Cell Genesys (CEGE) Inactive 10-K2005 FY Annual report

Filed: 13 Mar 06, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigious
Readability	H.S. freshman Avg

New words: Amgen, AML, Apax, attest, avoid, Biomira, burst, Canada, ceased, censored, CEO, chemical, chemotherapeutic, Christine, chronic, closure, CML, communicated, confidence, consent, correlate, David, defend, defending, deploy, disagreeing, disallow, diversification, enacted, estate, expend, Favrille, fraud, Genitope, Genzyme, Gleevec, grown, herewith, ICH, imatinib, impractical, Inferior, inventory, investor, lab, lessor, log, Logistical, Master, Medicinedescribing, ment, mesylate, methodology, Nancy, NOPA, Oncologywherein, Onyvax, outlicensing, overhead, payroll, prepay, proffered, prohibitively, range, ranging, real, recoverability, relevant, reliance, Reprogen, requisite, resolve, risen, sharon, similarly, spun, strongly, substantive, supplier, Symposium, Synergen, Telik, Terrapin, tetlow, Therion, treasurer, Unamortized, underItem, underpayment, undiscounted, unsuccessful, venture, vigorously, workforce, Xenogen

Removed: accelerate, accrual, actively, aid, annually, anticancer, anticipate, antigen, assumed, back, base, beam, bear, Berkeley, blocking, Blue, broadly, building, capable, carcinoma, CNS, cognitive, collateral, collected, colony, Commerce, commercialized, complement, ComputerLand, conclusion, Conference, confirmed, controller, cooperative, CPA, culmination, degeneration, deliver, description, directed, emphasize, endothelial, entitled, equipped, escrow, exert, expression, financed, formed, fourth, function, furniture, generating, graduated, hematologic, Hoechst, index, indirectly, induce, inflammation, initiate, inoperable, insertion, intangible, interbank, interfere, intraprostatic, intraprostatically, Jeffrey, launched, libor, localized, London, Ludwig, lymph, lymphatic, malignant, Marion, Matthew, mice, minimal, modifying, mouse, nerve, neurologic, neurotrophic, occasional, offsetting, operation, Ostrove, Pfeffer, pipeline, play, predicted, prepared, progression, prolong, proven, PSA, pursue, remission, reset, responsive, restriction, resulted, retained, role, Roussel, separate, serum, Shield, ship, Southwest, stable, stimulating, sublease, subleasing, suggested, SWOG, synergistic, traditional, transgenic, UCSD, Ultrasound, vaccinating, vaccination, vaccine, variable, variety, vascular, vessel, Waterhouse

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

CEGE similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined
Fixed Charges and Preferred Stock Dividend Requirements
(in thousands, except for ratios)

Ratio of Earnings to Fixed Charges


	Year Ended December 31,
	2005			2004			2003			2002			2001
Loss before income taxes	$	(59,011	)	$	(93,666	)	$	(81,038	)	$	(45,235	)	$	(34,185	)
Add: Fixed charges		13,263			13,433			10,743			6,576			4,450
Less: Capitalized interest		—			—			(832	)		(765	)		—

Earnings, as defined	$	(45,748	)	$	(80,233	)	$	(71,127	)	$	(39,424	)	$	(29,735	)

Interest expense	$	10,679		$	9,885		$	5,360		$	1,011		$	500
Capitalized interest		—			—			832			765			—
Estimated interest portion of rental expense		2,584			3,548			4,551			4,800			3,950

Fixed charges	$	13,263		$	13,433		$	10,743		$	6,576		$	4,450

Deficiency of earnings to fixed charges	$	(59,011	)	$	(93,666	)	$	(81,870	)	$	(46,000	)	$	(34,185	)

Ratio of earnings to fixed charges		N/A			N/A			N/A			N/A			N/A

Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividend Requirements


	Year Ended December 31,
	2005			2004			2003			2002			2001
Earnings, as defined (from above)	$	(45,748	)	$	(80,233	)	$	(71,127	)	$	(39,424	)	$	(29,735	)
Preferred stock dividend requirements		4			100			230			702			785

Earnings, as defined	$	(45,744	)	$	(80,133	)	$	(70,897	)	$	(38,722	)	$	(28,950	)

Fixed charges (from above)	$	13,263		$	13,433		$	10,743		$	6,576		$	4,450
Preferred stock dividend requirements		4			100			230			702			785

Combined fixed charges and preferred stock dividend requirements	$	13,267		$	13,533		$	10,973		$	7,278		$	5,235

Deficiency of earnings to combined fixed charges and preferred stock dividend requirements	$	(59,011	)	$	(93,666	)	$	(81,870	)	$	(46,000	)	$	(34,185	)

Ratio of earnings to combined fixed charges and preferred stock dividend requirements		N/A			N/A			N/A			N/A			N/A

For the purpose of calculating the ratio of earnings to fixed charges, earnings are defined as consolidated income from continuing operations before income taxes plus fixed charges. Fixed charges are the sum of interest of all indebtedness, including amortization of debt issuance costs, and estimated interest within rental expense. The ratio of earnings to combined fixed charges and preferred stock dividend requirements includes the tax adjusted deemed dividend to preferred stockholders.