	Y	Refinance	0	66,602	16,651	Cash		0	Springing			87,500	696	0	Cash
30	Prudential - Digital Realty Portfolio	Various	Various	N	Y	Refinance	0	0	Springing			0	Springing			0	Springing	417,173
30.01	14901 FAA Boulevard			N	Y
30.02	4650 Old Ironsides Drive	7/12/2018	12.0%	N	Y
30.03	43790 Devin Shafron Drive			N	Y
30.04	636 Pierce Street			N	Y
30.05	21551 Beaumeade Circle			N	Y
30.06	7505 Mason King Court			N	Y
30.07	4700 Old Ironsides Drive	7/12/2018	12.0%	N	Y
30.08	444 Toyama Drive	7/12/2018	12.0%	N	Y
31	El Rancho MHC	11/6/2018	8.0%	N	Y	Refinance	0	86,805	14,467	Cash		0	Springing			0	0	0
32	Orange Avenue MHC	11/6/2018	8.0%	N	Y	Refinance	0	49,889	8,315	Cash		0	Springing			0	0	0
33	Medlock Bridge Shopping Center			N	Y	Acquisition	0	24,720	8,240	Cash		0	Springing			0	$8,333 until December 2022, $1,907 thereafter	$25,000 after January 2023	Cash
34	Las Vegas Self Storage Portfolio			N	Y	Acquisition	460,573	0	7,068	Cash		0	Springing			0	1,774	0	Cash
34.01	Durango Mini Storage			N	Y
34.02	Charleston West Mini Storage			N	Y
35	Murrieta Town Center East	9/14/2018	8.0%	N	Y	Refinance	0	47,340	11,835	Cash		3,338	1,668	Cash		0	1,403	0	Cash
36	Vista West MHC			N	Y	Acquisition	0	1,975	1,975	Cash		2,292	1,146	Cash		0	844	0	Cash
37	Country Place MHC	11/6/2018	14.0%	N	Y	Refinance	0	57,139	9,523	Cash		0	Springing			0	0	0
38	StaxUp Self Storage - Sun City	11/1/2018	10.0%	N	Y	Refinance	0	23,607	7,869	Cash		0	Springing			0	775	27,914	Cash
39	SoCal Self Storage Cochran	11/20/2018	15.0%	N	Y	Refinance	0	21,036	4,207	Cash		0	Springing			0	0	0
40	Centennial Office			N	Y	Acquisition	0	2,463	2,463	Cash		690	687	Cash		0	804	0	Cash
41	Prescott Towne Center			N	Y	Refinance	0	7,860	1,965	Cash		4,243	849	Cash		0	657	0	Cash
42	Tudor Woods, Inc.			N	Y	Refinance	0	61,617	16,919	Cash		0	Springing			0	0	0
43	Springhill Suites Altamonte			N	Y	Acquisition	0	28,396	9,465	Cash		0	Springing			0	10,880	0	Cash
44	315 East 65th Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
45	2020 East University Drive			N	Y	Acquisition	172,514	34,637	9,325	Cash		6,260	2,086	Cash		100,000	1,120; Springing	416,500	Cash
46	Torrance MHC	11/6/2018	13.0%	N	Y	Refinance	0	27,733	4,622	Cash		0	Springing			0	0	0
47	175 Main Avenue Owners, Inc.			N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
48	3515 Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
49	CVS Portfolio			N	Y	Acquisition	0	0	Springing			0	Springing			0	Springing	0
49.01	CVS Johnstown			N	Y
49.02	CVS Jennings			N	Y
50	510-530 Dubois Avenue Owners, Inc.			N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
51	Saxony Hall Owners, Inc.			N	Y	Refinance	0	21,667	10,833	Cash		0	Springing			0	0	0
52	Wellington Plaza			N	Y	Refinance	0	8,734	4,367	Cash		2,815	2,815	Cash		0	881	0	Cash
53	Rainbow Crossing			N	Y	Acquisition	53,998	2,883	2,883	Cash		0	Springing			0	909; Springing	21,816	Cash
54	World Self Storage			N	Y	Refinance	0	4,870	2,435	Cash		2,306	2,306	Cash		0	1,333	0	Cash
55	Enterprise Center - VA			N	Y	Acquisition	0	0	Springing			0	Springing			0	Springing	0
56	Fleetridge East Owners, Inc.			N	Y	Refinance	0	42,360	13,206	Cash		0	Springing			0	0	0
57	Heritage Crossing			N	Y	Refinance	0	5,364	5,364	Cash		0	Springing			0	1,703	61,314	Cash
58	Rolling Wheel MHC	9/4/2018	8.0%	N	Y	Refinance	7,500	2,260	1,130	Cash		0	Springing			0	296	0	Cash
59	Delsea Drive Self Storage			N	Y	Acquisition	0	1,064	1,064	Cash		1,476	738	Cash		0	544	0	Cash
60	Offices on Grand Boulevard			N	Y	Refinance	0	3,066	1,533	Cash		0	Springing			0	Springing	0
61	DB Estates MHC			N	Y	Refinance	0	9,447	3,149	Cash		3,792	721	Cash		0	513	0	Cash
62	285 East 35th Street Owners Corp.			N	Y	Refinance	0	24,303	12,152	Cash		0	Springing			0	0	0
63	Charlton Tenants Corp.			N	Y	Refinance	0	39,361	33,317	Cash		0	Springing			0	0	0
64	UNICO Portfolio V			N	Y	Acquisition	0	0	Springing			0	Springing			0	Springing	0
64.01	DG Copper Hill VA			N	Y
64.02	DG Brazoria TX			N	Y
65	Carol Lynn East Park MHC			N	Y	Acquisition	0	3,703	3,703	Cash		926	926	Cash		0	392	0	Cash
66	Best Storage-Tipp City			N	Y	Refinance	126,983	14,091	2,013	Cash		1,864	466	Cash		0	336	0	Cash
67	Unadilla Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
68	Work of Art Loft Corp.			N	Y	Refinance	0	29,395	14,697	Cash		0	Springing			0	0	0
69	Pierrepont Apt. Corp.			N	Y	Refinance	0	0	Springing			0	Springing			0	0	0

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)(6)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
1	One AT&T		74,145,325	0	0	Cash		0	0
2	Southeast Hotel Portfolio		0	0	0			0	0
2.01	Doubletree Atlanta North Druid Hills
2.02	Fairfield Inn Lake Buena Vista
2.03	Fairfield Inn Orlando International Airport
2.04	Courtyard Charlotte Gastonia
2.05	Hampton Inn Atlanta North Druid Hills
3	Millennium Partners Portfolio		0	0	0			0	0
3.01	Millennium Tower Boston
3.02	Lincoln Square
3.03	Four Seasons San Francisco Retail
3.04	Lincoln West
3.05	Commercial Units at the Four Seasons Miami
3.06	Lincoln Triangle
3.07	Ritz Carlton Washington DC Retail
3.08	Ritz Carlton Georgetown Retail
4	ExchangeRight Net Leased Portfolio #25		500,000	Springing	0	Cash		0	0
4.01	Hy-Vee - Austin (18th Ave), MN
4.02	Hobby Lobby - Bristol (Falls Blvd), VA
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO
4.04	Walgreens - Roanoke (Brambleton Ave), VA
4.05	Walgreens - Crowley (South Crowley Rd), TX
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI
4.07	Tractor Supply - Slidell (Gause Blvd), LA
4.08	Tractor Supply - Prince George (Wagner Way), VA
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN
4.10	Walgreens - Roanoke (Williamson Rd NW), VA
4.11	Tractor Supply - Milford (State Route 28), OH
4.12	Dollar General - Orlando (Weston Ln), FL
4.13	Dollar General - Sioux Falls (West 12th St), SD
4.14	Dollar General - Hampton (North Armistead Ave), VA
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX
4.16	Dollar General - Amherst (Leavitt Rd), OH
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX
4.18	Dollar General - San Antonio (Pue Rd), TX
4.19	Family Dollar - St. Amant (Hwy 429), LA
4.20	Dollar General - Springfield (West Chestnut Expwy), MO
4.21	Dollar General - Waco (Pamela Ave), TX
5	Shadow Mountain Marketplace		492,297	14,216	1,000,000	Cash		0	0
6	Rainbow Sunset Pavilion		483,120	7,000	336,000	Cash		0	0
7	Regions Tower		4,000,000	Springing	1,000,000	Cash		0	0
8	US Bank Centre		1,000,000	42,655	2,047,416	Cash		0	0
9	Penske Distribution Center		0	0	0			0	0
10	Haymarket Village Center		250,000	7,500	250,000	Cash		0	0
11	Willowbend Apartments		0	0	0			0	0
12	Springdale General		0	10,341	248,186	Cash		0	0
13	Hancock Plaza Colorado Springs		0	7,555; Springing	300,000	Cash		0	0
14	Park Center Tower		450,000	14,395 Springing	795,470	Cash		0	0
15	Carriage Place		58,824	13,200	1,000,000	Cash		0	0
16	Centrepark West		297,633	14,587	1,000,000	Cash		0	0
17	Hancock Village - VA		0	10,259	400,000	Cash		0	0
18	Allied Solutions		303,690	0	0	Cash		0	0
19	Rhode Island Self Storage Portfolio		0	0	0			0	0
19.01	305 Westmoreland Street
19.02	5775 Post Road and 5805 Post Road
19.03	39 Stilson Road
20	Residence Inn National Portfolio		0	0	0			0	0
20.01	Residence Inn Boulder
20.02	Residence Inn Atlanta Buckhead
20.03	Residence Inn Dallas Las Colinas
20.04	Residence Inn Philadelphia Valley Forge
21	StaxUp Self Storage - San Marcos		0	0	0			0	0
22	Cypress Point Office Park		500,000	13,823; Springing	500,000	Cash		0	0
23	Courtyard Fredericksburg		0	0	0			0	0
24	11755 - 11795 West Olympic Blvd		0	0	0			0	0
25	Yorba Linda Station Plaza		0	Springing	0			0	0
26	Bainbridge Self-Storage		0	0	0			0	0
27	Victor’s Square		0	1,943	46,632	Cash		0	0
28	249 Legion Avenue		0	1,026	0	Cash		0	0
29	Boulevard Shops		0	7,000	168,000	Cash		0	0
30	Prudential - Digital Realty Portfolio		0	Springing	0			0	0
30.01	14901 FAA Boulevard
30.02	4650 Old Ironsides Drive
30.03	43790 Devin Shafron Drive
30.04	636 Pierce Street
30.05	21551 Beaumeade Circle
30.06	7505 Mason King Court
30.07	4700 Old Ironsides Drive
30.08	444 Toyama Drive
31	El Rancho MHC		0	0	0			0	0
32	Orange Avenue MHC		0	0	0			0	0
33	Medlock Bridge Shopping Center		0	9,500	285,000	Cash		0	0
34	Las Vegas Self Storage Portfolio		0	0	0			0	0
34.01	Durango Mini Storage
34.02	Charleston West Mini Storage
35	Murrieta Town Center East		100,000	3,263	200,000	Cash		0	0
36	Vista West MHC		0	0	0			0	0
37	Country Place MHC		0	0	0			0	0
38	StaxUp Self Storage - Sun City		0	0	0			0	0
39	SoCal Self Storage Cochran		0	0	0			0	0
40	Centennial Office		0	3,637	0	Cash		0	0
41	Prescott Towne Center		0	4,382	Following the date on which Big 5 renews its Lease for a period of at least five (5) years, TI/LC reserve shall be capped at 157,734	Cash		0	0
42	Tudor Woods, Inc.		0	0	0			0	0
43	Springhill Suites Altamonte		0	0	0			0	0
44	315 East 65th Owners Corp.		0	0	0			0	0
45	2020 East University Drive		200,000	5,599; Springing	200,000	Cash		0	0
46	Torrance MHC		0	0	0			0	0
47	175 Main Avenue Owners, Inc.		0	0	0			0	0
48	3515 Owners Corp.		0	0	0			0	0
49	CVS Portfolio		0	0	0			0	0
49.01	CVS Johnstown
49.02	CVS Jennings
50	510-530 Dubois Avenue Owners, Inc.		0	0	0			0	0
51	Saxony Hall Owners, Inc.		0	0	0			0	0
52	Wellington Plaza		100,000	4,167; Springing	100,000	Cash		0	0
53	Rainbow Crossing		30,000	3,810	100,000	Cash		0	0
54	World Self Storage		0	0	0			0	0
55	Enterprise Center - VA		100,000	4,673; Springing	65,000	Cash		0	0
56	Fleetridge East Owners, Inc.		0	0	0			0	0
57	Heritage Crossing		70,000	Springing	70,000			0	0
58	Rolling Wheel MHC		0	0	0			0	0
59	Delsea Drive Self Storage		0	0	0			0	0
60	Offices on Grand Boulevard		50,000	Springing	0	Cash		0	0
61	DB Estates MHC		0	0	0			0	0
62	285 East 35th Street Owners Corp.		0	0	0			0	0
63	Charlton Tenants Corp.		0	0	0			0	0
64	UNICO Portfolio V		0	Springing	0			26,152	0	Cash
64.01	DG Copper Hill VA
64.02	DG Brazoria TX
65	Carol Lynn East Park MHC		0	0	0			0	0
66	Best Storage-Tipp City		0	0	0			0	0
67	Unadilla Owners Corp.		0	0	0			0	0
68	Work of Art Loft Corp.		0	0	0			0	0
69	Pierrepont Apt. Corp.		0	0	0			0	0

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)(6)(9)(10)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)(9)
1	One AT&T		0	0	0				0
2	Southeast Hotel Portfolio	PIP Reserve	2,754,613	Springing	0	Cash			0
2.01	Doubletree Atlanta North Druid Hills
2.02	Fairfield Inn Lake Buena Vista
2.03	Fairfield Inn Orlando International Airport
2.04	Courtyard Charlotte Gastonia
2.05	Hampton Inn Atlanta North Druid Hills
3	Millennium Partners Portfolio		0	0	0				0
3.01	Millennium Tower Boston
3.02	Lincoln Square
3.03	Four Seasons San Francisco Retail
3.04	Lincoln West
3.05	Commercial Units at the Four Seasons Miami
3.06	Lincoln Triangle
3.07	Ritz Carlton Washington DC Retail
3.08	Ritz Carlton Georgetown Retail
4	ExchangeRight Net Leased Portfolio #25		0	0	0				0
4.01	Hy-Vee - Austin (18th Ave), MN
4.02	Hobby Lobby - Bristol (Falls Blvd), VA
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO
4.04	Walgreens - Roanoke (Brambleton Ave), VA
4.05	Walgreens - Crowley (South Crowley Rd), TX
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI
4.07	Tractor Supply - Slidell (Gause Blvd), LA
4.08	Tractor Supply - Prince George (Wagner Way), VA
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN
4.10	Walgreens - Roanoke (Williamson Rd NW), VA
4.11	Tractor Supply - Milford (State Route 28), OH
4.12	Dollar General - Orlando (Weston Ln), FL
4.13	Dollar General - Sioux Falls (West 12th St), SD
4.14	Dollar General - Hampton (North Armistead Ave), VA
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX
4.16	Dollar General - Amherst (Leavitt Rd), OH
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX
4.18	Dollar General - San Antonio (Pue Rd), TX
4.19	Family Dollar - St. Amant (Hwy 429), LA
4.20	Dollar General - Springfield (West Chestnut Expwy), MO
4.21	Dollar General - Waco (Pamela Ave), TX
5	Shadow Mountain Marketplace	Free Rent Reserve	274,856	0	0	Cash			0
6	Rainbow Sunset Pavilion	Free Rent Reserve	2,241,384	0	0	Cash			0
7	Regions Tower	Unfunded Free Rent Reserve	1,897,175	0	0			Unfunded TI/LC Reserve; Maplewood Lease Funds	Unfunded TI/LC Reserve ($6,574,711.83) ; Maplewood Lease Funds ($2,607,142.86)
8	US Bank Centre	US Bank TI Reserve	200,000	Springing	0	Cash		Free Rent Reserve	45,640
9	Penske Distribution Center		0	0	0				0
10	Haymarket Village Center	Outstanding TI Reserve Fund	103,074	0	0	Cash			0
11	Willowbend Apartments		0	0	0				0
12	Springdale General	Gap Rent Reserve	143,859	0	0	Cash		Unfunded Leasing Costs Reserve	1,204,780
13	Hancock Plaza Colorado Springs	Rent Concession	20,863	0	0	Cash		Existing TI/LC	80,183
14	Park Center Tower	Springing OWS Work Reserve	0	Springing	0				0
15	Carriage Place	Anchor Tenant Reserve($500,000.00); Free Rent Reserve($38,938.75); Take Flight Ohio Reserve($13,424.00)	552,363	0	0	Cash			0
16	Centrepark West	Free Rent Reserve	17,826	0	0	Cash			0
17	Hancock Village - VA		0	0	0				0
18	Allied Solutions	Allied Free Rent Reserve	403,694	0	0	Cash			0
19	Rhode Island Self Storage Portfolio		0	0	0				0
19.01	305 Westmoreland Street
19.02	5775 Post Road and 5805 Post Road
19.03	39 Stilson Road
20	Residence Inn National Portfolio	PIP Reserve	1,089,000	Springing	0				0
20.01	Residence Inn Boulder
20.02	Residence Inn Atlanta Buckhead
20.03	Residence Inn Dallas Las Colinas
20.04	Residence Inn Philadelphia Valley Forge
21	StaxUp Self Storage - San Marcos		0	0	0				0
22	Cypress Point Office Park		0	0	0				0
23	Courtyard Fredericksburg	PIP Reserve	123,200	0	0	Cash			0
24	11755 - 11795 West Olympic Blvd		0	0	0				0
25	Yorba Linda Station Plaza		0	0	0				0
26	Bainbridge Self-Storage		0	0	0				0
27	Victor’s Square		0	0	0				0
28	249 Legion Avenue	Free Rent	131,683	0	0				0
29	Boulevard Shops	Landlord Obligations Reserve	36,540	0	0	Cash			0
30	Prudential - Digital Realty Portfolio		0	0	0				0
30.01	14901 FAA Boulevard
30.02	4650 Old Ironsides Drive
30.03	43790 Devin Shafron Drive
30.04	636 Pierce Street
30.05	21551 Beaumeade Circle
30.06	7505 Mason King Court
30.07	4700 Old Ironsides Drive
30.08	444 Toyama Drive
31	El Rancho MHC		0	0	0				0
32	Orange Avenue MHC		0	0	0				0
33	Medlock Bridge Shopping Center	Route 66 Rent Reserve	116,852	0	0	Cash		Shoe Gallery Reserve	150,000
34	Las Vegas Self Storage Portfolio		0	0	0				0
34.01	Durango Mini Storage
34.02	Charleston West Mini Storage
35	Murrieta Town Center East	Key Tenant Occupancy Reserve	1,175,000	0	0	Cash			0
36	Vista West MHC		0	0	0				0
37	Country Place MHC		0	0	0				0
38	StaxUp Self Storage - Sun City		0	0	0				0
39	SoCal Self Storage Cochran		0	0	0				0
40	Centennial Office	UMC Springing TI/LC Reserve	0	Springing	0			Rent Concession Reserve	17,602
41	Prescott Towne Center		0	0	0				0
42	Tudor Woods, Inc.		0	0	0				0
43	Springhill Suites Altamonte	PIP Reserve	1,250,000	0	0	Cash			0
44	315 East 65th Owners Corp.		0	0	0				0
45	2020 East University Drive	Specified Tenant Reserve	0	Springing	0				0
46	Torrance MHC		0	0	0				0
47	175 Main Avenue Owners, Inc.		0	0	0			Collateral Security Agreement for Capital Improvements	400,000
48	3515 Owners Corp.		0	0	0				0
49	CVS Portfolio		0	0	0				0
49.01	CVS Johnstown
49.02	CVS Jennings
50	510-530 Dubois Avenue Owners, Inc.		0	0	0				0
51	Saxony Hall Owners, Inc.		0	0	0			Maintenance Arrears Escrow	50,000
52	Wellington Plaza		0	0	0				0
53	Rainbow Crossing		0	0	0				0
54	World Self Storage		0	0	0				0
55	Enterprise Center - VA	Gap Rent Reserve	94,973	0	0	Cash		Upfront Reserve; Specified Tenant Reserve (Springing)	67,810
56	Fleetridge East Owners, Inc.		0	0	0				0
57	Heritage Crossing	DSCR Reserve	0	Springing	0				0
58	Rolling Wheel MHC		0	0	0				0
59	Delsea Drive Self Storage		0	0	0				0
60	Offices on Grand Boulevard	Springing TI/LC Reserve	0	Springing	0				0
61	DB Estates MHC		0	0	0				0
62	285 East 35th Street Owners Corp.		0	0	0				0
63	Charlton Tenants Corp.		0	0	0				0
64	UNICO Portfolio V		0	0	0				0
64.01	DG Copper Hill VA
64.02	DG Brazoria TX
65	Carol Lynn East Park MHC	Seasonality Reserve	50,000	Springing	100,000	Cash			0
66	Best Storage-Tipp City	Tax Lien Reserve	30,591	0	0	Cash			0
67	Unadilla Owners Corp.		0	0	0				0
68	Work of Art Loft Corp.		0	0	0				0
69	Pierrepont Apt. Corp.		0	0	0				0

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest(14)	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)(4)	Whole Loan U/W NCF DSCR (x)(4)	Whole Loan Cut-off Date LTV Ratio(4)
1	One AT&T	0	0				Fee				Springing
2	Southeast Hotel Portfolio	0	0				Fee				Springing
2.01	Doubletree Atlanta North Druid Hills						Fee
2.02	Fairfield Inn Lake Buena Vista						Fee
2.03	Fairfield Inn Orlando International Airport						Fee
2.04	Courtyard Charlotte Gastonia						Fee
2.05	Hampton Inn Atlanta North Druid Hills						Fee
3	Millennium Partners Portfolio	0	0				Various	Various	Various		Hard/Upfront Cash Management	710,000,000	2,570,504	238,000,000	238,000,000	2.40	2.28	48.6%
3.01	Millennium Tower Boston						Fee					182,900,000	662,176	61,310,141	61,310,141
3.02	Lincoln Square						Fee					182,850,000	661,995	61,293,380	61,293,380
3.03	Four Seasons San Francisco Retail						Fee and Leasehold	8/26/2046	$2,297,925			85,230,000	308,569	28,570,056	28,570,056
3.04	Lincoln West						Fee					77,900,000	282,031	26,112,958	26,112,958
3.05	Commercial Units at the Four Seasons Miami						Fee					58,500,000	211,795	19,609,859	19,609,859
3.06	Lincoln Triangle						Fee					57,500,000	208,175	19,274,648	19,274,648
3.07	Ritz Carlton Washington DC Retail						Fee					46,580,000	168,640	15,614,141	15,614,141
3.08	Ritz Carlton Georgetown Retail						Fee					18,540,000	67,123	6,214,817	6,214,817
4	ExchangeRight Net Leased Portfolio #25	0	0				Fee				Hard/Springing Cash Management
4.01	Hy-Vee - Austin (18th Ave), MN						Fee
4.02	Hobby Lobby - Bristol (Falls Blvd), VA						Fee
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO						Fee
4.04	Walgreens - Roanoke (Brambleton Ave), VA						Fee
4.05	Walgreens - Crowley (South Crowley Rd), TX						Fee
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI						Fee
4.07	Tractor Supply - Slidell (Gause Blvd), LA						Fee
4.08	Tractor Supply - Prince George (Wagner Way), VA						Fee
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN						Fee
4.10	Walgreens - Roanoke (Williamson Rd NW), VA						Fee
4.11	Tractor Supply - Milford (State Route 28), OH						Fee
4.12	Dollar General - Orlando (Weston Ln), FL						Fee
4.13	Dollar General - Sioux Falls (West 12th St), SD						Fee
4.14	Dollar General - Hampton (North Armistead Ave), VA						Fee
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX						Fee
4.16	Dollar General - Amherst (Leavitt Rd), OH						Fee
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX						Fee
4.18	Dollar General - San Antonio (Pue Rd), TX						Fee
4.19	Family Dollar - St. Amant (Hwy 429), LA						Fee
4.20	Dollar General - Springfield (West Chestnut Expwy), MO						Fee
4.21	Dollar General - Waco (Pamela Ave), TX						Fee
5	Shadow Mountain Marketplace	0	0				Fee				Hard/Springing Cash Management
6	Rainbow Sunset Pavilion	0	0				Fee				Hard/Springing Cash Management
7	Regions Tower	0	0	Cash			Fee				Hard/Upfront Cash Management
8	US Bank Centre	0	0	Cash			Fee				Hard/Springing Cash Management
9	Penske Distribution Center	0	0				Fee				Hard/Springing Cash Management
10	Haymarket Village Center	0	0				Fee				Hard/Springing Cash Management
11	Willowbend Apartments	0	0				Fee				Springing
12	Springdale General	0	0	Cash			Fee				Springing
13	Hancock Plaza Colorado Springs	0	0	Cash			Fee				Springing
14	Park Center Tower	0	0				Fee				Springing
15	Carriage Place	0	0				Fee				Hard/Springing Cash Management
16	Centrepark West	0	0				Fee				Hard/Springing Cash Management
17	Hancock Village - VA	0	0				Fee				Springing
18	Allied Solutions	0	0				Fee				Hard/Springing Cash Management
19	Rhode Island Self Storage Portfolio	0	0				Fee				Springing
19.01	305 Westmoreland Street						Fee
19.02	5775 Post Road and 5805 Post Road						Fee
19.03	39 Stilson Road						Fee
20	Residence Inn National Portfolio	0	0				Fee				Soft/Springing Cash Management
20.01	Residence Inn Boulder						Fee
20.02	Residence Inn Atlanta Buckhead						Fee
20.03	Residence Inn Dallas Las Colinas						Fee
20.04	Residence Inn Philadelphia Valley Forge						Fee
21	StaxUp Self Storage - San Marcos	0	0				Fee				Springing
22	Cypress Point Office Park	0	0				Fee				Hard/Springing Cash Management
23	Courtyard Fredericksburg	0	0				Fee				Springing
24	11755 - 11795 West Olympic Blvd	0	0				Fee				Springing
25	Yorba Linda Station Plaza	0	0				Fee				Springing
26	Bainbridge Self-Storage	0	0				Fee				Springing
27	Victor’s Square	0	0				Fee				Springing
28	249 Legion Avenue	0	0				Fee				Springing
29	Boulevard Shops	0	0				Fee				Springing
30	Prudential - Digital Realty Portfolio	0	0				Fee				Soft/Springing Cash Management
30.01	14901 FAA Boulevard						Fee
30.02	4650 Old Ironsides Drive						Fee
30.03	43790 Devin Shafron Drive						Fee
30.04	636 Pierce Street						Fee
30.05	21551 Beaumeade Circle						Fee
30.06	7505 Mason King Court						Fee
30.07	4700 Old Ironsides Drive						Fee
30.08	444 Toyama Drive						Fee
31	El Rancho MHC	0	0				Fee				Springing
32	Orange Avenue MHC	0	0				Fee				Springing
33	Medlock Bridge Shopping Center	0	0	Cash			Fee				None
34	Las Vegas Self Storage Portfolio	0	0				Fee				Springing
34.01	Durango Mini Storage						Fee
34.02	Charleston West Mini Storage						Fee
35	Murrieta Town Center East	0	0				Fee				Hard/Upfront Cash Management
36	Vista West MHC	0	0				Fee				Springing
37	Country Place MHC	0	0				Fee				Springing
38	StaxUp Self Storage - Sun City	0	0				Fee				Springing
39	SoCal Self Storage Cochran	0	0				Fee				None
40	Centennial Office	0	0	Cash			Fee				None
41	Prescott Towne Center	0	0				Fee				Springing
42	Tudor Woods, Inc.	0	0				Fee				None	5,993,415	30,126	500,000	0	5.69	5.59	25.1%
43	Springhill Suites Altamonte	0	0				Fee				Springing
44	315 East 65th Owners Corp.	0	0				Fee				None	5,750,000	29,520	500,000	0	16.22	16.12	4.0%
45	2020 East University Drive	0	0				Fee				None
46	Torrance MHC	0	0				Fee				Springing
47	175 Main Avenue Owners, Inc.	0	0	Cash			Fee				None	5,244,081	26,585	250,000	0	2.68	2.63	37.9%
48	3515 Owners Corp.	0	0				Fee				None	5,694,498	28,896	1,000,000	0	3.07	2.99	15.9%
49	CVS Portfolio	0	0				Fee				Springing
49.01	CVS Johnstown						Fee
49.02	CVS Jennings						Fee
50	510-530 Dubois Avenue Owners, Inc.	0	0				Fee				None	4,247,841	19,797	500,000	0	5.08	4.98	25.0%
51	Saxony Hall Owners, Inc.	0	0	Cash			Fee				None	3,995,700	20,078	400,000	0	3.67	3.62	30.3%
52	Wellington Plaza	0	0				Fee				None
53	Rainbow Crossing	0	0				Fee				Springing
54	World Self Storage	0	0				Fee				None
55	Enterprise Center - VA	Springing	0	Cash			Fee				None
56	Fleetridge East Owners, Inc.	0	0				Fee				None	3,496,376	17,417	500,000	0	3.64	3.55	34.0%
57	Heritage Crossing	0	0				Fee				Springing
58	Rolling Wheel MHC	0	0				Fee				Springing
59	Delsea Drive Self Storage	0	0				Fee				None
60	Offices on Grand Boulevard	0	0				Fee				None
61	DB Estates MHC	0	0				Fee				Springing
62	285 East 35th Street Owners Corp.	0	0				Fee				None	2,597,492	12,951	500,000	0	4.56	4.45	17.6%
63	Charlton Tenants Corp.	0	0				Fee				None	2,497,584	12,386	500,000	500,000	8.09	8.01	7.4%
64	UNICO Portfolio V	0	0				Fee				Springing
64.01	DG Copper Hill VA						Fee
64.02	DG Brazoria TX						Fee
65	Carol Lynn East Park MHC	0	0				Fee				None
66	Best Storage-Tipp City	0	0				Fee				None
67	Unadilla Owners Corp.	0	0				Fee				None	1,943,801	9,867	250,000	0	12.29	12.22	4.0%
68	Work of Art Loft Corp.	0	0				Fee				None	1,698,192	8,485	200,000	0	8.48	8.38	6.2%
69	Pierrepont Apt. Corp.	0	0				Fee				None	1,497,133	7,630	250,000	0	16.64	16.48	2.8%

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Cut-off Date U/W NOI Debt Yield(4)	Whole Loan Cut-off Date U/W NCF Debt Yield(4)	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	One AT&T				Dundon Capital Partners; Woods Capital		1
2	Southeast Hotel Portfolio				Jose Daniel Berman; Alex Fridzon; Arie Fridzon		2
2.01	Doubletree Atlanta North Druid Hills						2.01
2.02	Fairfield Inn Lake Buena Vista						2.02
2.03	Fairfield Inn Orlando International Airport						2.03
2.04	Courtyard Charlotte Gastonia						2.04
2.05	Hampton Inn Atlanta North Druid Hills						2.05
3	Millennium Partners Portfolio	10.4%	9.9%	280,150,000	Millennium Partners		3
3.01	Millennium Tower Boston			72,168,218			3.01
3.02	Lincoln Square			72,148,489			3.02
3.03	Four Seasons San Francisco Retail			33,629,837			3.03
3.04	Lincoln West			30,737,585			3.04
3.05	Commercial Units at the Four Seasons Miami			23,082,782			3.05
3.06	Lincoln Triangle			22,688,204			3.06
3.07	Ritz Carlton Washington DC Retail			18,379,418			3.07
3.08	Ritz Carlton Georgetown Retail			7,315,466			3.08
4	ExchangeRight Net Leased Portfolio #25				ExchangeRight Real Estate, LLC		4
4.01	Hy-Vee - Austin (18th Ave), MN						4.01
4.02	Hobby Lobby - Bristol (Falls Blvd), VA						4.02
4.03	BioLife Plasma Services L.P. - St. Peters (Mexico Rd), MO						4.03
4.04	Walgreens - Roanoke (Brambleton Ave), VA						4.04
4.05	Walgreens - Crowley (South Crowley Rd), TX						4.05
4.06	Walgreens - Menomonee Falls (Silver Spring Dr), WI						4.06
4.07	Tractor Supply - Slidell (Gause Blvd), LA						4.07
4.08	Tractor Supply - Prince George (Wagner Way), VA						4.08
4.09	BioLife Plasma Services L.P. - Muncie (Marleon Dr), IN						4.09
4.10	Walgreens - Roanoke (Williamson Rd NW), VA						4.1
4.11	Tractor Supply - Milford (State Route 28), OH						4.11
4.12	Dollar General - Orlando (Weston Ln), FL						4.12
4.13	Dollar General - Sioux Falls (West 12th St), SD						4.13
4.14	Dollar General - Hampton (North Armistead Ave), VA						4.14
4.15	Family Dollar - Eagle Pass (Memo Robinson Rd), TX						4.15
4.16	Dollar General - Amherst (Leavitt Rd), OH						4.16
4.17	Dollar General - Edinburg (East Monte Cristo Rd), TX						4.17
4.18	Dollar General - San Antonio (Pue Rd), TX						4.18
4.19	Family Dollar - St. Amant (Hwy 429), LA						4.19
4.20	Dollar General - Springfield (West Chestnut Expwy), MO						4.2
4.21	Dollar General - Waco (Pamela Ave), TX						4.21
5	Shadow Mountain Marketplace				Anupam Patel; Daksha Patel		5
6	Rainbow Sunset Pavilion				Gene H. Yamagata; Yamagata Legacy Trust		6
7	Regions Tower			11,000,000	Elchonon Schwartz; Simon Singer; Isaac Maleh		7
8	US Bank Centre				The Wolstein Group		8
9	Penske Distribution Center				Global Net Lease, Inc.		9
10	Haymarket Village Center				Christopher Palermo; Anthony Grosso	Y - Group 1	10
11	Willowbend Apartments				C. Gemma Hwang		11
12	Springdale General				Daryl Kunik		12
13	Hancock Plaza Colorado Springs				John S. Buckley, Jr.		13
14	Park Center Tower				Matthew T. White		14
15	Carriage Place				FNRP Carriage Place, LLC	Y - Group 1	15
16	Centrepark West				Joseph S. Sambuco		16
17	Hancock Village - VA				Stanley Werb; Jonathan Gaines		17
18	Allied Solutions				1st stREIT Office Operating Partnership, LP		18
19	Rhode Island Self Storage Portfolio				William H. Flaherty; Greg Bates		19
19.01	305 Westmoreland Street						19.01
19.02	5775 Post Road and 5805 Post Road						19.02
19.03	39 Stilson Road						19.03
20	Residence Inn National Portfolio				Argosy Real Estate Partners; PEG Development		20
20.01	Residence Inn Boulder						20.01
20.02	Residence Inn Atlanta Buckhead						20.02
20.03	Residence Inn Dallas Las Colinas						20.03
20.04	Residence Inn Philadelphia Valley Forge						20.04
21	StaxUp Self Storage - San Marcos				Randall U. Strauss	Y - Group 3	21
22	Cypress Point Office Park				Alan Gordon; Joseph Lesser; George Fakhir; Andrew Fakhir; Michel Fakhir; Robert Fakhir		22
23	Courtyard Fredericksburg				Bryan Harris; Scott Jones; Steve Jurca		23
24	11755 - 11795 West Olympic Blvd				John H. McRoskey; Jess E. Benton		24
25	Yorba Linda Station Plaza				Hsien Bing Wang; Howard Wang		25
26	Bainbridge Self-Storage				Beth Bryson Morgan		26
27	Victor’s Square				Unilev Capital Corp.		27
28	249 Legion Avenue				Richard Urso; Barbara Urso		28
29	Boulevard Shops				Darcie Glazer Kassewitz		29
30	Prudential - Digital Realty Portfolio				Digital Realty Trust, L.P.		30
30.01	14901 FAA Boulevard						30.01
30.02	4650 Old Ironsides Drive						30.02
30.03	43790 Devin Shafron Drive						30.03
30.04	636 Pierce Street						30.04
30.05	21551 Beaumeade Circle						30.05
30.06	7505 Mason King Court						30.06
30.07	4700 Old Ironsides Drive						30.07
30.08	444 Toyama Drive						30.08
31	El Rancho MHC				Kim Eggleston	Y - Group 2	31
32	Orange Avenue MHC				Kim Eggleston	Y - Group 2	32
33	Medlock Bridge Shopping Center				Rose Jarboe		33
34	Las Vegas Self Storage Portfolio				Westport Properties, Inc.		34
34.01	Durango Mini Storage						34.01
34.02	Charleston West Mini Storage						34.02
35	Murrieta Town Center East				Michael O. Rambeau; Michael Rambeau Revocable Living Trust u/t/d September 13, 2014; Caspar Chou		35
36	Vista West MHC				Lucian Thomas Baldwin III		36
37	Country Place MHC				Kim Eggleston	Y - Group 2	37
38	StaxUp Self Storage - Sun City				Randall U. Strauss	Y - Group 3	38
39	SoCal Self Storage Cochran				SoCal Self Storage		39
40	Centennial Office				Ryan Tedder; Keith Kantrowitz		40
41	Prescott Towne Center				Anthony Buono		41
42	Tudor Woods, Inc.	34.3%	33.7%				42
43	Springhill Suites Altamonte				Richard Wahl		43
44	315 East 65th Owners Corp.	99.9%	99.3%				44
45	2020 East University Drive				Eric P. Webb; The Eric P. Webb Trust, Established August 25, 2003		45
46	Torrance MHC				Kim Eggleston	Y - Group 2	46
47	175 Main Avenue Owners, Inc.	16.3%	16.0%				47
48	3515 Owners Corp.	18.7%	18.2%				48
49	CVS Portfolio				BHH Management, Inc		49
49.01	CVS Johnstown						49.01
49.02	CVS Jennings						49.02
50	510-530 Dubois Avenue Owners, Inc.	28.4%	27.9%				50
51	Saxony Hall Owners, Inc.	22.1%	21.8%				51
52	Wellington Plaza				Mohammed Ryad Bakalem		52
53	Rainbow Crossing				Donald S. Williams; Kathy Williams		53
54	World Self Storage				Charlie N. McGlamry; Lisa M. Newton		54
55	Enterprise Center - VA				10th Street LLC		55
56	Fleetridge East Owners, Inc.	21.8%	21.2%				56
57	Heritage Crossing				RECO Holdings LLC		57
58	Rolling Wheel MHC				Joseph Oliver Tobin, II		58
59	Delsea Drive Self Storage				Steven Weinstock; Daniella Weinstock		59
60	Offices on Grand Boulevard				Keith Howard		60
61	DB Estates MHC				David L. Cook; William Mosholder		61
62	285 East 35th Street Owners Corp.	27.3%	26.6%				62
63	Charlton Tenants Corp.	48.2%	47.7%				63
64	UNICO Portfolio V				Union Investment Company of Newport News, VA.		64
64.01	DG Copper Hill VA						64.01
64.02	DG Brazoria TX						64.02
65	Carol Lynn East Park MHC				David M. Ruby		65
66	Best Storage-Tipp City				Aaron Fessler		66
67	Unadilla Owners Corp.	74.8%	74.4%				67
68	Work of Art Loft Corp.	50.8%	50.2%				68
69	Pierrepont Apt. Corp.	101.8%	100.8%				69

A-1-12

FOOTNOTES TO ANNEX A-1

	See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.
(1)	“WFB” denotes Wells Fargo Bank, National Association, “BANA” denotes Bank of America, National Association, “MSMCH” denotes Morgan Stanley Mortgage Capital Holdings LLC and “NCB” denotes National Cooperative Bank, N.A.
(2)	For mortgage loan #37 (Country Place MHC) the related Mortgaged Property is classified as a manufactured housing community and includes 66 pads as well as a 34 unit apartment building.
(3)	For mortgage loan #13 (Hancock Plaza Colorado Springs), the Number of Units includes three tenants (11,532 square feet) that lease the collateral pad sites and the improvements built on the pad sites are owned by the tenants.
	For mortgage loan #14 (Park Center Tower), the Number of Units excludes a 10 floor built in parking garage at the mortgaged property, which is approximately 10.3% of Underwritten Revenues.
(4)	For mortgage loan #1 (One AT&T), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $131,500,000.  Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “One AT&T Whole Loan”). Note A-2 represents the controlling interest in the One AT&T Whole Loan.
	For mortgage loan #3 (Millennium Partners Portfolio), the mortgage loan represents Notes A-4 and B-4, and Notes A-5 and B-5 of six pairs of pari passu notes (12 total notes), which have a combined Cut-off Date Balance of $472,000,000, and which together with a subordinate Note C with a Cut-off Date Balance of $238,000,000 comprise a $710,000,000 whole loan (the “Millennium Partners Portfolio Whole Loan”).  Notes A-1, B-1, A-2, B-2, A-3, B-3, A-6, B-6 and C are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1, B-1, A-2, B-2, A-3, B-3, A-4, B-4, A-5, B-5, A-6 and B-6 in the aggregate (the “Millennium Partners Portfolio Senior Loan”), and exclude Note C. Notes A-4, A-5, B-4 and B-5 represent non-controlling interests in the Millennium Partners Portfolio Whole Loan. The Cut-off Date Balance per SF, U/W NOI Debt Yield, U/W NCF Debt Yield, U/W NOI DSCR, U/W NCF DSCR, Cut-off Date LTV Ratio and LTV Ratio at Maturity numbers based on the entire $710,000,000 Millennium Partners Whole Loan are $458, 10.4%, 9.9%, 2.40x, 2.28x, 48.6% and 48.6%, respectively.
	For mortgage loan #7 (Regions Tower), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $73,000,000.  Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Regions Tower Whole Loan”). Note A-2 represents the controlling interest in the Regions Tower Whole Loan.
	For mortgage loan #9 (Penske Distribution Center), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $70,000,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Penske Distribution Center Whole Loan”). Note A-2 represents the non-controlling interest in the Penske Distribution Center Whole Loan.
	For mortgage loan #15 (Carriage Place), the mortgage loan represents Note A-2 of two pari passu companion loans, which have a combined Cut-off Date principal balance of $30,667,500.  Note A-1 is not included in the trust.  All LTV, DSCR, Debt Yield and Cut-off Date Balance per unit of measure presented are based on Notes A-1 and A-2 in the aggregate (“Carriage Place Whole Loan”). Note A-2 represents the controlling interest in the Carriage Place Whole Loan.
	For mortgage loan #20 (Residence Inn National Portfolio), the mortgage loan represents Note A-2 of three pari passu notes, which have a combined Cut-off Date Balance of $37,050,000. Notes A-1-A and A-1-B are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1-A, A-1-B and A-2 in the aggregate (the “ Residence Inn National Portfolio Whole Loan”). Note A-2 represents the controlling interest in the Residence Inn National Portfolio Whole Loan.
	For mortgage loan #30 (Prudential – Digital Realty Portfolio), the mortgage loan represents Note A-2-2 of six pari passu notes, which have a combined Cut-off Date Balance of $212,000,000.  Notes A-1, A-2-1, A-3, A-4 and A-5

A-1-13

	are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1, A-2-1, A-2-2, A-3, A-4 and A-5 in the aggregate (the “ Prudential – Digital Realty Portfolio Whole Loan”). Note A-2-2 represents a non-controlling interest in the Prudential – Digital Realty Portfolio Whole Loan.
(5)	For mortgage loan #4 (ExchangeRight Net Leased Portfolio #25), the mortgage loan documents do not allow any partial releases.
	For mortgage loan #18 (Allied Solutions) the Mortgage loan may be prepaid at any time (including without limitation during the defeasance lockout period) in order to cure a cash management trigger period caused by a decline in debt service coverage ratio below 1.75x. No yield maintenance premium or prepayment fee is required for such a prepayment.
	For mortgage loan #34 (Las Vegas Self Storage Portfolio), the mortgage loan documents do not allow any partial releases.
(6)	For mortgage loan #1 (One AT&T), the Appraised Value assumes that contractual tenant allowance obligations have been fully funded in a reserve account.  The One AT&T Borrower deposited upfront reserves totaling $74,145,325 for such contractual tenant allowance, which were disbursed to the sole tenant on January 4, 2019. The appraiser concluded to an “as-is” Appraised Value for the One AT&T Property of $176,100,000 as of November 7, 2018. For all appraised values, the appraisal included the extraordinary assumption that the contractual tenant allowance is spent improving the Mortgaged Property and related plaza as specified in a timely and prudent manner, which was germane to the appraiser’s determination of rent comparables and market rent. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $176,100,000 appraised value are 74.7% and 74.7% respectively.
	For mortgage loan #2 (Southeast Hotel Portfolio), the Appraised Values for all of the mortgaged properties assume outstanding property improvement plans (“PIPs”) scheduled to be completed in 2020, have been completed.  All outstanding PIP costs have been reserved.  The appraised value assuming the PIPs are not completed is $96,000,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $96,000,000 appraised value are 72.8% and 60.4%, respectively.
	For mortgage loan #5 (Shadow Mountain Marketplace), the “As-Stabilized” Appraised Value as of May 14, 2019 of $67,250,000 is being used which assumes stabilized operations after Seafood City Supermarket and Pacific Dental Pediatrics are open. Seafood City Supermarket opened January 17, 2019 and Pacific Dental Pediatrics has an executed lease for expansion space but is not yet in occupancy of such space.  The “As-is” Appraised value is $66,400,000, which represents a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 74.4% and 66.1%, respectively. See the definition of “Appraised Value” under “Description of the Mortgage Pool—Certain Calculations and Definitions—Definitions” in the prospectus.

For mortgage loan #12 (Springdale General), the Appraised Value assumes that the final building of 15 buildings at the Mortgaged property, known as Building One, would be completed by April 1, 2019. Although an updated appraisal has not been obtained, the construction work has been completed on Building One as of December 2018. The “as is” appraised value of $36,460,000 as of November 16, 2018 was derived by deducting $5,405,159 (110% of the estimated cost of completion of Building One) from the Appraised Value. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $36,460,000 appraised value are 67.2% and 67.2% respectively.

For mortgage loan #33 (Medlock Bridge Shopping Center), the Appraised Value assumes the mortgaged property achieves a stabilized occupancy as of September 2019.  The appraised value assuming the mortgaged property is not stabilized is $13,175,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $13,175,000 appraised value are 68.4% and 59.3%, respectively.

For mortgage loan #34 (Las Vegas Self Storage Portfolio), the “As Portfolio” Appraised Value of $15,440,000 reflects a 7.1% premium attributed to the aggregate “As-is” value of the related mortgaged properties as a whole. The sum of the “As-is” values for each of the related mortgaged properties on an individual basis is $14,420,000, which represents a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 57.6% and 53.2%, respectively. See the definition of “Appraised Value” under “Description of the Mortgage Pool—Certain Calculations and Definitions—Definitions” in the prospectus.

A-1-14

	For mortgage loan #35 (Murrieta Town Center East), the Appraised Value assumes the mortgaged property achieves a stabilized occupancy as of February 2019.  An occupancy reserve of $1,175,000 was taken at closing. The appraised value assuming the mortgaged property is not stabilized is $13,500,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $13,500,000 appraised value are 61.1% and 54.2%, respectively.
	For mortgage loan #55 (Enterprise Center – VA), the Appraised Value assumes all tenants are in occupancy and paying full, unabated rent as of December 2019.  The appraised value assuming the mortgaged property is not stabilized is $7,250,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $7,250,000 appraised value is 44.8%.
(7)	With respect to loan #63 (Charlton Tenants Corp.), the initial Appraisal Report for National Cooperative Bank, N.A. is dated June 28, 2017, with an effective valuation date of June 21, 2017.  The mortgaged property was subsequently re-valued on December 11, 2018 pursuant to a Recertification of Value Appraisal Report addendum dated December 12, 2018 (the “Recertification”).  The Recertification certifies that the “Coop-Rental Value” and the “Appraised Value” of the mortgaged property remained unchanged from the date of the initial Appraisal Report to the date of the Recertification.  The data set forth in Annex A-1 under the fields entitled “Occupancy as of Date” and “Appraisal Date” are based on the Recertification.
(8)	For mortgage loan #19 (Rhode Island Self Storage Portfolio), Underwritten Revenues include 11.4% of parking, storage, vending and other income.
	For mortgage loan #38 (StaxUp Self Storage – Sun City), Underwritten Revenues includes 11.5% of truck rental and other income.
	For mortgage loan #66 (Best Storage–Tipp City), Underwritten Revenues includes 16.7% of parking income.
(9)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises that were included in the underwriting.
	For mortgage loan #5 (Shadow Mountain Marketplace), the fifth largest tenant (7,842 square feet) is entitled to six months of free rent for its 3,992 square feet of expansion space (totaling $71,856) which was reserved by the lender and begins 150 days from when the borrower delivers the space to the tenant (which has not yet occurred).
	For mortgage loan #6 (Rainbow Sunset Pavilion), the largest tenant (53,944 square feet), representing 25.1% of net rentable square feet, has various rent abatements throughout its term (totaling $1,140,488). The third largest tenant (39,358 square feet), representing 18.3% of net rentable square feet, has various rent abatements of throughout its term (totaling $476,699). The fourth largest tenant (26,311 square feet), representing 12.2% of net rentable square feet, has various rent abatements of throughout its term (totaling $417,466).
	For mortgage loan #7 (Regions Tower), the largest tenant (97,423 square feet), representing 14.2% of net rentable square feet, leases 1,417 square feet of storage space that is leased on a month to month basis and is not yet in occupancy of 11,646 square feet for which it has signed a lease and is expected to take occupancy in or around the first quarter of 2019. Taft Stettinius & Hollister LLP has a free rent period through December 2019, which was reserved for at loan origination. The Regions Tower Borrowers are required to pay Taft Stettinius & Hollister LLP an “Excess Allowance” of $961,090, which has not been reserved for.  If the Regions Tower Borrowers fail to pay such Excess Allowance when requested by the tenant, an excess cash sweep will result, and if such cash sweep does not result in the Excess Allowance being reserved for by the next payment date, an event of default will exist. The fourth largest tenant (32,495 square feet), representing 4.7% of net rentable square feet, has an abated rent period through April 2019, which was reserved for at loan origination.
	For mortgage loan #8 (US Bank Centre) the largest tenant (47,134 square feet), representing 18.4% of net rentable square feet, signed a lease that commenced January 1, 2019 to occupy suites 209 and 210 (1.5% of net rentable square feet) and in connection with the expansion, the tenant was provided with seven months of free rent (totaling $45,640) for the months of January 2019 through and including July 2019 which has been reserved by the lender.
	For mortgage loan #12 (Springdale General), the second largest tenant (10,340 square feet), has taken possession of its space, commenced paying reimbursements (with rent to commence in February 2019) and is currently completing tenant improvement work. The third largest tenant (9,383 square feet), has taken possession of its space, commenced paying rent and is currently completing tenant improvement work. The fourth largest tenant (6,813 square feet), representing 4.1% of net rentable square feet, has a rent abatement through March 14, 2019,

A-1-15

	which has been reserved for. The fifth largest tenant (5,133 square feet), representing 3.1% of net rentable square feet, has taken possession of its space, is currently completing tenant improvement work and is anticipated to begin paying rent on April 1, 2019.
	For mortgage loan #18 (Allied Solutions), the largest tenant (108,000 square feet), representing 77.5% of net rentable square feet, has a rent abatement from March 2019 through November 2019, which has been reserved for.
	For mortgage loan #28 (249 Legion Avenue), the second largest tenant (10,033 square feet), representing 40.8% of net rentable area, had $131,683.14 of free rent through August 2019, which was reserved for at origination.
	For mortgage loan #35 (Murrieta Town Center East), the largest tenant (6,000 square feet), representing 16.2% of net rentable square feet, has executed its lease but is not open for business.  A reserve of $1,175,000 was taken at closing until this tenant is open for business and paying full unabated rent.
	For mortgage loan #40 (Centennial Office), the third largest tenant (5,587 square feet), representing 18.5% of net rentable square feet, has free rent in August 2019. All outstanding free rent has been reserved.
	For mortgage loan #55 (Enterprise Center – VA), the fourth largest tenant (8,380 square feet), representing 14.9% of net rentable square feet, is paying abated rent through December 2019.  All outstanding abated rent has been reserved for at closing.
(10)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
	For mortgage loan #3 (Millennium Partners Portfolio), the largest tenant at the Millennium Tower Boston Mortgaged property (representing 39.5% of net rentable square feet at the Mortgaged property and 9.0% of portfolio net rentable square feet), has the right to terminate its lease effective September 30, 2025 with no less than 20 months’ prior notice. The second largest tenant at the Millennium Tower Boston Mortgaged property (representing 32.9% of net rentable square feet at the Mortgaged property and 7.5% of portfolio net rentable square feet), has the one time right to remove one full floor of the building from its premises effective between September 1, 2021 and September 1, 2023 upon at least 12 months’ prior written notice to the borrower. The third largest tenant at the Commercial Units at the Four Seasons Miami Mortgaged property, representing 8.1% of net rentable square feet at the Mortgaged property and 1.4% of the portfolio net rentable square feet, has the right to terminate its lease on April 1, 2023 upon at least twelve months’ notice and payment of a termination fee.
	For mortgage loan #6 (Rainbow Sunset Pavilion), the fourth largest tenant (26,311 square feet), representing 12.2% of net rentable square feet, has a one-time right to terminate only its space in unit 410 (3,670 square feet and 1.7% of net rentable area) upon 9 months prior written notice. If MGM terminates its lease, they are required to also pay a termination fee equal to the unamortized tenant improvement allowance.
	For mortgage loan #7 (Regions Tower), the fourth largest tenant (32,495 square feet), representing 4.7% of net rentable square feet, has the right to terminate its lease on January 31, 2024 with 12 months’ notice and payment of a termination fee equal to the sum of (i) 200% of fixed rent payable in the last full calendar month immediately preceding the effective termination date and (ii) the unamortized portion of landlord’s concessions (plus 8% interest per annum). Wooden & McLaughlin LLP has the right to surrender a portion of its space containing between 3,000 and 4,000 square feet effective as of January 31, 2024 with 12 months’ notice and payment of a contraction fee equal to the unamortized portion of landlord’s concessions allocated to the contraction space (plus 8% interest per annum). The fifth largest tenant (24,503 square feet), representing 3.6% of net rentable square feet, has the right to terminate its lease on October 31, 2024 with nine months’ notice and payment of a termination fee equal to the sum of (i) 200% of fixed rent payable in the last full calendar month immediately preceding the effective termination date and (ii) the unamortized portion of landlord’s concessions (plus 8% interest per annum). The tenant has the right to surrender a portion of the 29th floor containing between 3,685 and 4,685 square feet effective as of October 31, 2023 with 12 months’ notice and payment of a contraction fee equal to the unamortized portion of landlord’s concessions allocated to the contraction space (plus 8% interest per annum).
	For mortgage loan #8 (US Bank Centre), the second largest tenant (36,641 square feet), representing 14.3% of net rentable square feet, has a one-time right to reduce its current footprint by 7,567 square feet effective August 1, 2019, provided the tenant provides written notice of its intent to decrease its space no later than March 31, 2019.

A-1-16

The third largest tenant (34,247 square feet), representing 13.4% of net rentable square feet, has the right to terminate its lease at any time with 120 days prior written notice. The fifth largest tenant, (14,572 square feet), representing 5.7% of net rentable square feet may terminate at any time commencing after the 7th year of rental payments, upon 12 months prior written notice. Tenant shall pay termination fee equal to unamortized reasonable attorney’s fees.

For mortgage loan #10 (Haymarket Village Center), the third largest tenant (4,500 square feet), representing 1.8% of net rentable area, has the right to terminate its lease at any time beginning January 31, 2021 upon 180 days prior written notice. The tenant has been underwritten assuming a November 2020 expiration.

For mortgage loan #14 (Park Center Tower), the third largest tenant (17,195 square feet), representing 12.4% of net rentable square feet, may terminate its lease as of February 1, 2020 upon providing 270 days’ written notice and payment of a termination fee equal to $76,690.  The fourth largest tenant (14,699 square feet), representing 10.6% of net rentable square feet, may terminate its lease any time with 30 days’ written notice after April 1, 2022 if, as a result of a loss of state or federal funding, it files for bankruptcy protection, makes a general assignment for the benefit of creditors or dissolves.  The fifth largest tenant (11,425 square feet), representing 8.3% of net rentable square feet may terminate its lease at any time if a loss of state or federal funding impairs the tenant’s ability to satisfy its rental payment obligations.

For mortgage loan #15 (Carriage Place), the second largest tenant (35,540 square feet), representing 12.0% of net rentable area, has the right to terminate if beginning anytime after December 1, 2021, the trailing twelve month box office receipts are below $3,500,000 ($291,667 per screen).  The lease termination would be effective after 6 months’ notice from such reporting period.

For mortgage loan #16 (Centrepark West), the largest tenant (51,544 square feet), representing 29.4% of net rentable square feet, has the right to terminate the lease after January 31, 2021, with one (1) year prior written notice. Additionally, at any time after January 31, 2020, tenant can reduce the size of the leased premises by 9,686 square feet with notice of at least 270 days and payment of unamortized tenant improvements. The second largest tenant (43,676 square feet), representing 25.0% of net rentable square feet, has the right to terminate the lease, at the end of 36 months by providing three months prior written notice. If the tenant terminates the lease then the tenant shall pay unamortized TI Allowances and unamortized leasing commissions. The fourth largest tenant  (13,560 square feet) representing 7.7% of net rentable square feet, has the right to terminate the lease effective at the end of 90th lease month upon written notice prior to 78th lease month. If the tenant terminates the lease, the termination fee is equal to unamortized lease commissions, tenant improvements and rent abatements. The fifth largest tenant (11,970 square feet), representing 6.8% of net rentable square feet has a termination option at the end of the 90th month of its lease upon nine months prior written notice and payment of TI/LCs and abated rent.

For mortgage loan #30 (Prudential – Digital Realty Portfolio), the sole tenant at the 7505 Mason King Court Mortgaged Property has a one-time right to terminate its lease effective on December 31, 2020, with nine months’ prior written notice, and payment of a termination fee equal to unamortized tenant improvement costs and leasing commissions.

For mortgage loan #33 (Medlock Bridge Shopping Center), the second largest tenant (20,000 square feet), representing 17.5% of net rentable square feet, may terminate its lease if gross sales as defined in the lease, during the lease year ending December 2019 are less than $3,000,000.  The second largest tenant must provide written notice to the landlord in January 2020, with an effective date of termination no less than 60 days from the date of written notice.

For mortgage loan #40 (Centennial Office), the largest tenant (6,698 square feet), representing 22.2% of net rentable square feet, and the second largest tenant (6,613 square feet), representing 21.9% of net rentable square feet, may terminate each lease individually at the end of the fiscal year ending June 30 in which the largest or second largest tenant’s governing body fails to appropriate money for the following year.

For mortgage loan #45 (2020 East University Drive), the second largest tenant (51,974 square feet), representing 38.7% of net rentable square feet, may terminate its lease as of January 1, 2023 upon providing six months’ written notice and payment of a termination fee equal to half of all unamortized leasing commissions and tenant improvements.

For mortgage loan #53 (Rainbow Crossing), the second largest tenant (5,480 square feet), representing 9.0% of net rentable square feet, may terminate its lease after January 5, 2020 upon providing 90 days’ written notice and

A-1-17

	payment of a termination fee equal to $6,323.  The fourth largest tenant (2,418 square feet), representing 4.0% of net rentable square feet, may terminate its lease at any time on or after September 30, 2019 upon providing 30 days’ written notice.
	For mortgage loan #55 (Enterprise Center – VA), the largest tenant (12,985 square feet), representing 23.2% of net rentable square feet, may terminate its lease  as of either August 31, 2019 or August 31, 2021 upon providing 9 months’ written notice and payment of a termination fee equal to 3 months base rent and all unamortized tenant improvements and leasing commissions.
	For mortgage loan #57 (Heritage Crossing), the third largest tenant (3,208 square feet), representing 14.1% of net rentable square feet, has an option to terminate any time after the first 36 months in the event that gross sales do not equal or exceed $750,000 during the immediately preceding 12 months.
	For mortgage loan #60 (Offices on Grand Boulevard), the largest tenant (7,391 square feet), representing 30.9% of net rentable square feet, may terminate its lease as of March 31, 2024 upon providing written notice by March 31, 2023.
(11)	For mortgage loan #12 (Springdale General), the largest tenant (61,729 square feet), representing 37.3% of net rentable square feet, is currently subleasing 41,876 square feet (67.8% of net rentable square feet) to its portfolio companies, a total of 15 sub-tenants. Rent for the tenant’s co-working space (10,908 square feet) is scheduled to begin in February 2019. Affiliates of the tenant own an approximately 10% interest in the related borrower.
	For mortgage loan #60 (Offices on Grand Boulevard), the fifth largest tenant (1,555 square feet), representing 6.5% of net rentable square feet, is subleasing 700 square feet to the fourth largest tenant for an annual base rent of $18,000 ($25.71 per square foot, expiring October 31, 2019).
(12)	For mortgage loan #3 (Millennium Partners Portfolio), the second largest tenant at the Commercial Units at the Four Seasons Miami Property (47,145 square feet), representing 3.0% of the portfolio net rentable square feet, has multiple expiration dates. The tenant has 3,210 square feet expiring March 31, 2024, 8,010 square feet expiring May 31, 2026 and 35,925 square feet expiring April 19, 2024.
	For mortgage loan #5 (Shadow Mountain Marketplace), the fifth largest tenant (7,842 square feet), representing 3.9% of net rentable area, has 3,992 square feet expiring on October 31, 2027 and 3,850 square feet expiring on November 30, 2027.
	For mortgage loan #6 (Rainbow Sunset Pavilion), the second largest tenant (41,297 square feet), representing 19.2% of net rentable square feet, has 5,081 square feet expiring on February 28, 2021, 7,667 square feet expiring on November 22, 2021 and 28,549 square feet expiring on July 31, 2022.
	For mortgage loan #16 (Centrepark West), the second largest tenant (43,676 square feet), representing 25.0% of net rentable square feet, has multiple expiration dates; 37,376 square feet expires 10/31/2027 and 6,300 square feet expires 6/30/2023.
	For mortgage loan #53 (Rainbow Crossing), the largest tenant (38,480 square feet), representing 63.5% of net rentable square feet, has multiple expiration dates. The tenant has 1,242 square feet expiring January 31, 2021, 37,238 square feet expiring October 31, 2030.
(13)	For mortgage loan #2 (Southeast Hotel Portfolio), the Monthly Replacement Reserve will adjust to the greater of the existing Monthly Replacement Reserve and 1/12th of 4.0% of underwritten revenue from the prior fiscal year.
	For mortgage loan #20 (Residence Inn National Portfolio), the Monthly Replacement Reserve is required to be an amount equal to the greater of (i) 5% of the gross revenue for each individual property for the preceding calendar month or (ii) the amount of the deposit required by manager or franchisor, as applicable, on account of FF&E under the brand management agreement or the franchise agreement.  The Monthly Replacement Reserve required under the loan documents is reduced dollar for dollar to the extent the brand manager is reserving for replacements under the brand management agreements.
	For mortgage loans #43 (Springhill Suites Altamonte), the Monthly Replacement Reserve will be adjusted annually such that the Monthly Replacement Reserve is equal to the gross revenue derived from the Mortgaged property for the preceding twelve months multiplied by four percent and divided by twelve.

A-1-18

(14) For mortgage loan #18 (Allied Solutions) the construction of the parking garage was funded by tax exempt lease rental revenue bonds and the fee-simple owner of the parking garage is The City of Carmel Redevelopment Authority. The borrower is party to an installment purchase agreement pursuant to which it has agreed to purchase the parking garage on an installment basis, with the purchase to take place in 2041.

A-1-19