- KT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KT (KT) 6-KCurrent report (foreign)
Filed: 4 Mar 16, 12:00am
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2016
Commission File Number 1-14926
KT Corporation
(Translation of registrant’s name into English)
KT Gwanghwamun Building East
33, Jongno 3-gil, Jongno-gu
110-130 Seoul, Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: | March 4, 2016 | |
KT Corporation | ||
By: | /s/ Youngwoo Kim | |
Name: | Youngwoo Kim | |
Title: | Vice President | |
By: | /s/ Jungsup Jung | |
Name: | Jungsup Jung | |
Title: | Director |
Submission of 2015 Audit Report
KT Corp filed its FY 2015 audit report to the Korea Exchange of the Republic of Korea pursuant to the Act of External Audit of Stock Companies of Korea on March 4, 2016.
Exhibit 99.1
KT Corporation and Subsidiaries
Consolidated Financial Statements
December 31, 2015 and 2014
KT Corporation and Subsidiaries
Index
December 31, 2015 and 2014
Page(s) | ||
1 – 2 | ||
Consolidated Financial Statements | ||
3 – 4 | ||
5 | ||
6 | ||
7 – 8 | ||
9 - 10 | ||
11 – 120 |
![]() | ![]() |
(English Translation of a Report Originally Issued in Korean)
To the Board of Directors and Shareholders of
KT Corporation
We have audited the accompanying consolidated financial statements of KT Corporation and its subsidiaries (collectively the “Company”), which comprise the consolidated statements of financial position as of December 31, 2015 and 2014, and the consolidated statements of income, comprehensive income, changes in equity and cash flows for the years then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Samil PricewaterhouseCoopers, LS Yongsan Tower, 92, Hangangdaero, Yongsan-gu, |
Seoul 140-702, Korea (Yongsan P.O Box 266, 140-600),www.samil.com |
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of KT Corporation and its subsidiaries as of December 31, 2015 and 2014, and their financial performance and cash flows for the years then ended in accordance with the Korean IFRS.
Other matters
Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.
Seoul, Korea
March 4, 2016
This report is effective as of March 4, 2016, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2015 and 2014
(in millions of Korean won) | Notes | 2015 | 2014 | |||||||
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | 4, 5 | |||||||||
Trade and other receivables | 4, 6 | 4,878,878 | 4,813,761 | |||||||
Short-term loans receivable | 4, 7 | — | 710,368 | |||||||
Current finance lease receivables | 4, 21 | 5,739 | 258,982 | |||||||
Other financial assets | 4, 8 | 292,943 | 332,708 | |||||||
Current income tax assets | 3,881 | 3,566 | ||||||||
Inventories | 9 | 525,366 | 393,271 | |||||||
Other current assets | 10 | 316,905 | 349,615 | |||||||
|
|
|
| |||||||
Total current assets | 8,583,176 | 8,750,934 | ||||||||
|
|
|
| |||||||
Non-current assets | ||||||||||
Trade and other receivables | 4, 6 | 679,751 | 848,863 | |||||||
Long-term loans receivable | 4, 7 | 15,877 | 584,914 | |||||||
Non-current finance lease receivables | 4, 21 | 8,519 | 325,431 | |||||||
Other financial assets | 4, 8 | 658,323 | 704,760 | |||||||
Property, plant and equipment | 11 | 14,478,914 | 16,468,196 | |||||||
Investment property | 12 | 1,102,070 | 1,059,630 | |||||||
Intangible assets | 13 | 2,599,751 | 3,544,033 | |||||||
Investments in joint ventures and associates | 14 | 270,029 | 338,780 | |||||||
Deferred income tax assets | 31 | 842,417 | 1,077,920 | |||||||
Other non-current assets | 10 | 102,358 | 72,041 | |||||||
|
|
|
| |||||||
Total non-current assets | 20,758,009 | 25,024,568 | ||||||||
|
|
|
| |||||||
Total assets | ||||||||||
|
|
|
|
3
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2015 and 2014
(in millions of Korean won) | Notes | 2015 | 2014 | |||||||
Liabilities and Equity | ||||||||||
Current liabilities | ||||||||||
Trade and other payables | 4, 15 | |||||||||
Current finance lease liabilities | 4 | 61,175 | 20,155 | |||||||
Borrowings | 4, 16 | 1,726,098 | 2,955,644 | |||||||
Other financial liabilities | 4, 8 | 43,645 | 23,717 | |||||||
Current income tax liabilities | 81,114 | 45,799 | ||||||||
Provisions | 17 | 103,907 | 111,439 | |||||||
Deferred revenue | 98,427 | 143,530 | ||||||||
Other current liabilities | 10 | 251,688 | 278,752 | |||||||
|
|
|
| |||||||
Total current liabilities | 8,639,906 | 9,992,244 | ||||||||
|
|
|
| |||||||
Non-current liabilities | ||||||||||
Trade and other payables | 4, 15 | 573,951 | 909,192 | |||||||
Non-current finance lease liabilities | 4 | 95,022 | 34,852 | |||||||
Borrowings | 4, 16 | 6,908,799 | 9,859,741 | |||||||
Other financial liabilities | 4, 8 | 103,683 | 190,525 | |||||||
Defined benefit liabilities | 18 | 524,083 | 593,838 | |||||||
Provisions | 17 | 91,365 | 106,430 | |||||||
Deferred revenue | 95,916 | 147,439 | ||||||||
Deferred income tax liabilities | 31 | 129,650 | 143,964 | |||||||
Other non-current liabilities | 10 | 13,345 | 6,989 | |||||||
|
|
|
| |||||||
Total non-current liabilities | 8,535,814 | 11,992,970 | ||||||||
|
|
|
| |||||||
Total liabilities | 17,175,720 | 21,985,214 | ||||||||
|
|
|
| |||||||
Equity attributable to owners of the Parent Company | ||||||||||
Capital stock | 22 | 1,564,499 | 1,564,499 | |||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||
Retained earnings | 23 | 9,059,305 | 8,571,130 | |||||||
Accumulated other comprehensive income | 24 | 13,870 | 25,790 | |||||||
Other components of equity | 24 | (1,232,863 | ) | (1,260,709 | ) | |||||
|
|
|
| |||||||
10,845,069 | 10,340,968 | |||||||||
Non-controlling interest | 1,320,396 | 1,449,320 | ||||||||
|
|
|
| |||||||
Total equity | 12,165,465 | 11,790,288 | ||||||||
|
|
|
| |||||||
Total liabilities and equity | ||||||||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
KT Corporation and Subsidiaries
Consolidated Statements of Income
Years ended December 31, 2015 and 2014
(in millions of Korean won, except per share amounts) | Notes | 2015 | 2014 | |||||||
Profit(loss) for the year: | 26, 27 | |||||||||
Operating revenue | 26 | |||||||||
Operating expenses | 28 | 20,988,277 | 22,718,256 | |||||||
|
|
|
| |||||||
Operating profit(loss) | 29 | 1,292,944 | (406,590 | ) | ||||||
Other income | 29 | 488,183 | 253,433 | |||||||
Other expenses | 29 | (695,347 | ) | (644,449 | ) | |||||
Finance income | 30 | 272,860 | 253,089 | |||||||
Finance costs | 30 | (645,331 | ) | (802,738 | ) | |||||
Income from associates and joint ventures | 14 | 6,143 | 18,697 | |||||||
|
|
|
| |||||||
Profit (loss) from continuing operations before income tax | 719,452 | (1,328,558 | ) | |||||||
Income tax expense(benefit) | 31 | 229,239 | (275,982 | ) | ||||||
|
|
|
| |||||||
Profit (loss) for the year from continuing operations | 490,213 | (1,052,576 | ) | |||||||
Profit from discontinued operations | 41 | 141,075 | 86,400 | |||||||
|
|
|
| |||||||
Profit (loss) for the year | ||||||||||
|
|
|
| |||||||
Profit (loss) for the year attributable to: | ||||||||||
Equity holders of the Parent Company: | ||||||||||
Profit (loss) from continuing operations | 410,648 | (1,118,940 | ) | |||||||
Profit from discontinued operations | 142,316 | 63,937 | ||||||||
Non-controlling interest: | ||||||||||
Profit from continuing operations | 79,565 | 66,364 | ||||||||
Profit (loss) from discontinued operations | (1,241 | ) | 22,463 | |||||||
Earnings (loss) per share attributable to the equity holders of the Parent Company during the year (in won): | 32 | |||||||||
Basic earnings (loss) per share | ||||||||||
Basic earnings (loss) per share from continuing operations | 1,677 | (4,578 | ) | |||||||
Basic earnings per share from discontinued operations | 581 | 262 | ||||||||
Diluted earnings (loss) per share | ||||||||||
Diluted earnings (loss) per share from continuing operations | 1,677 | (4,578 | ) | |||||||
Diluted earnings per share from discontinued operations | 581 | 262 |
The accompanying notes are an integral part of these consolidated financial statements.
5
KT Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
Years ended December 31, 2015 and 2014
(in millions of Korean won) | Notes | 2015 | 2014 | |||||||
Profit(Loss) for the year | ||||||||||
|
|
|
| |||||||
Other comprehensive income (loss) | ||||||||||
Items not reclassifiable subsequently to profit or loss: | ||||||||||
Remeasurements of the net defined benefit liability | 18 | (37,872 | ) | (236,637 | ) | |||||
Shares of remeasurement loss from joint ventures and associates | (2,407 | ) | (394 | ) | ||||||
Items reclassifiable subsequently to profit or loss: | ||||||||||
Changes in value of available-for-sale financial assets | 4, 8 | 47,381 | 39,336 | |||||||
Other comprehensive loss from available-for sale financial assets reclassified to loss | (83,397 | ) | (17,173 | ) | ||||||
Net gains on cashflow hedges | 4, 8 | 111,914 | 16,990 | |||||||
Other comprehensive loss from cashflow hedges reclassified to loss | (97,962 | ) | (44,795 | ) | ||||||
Shares of other comprehensive income(loss) from joint ventures and associates | (1,608 | ) | 3,902 | |||||||
Currency translation differences | (4,884 | ) | 3,526 | |||||||
|
|
|
| |||||||
Other comprehensive loss after income tax for the year | (68,835 | ) | (235,245 | ) | ||||||
|
|
|
| |||||||
Total comprehensive income (loss) for the year | ||||||||||
|
|
|
| |||||||
Comprehensive income (loss) for the year attributable to: | ||||||||||
Equity holders of the Parent Company | 501,021 | (1,277,219 | ) | |||||||
Non-controlling interest | 61,432 | 75,798 |
The accompanying notes are an integral part of these consolidated financial statements.
6
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Years ended December 31, 2015 and 2014
Attributable to equity holders of the Parent Company | ||||||||||||||||||||||||||||||||
(in millions of Korean won) | Capital stock | Share premium | Retained earnings | Accumulated Other Comprehensive income (loss) | Other Components of equity | Total | Non-controlling interest | Total equity | ||||||||||||||||||||||||
Balance at January 1, 2014 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit (loss) for the year | — | — | (1,055,003 | ) | — | — | (1,055,003 | ) | 88,827 | (966,176 | ) | |||||||||||||||||||||
Changes in value of available-for-sale financial assets | — | — | — | 20,889 | — | 20,889 | 1,274 | 22,163 | ||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | — | — | (223,157 | ) | — | — | (223,157 | ) | (13,480 | ) | (236,637 | ) | ||||||||||||||||||||
Valuation gains(losses) on cashflow hedge | — | — | — | (27,821 | ) | — | (27,821 | ) | 16 | (27,805 | ) | |||||||||||||||||||||
Shares of other comprehensive income of joint ventures and associates | — | — | — | 3,726 | — | 3,726 | 176 | 3,902 | ||||||||||||||||||||||||
Shares of gain on remeasurements of joint ventures and associates | — | — | (311 | ) | — | — | (311 | ) | (83 | ) | (394 | ) | ||||||||||||||||||||
Currency translation differences | — | — | — | 4,458 | — | 4,458 | (932 | ) | 3,526 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income(loss) for the year | — | — | (1,278,471 | ) | 1,252 | — | (1,277,219 | ) | 75,798 | (1,201,421 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||
Dividends | — | — | (195,112 | ) | — | — | (195,112 | ) | — | (195,112 | ) | |||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries | — | — | — | — | — | — | (27,683 | ) | (27,683 | ) | ||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (2,170 | ) | — | 2,170 | — | — | — | |||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | 198,260 | 198,260 | ||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 26,601 | 26,601 | (6,372 | ) | 20,229 | |||||||||||||||||||||||
Disposal of treasury stock | — | — | — | — | 34,148 | 34,148 | — | 34,148 | ||||||||||||||||||||||||
Rights issue | — | — | — | — | — | — | 99,033 | 99,033 | ||||||||||||||||||||||||
Others | — | — | — | — | (2,685 | ) | (2,685 | ) | 609 | (2,076 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with equity holders for the year | — | — | (197,282 | ) | — | 60,234 | (137,048 | ) | 263,847 | 126,799 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at December 31, 2014 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Years ended December 31, 2015 and 2014
Balance at January 1, 2015 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit for the year | — | — | 552,964 | — | — | 552,964 | 78,324 | 631,288 | ||||||||||||||||||||||||
Changes in value of available-for-sale financial assets | — | — | — | (24,310 | ) | — | (24,310 | ) | (11,706 | ) | (36,016 | ) | ||||||||||||||||||||
Remeasurements of the net defined benefit liability | — | — | (37,914 | ) | — | — | (37,914 | ) | 42 | (37,872 | ) | |||||||||||||||||||||
Valuation gains on cashflow hedge | — | — | — | 13,924 | — | 13,924 | 28 | 13,952 | ||||||||||||||||||||||||
Shares of other comprehensive income of joint ventures and associates | — | — | — | (1,357 | ) | — | (1,357 | ) | (251 | ) | (1,608 | ) | ||||||||||||||||||||
Shares of loss on remeasurements of joint ventures and associates | — | — | (2,109 | ) | — | — | (2,109 | ) | (298 | ) | (2,407 | ) | ||||||||||||||||||||
Currency translation differences | — | — | — | (177 | ) | — | (177 | ) | (4,707 | ) | (4,884 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income(loss) for the year | — | — | 512,941 | (11,920 | ) | — | 501,021 | 61,432 | 562,453 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries | — | — | — | — | — | — | (41,575 | ) | (41,575 | ) | ||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | (154,188 | ) | (154,188 | ) | ||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | (2,968 | ) | (2,968 | ) | 2,699 | (269 | ) | |||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (24,766 | ) | — | 24,766 | — | — | — | |||||||||||||||||||||||
Others | — | — | — | — | 6,048 | 6,048 | 2,708 | 8,756 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with equity holders for the year | — | — | (24,766 | ) | — | 27,846 | 3,080 | (190,356 | ) | (187,276 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at December 31, 2015 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
8
KT Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Years ended December 31, 2015 and 2014
(in millions of Korean won) | Notes | 2015 | 2014 | |||||||
Cash flows from operating activities | ||||||||||
Cash generated from operations | 34 | |||||||||
Interest paid | (436,363 | ) | (604,012 | ) | ||||||
Interest received | 128,422 | 192,563 | ||||||||
Dividends received | 35,768 | 32,106 | ||||||||
Income tax paid | (77,122 | ) | (83,555 | ) | ||||||
|
|
|
| |||||||
Net cash inflow from operating activities | 4,229,965 | 1,916,413 | ||||||||
|
|
|
| |||||||
Cash flows from investing activities | ||||||||||
Collection of loans | 38,856 | 37,589 | ||||||||
Loans granted | (79,136 | ) | (82,258 | ) | ||||||
Disposal of derivatives | 176,681 | — | ||||||||
Disposal of available-for-sale financial assets | 243,125 | 77,365 | ||||||||
Acquisition of available-for-sale financial assets | (99,111 | ) | (78,095 | ) | ||||||
Disposal of investments in joint ventures and associates | 42,946 | 22,251 | ||||||||
Acquisition of investments in joint ventures and associates | (12,238 | ) | (18,396 | ) | ||||||
Disposal of current and non-current financial instruments | 363,260 | 630,216 | ||||||||
Acquisition of current and non-current financial instruments | (341,373 | ) | (427,585 | ) | ||||||
Disposal of property, plant and equipment and investment property | 28,303 | 77,644 | ||||||||
Acquisition of property, plant and equipment and investment property | (3,115,728 | ) | (2,852,869 | ) | ||||||
Disposal of intangible assets | 25,841 | 9,438 | ||||||||
Acquisition of intangible assets | (399,377 | ) | (578,377 | ) | ||||||
Increase(decrease) in cash due to exclusion from consolidation scope | 741,834 | (9,284 | ) | |||||||
Increase(decrease) in cash due to inclusion in consolidation scope | (15,751 | ) | 21,403 | |||||||
|
|
|
| |||||||
Net cash outflow from investing activities | (2,401,868 | ) | (3,170,958 | ) | ||||||
|
|
|
|
9
KT Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Years ended December 31, 2015 and 2014
Cash flows from financing activities | ||||||||||
Proceeds from borrowings and bonds | 5,675,302 | 10,037,067 | ||||||||
Repayments of borrowings and bonds | (6,648,177 | ) | (8,757,284 | ) | ||||||
Disposal of treasury stock | — | 34,053 | ||||||||
Settlement of derivative assets and liabilities, net | (3,371 | ) | (66,484 | ) | ||||||
Cash inflow from consolidated capital transactions | — | 99,211 | ||||||||
Dividends paid to shareholders | (41,575 | ) | (222,773 | ) | ||||||
Decrease in finance leases liabilities | (146,175 | ) | (52,099 | ) | ||||||
|
|
|
| |||||||
Net cash inflow(outflow) from financing activities | (1,163,996 | ) | 1,071,691 | |||||||
|
|
|
| |||||||
Effect of exchange rate change of cash and cash equivalents | 6,700 | 648 | ||||||||
|
|
|
| |||||||
Net increase (decrease) in cash and cash equivalents | 670,801 | (182,206 | ) | |||||||
Cash and cash equivalents | ||||||||||
Beginning of the year | 5 | 1,888,663 | 2,070,869 | |||||||
|
|
|
| |||||||
End of the year | 5 | |||||||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
10
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
1. | General Information |
The consolidated financial statements include the accounts of KT Corporation, which is the controlling company as defined under Korean IFRS 1110,Consolidated Financial Statements, and its 54 controlled subsidiaries as described in Note 1.2 (collectively referred to as the “Company”).
The Controlling Company
KT Corporation (the “Controlling Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Controlling Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Controlling Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Controlling Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange.
In 2002, the Controlling Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of the end of the reporting period, the Korean government does not own any share in the Controlling Company.
11
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Consolidated Subsidiaries
The consolidated subsidiaries as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | Controlling percentage ownership1(%) | |||||||||||||
Subsidiary | Type of Business | Location | 2015 | 2014 | Financial year end | |||||||||
KT Powertel Co., Ltd.2 | Trunk radio system business | Domestic | 44.80 | % | 44.80 | % | December 31 | |||||||
KT Linkus Co., Ltd. | Public telephone maintenance | Domestic | 91.40 | % | 93.80 | % | December 31 | |||||||
KT Submarine Co., Ltd.2 | Submarine cable construction and maintenance | Domestic | 36.90 | % | 36.90 | % | December 31 | |||||||
KT Telecop Co., Ltd. | Security service | Domestic | 86.80 | % | 86.80 | % | December 31 | |||||||
KT Hitel Co., Ltd. | Data communication | Domestic | 67.10 | % | 67.10 | % | December 31 | |||||||
KT Service Nambu Co., Ltd | Opening services of fixed line | Domestic | 67.31 | % | — | December 31 | ||||||||
KT Service Bukbu Co., Ltd | Opening services of fixed line | Domestic | 77.32 | % | — | December 31 | ||||||||
KT Commerce Inc. | B2C, B2B service | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
KT New Business Fund No.1 | Investment fund | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
KTC Media Contents Fund 2 | New technology investment fund | Domestic | 71.42 | % | 71.42 | % | December 31 | |||||||
KT Strategic Investment Fund No.1 | Investment fund | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
KT Strategic Investment Fund No.2 | Investment fund | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
BC Card Co., Ltd. | Credit card business | Domestic | 69.50 | % | 69.50 | % | December 31 | |||||||
VP Inc. | Payment security service for credit card, others | Domestic | 50.90 | % | 50.90 | % | December 31 | |||||||
H&C Network | Call centre for financial sectors | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
BC Card China Co., Ltd. | Research and development of calculation system and software | China | 100.00 | % | 100.00 | % | December 31 | |||||||
INITECH Co., Ltd. | Internet banking ASP and security solutions | Domestic | 57.00 | % | 57.00 | % | December 31 | |||||||
Smartro Co., Ltd. | VAN (Value Added Network) business | Domestic | 81.10 | % | 81.10 | % | December 31 | |||||||
KTDS Co., Ltd. | System integration and maintenance | Domestic | 95.30 | % | 95.30 | % | December 31 | |||||||
KT M Hows Co., Ltd. | Mobile marketing | Domestic | 65.00 | % | 51.00 | % | December 31 | |||||||
KT M&S Co., Ltd. | PCS distribution | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
KT Music Corporation4 | Online music production and distribution | Domestic | 49.90 | % | 49.90 | % | December 31 | |||||||
KT Skylife Co., Ltd.2 | Satellite broadcasting business | Domestic | 49.90 | % | 49.90 | % | December 31 | |||||||
Skylife TV Co., Ltd. | TV contents provider | Domestic | 92.60 | % | 92.60 | % | December 31 | |||||||
KT Estate Inc. | Residential building development and supply | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
KT AMC Co., Ltd. | Asset management and consulting services | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
NEXR Co., Ltd. | Cloud system implementation | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
KTSB Data service | Data centre development and related service | Domestic | 51.00 | % | 51.00 | % | December 31 | |||||||
KT Innoedu Co., Ltd. | E-learning business | Domestic | 95.59 | % | 48.40 | % | December 31 | |||||||
KT Sat Co., Ltd. | Satellite communication business | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
Nasmedia, Inc.3 | Online advertisement | Domestic | 45.40 | % | 45.40 | % | December 31 | |||||||
KT Sports | Management of sports group | Domestic | 100.00 | % | 100.00 | % | December 31 |
12
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(In millions of Korean won) | Controlling percentage ownership1(%) | |||||||||||||
Subsidiary | Type of Business | Location | 2015 | 2014 | Financial year end | |||||||||
KT Music Contents Fund No.1 | Music contents investment business | Domestic | 80.00 | % | 80.00 | % | December 31 | |||||||
KT-Michigan Global Content Fund | Content investment business | Domestic | 81.30 | % | 81.30 | % | December 31 | |||||||
Autopion Co., Ltd. | Service for information and communication | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
K-Realty Rental Housing REIT 1 | Investment in real estate | Domestic | 100.00 | % | 100.00 | % | December 31 | |||||||
KTCS Corporation2 | Database and online information provider | Domestic | 30.93 | % | 30.30 | % | December 31 | |||||||
KTIS Corporation2 | Database and online information provider | Domestic | 30.01 | % | 29.30 | % | December 31 | |||||||
KT M mobile | Special category telecommunications operator and sales of communication device | Domestic | 100.00 | % | — | December 31 | ||||||||
KT Investment.Co., Ltd | Technology business finance | Domestic | 100.00 | % | — | December 31 | ||||||||
Olleh Rwanda Networks Ltd. | Network installation and management | Rwanda | 51.00 | % | 51.00 | % | December 31 | |||||||
Africa Olleh Services Ltd. | System integration and maintenance | Rwanda | 51.00 | % | 51.00 | % | December 31 | |||||||
KT Belgium | Foreign investment business | Belgium | 100.00 | % | 100.00 | % | December 31 | |||||||
KT ORS Belgium | Foreign investment business | Belgium | 100.00 | % | 100.00 | % | December 31 | |||||||
NgeneBio4 | Medicine and Pharmacy development business | Domestic | 49.83 | % | — | December 31 | ||||||||
Korea Telecom Japan Co., Ltd. | Foreign telecommunication business | Japan | 100.00 | % | 100.00 | % | December 31 | |||||||
KBTO sp.zo.Co., | Electronic communication business | Poland | 60.00 | % | 60.00 | % | December 31 | |||||||
Korea Telecom China Co., Ltd. | Foreign telecommunication business | China | 100.00 | % | 100.00 | % | December 31 | |||||||
KT Dutch B.V | Super iMax and East Telecom management | Netherlands | 100.00 | % | 100.00 | % | December 31 | |||||||
Super iMax LLC | Wireless high speed internet business | Uzbekistan | 100.00 | % | 100.00 | % | December 31 | |||||||
East Telecom LLC | Fixed line telecommunication business | Uzbekistan | 91.00 | % | 91.00 | % | December 31 | |||||||
Korea Telecom America, Inc. | Foreign telecommunication business | USA | 100.00 | % | 100.00 | % | December 31 | |||||||
PT. KT Indonesia | Foreign telecommunication business | Indonesia | 99.00 | % | 99.00 | % | December 31 | |||||||
PT. BCCard Asia Pacific | Credit finance and New technology investment business | Indonesia | 99.90 | % | — | December 31 |
1 | Sum of the ownership interests owned by the Controlling Company and subsidiaries. |
2 | Even though the Controlling Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Controlling Company can exercise the majority voting rights in its decision-making process at all times considering historical voting pattern at the shareholders’ meetings. |
3 | Even though the Controlling Company has less than 50% ownership in these subsidiaries, this entity is consolidated as the Controlling Company holds the majority of voting right based on an agreement with other investors. |
4 | Even though the Controlling Company has less than 50% ownership in this subsidiary, this entity is consolidated as the Controlling Company holds the potential voting rights by a stock purchase agreement with other investors. |
13
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Changes in scope of consolidation in 2015 are as follows:
Changes | Location | Subsidiaries | Reason | |||
Included | Domestic | KT M mobile | Newly established | |||
Domestic | KT Investment Co., Ltd | Newly established | ||||
Domestic | KT Service Nambu Co., Ltd | Additional Acquisition of ownership interest | ||||
Domestic | KT Service Bukbu Co., Ltd | Additional Acquisition of ownership interest | ||||
Domestic | NgeneBio | Newly Established | ||||
Indonesia | PT. BCCard Asia Pacific | Newly Established | ||||
Excluded | Domestic | KT Media Hub Co. Ltd. | Merged | |||
Domestic | Incheon U-city Co., Ltd. | Disposed of | ||||
Domestic | KT Rental | Disposed of | ||||
Domestic | KT Auto Lease Corporation | Disposed of | ||||
Domestic | KT Rental Auto Care Corporation | Disposed of | ||||
Domestic | GREEN CAR Co., Ltd. | Disposed of | ||||
Domestic | Enswers Inc. | Disposed of | ||||
Domestic | Sofnics, Inc. | Liquidated | ||||
Domestic | Best Partners Co., Ltd. | Liquidated | ||||
Domestic | T-ON Telecom | Liquidated | ||||
Domestic | KT Capital Co., Ltd. | Disposed of | ||||
Domestic | Gyeonggi-KT Green Growth Fund | Disposed of | ||||
Domestic | Consus Changwon Private Estate Investment Trust | Disposed of | ||||
Domestic | Ustream Korea Inc. | Liquidated | ||||
Domestic | Centios Co., Ltd. | Liquidated | ||||
Vietnam | Kumho Rent-a-car(Vietnam) Co., Ltd. | Disposed of | ||||
Philippines | Centios Philippines, Inc. | Disposed of |
14
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
A summary of financial data of the major consolidated subsidiaries as of and for the years ended December 31, 2015 and 2014, follows:
(In millions of Korean won) | 2015 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income (loss) | |||||||||||||
KT Powertel Co., Ltd. | ||||||||||||||||
KT Linkus Co., Ltd. | 77,141 | 65,745 | 114,345 | 3,449 | ||||||||||||
KT Submarine Co., Ltd. | 160,314 | 63,518 | 66,418 | 4,145 | ||||||||||||
KT Telecop Co., Ltd. | 269,191 | 134,966 | 300,648 | (7,593 | ) | |||||||||||
KT Hitel Co., Ltd. | 235,757 | 33,938 | 160,545 | 7,258 | ||||||||||||
KT Service Bukbu Co., Ltd2 | 31,879 | 22,627 | 89,121 | (4,630 | ) | |||||||||||
KT Service Nambu Co., Ltd2 | 20,729 | 10,567 | 109,998 | (5,055 | ) | |||||||||||
BC Card Co., Ltd.1 | 2,963,952 | 1,945,634 | 3,504,095 | 218,969 | ||||||||||||
H&C Network1 | 248,189 | 70,635 | 240,889 | 19,513 | ||||||||||||
Nasmedia, Inc. | 141,733 | 72,202 | 45,490 | 9,916 | ||||||||||||
KTDS Co., Ltd.1 | 162,518 | 116,654 | 422,599 | 12,836 | ||||||||||||
KT M Hows Co., Ltd. | 25,093 | 17,980 | 19,350 | 1,728 | ||||||||||||
KT M&S Co., Ltd. | 256,246 | 217,892 | 852,778 | (18,776 | ) | |||||||||||
KT Music Corporation | 90,518 | 30,704 | 89,179 | 3,446 | ||||||||||||
KT Skylife Co., Ltd.1 | 711,294 | 217,850 | 660,957 | 72,987 | ||||||||||||
KT Estate Inc.1 | 1,539,899 | 187,368 | 323,917 | 34,090 | ||||||||||||
KTSB Data service | 23,063 | 1,730 | 4,384 | (2,444 | ) | |||||||||||
KT Innoedu Co., Ltd. | 5,858 | 7,585 | 18,087 | (4,288 | ) | |||||||||||
KT Sat Co., Ltd. | 679,959 | 210,110 | 133,228 | 27,174 | ||||||||||||
KT Sports | 15,341 | 11,643 | 51,674 | (3,836 | ) | |||||||||||
KT Music Contents Fund No.1 | 10,206 | 47 | 468 | (111 | ) | |||||||||||
KT-Michigan Global Content Fund | 5,401 | — | 436 | (209 | ) | |||||||||||
Autopion Co., Ltd. | 7,102 | 3,317 | 10,574 | 1,123 | ||||||||||||
KT M mobile | 64,756 | 13,121 | 42,436 | (36,725 | ) | |||||||||||
KT Investment Co., Ltd | 49,485 | 30,827 | 2,615 | (219 | ) | |||||||||||
NgeneBio | 7,894 | 4,683 | — | (434 | ) | |||||||||||
KTCS Corporation1 | 346,949 | 194,367 | 1,065,847 | 13,685 | ||||||||||||
KTIS Corporation | 211,164 | 55,370 | 461,098 | 15,041 | ||||||||||||
Korea Telecom Japan Co., Ltd. | 13,889 | 14,393 | 25,334 | (248 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 909 | 198 | 874 | (95 | ) | |||||||||||
KT Dutch B.V.1 | 49,057 | 13,861 | 31,346 | (1,438 | ) | |||||||||||
Korea Telecom America, Inc. | 6,016 | 1,378 | 6,391 | 156 | ||||||||||||
PT. KT Indonesia | 22 | — | — | (9 | ) | |||||||||||
Olleh Rwanda Networks Ltd. | 188,951 | 147,653 | 5,706 | (28,721 | ) | |||||||||||
KT Belguium | 77,058 | 4 | — | (127 | ) | |||||||||||
KT ORS Belgium | 1,996 | 20 | — | (75 | ) | |||||||||||
KBTO sp.zo. | 1,471 | 1,817 | — | (328 | ) | |||||||||||
Africa Olleh Services Ltd. | 11,928 | 12,187 | 8,712 | (923 | ) |
15
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income (loss) | |||||||||||||
KT Powertel Co., Ltd. | ||||||||||||||||
KT Linkus Co., Ltd. | 70,718 | 64,043 | 106,265 | 1,076 | ||||||||||||
KT Submarine Co., Ltd. | 111,877 | 16,188 | 76,653 | 9,018 | ||||||||||||
KT Telecop Co., Ltd. | 305,988 | 161,188 | 257,029 | (6,576 | ) | |||||||||||
KT Hitel Co., Ltd.1 | 226,994 | 31,429 | 492,408 | 12,205 | ||||||||||||
KT Capital Co., Ltd.1 | 2,038,263 | 1,759,641 | 186,104 | 69,491 | ||||||||||||
BC Card Co., Ltd.1 | 2,700,388 | 1,794,923 | 3,294,267 | 134,450 | ||||||||||||
H&C Network1 | 223,896 | 69,537 | 216,730 | 8,506 | ||||||||||||
Nasmedia, Inc. | 97,502 | 34,933 | 29,855 | 7,956 | ||||||||||||
Sofnics, Inc. | 213 | 48 | 331 | (1,029 | ) | |||||||||||
KTDS Co., Ltd1. | 92,676 | 58,486 | 353,414 | (11,394 | ) | |||||||||||
KT M Hows Co., Ltd. | 22,846 | 17,446 | 22,772 | (5,626 | ) | |||||||||||
KT M&S Co., Ltd. | 281,787 | 221,227 | 885,386 | 6,391 | ||||||||||||
KT Music Corporation | 83,386 | 27,069 | 86,340 | 3,240 | ||||||||||||
KT Skylife Co., Ltd.1 | 683,009 | 246,326 | 652,994 | 55,162 | ||||||||||||
KT Estate Inc.1 | 1,473,042 | 143,284 | 280,391 | 13,943 | ||||||||||||
KTSB Dataservice | 25,094 | 1,384 | 2,455 | (3,960 | ) | |||||||||||
Centios Co., Ltd1 | 40,503 | 26,464 | 21,953 | (4,012 | ) | |||||||||||
Enswers Inc. | 7,260 | 23,244 | 2,950 | (4,533 | ) | |||||||||||
Ustream Inc. | 635 | 246 | 1,691 | (1,313 | ) | |||||||||||
KT Innoedu Co., Ltd. | 8,761 | 11,913 | 21,006 | (7,291 | ) | |||||||||||
KT Rental1 | 2,656,385 | 2,317,650 | 1,070,153 | 51,388 | ||||||||||||
KT Media Hub Co., Ltd. | 172,621 | 76,995 | 335,244 | 14,054 | ||||||||||||
KT Sat Co., Ltd. | 480,689 | 45,540 | 139,152 | 30,016 | ||||||||||||
Best Partners Co., Ltd. | 113 | 100 | 345 | (753 | ) | |||||||||||
T-ON Telecom | 2,543 | 1,903 | 41 | (1,802 | ) | |||||||||||
KT Sports | 15,753 | 8,220 | 42,235 | (1,305 | ) | |||||||||||
KT Music Contents Fund No.1 | 10,573 | 304 | 230 | (74 | ) | |||||||||||
KT-Michigan Global Content Fund | 5,610 | — | 29 | (617 | ) | |||||||||||
Autopion Co., Ltd. | 5,791 | 3,194 | 9,888 | 662 | ||||||||||||
KTCS Corporation1, | 303,574 | 155,603 | 233,844 | 4,704 | ||||||||||||
KTIS Corporation | 215,741 | 68,046 | 83,812 | (539 | ) | |||||||||||
Korea Telecom Japan Co., Ltd. | 16,551 | 21,279 | 34,695 | (22,769 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 1,011 | 213 | 1,532 | (25 | ) | |||||||||||
KT Dutch B.V.1 | 42,951 | 10,332 | 25,712 | 30 | ||||||||||||
Korea Telecom America, Inc. | 5,627 | 1,295 | 6,318 | 211 | ||||||||||||
PT. KT Indonesia | 32 | — | — | 1 | ||||||||||||
Olleh Rwanda Networks Ltd. | 201,130 | 105,095 | 3,197 | (18,984 | ) | |||||||||||
KT Belguium | 72,405 | 14 | — | (192 | ) | |||||||||||
KT ORS Belgium | 1,932 | 6 | — | (82 | ) | |||||||||||
KBTO sp.zo.o., | 3 | 33 | — | (32 | ) | |||||||||||
Africa Olleh Services Ltd. | 9,870 | 255 | 4,773 | (1,772 | ) |
1 | These companies are the intermediate parent companies of other subsidiaries and the above financial information is from their consolidated financial statements. |
2 | These entities were newly consolidated for the years ended December 31, 2015. Only operating revenues and net income subsequent to the inclusion of consolidation scope are disclosed above. |
16
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2. | Significant Accounting Policies |
The following is a summary of significant accounting policies followed by the Company in the preparation of its financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.
2.1 | Basis of Preparation |
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.
The consolidated financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 3.
2.2 | Changes in Accounting Policy and Disclosures |
(1) | New standards and amendments adopted by the Company |
The Company newly applied the following enacted and amended standards for the annual period beginning on January 1, 2015:
• | Amendment to Korean IFRS 1019,Employee Benefits |
Amendment to Korean IFRS 1019,Employee Benefits, allows a practical expedient for companies that operate defined benefit plans and when contributions are made by employees or third parties. The Company expects that the application of this amendment would not have a material impact on its consolidated financial statements.
17
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
• | Annual improvements to Korean IFRS 2010-2012 Cycle |
Annual improvements to Korean IFRS 2010-2012 Cycle include the following amendments and the application of these amendments does not have a material impact on the consolidated financial statements.
• | Amendment to Korean IFRS 1102,Share-based payment |
Korean IFRS 1102,Share-based payment, clarifies the definition of a ‘vesting conditions’, ‘performance condition’, and ‘service condition’.
• | Amendment to Korean IFRS 1103, Business Combination |
Korean IFRS 1103,Business Combination, clarifies the classification and measurement of contingent consideration in the business combination.
• | Amendment to Korean IFRS 1108, Operating Segments |
Korean IFRS 1108,Operating Segments, requires disclosure of the judgments made by management in aggregating operating segments and a reconciliation of the reportable segments’ assets to the entity’s assets.
• | Amendments to Korean IFRS 1016, Property, plant and equipment,and Korean IFRS 1038,Intangible assets |
Korean IFRS 1016, Property, plant and equipment,and Korean IFRS 1038,Intangible assets,clarify how the gross carrying amount and the accumulated depreciation are treated where an entity uses the revaluation model.
• | Amendment to Korean IFRS 1024,Related Party Disclosures |
Korean IFRS 1024,Related Party Disclosures, includes, as a related party, an entity that provides key management personnel services to the reporting entity or to the parent of the reporting entity.
• | Annual improvements to Korean IFRS 2011-2013 Cycle |
Annual improvements to Korean IFRS 2011-2013 Cycle include the following amendments and the application of these amendments does not have a material impact on the consolidated financial statements.
18
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
• | Amendment to Korean IFRS 1103, Business Combination |
Korean IFRS 1103,Business Combination, clarifies that Korean IFRS 1103 does not apply to the accounting for the formation of any joint arrangement.
• | Amendment to Korean IFRS 1113, Fair Value Measurement |
Korean IFRS 1113,Fair Value Measurement, clarifies that the portfolio exception, which allows an entity to measure the fair value of a group of financial instruments on a net basis, applies to all contracts including non-financial contracts within the scope of Korean IFRS 1039.
• | Amendment to Korean IFRS 1040,Investment property |
Korean IFRS 1040,Investment property, clarifies that Korean IFRS 1040 and Korean IFRS 1103 are not mutually exclusive.
(2) | New standards, amendments and interpretations not yet adopted |
New standards and amendments issued but not effective for the financial year beginning January 1, 2015, and not early adopted are enumerated below. The Group expects that these standards and amendments would not have a material impact on its consolidated financial statements.
• | Amendment to Korean IFRS 1001, Presentation of Financial Statements |
• | Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1041, Agriculture and fishing: Productive plants |
• | Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1038, Intangible assets: Amortization based on revenue |
• | Korean IFRS 1110, Consolidated Financial Statements, Korean IFRS 1028, Investment in Associates and Joint Ventures, and Korean IFRS 1112, Disclosures of Interests in Other Entities: Exemption for consolidation of investee |
• | Korean IFRS 1111, Joint Agreements |
• | Annual Improvements to Korean IFRS 2012-2014 Cycle |
19
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Further, new standards issued, but not effective for the financial year beginning January 1, 2015, and not early adopted are enumerated below:
• | Korean IFRS 1109,Financial Instruments |
The new Standard issued in December 2015 regarding financial instruments replaces Korean IFRS 1039,Financial Instruments: Recognition and Measurement.
Korean IFRS 1109,Financial Instruments, requires financial assets to be classified and measured on the basis of the holder’s business model and the instrument’s contractual cash flow characteristics. The Standard requires a financial instrument to be classified and measured at amortized cost, fair value through other comprehensive income, or fair value through profit or loss, and provides guidance on accounting for related gains and losses. The impairment model is changed into an expected credit loss model, and changes in those expected credit losses are recognized in profit or loss. The new Standard is effective for the financial year initially beginning on or after January 1, 2018, but early adoption is allowed. Early adoption of only the requirements related to financial liabilities designated at fair value through profit or loss is also permitted. The Group is in the process of determining the effects resulting from the adoption of the new Standard.
• | Korean IFRS 1115, Revenue from Contracts with Customers |
The new Standard for the recognition of revenue issued in December 2015 will replace Korean IFRS1018,Revenue, Korean IFRS 1011,Construction Contracts, and related Interpretations.
Korean IFRS 1115,Revenue from Contracts with Customers, will replace the risk-and-reward model under the current standards and is based on the principle that revenue is recognized when control of goods or services transfer to the customer by applying the five-step process. Key changes to current practices include guidance on separate recognition of distinct goods or services in any bundled arrangement, constraint on recognizing variable consideration, criteria on recognizing revenue over time, and increased disclosures. The new Standard is effective for annual reporting beginning on or after January 1, 2018, but early application is permitted. The Group is in the process of determining the effects resulting from the adoption of the new Standard.
2.3 | Consolidation |
The Company has prepared the consolidated financial statements in accordance with Korean IFRS 1110,Consolidated Financial Statements.
(1) | Subsidiaries |
Subsidiaries are all entities (including special purpose entities) over which the Company has control. The Company controls the corresponding investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Consolidation of a subsidiary begins from the date the Company obtains control of a subsidiary and ceases when the Company loses control of the subsidiary.
20
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The Company applies the acquisition method to account for business combinations. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The Company recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis in the event of liquidation, either at fair value or at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets. All other non-controlling interests are measured at their acquisition-date fair values, unless another measurement basis is required by IFRSs. Acquisition-related costs are expensed as incurred.
Goodwill is recognized as the excess of the aggregate of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree over the identifiable net assets acquired. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized in profit or loss.
Balances of receivables and payables, income and expenses and unrealized gains on transactions between the Company’s subsidiaries are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Company.
(2) | Changes in ownership interests in subsidiaries without change of control |
In transactions with non-controlling interests, which do not result in loss of control, the Company recognizes directly in equity any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received, and attribute it to the owners of the parent.
(3) | Disposal of subsidiaries |
If the Company loses control of a subsidiary, any investment continuously retained in the subsidiary is re-measured at its fair value at the date when control is lost and any resulting differences are recognized in profit or loss.
(4) | Associates |
Associates are all entities over which the Company has significant influence, and investments in associates are initially recognized at acquisition cost using the equity method. Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. If there is any objective evidence that the investment in the associate is impaired, the Company recognizes the difference between the recoverable amount of the associate and its book value as impairment loss.
21
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(5) | Joint arrangement |
A joint arrangement of which two or more parties have joint control is classified as either a joint operation or a joint venture. A joint operator has rights to the assets, and obligations for the liabilities, relating to the joint operation and recognizes the assets, liabilities, revenues and expenses relating to its interest in a joint operation. A joint venturer has rights to the net assets relating to the joint venture and accounts for that investment using the equity method.
2.4 | Segment Reporting |
Information of each operating segment is reported in a manner consistent with the business segment reporting provided to the chief operating decision-maker (Note 35). The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments.
2.5 | Foreign Currency Translation |
(1) | Functional and presentation currency |
Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the each entity operates (the “functional currency’). The consolidated financial statements are presented in Korean won, which is the Controlling Company’s functional and presentation currency.
(2) | Transactions and balances |
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss.
Exchange differences arising on non-monetary financial assets and liabilities such as equity instruments at fair value through profit or loss and available-for-sale equity instruments are recognized in profit or loss and included in other comprehensive income, respectively, as part of the fair value gain or loss.
22
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(3) | Translation into presentation currency |
Different functional currencies are translated into presentation currency using the following procedures.
• | Assets and liabilities at the closing rate at the date of that statement of financial position |
• | Income and expenses at average rate for the period |
• | Equity at historical rate |
• | All resulting exchange differences are recognised in other comprehensive income |
2.6 | Cash and Cash Equivalents |
Cash and cash equivalents include cash on hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.
2.7 | Financial Assets |
(1) | Classification and measurement |
The Company classifies its financial assets in the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular purchases and sales of financial assets are recognized on trade date.
A regular way purchase of financial assets shall be recognized as applicable, using trade date accounting. At initial recognition, financial assets are measured at fair value plus, in the case of financial assets not carried at fair value through profit or loss, transaction costs. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the statement of income. After the initial recognition, available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables, and held-to-maturity investments are subsequently carried at amortized cost using the effective interest rate method.
Changes in fair value of financial assets at fair value through profit or loss are recognized in profit or loss and changes in fair value of available-for-sale financial assets are recognized in other comprehensive income. When the available-for-sale financial assets are sold or impaired, the fair value adjustments recorded in equity are reclassified into profit or loss.
(2) | Impairment |
The Company assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.
23
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Company writes off financial assets when the assets are determined to be no longer recoverable.
The criteria that the Company uses to determine that there is objective evidence of an impairment loss include:
• | Significant financial difficulty of the issuer or obligor; |
• | A breach of contract, such as a default or delinquency in interest or principal payments; |
• | For economic or legal reasons relating to the borrower’s financial difficulty, granting to the borrower a concession that the lender would not otherwise consider; |
• | It becomes probable that the borrower will enter bankruptcy or other financial reorganization; |
• | The disappearance of an active market for that financial asset because of financial difficulties; or |
• | Observable data indicating that there is a measurable decrease in the estimated future cash flows from a portfolio of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the portfolio. |
(3) | Derecognition |
If the Company transfers a financial asset and the transfer does not result in derecognition because the Company has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Company continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position.
(4) | Offsetting of financial instruments |
Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Company or the counterparty.
24
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2.8 | Derivative Instruments |
Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of income within ‘other income (expenses)’ and ‘finance income (expenses)’ according to the nature of transactions.
If the Company uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of income.
The Company applies cash flow hedge accounting to hedge the risks of foreign exchange and interest rates of the variable rate foreign currency bonds. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately as finance income (expenses) in the statement of income. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are recognized as ‘finance income(expenses)’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘finance income (expenses)’.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortized to profit or loss over the period to maturity.
2.9 | Inventories |
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method, except for inventories in-transit which is determined using the specific identification method.
2.10 | Non-current Assets (or Disposal Group) Held-for-sale |
Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.
25
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2.11 | Property and Equipment |
Property and equipment are stated at its cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.
Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate the difference between their cost and their residual values over their estimated useful lives, as follows:
Estimated Useful Lives | ||
Buildings | 5 – 40 years | |
Structures | 5 – 40 years | |
Machinery and equipment | 3 – 40 years | |
(Telecommunications equipment and others) | ||
Others | ||
Vehicles | 4 – 6 years | |
Tools | 4 – 6 years | |
Office equipment | 4 – 6 years |
The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.
2.12 | Investment Property |
Property held to earn rentals or for capital appreciation or both is classified as investment property. Investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from ten to 40 years.
2.13 | Intangible Assets |
(1) | Goodwill |
Goodwill is measured as explained in Note 2.3 (1) and goodwill arising from acquisition of subsidiaries and business are included in intangible assets. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses.
26
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(2) | Intangible assets except goodwill |
Intangible assets except for goodwill are shown at historical cost. These assets have definite useful lives and are carried at historical cost less accumulated amortization. Assets with definite useful lives are amortized using the straight-line method according to the estimated useful lives presented below. However, facility usage rights (condominium membership and golf membership) and broadcast license are regarded as intangible assets with indefinite useful life and not amortized, because there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows.
The estimated useful life used for amortizing intangible assets is as follows:
Estimated Useful Lives | ||
Development costs | 5 - 6 years | |
Software | 6 years | |
Industrial property rights | 5 - 10 years | |
Frequency usage rights | 5.75 - 15 years | |
Others1 | 2 - 50 years |
1 | Facility usage rights (condominium membership and golf membership) and broadcast license included in others are classified as intangible assets with indefinite useful life. |
2.14 | Borrowing Costs |
Borrowing costs incurred in the acquisition or construction of a qualifying asset are capitalized in the period when it is prepared for its intended use, and investment income earned on the temporary investment of borrowings made specifically for the purpose obtaining a qualifying asset is deducted from the borrowing costs eligible for capitalization during the period. Other borrowing costs are recognized as expenses for the period in which they are incurred.
2.15 | Government Grants |
Government grants related to assets are recognized in profit or loss on a systematic and rational basis over the useful life of the asset by setting up the grant as deferred income, and government grants related to income are deferred and recognized in the statement of income as part of ‘other non-operating income’ for the period in which the related expenses for the purpose of the government grants are incurred.
2.16 | Impairment of Non-Financial Assets |
Goodwill or intangible assets with indefinite useful lives are tested annually for impairment. Depreciable assets are tested for impairment when there is any indication an asset may be impaired. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount.
27
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
2.17 | Financial Liabilities |
(1) | Classification and measurement |
The Company’s financial liabilities at fair value through profit or loss are financial instruments held for trading and designated as financial liabilities at fair value through profit or loss. Financial liabilities held for trading are financial liabilities that are incurred principally for the purpose of repurchasing them in the near term and derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives. Financial liabilities at fair value through profit or loss are structured financial liabilities containing embedded derivatives issued by the Company.
As it was unable to measure the embedded derivatives separately from its host contract, the Company designated the entire hybrid contact as at fair value through profit or loss. The financial liability that the Company designated as at fair value through profit or loss is a foreign convertible bond.
The Company classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.
Preferred shares that provide for a mandatory redemption at a particular date are classified as liabilities. Interest expenses on these preferred shares calculated using the effective interest method are recognized in the statement of income as ‘finance costs’, together with interest expenses recognized on other financial liabilities.
(2) | Derecognition |
Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged, cancelled or expired or when the terms of an existing financial liability are substantially modified.
2.18 | Financial Guarantee Contracts |
Financial guarantees contracts provided by the Company are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Company’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:
• | the amount determined in accordance with Korean IFRS 1037,Provisions, Contingent Liabilities and Contingent Assets; or |
• | the initial amount, less accumulated amortization recognized in accordance with Korean IFRS1018,Revenue. |
28
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2.19 | Compound Financial Instruments |
Compound financial instruments are convertible bonds that can be converted into equity instruments at the option of the holder. The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion option. The equity component is recognized initially on the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
2.20 | Employee Benefits |
(1) | Post-employment benefits |
The Company has both defined benefit and defined contribution plans.
A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.
A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds and that have terms to maturity approximating to the terms of the related pension obligation. The remeasurements of the net defined benefit liability are recognized in other comprehensive income.
If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss for the year.
29
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(2) | Termination benefits |
Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.
2.21 | Share-based payments |
Equity-settled share-based payments granted to employees are estimated at the grant date fair value of equity instruments and recognized as employee benefit expenses over the vesting period. The number of equity instruments expected to vest is remeasured with consideration to non-market vesting conditions at the end of the reporting period, with any changes from the original measurement recognized in the profit for the year and equity.
2.22 | Provisions |
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation and the increase in the provision due to passage of time is recognized as interest expense.
2.23 | Leases |
(1) | Lessee |
A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Company are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.
Leases where the Company has substantially all the risks and rewards of ownership are classified as finance leases and recognized as lease assets and liabilities at the lower of the fair value of the leased property and the present value of the minimum lease payments on the opening date of the lease period.
(2) | Lessor |
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership at the inception of the lease. A lease other than a finance lease is classified as an operating lease. Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.
30
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2.24 | Capital Stock |
Common stocks are classified as equity.
Where the Controlling Company purchases its own equity share capital, the consideration paid, including any directly attributable incremental costs, is deducted from equity attributable to the Controlling Company’s equity holders until the stocks are cancelled or reissued. Where such shares are subsequently reissued, any consideration received is included in equity attributable to the Controlling Company’s equity holders.
2.25 | Revenue Recognition |
Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Company. It is stated as net of value added taxes, returns, rebates and discounts, after elimination of intra-company transactions.
The Company recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for each of the Company’s activities, as described below. The Company bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
(1) | Sales of Services |
When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.
For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.
31
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.
(2) | Sales of goods |
The Company sells a range of handsets. Revenue from the sale of goods is recognized when products are delivered to the purchaser.
(3) | Interest income |
Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Company reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.
(4) | Commission fees |
Commission fees related to credit card business recognized when it is probable that future economic benefits will flow to the entity and these benefits can be reliably measured. Revenues from acquiree fee, agent fee, optional service fees, member service fees and credit card service charge are measured at the fair value of the consideration received and recognized on a accrual basis.
(5) | Royalty income |
Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.
(6) | Dividend income |
Dividend income is recognized when the right to receive payment is established.
(7) | Customer loyalty program |
The Company operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed and the reward points expire 12 months after the initial sale.
32
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2.26 | Current and Deferred Income Tax |
The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.
Management periodically evaluates tax policies that are applied in tax returns in which applicable tax regulation is subject to interpretation. The Company recognizes current income tax on the basis of the amount expected to be paid to the tax authorities.
Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilized.
Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
2.27 | Deferred Loan Fees and Costs |
Loan origination fees in relation to loan origination process such as upfront fee, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan using the effective interest rate method. Loan origination costs, which relates to loan origination activities such as commissions to brokers, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan, using the effective interest rate method, if the future economic benefit related costs incurred can be matched with each loan.
33
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
In addition, the amortizations of the deferred loan origination fees on costs are offset and the net amounts are presented in the consolidated statement of financial position.
2.28 | Dividend |
Dividend distribution to the Company’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Company’s shareholders.
2.29 | Approval of Issuance of the Financial Statements |
The issuance of the December 31, 2015 consolidated financial statements of the Company was approved by the Board of Directors on January 28, 2016, which is subject to change with approval of the shareholders at the annual shareholders’ meeting.
3. | Critical Accounting Estimates and Assumptions |
The Company makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
3.1 | Impairment of Goodwill |
The Company tests annually whether goodwill has suffered any impairment. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations (Note 13).
3.2 | Income Taxes |
The Company is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain (Note 31).
If certain portion of the taxable income is not used for investments, increase in wages, or dividends in accordance with theTax System For Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Company’s income tax is dependent on the investments, increase in wages and dividends, there exists uncertainty with regard to measuring the final tax effects.
34
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
3.3 | Fair Value of Derivatives and Financial Instruments |
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Company uses its judgment to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 38).
3.4 | Allowance for Doubtful Accounts |
The Company recognizes provisions for accounting of estimated loss in customers’ insolvency. When the allowance for doubtful accounts is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.
3.5 | Net defined benefit liability |
The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 18).
3.6 | Deferred Revenue |
Service installation fees and initial subscription fees related to activation of service are deferred and recognized as revenue over the expected terms of customer relationships. The estimate of expected terms of customer relationship is based on the historical rate. If management’s estimation is amended, it may cause significant differences in the timing of revenue recognition and amount recognized.
3.7 | Provisions |
As described in Note 17, the Company records provisions for litigation and assets retirement obligations as of the end of the reporting period. The provisions are estimated based on the factors such as the historical experiences.
35
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
3.8 | Useful lives of Property and Equipment, Intangible Assets and Investment Property |
Depreciation on the property and equipment, intangible assets and investment property excluding land, condominium memberships, golf club memberships, and broadcasting concession is calculated using the straight-line method over their useful lives. The estimated useful lives are determined based on expected usage of the assets and the estimates can be materially affected by technical changes and other factors. The Company will increase depreciation if the useful lives are considered shorter than the previously estimated useful lives.
4. | Financial Instruments by category |
Financial instruments by category as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||||||
Trade and other receivables | 5,558,629 | — | — | — | — | 5,558,629 | ||||||||||||||||||
Loans receivable | 15,877 | — | — | — | — | 15,877 | ||||||||||||||||||
Finance lease receivables | 14,258 | — | — | — | — | 14,258 | ||||||||||||||||||
Other financial assets | 434,093 | 18 | 139,088 | 360,037 | 18,030 | 951,266 |
(In millions of Korean won) | 2015 | |||||||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for | Financial liabilities at amortized cost | Other liabilities | Total | |||||||||||||||
Trade and other payables | ||||||||||||||||||||
Finance lease liabilities | — | — | 156,197 | — | 156,197 | |||||||||||||||
Borrowings | — | — | 8,634,897 | — | 8,634,897 | |||||||||||||||
Other financial liabilities | 2,006 | 62,883 | 82,439 | — | 147,328 |
36
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(In millions of Korean won) | 2014 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||||||
Trade and other receivables | 5,662,624 | — | — | — | — | 5,662,624 | ||||||||||||||||||
Loans receivable | 1,295,282 | — | — | — | — | 1,295,282 | ||||||||||||||||||
Finance lease receivables | 584,413 | — | — | — | — | 584,413 | ||||||||||||||||||
Other financial assets | 455,622 | 6,983 | 41,540 | 525,556 | 7,767 | 1,037,468 | ||||||||||||||||||
(In millions of Korean won) | 2014 | |||||||||||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Other liabilities | Total | |||||||||||||||||||
Trade and other payables | ||||||||||||||||||||||||
Finance lease liabilities | — | — | 55,007 | — | 55,007 | |||||||||||||||||||
Borrowings | — | — | 12,815,385 | — | 12,815,385 | |||||||||||||||||||
Other financial liabilities | 3,980 | 122,012 | 82,816 | 5,434 | 214,242 |
37
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Income or expense (gain or loss) by financial instruments category for the years ended December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Loans and receivables | ||||||||
Interest income1, 4 | ||||||||
Loss on foreign currency transaction | (365 | ) | (1,086 | ) | ||||
Gain on foreign currency translation | 1,921 | 7,954 | ||||||
Loss on disposal | (2,539 | ) | (16,464 | ) | ||||
Bad debts expense | (141,555 | ) | (230,791 | ) | ||||
Assets at fair value through the profit or loss | ||||||||
Loss on disposal | 368 | (587 | ) | |||||
Loss on valuation | — | (794 | ) | |||||
Derivatives used for hedging | ||||||||
Loss on transaction | (5,157 | ) | (34,653 | ) | ||||
Gain on valuation | 141,512 | 64,700 | ||||||
Other comprehensive income2 | 100,401 | 28,928 | ||||||
Reclassified to profit or loss from other comprehensive loss2,3 | (88,003 | ) | (49,524 | ) | ||||
Available-for-sale | ||||||||
Interest income1,4 | 73 | 45 | ||||||
Dividend income | 7,733 | 3,808 | ||||||
Gain (loss) on disposal | 131,045 | (13,495 | ) | |||||
Impairment loss | (1,471 | ) | (70,022 | ) | ||||
Other comprehensive income2 | 47,381 | 39,336 | ||||||
Reclassified to profit or loss from other comprehensive income2 | (83,397 | ) | (17,173 | ) | ||||
Held-to-Maturity | ||||||||
Interest income1,4 | 226 | 159 | ||||||
Liabilities at fair value through the profit and loss | ||||||||
Gain on foreign currency transaction | — | (134 | ) | |||||
Gain (loss) on disposal | (850 | ) | 13 | |||||
Gain (loss) on valuation | (2,006 | ) | 32 | |||||
Derivatives used for hedging | ||||||||
Gain (loss) on disposal | (273 | ) | 2,121 | |||||
Gain (loss) on valuation | (1,733 | ) | 3,179 | |||||
Other comprehensive income (loss)2 | 11,513 | (11,938 | ) | |||||
Reclassified to profit or loss from other comprehensive income2,3 | (9,959 | ) | 4,729 | |||||
Financial liabilities at amortized cost | ||||||||
Interest expense4 | (385,925 | ) | (475,084 | ) | ||||
Gain (loss) foreign currency transaction | (23,416 | ) | 12,443 | |||||
Gain (loss) foreign currency translation | (166,254 | ) | (99,145 | ) | ||||
Other liabilities | ||||||||
Financial guarantee gain | — | 5,198 | ||||||
|
|
|
| |||||
Total | (385,127 | ) | (753,865 | ) | ||||
|
|
|
|
38
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
1 | BC Card, a subsidiary of the Company, recognizes interest income as operating revenue. Interest income recognized as operating revenue is |
2 | The amounts directly reflected in equity before adjustments of deferred income tax. |
3 | During the year, certain derivatives of the Company were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year. |
4 | The interest income amounting to |
5. | Cash and Cash Equivalents |
Cash and cash equivalents as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Cash on hand | ||||||||
Cash in banks | 1,256,049 | 805,145 | ||||||
Money market trust | 656,000 | 699,879 | ||||||
Other financial instruments | 625,487 | 379,721 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Cash and cash equivalents in the statement of financial position equal cash and cash equivalents in the statement of cash flows.
Restricted cash and cash equivalents as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | Type | 2015 | 2014 | Description | ||||||||
Cash and cash equivalents | Restricted deposit | Deposit restricted for governmental project and others |
6. | Trade and Other Receivables |
Trade and other receivables as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 2,045,427 | (172,739 | ) | (387 | ) | 1,872,301 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 548,569 | (64,492 | ) | (35,416 | ) | 448,661 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
39
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 1,874,806 | (183,987 | ) | (418 | ) | 1,690,401 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 552,190 | (26,659 | ) | (42,053 | ) | 483,478 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The fair values of trade and other receivables with original maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average borrowing rate.
Details of changes in allowance for doubtful accounts for the years ended December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Trade receivables | Other receivables | Trade receivables | Other receivables | ||||||||||||
Beginning balance | ||||||||||||||||
Provision | 95,489 | 43,620 | 127,881 | 71,254 | ||||||||||||
Reversal or written-off | (135,381 | ) | (12,336 | ) | (124,993 | ) | (16,201 | ) | ||||||||
Changes in the scope of consolidation | (16,752 | ) | (5,401 | ) | (334 | ) | 3,759 | |||||||||
Others | (2,232 | ) | 702 | (603 | ) | (762 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
40
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Provisions for doubtful trade and other receivables are recognized as operating expenses, other expenses, or finance costs.
Details of aging analysis of trade receivables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 606,704 | 707,140 | ||||||
Six months to twelve months | 82,668 | 101,297 | ||||||
Over twelve months | 260,565 | 314,842 | ||||||
|
|
|
| |||||
949,937 | 1,123,279 | |||||||
Allowance for doubtful accounts | (468,741 | ) | (527,617 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The detail of other receivables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Loans | ||||||||
Receivables1 | 2,004,265 | 1,837,524 | ||||||
Accrued income | 10,119 | 26,032 | ||||||
Refundable deposits | 403,816 | 434,846 | ||||||
Others | 22,185 | 4,160 | ||||||
Allowance | (237,231 | ) | (210,646 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The settlement receivables of BC Card Co., Ltd. of |
Details of aging analysis of other receivables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 113,525 | 87,852 | ||||||
Six months to twelve months | 11,918 | 77,773 | ||||||
Over twelve months | 216,327 | 169,954 | ||||||
|
|
|
| |||||
341,770 | 335,579 | |||||||
Allowance for doubtful accounts | (237,231 | ) | (210,646 | ) | ||||
|
|
|
| |||||
104,539 | 124,933 | |||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
41
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The maximum exposure of trade and other receivables to credit risk is the carrying value of each class of receivables mentioned above as of December 31, 2015. As of December 31, 2015, the Company is provided with guarantees ofW578,904 million (2014:W674,768 million) by Seoul Guarantee Insurance related to the collection of certain accounts receivable arising from the handset sales.
7. | Loans Receivable |
Loans receivable as of December 31, 2015 and 2014, are as follows:
Current
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||||||||||
Original amount | Allowance accounts | Carrying Value | Original amount | Allowance accounts | Carrying Value | |||||||||||||||||||
Factoring receivables | ||||||||||||||||||||||||
Loans | — | — | — | 645,955 | (28,331 | ) | 617,624 | |||||||||||||||||
Loans for installment credit | — | — | — | 32,875 | (1,231 | ) | 31,644 | |||||||||||||||||
Deferred loan origination profit and loss | — | — | — | (215 | ) | — | (215 | ) | ||||||||||||||||
New technology financial loans | 2,736 | (2,736 | ) | — | 2,736 | (2,736 | ) | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||||||||||
Original amount | Allowance accounts | Carrying Value | Original amount | Allowance accounts | Carrying Value | |||||||||||||||||||
Factoring receivables | ||||||||||||||||||||||||
Loans | — | — | — | 497,153 | (18,349 | ) | 478,804 | |||||||||||||||||
Loans for installment credit | — | — | — | 54,580 | (2,336 | ) | 52,244 | |||||||||||||||||
Deferred loan origination profit and loss | — | — | — | 4,209 | — | 4,209 | ||||||||||||||||||
New technology financial investment assets | 8,048 | (1,918 | ) | 6,130 | 8,884 | (1,707 | ) | 7,177 | ||||||||||||||||
New technology financial loans | 18,317 | (8,570 | ) | 9,747 | 57,256 | (21,324 | ) | 35,932 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
42
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The fair values of loans receivable with maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of loans receivable with original maturities longer than one year is determined discounting the future cash flow at the weighted average borrowing rate.
Details of changes in allowance for doubtful accounts for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Provision | 2,446 | 31,656 | ||||||
Reversal or written-off | — | (23,618 | ) | |||||
Changes in scope of consolidation | (64,331 | ) | — | |||||
Others | (3,994 | ) | (2,010 | ) | ||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Provisions for doubtful loans receivable are recognized as operating expenses.
Details of aging analysis of loans receivable as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 580 | 101,071 | ||||||
Six months to twelve months | 190 | 3,718 | ||||||
Over twelve months | 23,726 | 33,209 | ||||||
|
|
|
| |||||
24,496 | 137,998 | |||||||
Allowance for doubtful accounts | (13,224 | ) | (79,103 | ) | ||||
|
|
|
| |||||
11,272 | 58,895 | |||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The maximum exposure of loans receivable to credit risk is carrying value as of December 31, 2015.
43
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
8. | Other Financial Assets and Liabilities |
Other financial assets and liabilities as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Other financial assets | ||||||||
Assets at fair value through the profit or loss | ||||||||
Derivatives used for hedge | 139,088 | 41,540 | ||||||
Financial instruments1 | 434,093 | 455,622 | ||||||
Available-for-sale financial assets1 | 360,037 | 525,556 | ||||||
Held-to-maturity investments | 18,030 | 7,767 | ||||||
Less: Non-current | (658,323 | ) | (704,760 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Liabilities at fair value through the profit or loss | ||||||||
Derivatives used for hedge | 62,883 | 122,012 | ||||||
Financial guarantee liabilities2 | — | 5,434 | ||||||
Other financial liabilities | 82,439 | 82,816 | ||||||
Less: Non-current | (103,683 | ) | (190,525 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | Restricted other financial assets as of 2015 and 2014, are as follows: |
(In millions of Korean won) | 2015 | 2014 | Details | |||||||
Short-term financial instruments | Collateral of payments for the handset | |||||||||
Short-term financial instruments | 17,307 | 17,776 | Collateral and payment guarantee | |||||||
Short-term financial instruments | 2,051 | — | Proceed from disposal of Enswers Inc. deposited in the escrow account | |||||||
Long-term financial instruments | 6,311 | 6,308 | Deposit for Win-win Growth Cooperative loans | |||||||
Available-for-sale financial assets | 1,000 | 1,000 | Collateral for Korea Software Financial Cooperative |
2 | The Company recognized the financial guarantee liabilities related to an obligation to fund Smart Channel. |
44
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Financial instruments at fair value through the profit or loss as of December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Assets | Liabilities | Assets | Liabilities | ||||||||||||
Financial instruments held for trading | ||||||||||||||||
Other derivatives | ||||||||||||||||
Financial instruments at fair value through the profit and loss | — | — | — | 3,334 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The valuation gains and losses on financial assets held for trading for the years ended December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Valuation gain | Valuation loss | Valuation gain | Valuation loss | ||||||||||||
Interest rate swap | ||||||||||||||||
Other derivatives | — | — | 611 | 1,006 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The valuation gains and losses on financial instruments at fair value through the profit or loss for the years ended December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Loss foreign currency translation | ||||||||
Loss on valuations | — | (398 | ) | |||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The valuation gains and losses on financial liabilities at fair value for profit or loss for the years ended December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Valuation gain | Valuation loss | Valuation gain | Valuation loss | ||||||||||||
Other derivatives liabilities | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
45
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The maximum exposure of debt securities of financial instruments at fair value through the profit or loss to credit risk is carrying value as of December 31, 2015.
Derivatives used for hedge as of December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Assets | Liabilities | Assets | Liabilities | ||||||||||||
Interest rate swap1 | ||||||||||||||||
Currency swap2 | 137,100 | 58,284 | 41,540 | 121,411 | ||||||||||||
Currency forwards | 1,988 | 1,740 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 139,088 | 62,883 | 41,540 | 122,012 | ||||||||||||
Less: non-current | (139,088 | ) | (19,238 | ) | (34,198 | ) | (107,667 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The interest rate swap contract is to hedge the risk of variability in future fair value of the bond. |
2 | The currency swap contract is to hedge the risk of variability in cash flow from the bond. In applying the cash flow hedge accounting, the Company hedges its exposures to cash flow fluctuation until September 7, 2034. |
3 | The currency forward contract is to hedge the risk of variability in cash flow from transactions in foreign currencies due to changes in foreign exchange rate. |
The full value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gains and losses on the derivatives contracts for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Accumulated comprehensive | Valuation gain | Valuation loss | Accumulated comprehensive | ||||||||||||||||||
Interest rate swap | ||||||||||||||||||||||||
Currency swap | 141,512 | 1,733 | 150,255 | 93,235 | 25,356 | 22,080 | ||||||||||||||||||
Currency forwards | — | — | 247 | — �� | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
46
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The ineffective portion recognized in profit or loss on the cash flow hedge is valuation income ofW2,663 million for the current period (2014: valuation income ofW1,178 million).
Details of available-for-sale financial assets as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Marketable equity securities | ||||||||
Non-marketable equity securities | 297,447 | 442,055 | ||||||
Marketable debt securities | — | 10,301 | ||||||
Non-marketable debt securities | 21,388 | 17,569 | ||||||
|
|
|
| |||||
Total | 360,037 | 525,556 | ||||||
Less: non-current | (342,562 | ) | (509,253 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
Changes of available-for-sale financial assets for the years ended December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Acquisition | 99,111 | 78,095 | ||||||
Disposal | (222,103 | ) | (138,394 | ) | ||||
Reclassification1 | 62,508 | 51,894 | ||||||
Impairment2 | (1,471 | ) | (70,022 | ) | ||||
Valuation3 | 125 | 48,684 | ||||||
Changes in scope of consolidation | (103,689 | ) | 7,672 | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The amount before adjustment of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
2 | Includes impairment losses of |
3 | During the year ended December 31, 2014, KT ENGCORE Co., Ltd. (formerly KT ENS Corporation) was reclassified to available-for-sale financial securities from investment in subsidiaries due to the commencement of rehabilitation procedures. |
The maximum exposure of debt securities of available-for-sale financial assets to credit risk is carrying value as of December 31, 2015.
Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost and the impairment loss is recognized if any.
47
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
None of the available-for-sale financial assets are past due and the impaired assets amount toW17,882 million as of December 31, 2015.
Investment in Korea Software Financial Cooperative amounting toW1,000 million is provided as collateral as consideration for payment guarantees provided by Korea Software Financial Cooperative (Note 20).
9. | Inventories |
Inventories as of December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||||||||||
(in millions of Korean won) | Acquisition cost | Valuation allowance | Book Value | Acquisition cost | Valuation allowance | Book Value | ||||||||||||||||||
Merchandise | ||||||||||||||||||||||||
Others | 11,956 | (355 | ) | 11,601 | 10,862 | (333 | ) | 10,529 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventories recognized as expenses for year ended December 31, 2015, amounts toW3,760,892 million (2014:W3,794,550 million) and valuation loss on inventory recognized amounts toW4,116 million for year ended December 31, 2015 (2014: reversal of valuation allowance ofW59,973 million).
10. | Other Assets and Liabilities |
Other assets and liabilities as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses | 244,890 | 284,887 | ||||||
Others | 26,336 | 10,095 | ||||||
Less: Non-current | (102,358 | ) | (72,041 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ||||||||
Withholdings | 86,759 | 100,345 | ||||||
Unearned revenue | 15,363 | 22,208 | ||||||
Others | 1,210 | 889 | ||||||
Less: Non-current | (13,345 | ) | (6,989 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
48
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
11. | Property, Plant and Equipment |
The changes in property, plant and equipment for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||||||
(in millions of Korean won) | Land | Buildings and structures | Machinery and equipment | Others | Construction- in-progress | Total | ||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,336,337 | ) | (23,556,971 | ) | (2,311,219 | ) | (3,704 | ) | (27,208,363 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2015.1.1 | 1,287,689 | 2,009,250 | 9,833,669 | 2,495,630 | 841,958 | 16,468,196 | ||||||||||||||||||
Acquisition | 34,686 | 10,564 | 445,452 | 258,094 | 2,563,372 | 3,312,168 | ||||||||||||||||||
Disposal/Abandonment | (423 | ) | (797 | ) | (139,687 | ) | (8,294 | ) | (3,787 | ) | (152,988 | ) | ||||||||||||
Depreciation | — | (117,328 | ) | (2,674,339 | ) | (190,630 | ) | — | (2,982,297 | ) | ||||||||||||||
Impairment | — | — | (28,206 | ) | (2,270 | ) | (1,831 | ) | (32,307 | ) | ||||||||||||||
Transfer in (out) | 10,134 | 230,535 | 2,064,871 | 67,483 | (2,373,023 | ) | — | |||||||||||||||||
Inclusion in scope of consolidation | 15 | 177 | 139 | 990 | 187 | 1,508 | ||||||||||||||||||
Exclusion from scope of consolidation | (37,314 | ) | (25,743 | ) | (638 | ) | (2,079,426 | ) | (237 | ) | (2,143,358 | ) | ||||||||||||
Others | (7,170 | ) | (7,614 | ) | 7,532 | 9,406 | 5,838 | 7,992 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2015.12.31 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,459,416 | ) | (24,879,791 | ) | (1,400,766 | ) | (1,300 | ) | (27,741,405 | ) | ||||||||||||
2014 | ||||||||||||||||||||||||
(in millions of Korean won) | Land | Buildings and structures | Machinery and equipment | Others | Construction- in-progress | Total | ||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,210,369 | ) | (22,209,359 | ) | (2,131,245 | ) | (13,748 | ) | (25,564,853 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2014.1.1 | 1,253,480 | 2,059,970 | 9,893,725 | 2,101,382 | 1,078,407 | 16,386,964 | ||||||||||||||||||
Acquisition | — | 4,293 | 255,419 | 1,129,330 | 2,268,594 | 3,657,636 | ||||||||||||||||||
Disposal/Abandonment | (8,781 | ) | (16,972 | ) | (171,691 | ) | (182,466 | ) | (16,759 | ) | (396,669 | ) | ||||||||||||
Depreciation | — | (105,402 | ) | (2,450,216 | ) | (635,282 | ) | — | (3,190,900 | ) | ||||||||||||||
Transfer in (out) | 24,072 | 75,422 | 2,295,290 | 83,380 | (2,478,164 | ) | — | |||||||||||||||||
Inclusion in scope of consolidation | 8,657 | 4,189 | 2,921 | 3,024 | — | 18,791 | ||||||||||||||||||
Exclusion from scope of consolidation | (4,234 | ) | (5,064 | ) | (3,462 | ) | (2,493 | ) | — | (15,253 | ) | |||||||||||||
Others | 14,495 | (7,186 | ) | 11,683 | (1,245 | ) | (10,120 | ) | 7,627 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2014.12.31 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,336,337 | ) | (23,556,971 | ) | (2,311,219 | ) | (3,704 | ) | (27,208,363 | ) |
49
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Details of property, plant and equipment provided as collateral as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | |||||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||||
Land | Borrowings | Standard Charted Bank | ||||||||||||||||
Buildings | ||||||||||||||||||
Buildings | Borrowings | Shinhan Bank | ||||||||||||||||
(in millions of Korean won) | 2014 | |||||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||||
Land | Borrowings | Standard Charted Bank | ||||||||||||||||
Buildings | ||||||||||||||||||
Buildings | Borrowings | Hana Bank |
The borrowing costs capitalized for qualifying assets amount toW11,877 million (2014:W14,493 million) in 2015. The interest rate applied to calculate the capitalized borrowing costs in 2015 is 2.46% to 4.07% (2014: 3.56% to 4.05%).
50
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
12. | Investment Property |
The changes in investment property for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Land | Buildings | Construction- in-progress | Total | ||||||||||||
Acquisition cost | ||||||||||||||||
Accumulated depreciation | — | (278,573 | ) | — | (278,573 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Beginning | 315,794 | 724,458 | 19,378 | 1,059,630 | ||||||||||||
Acquisition | 26,194 | 17,210 | 55,621 | 99,025 | ||||||||||||
Disposal/Abandonment | — | (4,436 | ) | — | (4,436 | ) | ||||||||||
Depreciation | — | (48,524 | ) | — | (48,524 | ) | ||||||||||
Transfer | 6,828 | (1,636 | ) | (791 | ) | 4,401 | ||||||||||
Changes in scope of consolidation | (8,026 | ) | — | — | (8,026 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Acquisition cost | ||||||||||||||||
Accumulated depreciation | — | (324,164 | ) | — | (324,164 | ) | ||||||||||
2014 | ||||||||||||||||
(in millions of Korean won) | Land | Buildings | Construction- in-progress | Total | ||||||||||||
Acquisition cost | ||||||||||||||||
Accumulated depreciation | — | (242,326 | ) | — | (242,326 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Beginning | 328,964 | 772,753 | 3,778 | 1,105,495 | ||||||||||||
Acquisition | — | 4,443 | 15,600 | 20,043 | ||||||||||||
Disposal/Abandonment | (1,487 | ) | (5,740 | ) | — | (7,227 | ) | |||||||||
Depreciation | — | (51,446 | ) | — | (51,446 | ) | ||||||||||
Transfer | (11,683 | ) | 4,448 | — | (7,235 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Acquisition cost | ||||||||||||||||
Accumulated depreciation | — | (278,573 | ) | — | (278,573 | ) |
The fair value of investment property isW2,645,246 million as of December 31, 2015 (2014:W2,277,234 million). The fair value of investment property is estimated based on the expected cash flow.
Rental income from investment property isW184,819 million in 2015 (2014:W216,976 million) and direct operating expenses (including repairs and maintenance) arising from investment property that generated rental income during the period are recognized as operating expenses.
51
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Details of investment property provided as collateral as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | |||||||||||||
Carrying amount | Secured amount | Collateral for | Amount of deposits received | |||||||||||
Buildings | Deposits | |||||||||||||
(in millions of Korean won) | 2014 | |||||||||||||
Carrying amount | Secured amount | Collateral for | Amount of deposits received | |||||||||||
Buildings | borrowings | |||||||||||||
Buildings | 345,281 | 47,350 | Deposits received | 34,675 |
13. | Intangible Assets |
The changes in intangible assets for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (30,069 | ) | (939,307 | ) | (503,682 | ) | (1,364,753 | ) | (489,168 | ) | (3,326,979 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2015.1.1 | 579,748 | 650,687 | 243,661 | 1,404,190 | 665,747 | 3,544,033 | ||||||||||||||||||
Acquisition | 549 | 41,108 | 67,640 | 7,722 | 91,374 | 208,393 | ||||||||||||||||||
Disposal | (1,272 | ) | (28,645 | ) | (4,251 | ) | — | (33,651 | ) | (67,819 | ) | |||||||||||||
Amortization | — | (183,845 | ) | (76,866 | ) | (254,439 | ) | (94,035 | ) | (609,185 | ) | |||||||||||||
Impairment1 | (100,352 | ) | — | (2,200 | ) | (184,703 | ) | (5,090 | ) | (292,345 | ) | |||||||||||||
Inclusion in scope of consolidation | — | — | 306 | — | 160 | 466 | ||||||||||||||||||
Exclusion in scope of consolidation | (136,332 | ) | (19,916 | ) | (3,799 | ) | — | (29,321 | ) | (189,368 | ) | |||||||||||||
Others | — | 2,154 | 6,893 | — | (3,471 | ) | 5,576 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2015.12.31 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (107,038 | ) | (1,025,877 | ) | (574,003 | ) | (1,618,459 | ) | (517,372 | ) | (3,842,749 | ) |
1 | The amount |
52
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (18,376 | ) | (811,404 | ) | (418,860 | ) | (1,041,737 | ) | (403,082 | ) | (2,693,459 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2014.1.1 | 592,339 | 548,074 | 262,316 | 1,727,206 | 697,458 | 3,827,393 | ||||||||||||||||||
Acquisition | — | 286,516 | 95,781 | — | 51,633 | 433,930 | ||||||||||||||||||
Disposal | (1,519 | ) | (16,713 | ) | (2,205 | ) | — | (6,359 | ) | (26,796 | ) | |||||||||||||
Amortization | — | (171,817 | ) | (101,344 | ) | (253,588 | ) | (85,669 | ) | (612,418 | ) | |||||||||||||
Impairment | (11,693 | ) | — | (5,210 | ) | (69,428 | ) | (944 | ) | (87,275 | ) | |||||||||||||
Inclusion in scope of consolidation2 | — | 733 | 1,363 | — | 13,548 | 15,644 | ||||||||||||||||||
Exclusion in scope of consolidation | — | (3,297 | ) | (4,960 | ) | — | (2,052 | ) | (10,309 | ) | ||||||||||||||
Others | 621 | 7,191 | (2,080 | ) | — | (1,868 | ) | 3,864 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2014.12.31 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (30,069 | ) | (939,307 | ) | (503,682 | ) | (1,364,753 | ) | (489,168 | ) | (3,326,979 | ) |
The carrying value of facility usage rights with indefinite useful life not subject to amortization isW122,829 million (2014:W149,832 million) as of December 31, 2015.
Goodwill is allocated to the Company’s cash-generating unit which is identified by operating segments. As of December 31, 2015, goodwill allocated to each cash-generation unit is as follows:
(in millions of Korean won) | ||||
Telecom wireless business & Convergence/Customer1 | ||||
Finance and Rental | ||||
BC Card Co., Ltd.2 | 41,234 | |||
Others | ||||
KT Skylife Co., Ltd2 | 209,800 | |||
KT Music Corporation and others | 26,250 | |||
|
| |||
Total | ||||
|
|
1 | The recoverable amounts of mobile business are calculated based on value-in use calculations. These calculations use cash flow projections for the next five years based on financial budgets. Cash flow exceeds the financial budgets are estimated by the expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. In addition, management estimated the cash flow based on past performance and its expectation of market growth and the discount rates used are reflect specific risks relating to the relevant CGUs. |
2 | The recoverable amounts of BC Card Co., Ltd., and KT Skylife Co., Ltd. are calculated based on value-in use calculations. These calculations use cash flow projections for the next five years based on financial budgets. Cash flow that exceeds the financial budgets is projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined cash flow projections based on past performance and its estimation of market growth. Specific risk of related operating segment is reflected in its discount rate. As a result of the impairment test, the Company recognized the impairment losses of |
53
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
As a result of the impairment test, the Company recognized the impairment losses ofW3,849 million on goodwill allocated to KT Powertel Co., Ltd. and others, and recognized the losses as operating expenses in the consolidated statement of the income. The Company considers that the carrying value of other cash generating units does not exceed the recoverable amount of the CGUs.
14. | Investments in Associates and Joint Ventures |
Details of associates as of December 31, 2015, are as follows:
(a) | Associates |
Percentage of ownership (%) | Location | Date of financial statements | ||||||||||||
2015 | 2014 | |||||||||||||
Korea Information & Technology Fund | 33.3 | % | 33.3 | % | Korea | December 31 | ||||||||
KT-SB Venture Investment1 | 50.0 | % | 50.0 | % | Korea | December 31 | ||||||||
Mongolian Telecommunications | 40.0 | % | 40.0 | % | Mongolia | December 31 | ||||||||
KT Wibro Infra Co., Ltd. | 26.2 | % | 26.2 | % | Korea | December 31 | ||||||||
KT-CKP New Media Investment Fund | 49.7 | % | 49.7 | % | Korea | December 31 | ||||||||
QTT Global (Group) Company Limited | 25.0 | % | 25.0 | % | China | December 31 |
1 | At the end of the reporting period, even though the Company has 50% ownership, the equity method of accounting has been applied as the Company, which is a limited partner of investment fund, cannot participate in determining the operating and financial policies. |
The changes in investments in associates and joint ventures for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Reclassification | Share in income (loss) of joint ventures and associates1 | Others | Ending | ||||||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||||||
KT-SB Venture Investment | 22,557 | (3,691 | ) | — | (2,210 | ) | (11,795 | ) | 4,861 | |||||||||||||||
Mongolian Telecommunications | 7,477 | — | — | (121 | ) | 127 | 7,483 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 68,491 | — | — | 843 | (6 | ) | 69,328 | |||||||||||||||||
KT-CKP New Media Investment Fund | 3,986 | — | — | (126 | ) | — | 3,860 | |||||||||||||||||
QTT Global (Group) Company Limited | 12,976 | — | — | 102 | 99 | 13,177 | ||||||||||||||||||
Others | 100,326 | (64,601 | ) | — | 3,378 | 4,634 | 43,737 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
54
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Reclassification | Share in income (loss) of jointly controlled entities and associates1 | Others | Ending | ||||||||||||||||||
ktcs Corporation2 | ||||||||||||||||||||||||
ktis Corporation3 | 23,328 | — | (24,343 | ) | 1,766 | (751 | ) | — | ||||||||||||||||
Korea Information & Technology Fund | 123,782 | — | — | (42 | ) | (773 | ) | 122,967 | ||||||||||||||||
KT-SB Venture Investment | 15,930 | (1,938 | ) | — | 13,302 | (4,737 | ) | 22,557 | ||||||||||||||||
Mongolian Telecommunications | 8,696 | — | — | 97 | (1,316 | ) | 7,477 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 67,553 | — | — | 938 | — | 68,491 | ||||||||||||||||||
KT-CKP new media Investment Fund | 2,177 | 2,250 | — | (441 | ) | — | 3,986 | |||||||||||||||||
QTT Global (Group) Company Limited | 13,115 | — | — | 222 | (361 | ) | 12,976 | |||||||||||||||||
How Smartmall Private Special Asset Investment Trust | 28,406 | — | — | 2,747 | (3,523 | ) | 27,630 | |||||||||||||||||
Others | 58,736 | (12,203 | ) | — | 4,069 | 22,094 | 72,696 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | KT Investment Co., Ltd., a subsidiary of the Company, recognizes its share in income (loss) from joint ventures and associates as operating revenue and expense. These include its share in income of joint ventures and associates of |
2 | As the Company obtained control over the entity in 2014, the entity was reclassified as a consolidated subsidiary. As a result of the reclassification, the Company recognized differences of |
3 | As the Company obtained control over the entity in 2014, the entity was reclassified as a consolidated subsidiary. As a result of the reclassification, the Company recognized differences of |
55
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The summary of financial information of associates and joint ventures as of and for the years ended December 31, 2015 and 2014, is as follows:
(In millions of Korean won) | 2015 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
Korea Information & Technology Fund | ||||||||||||||||
KT-SB Venture Investment | 882 | 9,218 | 378 | — | ||||||||||||
Mongolian Telecommunications | 19,343 | — | 635 | — | ||||||||||||
KT Wibro Infra Co., Ltd. | 230,505 | 39,062 | 5,099 | 37 | ||||||||||||
KT-CKP New Media Investment Fund | 3,253 | 4,523 | 4 | — | ||||||||||||
QTT Global (Group) Company Limited | 18,942 | — | 1,008 | 1,278 |
(In millions of Korean won) | 2015 | |||||||||||||||||||
Operating revenue | Net profit (loss) | Other comprehensive income (loss) | Total comprehensive income (loss) | Dividends received from associates | ||||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||
KT-SB Venture Investment | 361 | (4,419 | ) | — | (3,036 | ) | 11,795 | |||||||||||||
Mongolian Telecommunications | 11,354 | (302 | ) | (317 | ) | (619 | ) | — | ||||||||||||
KT Wibro Infra Co., Ltd. | 814 | 3,217 | — | 3,227 | — | |||||||||||||||
KT-CKP New Media Investment Fund | 75 | (254 | ) | — | (254 | ) | — | |||||||||||||
QTT Global (Group) Company Limited | 10,173 | 409 | (394 | ) | 15 | — |
56
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(In millions of Korean won) | 2014 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
Korea Information & Technology Fund | ||||||||||||||||
KT-SB Venture Investment | 22,402 | 23,368 | 656 | — | ||||||||||||
Mongolian Telecommunications | 12,636 | 10,648 | 4,591 | — | ||||||||||||
KT Wibro Infra Co., Ltd. | 205,147 | 61,068 | 4,960 | 40 | ||||||||||||
KT-CKP New Media Investment Fund | 4,588 | 3,441 | 4 | — | ||||||||||||
QTT Global (Group) Company Limited | 15,439 | 414 | — | — | ||||||||||||
How Smartmall Private Special Asset Investment Trust | 37,412 | — | 875 | — |
(In millions of Korean won) | 2014 | |||||||||||||||||||
Operating revenue | Net profit (loss) | Other comprehensive income (loss) | Total comprehensive income (loss) | Dividends received from associates | ||||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||
KT-SB Venture Investment | 1,056 | 26,603 | — | 26,603 | 4,238 | |||||||||||||||
Mongolian Telecommunications | 8,745 | 242 | — | 242 | — | |||||||||||||||
KT Wibro Infra Co., Ltd. | 1,237 | 3,555 | — | 3,555 | — | |||||||||||||||
KT-CKP New Media Investment Fund | 89 | (888) | 80 | (808) | — | |||||||||||||||
QTT Global (Group) Company Limited | 9,462 | 887 | (156) | 731 | — | |||||||||||||||
How Smartmall Private Special Asset Investment Trust | 3,580 | 3,401 | — | 3,401 | 2,767 |
57
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Details of a reconciliation of the summarized financial information to the carrying amount of interests in the associates and joint ventures as of and for the years end December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||
(in millions of Korean won) | Net assets | Percentage of ownership | Share in net assets | Goodwill | Book value | |||||||||||||||
Korea Information & Technology Fund | 33.3 | % | ||||||||||||||||||
KT-SB Venture Investment | 9,722 | 50.0 | % | 4,861 | — | 4,861 | ||||||||||||||
Mongolian Telecommunications | 18,708 | 40.0 | % | 7,483 | — | 7,483 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 264,431 | 26.2 | % | 69,328 | — | 69,328 | ||||||||||||||
KT-CKP New Media Investment Fund | 7,772 | 49.7 | % | 3,860 | — | 3,860 | ||||||||||||||
QTT Global (Group) Company Limited | 16,656 | 25.0 | % | 4,164 | 9,013 | 13,177 |
2014 | ||||||||||||||||||||||||
(in millions of Korean won) | Net assets | Percentage of ownership | Share in net assets | Goodwill | Intercompany transaction and others | Book value | ||||||||||||||||||
Korea Information & Technology Fund | 33.3 | % | ||||||||||||||||||||||
KT-SB Venture Investment | 45,114 | 50.0 | % | 22,557 | — | — | 22,557 | |||||||||||||||||
Mongolian Telecommunications | 18,693 | 40.0 | % | 7,477 | — | — | 7,477 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 261,215 | 26.2 | % | 68,491 | — | — | 68,491 | |||||||||||||||||
KT-CKP New Media Investment Fund | 8,025 | 49.7 | % | 3,986 | — | — | 3,986 | |||||||||||||||||
QTT Global (Group) Company Limited | 15,853 | 25.0 | % | 3,963 | 9,013 | — | 12,976 | |||||||||||||||||
How Smartmall Private Special Asset Investment Trust | 36,537 | 80.8 | % | 29,511 | — | (1,881 | ) | 27,630 |
58
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Marketable investments in associates and joint ventures as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||
Number of shares | Book Value (In millions of | Fair Value (In millions of | ||||||||||
Mongolian Telecommunications | 10,348,111 | |||||||||||
2014 | ||||||||||||
Number of shares | Book Value (In millions of Korean won) | Fair Value (In millions of Korean won) | ||||||||||
Mongolian Telecommunications | 10,348,111 |
Due to suspending equity method, the Company has not recognized loss from associates and joint ventures ofW601 million for the year (2014:W11,425 million). The accumulated comprehensive loss of joint ventures and associates as of December 31, 2015, which was not recognized by the Company isW51,597 million (2014:W50,996 million).
15. | Trade and other payables |
The Company’s trade and other payables as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 4,983,479 | 5,213,176 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Non-current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 564,007 | 902,735 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of other payables as of December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Non-trade payables1 | ||||||||
Accrued expenses | 921,650 | 954,489 | ||||||
Operating deposits | 885,566 | 886,165 | ||||||
Others | 158,765 | 506,334 | ||||||
Less: non-current | (564,007 | ) | (902,735 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | Settlement payables of BC Card Co., Ltd. of |
59
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
16. | Bonds Payable and Borrowings |
Details of bonds payable and borrowings as of December 31, 2015 and 2014, are as follows:
Bonds Payable
(In millions of Korean won and foreign currencies in thousands) | 2015 | 2014 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes1 | Sep. 07, 2034 | 6.50% | USD | 100,000 | 117,200 | USD | 100,000 | |||||||||||||
MTNP notes1 | July 15, 2015 | — | — | — | USD | 400,000 | 439,680 | |||||||||||||
MTNP notes1 | May 03, 2016 | 5.88% | USD | 200,000 | 234,400 | USD | 200,000 | 219,840 | ||||||||||||
MTNP notes | Jan. 20, 2017 | 3.88% | USD | 350,000 | 410,200 | USD | 350,000 | 384,720 | ||||||||||||
FR notes2 | Aug. 28, 2018 | LIBOR(3M)+1.15% | USD | 300,000 | 351,600 | USD | 300,000 | 329,760 | ||||||||||||
MTNP notes | Jan. 29, 2015 | — | — | — | JPY | 5,000,000 | 46,007 | |||||||||||||
MTNP notes | Jan. 29, 2016 | 0.70% | JPY | 18,200,000 | 176,906 | JPY | 18,200,000 | 167,465 | ||||||||||||
MTNP notes | Jan. 29, 2018 | 0.86% | JPY | 6,800,000 | 66,097 | JPY | 6,800,000 | 62,570 | ||||||||||||
MTNP notes | Apr. 22, 2017 | 1.75% | USD | 650,000 | 761,800 | USD | 650,000 | 714,480 | ||||||||||||
MTNP notes | Apr. 22, 2019 | 2.63% | USD | 350,000 | 410,200 | USD | 350,000 | 384,720 | ||||||||||||
MTNP notes | Feb. 23, 2018 | 0.48% | JPY | 15,000,000 | 145,802 | — | — | |||||||||||||
The 167-2nd Public bond | Apr. 20, 2015 | — | — | — | — | 100,000 | ||||||||||||||
The 168-2nd Public bond | June 21, 2015 | — | — | — | — | 90,000 | ||||||||||||||
The 173-2nd Public bond | Aug. 06, 2018 | 6.62% | — | 100,000 | — | 100,000 | ||||||||||||||
The 176-3rd Public bond | May 28, 2016 | 5.24% | — | 260,000 | — | 260,000 | ||||||||||||||
The 177-2nd Public bond | Feb. 09, 2015 | — | — | — | — | 190,000 | ||||||||||||||
The 177-3rd Public bond | Feb. 09, 2017 | 5.38% | — | 170,000 | — | 170,000 | ||||||||||||||
The 179th Public bond | Mar. 29, 2018 | 4.47% | — | 260,000 | — | 260,000 | ||||||||||||||
The 180-1st Public bond | Apr. 26, 2016 | 4.35% | — | 210,000 | — | 210,000 | ||||||||||||||
The 180-2nd Public bond | Apr. 26, 2021 | 4.71% | — | 380,000 | — | 380,000 | ||||||||||||||
The 181-1st Public bond | Aug. 26, 2016 | 3.94% | — | 260,000 | — | 260,000 | ||||||||||||||
The 181-2nd Public bond | Aug. 26, 2018 | 3.99% | — | 90,000 | — | 90,000 | ||||||||||||||
The 181-3rd Public bond | Aug. 26, 2021 | 4.09% | — | 250,000 | — | 250,000 | ||||||||||||||
The 182-1st Public bond | Oct. 28, 2016 | 4.11% | — | 320,000 | — | 320,000 | ||||||||||||||
The 182-2nd Public bond | Oct. 28, 2021 | 4.31% | — | 100,000 | — | 100,000 | ||||||||||||||
The 183-1st Public bond | Dec. 22, 2016 | 3.81% | — | 50,000 | — | 50,000 | ||||||||||||||
The 183-2nd Public bond | Dec. 22, 2021 | 4.09% | — | 90,000 | — | 90,000 | ||||||||||||||
The 183-3rd Public bond | Dec. 22, 2031 | 4.27% | — | 160,000 | — | 160,000 | ||||||||||||||
The 184-1st Public bond | Apr. 10, 2018 | 2.74% | — | 120,000 | — | 120,000 | ||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.95% | — | 190,000 | — | 190,000 |
60
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(In millions of Korean won and foreign currencies in thousands) | 2015 | 2014 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
The 184-3rd Public bond | Apr. 10, 2033 | 3.17% | — | 100,000 | — | 100,000 | ||||||||||||||
The 185-1st Public bond | Sep. 16, 2018 | 3.46% | — | 200,000 | — | 200,000 | ||||||||||||||
The 185-2nd Public bond | Sep. 16, 2020 | 3.65% | — | 300,000 | — | 300,000 | ||||||||||||||
The 186-1st Public bond | June 26, 2017 | 2.86% | — | 120,000 | — | 120,000 | ||||||||||||||
The 186-2nd Public bond | June 26, 2019 | 3.08% | — | 170,000 | — | 170,000 | ||||||||||||||
The 186-3rd Public bond | June 26.2024 | 3.42% | — | 110,000 | — | 110,000 | ||||||||||||||
The 186-4th Public bond | June 26, 2034 | 3.70% | — | 100,000 | — | 100,000 | ||||||||||||||
The 187-1st Public bond | Sep. 02, 2017 | 2.69% | — | 110,000 | — | 110,000 | ||||||||||||||
The 187-2nd Public bond | Sep. 02, 2019 | 2.97% | — | 220,000 | — | 220,000 | ||||||||||||||
The 187-3rd Public bond | Sep. 02, 2024 | 3.31% | — | 170,000 | — | 170,000 | ||||||||||||||
The 187-4th Public bond | Sep. 02, 2034 | 3.55% | — | 100,000 | — | 100,000 | ||||||||||||||
The 188-1st Public bond | Jan. 29, 2020 | 2.26% | — | 160,000 | — | — | ||||||||||||||
The 188-2nd Public bond | Jan. 29, 2025 | 2.45% | — | 240,000 | — | — | ||||||||||||||
The 188-3rd Public bond | Jan. 29, 2035 | 2.71% | — | 50,000 | — | — | ||||||||||||||
The 32-3rd Public bond | Jan. 22, 2015 | — | — | — | — | 30,000 | ||||||||||||||
The 33rd Public bond | Feb. 11, 2015 | — | — | — | — | 50,000 | ||||||||||||||
The 36-3rd Public bond | Apr. 30, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 40-3rd Public bond | Aug. 10, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 42-3rd Public bond | Nov. 22, 2015 | — | — | — | — | 10,000 | ||||||||||||||
The 43-2nd Public bond | Jan. 28, 2015 | — | — | — | — | 10,000 | ||||||||||||||
The 43-3rd Public bond | Jan. 28, 2016 | — | — | — | — | 30,000 | ||||||||||||||
The 46-3rd Public bond | May 26, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 46-4th Public bond | May 26, 2016 | — | — | — | — | 20,000 | ||||||||||||||
The 48th Public bond | Aug. 11, 2016 | — | — | — | — | 10,000 | ||||||||||||||
The 50-2nd Public bond | Sep. 21, 2016 | — | — | — | — | 5,000 | ||||||||||||||
The 51-2nd Public bond | Sep. 30, 2016 | — | — | — | — | 20,000 | ||||||||||||||
The 55-2nd Public bond | Nov. 16, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 55-3rd Public bond | Nov. 16, 2016 | — | — | — | — | 5,000 | ||||||||||||||
The 57-2nd Public bond | Jan. 05, 2016 | — | — | — | — | 20,000 | ||||||||||||||
The 57-3rd Public bond | Jan. 05, 2017 | — | — | — | — | 30,000 | ||||||||||||||
The 58-2nd Public bond | July 10, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 59-1st Public bond | May 25, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 59-2nd Public bond | May 25, 2016 | — | — | — | — | 20,000 | ||||||||||||||
The 59-3rd Public bond | May 25, 2017 | — | — | — | — | 40,000 | ||||||||||||||
The 60th Public bond | July 13, 2015 | — | — | — | — | 40,000 | ||||||||||||||
The 61st Public bond | Sep. 22, 2017 | — | — | — | — | 45,000 | ||||||||||||||
Asset backed short-term bond | Feb. 27, 2015 | — | — | — | — | 25,000 | ||||||||||||||
The 62-1st Public bond | Aug. 27, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 62-2nd Public bond | Oct. 11, 2017 | — | — | — | — | 50,000 | ||||||||||||||
The 63rd Public bond | Sep. 27, 2017 | — | — | — | — | 40,000 | ||||||||||||||
The 64-1st Public bond | Oct. 29, 2015 | — | — | — | — | 20,000 | ||||||||||||||
The 64-2nd Public bond | Dec. 21, 2017 | — | — | — | — | 50,000 |
61
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(In millions of Korean won and foreign currencies in thousands) | 2015 | 2014 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
The 65th Public bond | Mar. 22, 2018 | — | — | — | — | 55,000 | ||||||||||||||
The 66th Public bond | Apr. 02, 2018 | — | — | — | — | 54,000 | ||||||||||||||
The 67-1st Public bond | Mar. 22, 2017 | — | — | — | — | 30,000 | ||||||||||||||
The 67-2nd Public bond | Mar. 22, 2018 | — | — | — | — | 40,000 | ||||||||||||||
The 67-3rd Public bond | Mar. 22, 2020 | — | — | — | — | 20,000 | ||||||||||||||
The 68-1st Public bond | Apr. 30, 2016 | — | — | — | — | 40,000 | ||||||||||||||
The 68-2nd Public bond | Apr. 30, 2017 | — | — | — | — | 10,000 | ||||||||||||||
The 69-2nd Public bond | June 27, 2016 | — | — | — | — | 20,000 | ||||||||||||||
The 69-3rd Public bond | June 27, 2018 | — | — | — | — | 20,000 | ||||||||||||||
The 70-1st Public bond | Oct. 28, 2016 | — | — | — | — | 40,000 | ||||||||||||||
The 70-2nd Public bond | Oct. 28, 2018 | — | — | — | — | 10,000 | ||||||||||||||
The 71-1st Public bond | Nov. 29, 2016 | — | — | — | — | 10,000 | ||||||||||||||
The 71-2nd Public bond | Nov. 29, 2020 | — | — | — | — | 30,000 | ||||||||||||||
The 72-1st Public bond | Dec. 23, 2015 | — | — | — | — | 10,000 | ||||||||||||||
The 72-2nd Public bond | Dec. 23, 2016 | — | — | — | — | 30,000 | ||||||||||||||
The 73-1st Public bond | Mar. 17, 2016 | — | — | — | — | 30,000 | ||||||||||||||
The 73-2nd Public bond | Sep. 17, 2017 | — | — | — | — | 20,000 | ||||||||||||||
The 74th Public bond | Oct. 02, 2017 | — | — | — | — | 50,000 | ||||||||||||||
The 75-1st Public bond | Nov. 23, 2015 | — | — | — | — | 50,000 | ||||||||||||||
The 75-2nd Public bond | Nov. 21, 2017 | — | — | — | — | 50,000 | ||||||||||||||
Asset backed short-term bond | Jan. 13, 2015 | — | — | — | — | 10,000 | ||||||||||||||
Unsecured private convertible bond | Jan. 20, 2016 | — | — | — | — | 15,000 | ||||||||||||||
Unsecured public bond in won | Jan. 24, 2016 | 3.43% | — | 30,000 | — | 30,000 | ||||||||||||||
The 16th unsecured bond | Apr. 23, 2015 | — | — | — | — | 80,000 | ||||||||||||||
The 17th unsecured bond | Apr. 22, 2018 | 1.89% | — | 60,000 | — | — | ||||||||||||||
The 2nd convertible preferred stock | Oct. 17, 2015 | — | — | — | — | 2,100 | ||||||||||||||
The 28-2nd Public bond | Apr. 05, 2016 | — | — | — | — | 65,000 | ||||||||||||||
The 29th Public bond | Sep. 05, 2016 | — | — | — | — | 45,000 | ||||||||||||||
The 31-1st Public bond | June 15,2015 | — | — | — | — | 100,000 | ||||||||||||||
Unsecured private convertible bond | Sep. 30, 2018 | — | — | — | — | 179 | ||||||||||||||
The 32-1st Public bond | Nov. 20, 2015 | — | — | — | — | 100,000 | ||||||||||||||
The 32-2nd Public bond | Nov. 20, 2017 | — | — | — | — | 100,000 | ||||||||||||||
The 33th Public bond | Mar. 21, 2018 | — | — | — | — | 53,000 | ||||||||||||||
The 31-2nd Public bond | June 15, 2017 | — | — | — | — | 100,000 | ||||||||||||||
The 34th Public bond | Mar. 21, 2018 | — | — | — | — | 54,000 | ||||||||||||||
The 36th Public bond | June 21, 2018 | — | — | — | — | 50,000 | ||||||||||||||
The 37th Public bond | June 21, 2018 | — | — | — | — | 50,000 | ||||||||||||||
The 38-1st Public bond | Nov. 20, 2015 | — | — | — | — | 40,000 | ||||||||||||||
The 38-2nd Public bond | Nov. 20, 2016 | — | — | — | — | 60,000 | ||||||||||||||
The 39-1st Public bond | Aug. 28, 2017 | — | — | — | — | 150,000 |
62
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(In millions of Korean won and foreign currencies in thousands) | 2015 | 2014 | ||||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||||
The 39-2nd Public bond | Aug. 28, 2019 | — | — | — | — | 50,000 | ||||||||||||||||
The 40-1st Public bond | Oct. 31, 2017 | — | — | — | — | 50,000 | ||||||||||||||||
The 40-2nd Public bond | Oct. 31, 2019 | — | — | — | — | 50,000 | ||||||||||||||||
|
|
|
| |||||||||||||||||||
7,924,205 | 10,532,441 | |||||||||||||||||||||
Less: Current portion | (1,540,771 | ) | (1,597,732 | ) | ||||||||||||||||||
Discount on bonds | (20,480 | ) | (28,258 | ) | ||||||||||||||||||
Add: Premium on bonds redemption | — | 1,483 | ||||||||||||||||||||
Conversion right adjustment | — | 12 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
1 | As of December 31, 2015, the Controlling Company has outstanding notes in the amount of USD 300 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN Program has been suspended since 2007. |
2 | Libor (3M) are approximately 0.612 % as of December 31, 2015. |
63
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Short-term borrowings
(In millions of Korean won and foreign currencies in thousands) | Annual interest rates as | 2015 | 2014 | |||||||||||||||||
Financial institution | Type | Foreign Currency | Korean won | Foreign Currency | Korean Won | |||||||||||||||
Shinhan Bank | Commercial papers | — | — | — | ||||||||||||||||
Commercial papers | — | — | — | VND | 32,000,000 | 1,667 | ||||||||||||||
Commercial papers | — | — | — | USD | 2,000 | 2,198 | ||||||||||||||
General loan | 3.42% | — | 100,000 | — | 101,200 | |||||||||||||||
Credit loan | — | — | — | — | 12,383 | |||||||||||||||
Usance | 2.54% ~ 3.77% | — | 31,000 | — | 19,000 | |||||||||||||||
Facility loans | — | — | — | — | 40,000 | |||||||||||||||
Standard Chartered Bank | Secured loans | 2.86% | — | 8,000 | — | 10,000 | ||||||||||||||
Samsung Securities | Commercial papers | — | — | — | — | 50,000 | ||||||||||||||
Korea Investment & Securities Co., Ltd. | Commercial papers | — | — | — | — | 230,000 | ||||||||||||||
Woori Bank | Commercial papers | — | — | — | VND | 61,756,000 | 3,218 | |||||||||||||
General loans | — | — | — | — | 1,246 | |||||||||||||||
Credit loan | 3.97% | 346 | — | — | ||||||||||||||||
Usance | 2.67% ~ 2.75% | 6,000 | — | — | ||||||||||||||||
Korea Exchange Bank | Commercial papers | — | — | — | — | 50,000 | ||||||||||||||
Credit loans | — | — | — | — | 4,000 | |||||||||||||||
Revolving loan | — | — | — | — | 2,000 | |||||||||||||||
Kookmin Bank | General loans | — | — | — | — | 3,500 | ||||||||||||||
Facility loans | — | — | — | — | 50,000 | |||||||||||||||
Credit loans | 3.97% | — | 1,452 | — | 1,000 | |||||||||||||||
Commercial papers | — | — | — | — | 25,000 | |||||||||||||||
Citibank | Usance | — | — | — | — | 11,000 | ||||||||||||||
Korea Development Bank | Credit loans | 3.52% | — | 15,000 | — | 10,000 | ||||||||||||||
General loans | — | — | — | — | 80,000 | |||||||||||||||
Usance | 2.25% | — | 5,100 | — | — | |||||||||||||||
IBK Bank | Credit loans | 5.61% | — | 4,000 | — | 6,000 | ||||||||||||||
KT Capital | Credit loans | 3.80% ~ 4.95% | 3,900 | — | — | |||||||||||||||
NH Investment & Securities | Commercial papers | — | — | — | — | 25,000 | ||||||||||||||
HYUNDAI Securities | Commercial papers | — | — | — | — | 30,000 | ||||||||||||||
Woori Investment & Securities | Commercial papers | — | — | — | — | 10,000 | ||||||||||||||
KTB Investment & Securities | Commercial papers | — | — | — | — | 70,000 | ||||||||||||||
Hana Daetoo Securities Co., Ltd. | Commercial papers | — | — | — | — | 5,000 | ||||||||||||||
NongHyup Bank | Facility loans | — | — | — | — | 50,000 | ||||||||||||||
Shinyoung Securities Co., Ltd. | Commercial papers | — | — | — | — | 55,000 | ||||||||||||||
UFJ Bank | LC | — | — | — | JPY | 194,236 | 1,943 | |||||||||||||
|
|
|
| |||||||||||||||||
Total | ||||||||||||||||||||
|
|
|
|
64
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Long-term borrowings
(In millions of Korean won and foreign currencies in thousands) | 2015 | 2014 | ||||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
Shinhan Bank | Informatization promotion funds1 | — | — | — | ||||||||||||||||
General loans | 2.54% ~ 4.20% | — | 32,000 | — | 21,000 | |||||||||||||||
Facility loans | 2.50% | — | 2,497 | — | 100,320 | |||||||||||||||
Vessel facility loans | 1.03% | USD | 27,000 | 31,644 | — | — | ||||||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund 1 | 2.00% | — | 5,428 | — | 5,922 | ||||||||||||||
Korea Exchange Bank | General loans | — | — | — | — | 25,210 | ||||||||||||||
National Federation of Fisheries Cooperatives | General loans | — | — | — | — | 50,000 | ||||||||||||||
NH Bank | General loans | — | — | — | — | 58,000 | ||||||||||||||
Facility loans | 2.00% | — | 123 | — | 183 | |||||||||||||||
Korea Development Bank | General loans | — | — | — | — | 20,000 | ||||||||||||||
Facility loans | — | — | — | — | 170,000 | |||||||||||||||
Industrial Bank of Korea | Facility loans | — | — | — | — | 167 | ||||||||||||||
Samsung Securities | Commercial papers | — | — | — | — | 100,000 | ||||||||||||||
HYUNDAI Securities | Commercial papers | — | — | — | — | 160,000 | ||||||||||||||
IBK Securities | Commercial papers | — | — | — | — | 50,000 | ||||||||||||||
Shinhan invest corp | Commercial papers | — | — | — | — | 40,000 | ||||||||||||||
NH Investment & Security Co., Ltd. | Commercial papers | 3.17% | — | 300,000 | — | 300,000 | ||||||||||||||
The Jeonbuk Bank Ltd | General loans | — | — | — | — | 20,000 | ||||||||||||||
Facility loans | — | — | — | — | 30,000 | |||||||||||||||
Others | Redeemable convertible preferred stock2 | — | — | 950 | — | 56,768 | ||||||||||||||
Kookmin Bank and other | 2.11% ~ 2.45% | USD | 156,768 | 183,732 | — | 243 | ||||||||||||||
|
|
|
| |||||||||||||||||
556,374 | 1,209,352 | |||||||||||||||||||
Less: Current portion | (10,529 | ) | (257,557 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Total | ||||||||||||||||||||
|
|
|
|
1 | The above Informatization Promotion Funds are repayable in installments over three years after a two-year grace period, while Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
2 | Skylife TV Co., Ltd., a subsidiary of the Company, issued 1,900,000 of redeemable convertible preferred stock with a par value of |
65
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Repayment schedule of the Company’s bonds payable and borrowings including the portion of current liabilities as of December 31, 2015, is as follows:
(in millions of Korean won) | Bonds | Borrowings | Total | |||||||||||||||||||||||||
In local currency | In foreign currency | Sub-total | In local currency | In foreign currency | Sub-total | |||||||||||||||||||||||
2016 | ||||||||||||||||||||||||||||
2017 | 400,000 | 1,172,000 | 1,572,000 | 1,936 | 42,203 | 44,139 | 1,616,139 | |||||||||||||||||||||
2018 | 830,000 | 563,499 | 1,393,499 | 31,512 | 53,927 | 85,439 | 1,478,938 | |||||||||||||||||||||
2019 | 390,000 | 410,200 | 800,200 | 300,518 | 53,927 | 354,445 | 1,154,645 | |||||||||||||||||||||
Thereafter | 2,500,000 | 117,200 | 2,617,200 | 3,535 | 58,287 | 61,822 | 2,679,022 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value and fair value of the Company’s bonds payable and borrowings as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Type | Book Value | Fair Value | Book Value | Fair Value | ||||||||||||
Bonds payable | ||||||||||||||||
Long-term borrowings (Including current borrowings) | 556,374 | 544,991 | 1,209,352 | 1,183,645 | ||||||||||||
Short-term borrowings | 174,798 | 174,798 | 1,100,355 | 1,100,355 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The fair values of bonds payable and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 1.03% ~ 4.20% as of December 31, 2015 (2014: 3.36% ~ 4.28%).
17. | Provisions |
The changes in provisions for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Litigation | Asset retirement obligation | Others | Total | ||||||||||||
Balance at 2015.1.1 | ||||||||||||||||
Increase (Transfer) | 10,633 | 6,093 | 15,162 | 31,888 | ||||||||||||
Usage | (6,860 | ) | (7,498 | ) | (23,625 | ) | (37,983 | ) | ||||||||
Reversal | (6,488 | ) | (4,890 | ) | (5,124 | ) | (16,502 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at 2015.12.31 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | 17,524 | 1,124 | 85,259 | 103,907 | ||||||||||||
Non-current portion | — | 90,703 | 662 | 91,365 | ||||||||||||
2014 | ||||||||||||||||
(in millions of Korean won) | Litigation | Asset retirement obligation | Others | Total | ||||||||||||
Balance at 2014.1.1 | ||||||||||||||||
Increase (Transfer) | 4,574 | 5,515 | 61,342 | 71,431 | ||||||||||||
Usage | (11,988 | ) | (4,022 | ) | (43,285 | ) | (59,295 | ) | ||||||||
Reversal | (23,259 | ) | (9,549 | ) | (9,963 | ) | (42,771 | ) | ||||||||
Changes in scope of consolidation | — | 899 | (711 | ) | 188 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at 2014.12.31 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | 20,239 | 718 | 90,482 | 111,439 | ||||||||||||
Non-current portion | — | 97,404 | 9,026 | 106,430 |
66
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
18. | Net Defined Benefit Liabilities |
The amounts recognized in the statements of financial position are determined as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Present value of defined benefit obligations | ||||||||
Fair value of plan assets | (1,077,891 | ) | (867,119 | ) | ||||
|
|
|
| |||||
Liabilities | ||||||||
|
|
|
|
The changes in the defined benefit obligations for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Current service cost | 200,994 | 184,870 | ||||||
Interest expense | 40,641 | 48,863 | ||||||
Benefit paid | (119,366 | ) | (131,796 | ) | ||||
Losses on settlements of plan | — | 666,299 | ||||||
Changes due to settlements of plan1 | — | (1,321,683 | ) | |||||
Remeasurements: | ||||||||
Actuarial gains and losses arising from changes in demographic assumptions | (8,637 | ) | 27,745 | |||||
Actuarial gains and losses arising from changes in financial assumptions | 47,230 | 204,847 | ||||||
Actuarial gains and losses arising from experience adjustments | 8,469 | 73,819 | ||||||
Changes in scope of Consolidation | (28,314 | ) | 71,400 | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The payment of the benefits for voluntary retirement amounts to |
Changes in the fair value of plan assets for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Interest income | 23,848 | 30,966 | ||||||
Remeasurements: | ||||||||
Return on plan assets (excluding amounts included in interest income) | (2,901 | ) | (5,775 | ) | ||||
Benefits paid | (88,490 | ) | (61,085 | ) | ||||
Changes due to settlements of plan1 | — | (381,501 | ) | |||||
Employer contributions | 297,967 | 182,904 | ||||||
Changes in scope of consolidation | (19,652 | ) | 51,100 | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The payment from the plan assets for voluntary retirement amounts to |
67
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Amounts recognized in the statement of income for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Current service cost | ||||||||
Net Interest cost | 16,793 | 17,897 | ||||||
Losses on settlements | — | 666,299 | ||||||
Transfer out | (11,942 | ) | (6,173 | ) | ||||
Transfer to discontinued operation | (3,031 | ) | (5,721 | ) | ||||
|
|
|
| |||||
Total expenses | ||||||||
|
|
|
|
Principal actuarial assumptions used are as follows:
2015.12.31 | 2014.12.31 | |||||||||
Discount rate | 1.95% ~ 2.70% | 2.37% ~ 3.80% | ||||||||
Future salary increase | 1.12% ~ 7.27% | 2.00% ~ 8.10% |
As of December 31, 2015, total amounts of the plan assets are invested in principal and interest- guaranteed financial instruments.
The sensitivity of the defined benefit obligations as of December 31, 2015, to changes in the weighted principal assumptions is:
(in percentage, in millions of Korean won) | Effect on defined benefit obligation | |||||||||
Changes in principal assumption | Increase in principal assumption | Decrease in principal assumption | ||||||||
Discount rate | 0.5% point | (69,064 | ) | 70,730 | ||||||
Salary growth rate | 0.5% point | 67,813 | (66,475 | ) |
A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.
68
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The above sensitivity analyses are based on an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.
The Company annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Company equal to or more than the level required under the Employee Retirement Benefit Security Act. Expected contributions to post-employment benefit plans for the year ending December 31, 2016, areW313,346 million.
Expected maturity analysis of undiscounted pension benefits as of December 31, 2015, is as follows:
(in millions of Korean won) | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |||||||||||||||
Pension benefits |
The weighted average duration of the defined benefit obligations is 9.8 years.
19. | Defined Contribution Plan |
Recognized expense related to the defined contribution plan for the year ended December 31, 2015, isW35,699 million (2014:W25,423 million).
20. | Commitments and Contingencies |
As of December 31, 2015, major commitments with local financial institutions are as follows:
(In millions of Korean won and foreign currencies in thousands) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,869,800 | 3,698 | ||||||||
Commercial papers Factoring | Korea Exchange Bank and others | KRW | 520,000 | 300,000 | ||||||||
Collateralized loan on accounts receivable-trade | Kookmin Bank and others | KRW | 720,000 | 19,469 | ||||||||
Plus electronic notes payable | Shinhan Bank | KRW | 50,000 | 374 | ||||||||
Loans for working capital | Industrial Bank of Korea and others | KRW | 243,100 | 105,100 | ||||||||
Woori Bank | USD | 960 | — | |||||||||
Comprehensive credit line | Korea Exchange Bank | KRW | 35,000 | 4,030 | ||||||||
Green energy factoring | Kookmin Bank and others | KRW | 387 | 185 | ||||||||
FX forward trading commitment | Industrial Bank of Korea | USD | 11,500 | — | ||||||||
Facility loans | Korea Development Bank and others | KRW | 40,000 | — | ||||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 5,428 | ||||||||
Total | KRW | 3,515,987 | 438,284 | |||||||||
USD | 12,460 | — |
69
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
As of December 31, 2015, guarantees received from financial institutions are as follows:
(In millions of Korean won and foreign currencies in thousands) | Financial institution | Currency | Limit | |||||
Performance guarantee | Seoul Guarantee Insurance and others | KRW | 97,482 | |||||
USD | 5,123 | |||||||
DZD1 | 25,863 | |||||||
Guarantee for import letters of credit | Kookmin Bank and others | USD | 5,980 | |||||
Guarantee for payment in foreign currency | Korea Exchange Bank and others | PLN2 | 23,000 | |||||
USD | 87,242 | |||||||
Guarantee for payment in local currency | Woori Bank and others | KRW | 11,604 | |||||
Guarantee for refund advance payments | Export-Import Bank of Korea | USD | 87,928 | |||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 74,945 | |||||
Performance guarantee /Warranty guarantee | Korea Software Financial Cooperative | KRW | 227,385 | |||||
Guarantee for advances received/others | Korea Software Financial Cooperative and others | KRW | 56,344 | |||||
Warranty guarantee | Seoul Guarantee Insurance | KRW | 461 | |||||
Guarantees for accounts receivable from the handset sales | Seoul Guarantee Insurance | KRW | 578,904 | |||||
Guarantees for licensing | Seoul Guarantee Insurance | KRW | 12,581 | |||||
Guarantees for deposits | Seoul Guarantee Insurance | KRW | 5,135 | |||||
Guarantees for public sale | Seoul Guarantee Insurance | KRW | 80 | |||||
Total | KRW | 1,064,921 | ||||||
USD | 186,273 | |||||||
DZD1 | 25,863 | |||||||
PLN2 | 23,000 |
1 | Algeria Dinar |
2 | Polish Zloty |
70
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
As of December 31, 2015, guarantees provided by the Company for a third party, are as follows:
(in millions of Korean won) | Creditor | Limit | Used amount | Period | ||||||||
Individuals with the right of ownership of Gyeryeong Rishivill II Aptartment | Shinhan Bank | Jun. 10, 2014 ~ May 31, 2016 | ||||||||||
Individuals with the right of ownership of Busan Lotte Castle Blue Ocean Apartment | Shinhan Bank | July 31, 2015 ~Nov. 30, 2017 |
The Controlling Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior to spin-off. As of December 31, 2015, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW6,951 million.
For the year ended December 31, 2015, the Company made agreements with the Securitization Specialty Companies Olleh KT Nineteenth to Twenty-fourth Securitization Specialty Co., Ltd. (2014: Olleh KT Thirteenth to Eighteenth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.
As of December 31, 2015, the Company is a defendant in 194 lawsuits, with an aggregate amount ofW85,833 million (2014:W230,006 million). As of December 31, 2015, litigation provisions ofW17,524 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The Company appealed to the Supreme Court and the final outcome of the case cannot yet be predicted.
On March 6, 2014, the website of the Controlling Company was accessed by hackers and personal information of the customers was stolen. There are lawsuits against the Controlling Company over this breach seeking damages of approximatelyW6,661 million. The resolution of the lawsuit cannot yet be reasonably predicted. Also, there may be more lawsuits filed against the Company in the future. However, the size and result of any potential lawsuits cannot yet be reasonably predicted.
Asia Broadcast Satellite Holdings Ltd. (ABS) sued the Controlling Company and its subsidiary, KT Sat, at The International Court of Arbitration of the International Chamber of Commerce on December 31, 2013, for the ownership and compensation of damages due to the sales contract of the satellite KOREASAT. In addition, ABS sued the Controlling Company and its subsidiary, KT Sat, at the International Centre for Dispute Resolution of the American Arbitration Association on December 24, 2013, for the compensation of damages from the breach of entrustment contract. Currently, the mediator selection process for the Controlling Company, KT Sat and ABS is complete, and the process of arbitration is in progress. The final outcome of this arbitration cannot yet be predicted.
71
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
According to the financial and other covenants included in certain bonds and borrowings, the Company is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.
21. | Lease |
The Company’s non-cancellable lease arrangements are as follows:
The Company as the Lessee
Finance Lease
Details of finance lease assets as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Acquisition costs | ||||||||
Accumulated depreciation | (122,617 | ) | (39,032 | ) | ||||
|
|
|
| |||||
Net balance | ||||||||
|
|
|
|
As of December 31, 2015, the Company recognizes financial lease assets as other property and equipment. The related depreciation amounted toW72,297 million (2014:W97,494 million) for the year ended December 31, 2015.
Details of future minimum lease payments as of December 31, 2015 and 2014, under finance lease contracts are summarized below:
(in millions of Korean won) | 2015 | 2014 | ||||||
Total amount of minimum lease payments | ||||||||
Within one year | ||||||||
From one year to five years | 105,555 | 37,382 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Unrealized interest expense | (28,354 | ) | 4,891 | |||||
|
|
|
| |||||
Net amount of minimum lease payments | ||||||||
Within one year | 61,175 | 20,155 | ||||||
From one year to five years | 95,022 | 34,852 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
72
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Operating Lease
Details of future minimum lease payments as of December 31, 2015 and 2014, under operating lease contracts are summarized below:
(in millions of Korean won) | 2015 | 2014 | ||||||
Within one year | ||||||||
From one year to five years | 297,027 | 312,305 | ||||||
Thereafter | 77,859 | 165,799 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating lease expenses incurred for the years ended December 31, 2015 and 2014, amounted toW111,776 million, andW125,430 million, respectively.
The Company as the Lessor
Finance Lease
Details of finance lease assets as of December 31, 2015, are as follows:
(in millions of Korean won) | Minimum lease receipts | Gross investment in the lease | Unaccrued interest | Net investment in the lease | ||||||||||||
Within one year | ||||||||||||||||
From one year to five years | 8,814 | 8,814 | (186 | ) | 8,628 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Details of finance lease assets as of December 31, 2014, are as follows:
(in millions of Korean won) | Minimum lease receipts | Gross investment in the lease | Unaccrued interest | Net investment in the lease | ||||||||||||
Within one year | ||||||||||||||||
From one year to five years | 363,277 | 363,277 | (24,116 | ) | 339,161 | |||||||||||
Thereafter | 874 | 874 | (65 | ) | 809 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
73
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Details of bad debts allowance for finance lease receivables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Within one year | ||||||||
From one year to five years | 109 | 14,412 | ||||||
Thereafter | — | 127 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating Lease
Details of operating lease assets as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Acquisition costs | ||||||||
Accumulated depreciation | — | (754,531 | ) | |||||
|
|
|
| |||||
Net balance1 | ||||||||
|
|
|
|
1 | Due to disposal of KT Rental, there are no operating lease assets as of December 31, 2015. |
Details of future minimum lease payments as of December 31, 2015 and 2014, under operating lease contracts are summarized below:
(in millions of Korean won) | 2015 | 2014 | ||||||
Within one year | ||||||||
From one year to five years | — | 673,117 | ||||||
|
|
|
| |||||
Total1 | ||||||||
|
|
|
|
1 | Due to disposal of KT Rental, there are no operating lease assets as of December 31, 2015. |
74
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
22. | Capital Stock |
As of December 31, 2015 and 2014, the Company’s number of authorized shares is one billion.
2015 | 2014 | |||||||||||||||||||||||
Number of outstanding | Par value per share (Korean won) | Common stock (in millions of Korean won) | Number of outstanding | Par value per share (Korean won) | Common stock (in millions of Korean won) | |||||||||||||||||||
Common stock1 | 261,111,808 | 261,111,808 |
1 | The Company retired 51,787,959 treasury shares against retained earnings. Therefore, the common stock amount differs from the amount resulting from multiplying the number of shares issued by |
23. | Retained Earnings |
Details of retained earnings as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Legal reserve1 | ||||||||
Voluntary reserves2 | 4,738,028 | 4,824,695 | ||||||
Unappropriated retained earnings | 3,539,028 | 2,964,186 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders. |
2 | The provision of research and development of human is separately accumulated with tax reserve fund during earned surplus disposal by Tax Reduction and Exemption Control Act of Korea. Reversal of this provision can be paid out as dividends according to related tax law. |
24. | Accumulated Other Comprehensive Income and Other Components of Equity |
As of December 31, 2015 and 2014, the details of the Controlling Company’s accumulated other comprehensive income are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Investments in associates and joint ventures | ||||||||
Loss on derivatives | (23,234 | ) | (37,158 | ) | ||||
Gain of valuation on Available-for-sale | 52,415 | 76,725 | ||||||
Foreign currency translation adjustment | (4,999 | ) | (4,822 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
75
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Changes in accumulated other comprehensive income for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase /decrease | Reclassification as gain or loss | Ending | ||||||||||||
Investments in associates and joint ventures | ||||||||||||||||
Gain or loss on derivatives | (37,158 | ) | 49,920 | (35,996 | ) | (23,234 | ) | |||||||||
Gain or loss of valuation on Available-for-sale | 76,725 | (6,249 | ) | (18,061 | ) | 52,415 | ||||||||||
Foreign currency translation adjustment | (4,822 | ) | (177 | ) | — | (4,999 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
2014 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase /decrease | Reclassification as gain or loss | Ending | ||||||||||||
Investments in associates and joint ventures | ||||||||||||||||
Gain or loss on derivatives | (9,337 | ) | 16,974 | (44,795 | ) | (37,158 | ) | |||||||||
Gain or loss of valuation on Available-for-sale | 55,836 | 20,889 | — | 76,725 | ||||||||||||
Foreign currency translation adjustment | (9,280 | ) | 4,458 | — | (4,822 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
As of December 31, 2015 and 2014, the other components of equity are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Treasury stock1 | ||||||||
Loss on disposal of treasury stock2 | 2,869 | (21,847 | ) | |||||
Share-based payments | 3,737 | 3,627 | ||||||
Others3 | (373,313 | ) | (376,173 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | During the year ended December 31, 2015, the Company granted 3,008 treasury shares as share-based payment. |
2 | The amount directly reflected in equity is |
3 | Profit or loss incurred from transactions with non-controlling interest and investment difference incurred from change in proportion of subsidiaries are included. |
76
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
As of December 31, 2015 and 2014, the details of treasury stock are as follows:
2015 | 2014 | |||||||
Number of shares | 16,262,008 | 16,249,100 | ||||||
Amounts(In millions of Korean won) |
Treasury stock is expected to be used for the stock compensation for the Company’s directors and employees and other purposes.
25. | Share-Based Payments |
The details of share-based payments as of December 31, 2015, are as follows:
9th | ||
Grant date | April 29, 2015 | |
Grantee | CEO, inside directors, outside directors, executives | |
Vesting conditions | Service condition: 1 year Non-market performance condition: achievement of performance | |
Fair value per option (in Korean won) | ||
Total compensation costs (in Korean won) | ||
Estimated exercise date (exercise date) | During 2016 | |
Valuation method | Fair value method |
The changes in the number of stock options and the weighted-average exercise price as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||||||||||
Beginning | Granted | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
8th grant | 251,833 | — | 248,825 | — | 3,008 | — | — | |||||||||||||||||||||
9th grant | — | 263,123 | — | — | — | 263,123 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | 251,833 | 263,123 | 248,825 | — | 3,008 | 263,123 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||||||||||||||
Beginning | Granted | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
7th grant | 282,228 | — | 278,175 | — | 4,053 | — | — | |||||||||||||||||||||
8th grant | — | 251,833 | — | — | — | 251,833 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | 282,228 | 251,833 | 278,175 | — | 4,053 | 251,833 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The weighted average price of common stock at the time of exercise during 2015 was |
26. | Operating Revenues |
Operating revenues for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Sales of services | ||||||||
Sale of goods1 | 2,825,528 | 3,252,202 | ||||||
|
|
|
| |||||
Operating revenues | ||||||||
|
|
|
|
1 | Includes revenue from construction commitment recognized using percentage completion method. |
27. | Construction Commitments |
The changes in construction contracts as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase | Gain from construction | Ending | ||||||||||||
Chungbuk apartment | ||||||||||||||||
Busan apartment | — | 97,412 | 16,638 | 80,774 | ||||||||||||
2014 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase | Gain from construction | Ending | ||||||||||||
Kimhae apartment | ||||||||||||||||
Chungbuk apartment | — | 86,692 | 34,312 | 52,380 |
78
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Gains or losses from construction in progress as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billings | Advance payments | |||||||||||||||
Chungbuk apartment | ||||||||||||||||||||
Busan apartment | 16,638 | 13,636 | 3,002 | 13,393 | — | |||||||||||||||
2014 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billings | Advance payments | |||||||||||||||
Kimhae apartment | ||||||||||||||||||||
Chungbuk apartment | 34,312 | 30,709 | 3,603 | 31,601 | — |
Amounts due from and to customers for contract work as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||
(in millions of Korean won) | Amount due from customers for contract work1 | Amount due to customers for contract work | ||||||
Chungbuk apartment | ||||||||
Busan apartment | 3,245 | — | ||||||
2014 | ||||||||
(in millions of Korean won) | Amount due from customers for contract work1 | Amount due to customers for contract work2 | ||||||
Kimhae apartment | ||||||||
Chungbuk apartment | 2,711 | — |
1 | Amount due from customers for contract work is recorded as non-trade receivables in the statements of financial position. |
79
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
28. | Operating Expenses |
Operating expenses for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Salaries and wages | ||||||||
Depreciation | 2,756,131 | 2,760,915 | ||||||
Amortization of intangible assets | 582,467 | 564,779 | ||||||
Commissions | 1,036,852 | 1,355,169 | ||||||
Interconnection charges | 689,293 | 797,329 | ||||||
International interconnection fee | 231,060 | 238,404 | ||||||
Purchase of inventories | 3,897,103 | 3,513,786 | ||||||
Changes of inventories | (132,095 | ) | 220,791 | |||||
Sales commission | 1,856,595 | 2,628,978 | ||||||
Service Cost | 1,163,887 | 1,280,506 | ||||||
Utilities | 319,303 | 313,329 | ||||||
Taxes and Dues | 256,958 | 232,056 | ||||||
Rent | 469,950 | 451,365 | ||||||
Insurance premium | 211,104 | 210,711 | ||||||
Installation fee | 249,413 | 317,684 | ||||||
Advertising expenses | 177,348 | 152,122 | ||||||
Research and development expenses | 183,821 | 192,034 | ||||||
Card service cost | 2,959,765 | 2,883,060 | ||||||
Provision | 97,935 | 119,431 | ||||||
Others | 677,903 | 567,057 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of salaries and wages for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Short-term employee benefits | ||||||||
Post-employment benefits(Defined benefit plan) | 202,814 | 857,172 | ||||||
Post-employment benefits(Defined contribution plan) | 35,699 | 25,423 | ||||||
Post-employment benefits (Others) | 5,535 | 404,743 | ||||||
Share-based payment | 3,737 | 3,627 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
80
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
29. | Other income and other expenses |
Other income for the years ended December 31, 2015 and 2014, consists of:
(in millions of Korean won) | 2015 | 2014 | ||||||
Gains on disposal of property, equipment and investment property | ||||||||
Gains on disposal of intangible assets | 2,283 | 2,093 | ||||||
Compensation on property and equipment | 129,388 | 69,294 | ||||||
Gains on government subsidies | 11,418 | 8,819 | ||||||
Gain on disposal of investments in subsidiaries | 12,278 | 5,546 | ||||||
Others1 | 291,315 | 100,442 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The 2015 amount includes the gains on transaction of financial liabilities at fair value through profit or loss amounting to |
Other expenses for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Loss on disposal of property, equipment and investment property | ||||||||
Loss on disposal of intangible assets | 36,261 | 19,620 | ||||||
Loss on disposal of subsidiaries | 4,081 | 24,590 | ||||||
Impairment loss on intangible asset | 292,345 | 87,275 | ||||||
Donation | 54,701 | 73,771 | ||||||
Provision | 13,470 | 70,679 | ||||||
Others | 140,934 | 167,910 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
30. | Financial Income and Expenses |
Details of financial income for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Interest income | ||||||||
Gain on foreign currency transactions | 18,766 | 37,226 | ||||||
Gain on foreign currency translation | 11,280 | 34,749 | ||||||
Gain on settlement of derivatives | 368 | 2,134 | ||||||
Gain on valuation of derivatives | 141,512 | 93,235 | ||||||
Others | 30,899 | 5,501 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
81
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Details of financial expenses for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Interest expenses | ||||||||
Loss on foreign currency transactions | 42,831 | 25,961 | ||||||
Loss on foreign currency translation | 175,613 | 126,074 | ||||||
Loss on settlement of derivatives | 6,280 | 35,240 | ||||||
Loss on valuation of derivatives | 1,733 | 25,357 | ||||||
Loss on disposal of trade receivables | 2,539 | 16,464 | ||||||
Impairment loss on available-for-sale financial assets | 1,805 | 70,022 | ||||||
Others | 28,605 | 28,536 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
31. | Deferred Income Tax and Income Tax Expense |
The analyses of deferred tax assets and deferred tax liabilities as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Deferred tax assets | ||||||||
Deferred tax assets to be recovered within 12 months | ||||||||
Deferred tax assets to be recovered after more than 12 months | 1,182,043 | 1,416,347 | ||||||
|
|
|
| |||||
1,487,901 | 1,688,595 | |||||||
|
|
|
| |||||
Deferred tax liabilities | ||||||||
Deferred tax liability to be recovered within 12 months | (14,188 | ) | (1,058 | ) | ||||
Deferred tax liability to be recovered after more than 12 months | (760,946 | ) | (753,581 | ) | ||||
|
|
|
| |||||
(775,134 | ) | (754,639 | ) | |||||
|
|
|
| |||||
Deferred tax assets after offset | ||||||||
|
|
|
| |||||
Deferred tax liabilities after offset | ||||||||
|
|
|
|
The gross movements on the deferred income tax account for the years ended December 31, 2015 and 2014, are calculated as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Charged(credited) to the income statement | (234,242 | ) | 321,657 | |||||
Charged(credited) to othercomprehensive income | 21,977 | 75,104 | ||||||
Changes in scope of consolidation | (8,924 | ) | 5,130 | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
82
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
(in millions of Korean won) | 2015 | |||||||||||||||||||
Beginning | Income statement | Other comprehensive income | Changes in scope of consolidation | Ending | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Derivative financial liabilities | ||||||||||||||||||||
Available-for-sale financial assets | (40,816 | ) | (42 | ) | 11,499 | (71 | ) | (29,430 | ) | |||||||||||
Investment in joint ventures and associates | (44,678 | ) | (6,630 | ) | 1,282 | (209 | ) | (50,235 | ) | |||||||||||
Depreciation | (52,383 | ) | (1,489 | ) | — | — | (53,872 | ) | ||||||||||||
Advanced depreciation provision | (238,130 | ) | 6,438 | — | — | (231,692 | ) | |||||||||||||
Deposits for severance benefits | (204,986 | ) | (50,730 | ) | — | 3,792 | (251,924 | ) | ||||||||||||
Accrued income | (1,675 | ) | (173 | ) | — | 40 | (1,808 | ) | ||||||||||||
Prepaid expenses | 427 | (35 | ) | — | 55 | 447 | ||||||||||||||
Reserve for technology and human resource Development | (22,637 | ) | 21,421 | — | — | (1,216 | ) | |||||||||||||
Others | (149,339 | ) | 10,382 | — | 2,708 | (136,249 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(754,639 | ) | (35,139 | ) | 8,327 | 6,317 | (775,134 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Deferred tax assets | ||||||||||||||||||||
Derivatives financial ssets | 18,174 | (18,174 | ) | — | — | — | ||||||||||||||
Allowance for doubtful accounts | 142,806 | (8,117 | ) | — | 2,054 | 136,743 | ||||||||||||||
Inventory valuation | (19 | ) | 75 | — | — | 56 | ||||||||||||||
Contribution for construction | 22,040 | (2,422 | ) | — | — | 19,618 | ||||||||||||||
Accrued expenses | 50,627 | 13,669 | — | (179 | ) | 64,117 | ||||||||||||||
Provisions | 28,330 | (4,048 | ) | — | (3,929 | ) | 20,353 | |||||||||||||
Property and equipment | 239,683 | 108 | — | — | 239,791 | |||||||||||||||
Retirement benefit obligations | 297,497 | 25,686 | 12,091 | (3,294 | ) | 331,980 | ||||||||||||||
Withholding of facilities expenses | 7,809 | (449 | ) | — | — | 7,360 | ||||||||||||||
Accrued payroll expenses | 19,776 | 6,646 | — | (4,788 | ) | 21,634 | ||||||||||||||
Deduction of installment receivables | 4,310 | 6,203 | — | — | 10,513 | |||||||||||||||
Present value discount | 1,768 | (2,015 | ) | — | — | (247 | ) | |||||||||||||
Assets retirement obligation | 18,362 | (1,388 | ) | — | — | 16,974 | ||||||||||||||
Gain or loss foreign currency translation | 16,980 | 26,303 | — | — | 43,283 | |||||||||||||||
Deferred revenue | 64,649 | (20,628 | ) | — | (229 | ) | 43,792 | |||||||||||||
Foreign operation translation difference | 2,036 | — | 1,559 | — | 3,595 | |||||||||||||||
Tax credit carryforwards | 203,278 | 9,542 | — | — | 212,820 | |||||||||||||||
Tax loss carryforward | 411,755 | (304,270 | ) | — | — | 107,485 | ||||||||||||||
Others | 138,734 | 74,176 | — | (4,876 | ) | 208,034 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
1,688,595 | (199,103 | ) | 13,650 | (15,241 | ) | 1,487,901 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
83
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||||||
Beginning | Income statement | Other comprehensive income | Changes in scope of consolidation | Ending | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Derivative financial liabilities | (422 | ) | ||||||||||||||||||
Available-for-sale financial assets | (33,852 | ) | (71 | ) | (7,076 | ) | 183 | (40,816 | ) | |||||||||||
Investment in joint ventures and associates | (32,572 | ) | (10,986 | ) | (1,120 | ) | — | (44,678 | ) | |||||||||||
Depreciation | (238,230 | ) | 100 | — | — | (238,130 | ) | |||||||||||||
Advanced depreciation provision | (70,127 | ) | 17,889 | — | (145 | ) | (52,383 | ) | ||||||||||||
Deposits for severance benefits | (267,163 | ) | 66,449 | — | (4,272 | ) | (204,986 | ) | ||||||||||||
Accrued income | (1,608 | ) | (67 | ) | — | — | (1,675 | ) | ||||||||||||
Prepaid expenses | 290 | 128 | — | 9 | 427 | |||||||||||||||
Reserve for technology and human resource development | (43,889 | ) | 21,252 | — | — | (22,637 | ) | |||||||||||||
Others | (151,065 | ) | 9,790 | — | (8,064 | ) | (149,339 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(838,629 | ) | 104,366 | (8,196 | ) | (12,180 | ) | (754,639 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Deferred tax assets | ||||||||||||||||||||
Derivatives financial assets | 32,595 | (23,298 | ) | 8,877 | — | 18,174 | ||||||||||||||
Allowance for doubtful accounts | 152,814 | (10,434 | ) | — | 426 | 142,806 | ||||||||||||||
Inventory valuation | 303 | (106 | ) | — | (216 | ) | (19 | ) | ||||||||||||
Contribution for construction | 27,126 | (5,086 | ) | — | — | 22,040 | ||||||||||||||
Accrued expenses | 55,289 | (7,719 | ) | — | 3,057 | 50,627 | ||||||||||||||
Provisions | 33,720 | (5,232 | ) | — | (158 | ) | 28,330 | |||||||||||||
Property and equipment | 237,963 | 1,720 | — | — | 239,683 | |||||||||||||||
Retirement benefit obligations | 319,117 | (101,742 | ) | 75,549 | 4,573 | 297,497 | ||||||||||||||
Withholding of facilities expenses | 8,340 | (531 | ) | — | — | 7,809 | ||||||||||||||
Accrued payroll expenses | 46,721 | (26,121 | ) | — | (824 | ) | 19,776 | |||||||||||||
Deduction of installment receivables | 7,045 | (2,735 | ) | — | — | 4,310 | ||||||||||||||
Present value discount | 4,969 | (3,196 | ) | — | (5 | ) | 1,768 | |||||||||||||
Assets retirement obligation | 19,246 | (961 | ) | — | 77 | 18,362 | ||||||||||||||
Gain or loss foreign currency translation | 10,236 | 6,850 | — | (106 | ) | 16,980 | ||||||||||||||
Deferred revenue | 64,439 | 167 | — | 43 | 64,649 | |||||||||||||||
Tax credit carryforwards | 164,401 | 38,877 | — | — | 203,278 | |||||||||||||||
Foreign operation translation difference | 3,162 | — | (1,126 | ) | — | 2,036 | ||||||||||||||
Tax loss carryforward | — | 411,755 | — | — | 411,755 | |||||||||||||||
Others | 183,208 | (54,917 | ) | — | 10,443 | 138,734 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
1,370,694 | 217,291 | 83,300 | 17,310 | 1,688,595 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
84
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The tax impacts recognized directly to equity as of December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||||||||||
(in millions of Korean won) | Before recognition | Tax effect | After recognition | Before Recognition | Tax effect | After recognition | ||||||||||||||||||
Available-for-sale valuation gain (loss) | ||||||||||||||||||||||||
Hedge instruments valuation gain (loss) | 18,406 | (4,454 | ) | 13,952 | (36,682 | ) | 8,877 | (27,805 | ) | |||||||||||||||
Remeasurements from net defined benefit liabilities | (49,963 | ) | 12,091 | (37,872 | ) | (312,186 | ) | 75,549 | (236,637 | ) | ||||||||||||||
Shares of gain(loss) of joint ventures and associates | (5,297 | ) | 1,282 | (4,015 | ) | 4,628 | (1,120 | ) | 3,508 | |||||||||||||||
Foreign operation translation difference | (6,443 | ) | 1,559 | (4,884 | ) | 4,652 | (1,126 | ) | 3,526 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Details of income tax expense(benefit) for the years ended December 31, 2015 and 2014, are calculated as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Current income tax expense(benefit) | ||||||||
Impact of change in deferred taxes | 234,242 | (321,657 | ) | |||||
|
|
|
| |||||
Income tax expense(benefit) | ||||||||
|
|
|
| |||||
2015 | 2014 | |||||||
Loss before income tax(benefit) | ||||||||
|
|
|
| |||||
Statutory income tax(benefit) | ||||||||
Tax effect | ||||||||
Income not taxable for taxation purposes | (21,881 | ) | (44,145 | ) | ||||
Non-deductible expenses | 72,486 | 62,127 | ||||||
Tax credit | (9,660 | ) | (39,505 | ) | ||||
Additional payment of income taxes | 997 | 1,079 | ||||||
Tax effect and adjustment on consolidation | (11,368 | ) | 3,949 | |||||
Others | 24,558 | 39,880 | ||||||
|
|
|
| |||||
Income tax expense(benefit) | ||||||||
|
|
|
|
85
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
32. | Earnings Per Share |
Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Company by the weighted average number of common stocks outstanding during the period, excluding common stocks purchased by the Company and held as treasury stock.
Basic earnings per share from operations for the years ended December 31, 2015 and 2014, is calculated as follows:
2015 | 2014 | |||||||
Net income (loss) attributable to common stock(In millions of Korean won) | ||||||||
Profit (loss) from continuing operations attributable to common stock | 410,648 | (1,118,940 | ) | |||||
Profit from discontinued operations attributable to common stock | 142,316 | 63,937 | ||||||
Weighted average number of common stock outstanding(in number of shares) | 244,854,364 | 244,443,771 | ||||||
Basic earnings (loss) per share(in Korean won) | 2,258 | (4,316 | ) | |||||
Basic earnings (loss) per share from continuing operations | 1,677 | (4,578 | ) | |||||
Basic earnings per share from discontinued operations |
Diluted earnings per share from operations is calculated by adjusting the weighted average number of common stocks outstanding to assume conversion of all dilutive potential common stocks. The Company has dilutive potential common stocks from stock options.
Diluted earnings per share from operations for the years ended December 31, 2015 and 2014, is calculated as follows:
2015 | 2014 | |||||||
Net income (loss) attributable to common stock(In millions of Korean won) | ||||||||
Adjusted net loss attributable to common stock(In millions of Korean won) | (75 | ) | (13 | ) | ||||
Diluted profit (loss) attributable to common stock(In millions of Korean won) | 552,889 | (1,055,016 | ) | |||||
Diluted profit (loss) from continuing operations attributable to common stock | 410,573 | (1,118,953 | ) | |||||
Diluted income from discontinued operations attributable to common stock | 142,316 | 63,937 | ||||||
Number of dilutive potential common shares outstanding(in number of shares) | 1,104 | 767 | ||||||
Weighted average number of common stock outstanding(in number of shares) | 244,855,468 | 244,443,771 | ||||||
Diluted earnings (loss) per share(in Korean won) | 2,258 | (4,316 | ) | |||||
Diluted earnings (loss) per share from continuing operations | 1,677 | (4,578 | ) | |||||
Diluted earnings per share from discontinued operations |
86
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of common stocks and dilutive potential common stocks. In 2014, share-based payments have no dilutive effect and are excluded from the calculation of diluted earnings per share.
33. | Dividend |
There were no dividends payment in 2015. The dividends paid by the Company in 2014 wereW195,112 million (W800 per share). A dividend in respect of the year ended December 31, 2015, ofW500 per share, amounting to a total dividend ofW122,425 million, is to be proposed at the shareholders’ meeting on March 25, 2016. These financial statements do not reflect this dividend payable.
34. | Cash Generated from Operations |
Cash flows from operating activities for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
1. Profit(loss) for the year | ||||||||
2. Adjustments to reconcile net income | ||||||||
Income tax expenses (benefit) | 348,254 | (270,877 | ) | |||||
Interest income | (161,123 | ) | (237,975 | ) | ||||
Interest expense | 445,814 | 578,210 | ||||||
Dividends income | (11,371 | ) | (15,007 | ) | ||||
Depreciation | 3,030,821 | 3,242,346 | ||||||
Amortization of intangible assets | 609,185 | 612,418 | ||||||
Provision for severance benefits | 217,787 | 869,066 | ||||||
Bad debt expenses | 161,448 | 231,934 | ||||||
Gain from joint ventures and associates | (5,562 | ) | (24,361 | ) | ||||
Loss(gain) on disposal of joint ventures and associates | (4,848 | ) | 8,036 | |||||
Loss(gain) on disposal of subsidiaries | (256,230 | ) | 11,028 | |||||
Loss on disposal of property and equipment and investment property | 129,466 | 133,374 | ||||||
Loss on disposal of intangible assets | 33,978 | 17,528 | ||||||
Loss on impairment of intangible assets | 292,345 | 87,275 | ||||||
Loss on foreign currency translation | 164,374 | 91,362 | ||||||
Loss on valuation of derivatives | (306,538 | ) | (34,011 | ) | ||||
Impairment losses on available for sale financial assets | 1,805 | 70,022 | ||||||
Loss (gain) on disposal of available for sale financial assets | (27,641 | ) | 13,495 | |||||
Others | (79,260 | ) | (15,563 | ) | ||||
3. Changes in operating assets and liabilities | ||||||||
Decrease in trade receivables | 112,674 | 13,008 | ||||||
Decrease(increase) in other receivables | (279,474 | ) | 220,964 | |||||
Decrease in loans receivable | 132,334 | 47,044 | ||||||
Decrease in finance lease receivables | 94,405 | 138,208 | ||||||
Decrease(increase) in other current assets | (19,701 | ) | 271,475 | |||||
Increase in other non-current assets | (137,532 | ) | (1,200,843 | ) | ||||
Decrease(increase) in inventories | (178,798 | ) | 267,266 | |||||
Decrease(increase) in trade payables | 81,295 | (417,944 | ) | |||||
Decrease in other payables | (48,680 | ) | (255,324 | ) | ||||
Increase(decrease) in other current liabilities | (65,329 | ) | 47,758 | |||||
Increase in other non-current liabilities | 106,443 | 6,429 | ||||||
Increase(decrease) in provisions | (8,902 | ) | 26,029 | |||||
Increase(decrease) in deferred revenue | (82,582 | ) | 1,359 | |||||
Decrease(increase) in plan assets | (223,194 | ) | 238,987 | |||||
Payment of severance benefits | (117,691 | ) | (1,427,229 | ) | ||||
|
|
|
| |||||
4. Net cash provided by operating activities (1+2+3) | ||||||||
|
|
|
|
87
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The Company made agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 20). Cash flows from the disposals are presented as cash generated from operations.
Significant transactions not affecting cash flows for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Reclassification of the current portion of bonds payable | ||||||||
Reclassification of construction-in-progress to property and equipment | 2,373,023 | 2,478,164 | ||||||
Reclassification of accounts payable from property and equipment | 78,663 | 310,270 | ||||||
Reclassification of accounts payable from intangible assets | 170,870 | 179,395 | ||||||
Reclassification of payable from defined benefit liability | (1,675 | ) | 26,250 | |||||
Reclassification of payable from plan assets | (13,717 | ) | 20,695 | |||||
Exercise of convertible bonds | — | 19,052 |
35. | Segment Information |
The Company’s operating segments are as follows:
Details | Business service | |
Marketing/Customer | Mobile/fixed line telecommunication service and convergence business | |
Finance | Credit card, loan, lease and others | |
Others | Satellite TV, facility security and global business |
Details of each segment for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income(loss) | Depreciation and Amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 3,512,721 | 281,477 | 25,466 | |||||||||
Others | 6,365,406 | 213,976 | 410,642 | |||||||||
|
|
|
|
|
| |||||||
26,008,581 | 1,312,132 | 3,333,984 | ||||||||||
Elimination | (3,727,360 | ) | (19,188 | ) | 4,614 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
|
2014 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income(loss) | Depreciation and Amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 3,440,746 | 207,074 | 15,643 | |||||||||
Others | 5,212,592 | (117,015 | ) | 383,395 | ||||||||
|
|
|
|
|
| |||||||
25,437,849 | (336,727 | ) | 3,312,259 | |||||||||
Elimination | (3,126,183 | ) | (69,863 | ) | 13,435 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
|
88
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The regional segment information provided to the management for the reportable segments as of December 31, 2015 and 2014, and for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | Operating revenues | Non-current assets1 | ||||||||||||||
Location | 2015 | 2014 | 2015.12.31 | 2014.12.31 | ||||||||||||
Domestic | ||||||||||||||||
Overseas | 71,078 | 68,102 | 190,891 | 204,654 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Non-current assets include fixed assets, intangible assets and investment property. |
Assets and liabilities of each segments as of December 31, 2015, and 2014, are as follows:
2015 | ||||||||||||||||||||
(in millions of Korean won) | Non-finance | Finance | Total | Adjustment | Consolidated amount | |||||||||||||||
Assets | ||||||||||||||||||||
Current | ||||||||||||||||||||
Trade and other receivables | 3,934,716 | 1,445,498 | 5,380,214 | (501,336 | ) | 4,878,878 | ||||||||||||||
Inventories | 507,702 | 22,261 | 529,963 | (4,597 | ) | 525,366 | ||||||||||||||
Other assets | 2,389,075 | 867,277 | 3,256,352 | (77,420 | ) | 3,178,932 | ||||||||||||||
Non-current | 23,197,249 | 702,496 | 23,899,745 | (3,141,736 | ) | 20,758,009 | ||||||||||||||
Trade and other receivables | 741,549 | 2,451 | 744,000 | (64,249 | ) | 679,751 | ||||||||||||||
Loans receivable | — | 16,487 | 16,487 | (610 | ) | 15,877 | ||||||||||||||
Property, equipment and intangible assets (including investment property) | 17,495,878 | 179,729 | 17,675,607 | 505,128 | 18,180,735 | |||||||||||||||
Other assets | 4,959,822 | 503,829 | 5,463,651 | (3,582,005 | ) | 1,881,646 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Current | ||||||||||||||||||||
Trade and other payables | 5,021,992 | 1,816,676 | 6,838,668 | (564,816 | ) | 6,273,852 | ||||||||||||||
Borrowings | 1,728,660 | — | 1,728,660 | (2,562 | ) | 1,726,098 | ||||||||||||||
Other liabilities | 591,639 | 77,541 | 669,180 | (29,224 | ) | 639,956 | ||||||||||||||
Non-current | 8,458,795 | 96,684 | 8,555,479 | (19,665 | ) | 8,535,814 | ||||||||||||||
Trade and other payables | 563,674 | 13,273 | 576,947 | (2,996 | ) | 573,951 | ||||||||||||||
Borrowings | 6,915,180 | — | 6,915,180 | (6,381 | ) | 6,908,799 | ||||||||||||||
Other liabilities | 979,941 | 83,411 | 1,063,352 | (10,288 | ) | 1,053,064 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
89
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||||||
(in millions of Korean won) | Non-finance | Finance | Total | Adjustment | Consolidated amount | |||||||||||||||
Assets | ||||||||||||||||||||
Current | ||||||||||||||||||||
Trade and other receivables | 3,901,283 | 1,479,240 | 5,380,523 | (566,762 | ) | 4,813,761 | ||||||||||||||
Loans receivable | — | 759,684 | 759,684 | (49,316 | ) | 710,368 | ||||||||||||||
Inventories | 360,372 | 31,972 | 392,344 | 927 | 393,271 | |||||||||||||||
Other assets | 1,763,424 | 1,160,412 | 2,923,836 | (90,302 | ) | 2,833,534 | ||||||||||||||
Non-current | 24,346,131 | 3,990,853 | 28,336,984 | (3,312,416 | ) | 25,024,568 | ||||||||||||||
Trade and other receivables | 856,756 | 59,701 | 916,457 | (67,594 | ) | 848,863 | ||||||||||||||
Loans receivable | — | 587,218 | 587,218 | (2,304 | ) | 584,914 | ||||||||||||||
Property, equipment and intangible assets (including investment property) | 18,111,139 | 2,230,419 | 20,341,558 | 730,301 | 21,071,859 | |||||||||||||||
Other assets | 5,378,236 | 1,113,515 | 6,491,751 | (3,972,819 | ) | 2,518,932 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Current | ||||||||||||||||||||
Trade and other payables | 5,113,832 | 1,967,354 | 7,081,186 | (667,978 | ) | 6,413,208 | ||||||||||||||
Borrowings | 1,954,166 | 1,001,478 | 2,955,644 | — | 2,955,644 | |||||||||||||||
Other liabilities | 621,041 | 110,446 | 731,487 | (108,095 | ) | 623,392 | ||||||||||||||
Non-current | 9,309,707 | 2,814,518 | 12,124,225 | (131,255 | ) | 11,992,970 | ||||||||||||||
Trade and other payables | 703,587 | 229,276 | 932,863 | (23,671 | ) | 909,192 | ||||||||||||||
Borrowings | 7,418,747 | 2,447,310 | 9,866,057 | (6,316 | ) | 9,859,741 | ||||||||||||||
Other liabilities | 1,187,373 | 137,932 | 1,325,305 | (101,268 | ) | 1,224,037 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
36. | Related Party Transactions |
The list of related party of the Company as of December 31, 2015, is as follows:
Relationship | Related parties | |
Associates and joint ventures | Korea Information & Technology Investment Fund, KT WiBro Infra Co., Ltd., K-REALTY CR REIT 1, Mongolian Telecommunications, KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd., Smart Channel Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., JNK Retech Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., ANIMAX BROADCASTING KOREA Co., Ltd., Saehacoms Co., Ltd., Oscar Ent. Co., Ltd., Texno Pro Sistem, KT-CKP New Media Investment Fund, LoginD Co., Ltd., K-REALTY CR-REIT 6, ISU-kth Contents Investment Fund, Daiwon Broadcasting Co., Ltd., KT-DSC creative economy youth start-up investment fund, Gyeonggi-KT Green Growth Fund, Korea electronic Vehicle charging service |
90
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The related receivables and payables as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(In millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and joint ventures | KT Wibro Infra Co., Ltd. |
|
|
| ||||||||||||||||||
Smart Channel Co., Ltd.1 | 8,684 | 46,914 | 39,950 | 995 | 1,308 | |||||||||||||||||
K- Realty CR-REITs No.1 | 927 | — | 34,200 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 33 | — | 1 | — | 1,454 | |||||||||||||||||
MOS Daegu Co., Ltd. | 8 | — | 23 | — | 1,051 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 4 | — | 1 | — | 1,184 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 3 | — | 1 | — | — | |||||||||||||||||
MOS GB Co., Ltd. | 6 | — | 1 | 108 | 2,801 | |||||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 1,086 | |||||||||||||||||
MOS Honam Co., Ltd. | 3 | — | — | — | 1,793 | |||||||||||||||||
Others | 738 | — | 1,499 | 110 | 3,010 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The Company provided allowance for doubtful receivables of |
December 31, 2014 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(In millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and joint ventures | KT Service Bukbu (formerly InformationTechnology Solution Bukbu Corporation) | |||||||||||||||||||||
Information Technology Solution Nambu Corporation | 132 | — | 9 | — | 5,062 | |||||||||||||||||
Information Technology Solution Seobu Corporation | 18 | — | 12 | — | 4,977 | |||||||||||||||||
Information Technology Solution Busan Corporation | 7 | — | 15 | 39 | 2,293 | |||||||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation) | 5 | — | 2 | 1 | 2,305 | |||||||||||||||||
Information Technology Solution Honam Corporation | 203 | — | 4 | 1 | 5,159 | |||||||||||||||||
Information Technology Solution Daegu Corporation | 3 | — | — | — | 2,278 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | — | — | — | — | 129,294 | |||||||||||||||||
Smart Channel Co., Ltd.1 | 10,234 | 9,638 | 39,724 | 3,095 | 26 | |||||||||||||||||
K- Realty CR-REITs No.1 | 948 | — | 35,850 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 36 | — | 1 | — | 852 | |||||||||||||||||
MOS Daegu Co., Ltd. | 3 | — | 26 | — | 1,507 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 1 | — | 1 | — | 1,611 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 1 | — | 1 | — | 802 | |||||||||||||||||
MOS GB Co., Ltd. | 115 | — | 5 | — | 1,142 | |||||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 976 | |||||||||||||||||
MOS Honam Co., Ltd. | 1 | — | 2 | — | 2,032 | |||||||||||||||||
Others | 491 | — | 1,789 | 190 | 1,124 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The Company provided allowance for doubtful receivables of |
91
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Significant transactions with related parties for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(In millions of Korean won) | Operating revenue | Other income | Operating expenses | Others2 | ||||||||||||||
Associates and joint ventures | KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation)1 | |||||||||||||||||
Information Technology Solution Nambu Corporation1 | 2,707 | — | 24,025 | — | ||||||||||||||
Information Technology Solution Seobu Corporation1 | 2,323 | 1 | 20,031 | — | ||||||||||||||
Information Technology Solution Busan Corporation1 | 1,496 | — | 14,049 | — | ||||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation)1 | 1,972 | — | 21,074 | 59 | ||||||||||||||
Information Technology Solution Honam Corporation1 | 2,050 | — | 28,051 | 1,487 | ||||||||||||||
Information Technology Solution Daegu Corporation1 | 1,256 | — | 18,252 | 20 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 11 | — | — | 814 | ||||||||||||||
Smart Channel Co., Ltd. | 6,545 | — | 4,722 | — | ||||||||||||||
K- Realty CR-REITs No.1 | 2,133 | — | 38,167 | — | ||||||||||||||
MOS GS Co., Ltd. | 752 | — | 15,078 | 2,396 | ||||||||||||||
MOS Daegu Co., Ltd. | 357 | — | 10,949 | 1,278 | ||||||||||||||
MOS Chungcheong Co., Ltd. | 310 | — | 11,215 | 1,520 | ||||||||||||||
MOS Gangnam Co., Ltd. | 454 | — | 14,102 | 1,727 | ||||||||||||||
MOS GB Co., Ltd. | 964 | — | 19,182 | 2,400 | ||||||||||||||
MOS BS Co., Ltd. | 453 | — | 14,049 | 1,433 | ||||||||||||||
MOS Honam Co., Ltd. | 470 | — | 12,660 | 4,344 | ||||||||||||||
Others | 4,369 | 25 | 13,007 | 503 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
1 | The transactions for the year ended December 31, 2015, after KT Service Bukbu Co., Ltd. and KT Service Nambu Co., Ltd. were merged and included in the consolidation scope. |
2 | The amount includes acquisition of property and equipment, and others. |
3 | Operating income of KT Capital Co., Ltd. and KT Rental that were classified as discontinued operations amounting to |
92
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(In millions of Korean won) | Operating revenue | Other income | Operating expenses | Others2 | ||||||||||||||
Associates and joint ventures | KTCS Corporation1 | |||||||||||||||||
KTIS Corporation1 | 78,545 | 1 | 243,336 | — | ||||||||||||||
KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation) | 6,787 | — | 54,450 | — | ||||||||||||||
Information Technology Solution Nambu Corporation | 7,574 | — | 45,940 | — | ||||||||||||||
Information Technology Solution Seobu Corporation | 6,388 | — | 40,251 | — | ||||||||||||||
Information Technology Solution Busan Corporation | 4,093 | — | 26,174 | — | ||||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation) | 7,187 | — | 37,340 | 96 | ||||||||||||||
Information Technology Solution Honam Corporation | 4,976 | — | 36,002 | 79 | ||||||||||||||
Information Technology Solution Daegu Corporation | 3,460 | — | 20,973 | 33 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 11 | — | — | 1,237 | ||||||||||||||
Smart Channel Co., Ltd. | 14,002 | — | 2 | — | ||||||||||||||
K- Realty CR-REITs No.1 | 2,067 | — | 37,413 | — | ||||||||||||||
MOS GS Co., Ltd. | 1,593 | — | 14,421 | 2,642 | ||||||||||||||
MOS Daegu Co., Ltd. | 894 | — | 10,802 | 1,290 | ||||||||||||||
MOS Chungcheong Co., Ltd. | 867 | — | 11,261 | 844 | ||||||||||||||
MOS Gangnam Co., Ltd. | 775 | — | 14,150 | 2,059 | ||||||||||||||
MOS GB Co., Ltd. | 2,017 | — | 19,533 | 1,581 | ||||||||||||||
MOS BS Co., Ltd. | 858 | — | 14,215 | 1,547 | ||||||||||||||
MOS Honam Co., Ltd. | 780 | — | 12,782 | 1,635 | ||||||||||||||
Others | 4,352 | 49 | 11,682 | 221 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
93
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
1 | The transactions for the year ended December 31, 2014, before ktcs and kits were included in the consolidation scope. |
2 | The amount includes acquisition of property and equipment and others. |
3 | Operating income and expenses of KT Capital Co., Ltd. and KT Rental that were classified as discontinued operations amounting to |
Key management compensation for the years ended December 31, 2015 and 2014, consists of:
(in millions of Korean won) | 2015 | 2014 | ||||||
Salaries and other short-term benefits | ||||||||
Provision for severance benefits | 413 | 400 | ||||||
Stock-based compensation | 997 | 965 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Fund transactions with related parties for the years ended December 31, 2015 and 2014, are as follows
(in millions of Korean won) | 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividend income | |||||||||||||
Loans | Repayment | |||||||||||||||
Associates | ||||||||||||||||
KT-DSC creative economy youth start-up investment fund | ||||||||||||||||
Smart Channel Co., Ltd. | 37,276 | — | — | — | ||||||||||||
Korea Electronic Vehicle Charging Service | — | — | 1,368 | — | ||||||||||||
2010 KIF-IMM IT Investment Fund1 | — | — | 617 | — | ||||||||||||
KTC-NP-Growth Champ 2011-2 PEF1 | — | — | 6,400 | — | ||||||||||||
Korea Information & Technology Investment Fund | — | — | — | 1,107 | ||||||||||||
Exdell Corporation | — | — | — | 13 |
94
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividend income | |||||||||||||
Loans | Repayment | |||||||||||||||
KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation)2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Nambu Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Seobu Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Busan Corporation2 | — | — | — | 9 | ||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation) 2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Honam Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Daegu Corporation2 | — | — | — | 9 | ||||||||||||
KT-SB Venture Investment Fund | — | — | — | 11,795 | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 3,345 | ||||||||||||
Mongolian Telecommunications | — | — | — | 35 | ||||||||||||
MOS GS Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Daegu Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Chungcheong Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Gangnam Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS GB Co., Ltd. | — | — | — | 16 | ||||||||||||
MOS BS Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS Honam Co., Ltd. | — | — | — | 10 | ||||||||||||
Daiwon Broadcasting Co., Ltd. | — | — | — | 85 | ||||||||||||
K-REALTY CR-REIT 6 | — | — | — | 13 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The transactions related to KT Capital Co., Ltd. that was classified as disposal group held for sale during the year ended December 31, 2015, are included. |
2 | The transactions for the year ended December 31, 2015, after KT Service Bukbu Co., Ltd. and KT Service Nambu Co.,Ltd. were merged and included in the consolidation scope. |
95
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividends income | |||||||||||||
Loans | Repayment | |||||||||||||||
Associates and joint ventures | ||||||||||||||||
2010 KIF-IMM IT Investment Fund | ||||||||||||||||
HooH Healthcare Inc. | — | 401 | 3,370 | — | ||||||||||||
KT-CKP New Media Investment Fund | — | — | 2,250 | — | ||||||||||||
K-REALTY CR-REIT 6 | — | — | 7,000 | — | ||||||||||||
ISU-kth Contents Investment Fund | — | — | 1,100 | — | ||||||||||||
KoFC KTC-ORIX Korea-Japan Partnership Private Equity Fund II | — | — | 136 | — | ||||||||||||
KTCS Corporation1 | — | — | — | 976 | ||||||||||||
KTIS Corporation1 | — | — | — | 744 | ||||||||||||
Korea Information & Technology Investment Fund | — | — | — | 494 | ||||||||||||
Exdell Corporation | — | — | — | 13 | ||||||||||||
KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation) | — | — | — | 18 | ||||||||||||
Information Technology Solution Nambu Corporation | — | — | — | 18 | ||||||||||||
Information Technology Solution Seobu Corporation | — | — | — | 18 | ||||||||||||
Information Technology Solution Busan Corporation | — | — | — | 18 | ||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation) | — | — | — | 18 | ||||||||||||
Information Technology Solution Honam Corporation | — | — | — | 18 | ||||||||||||
Information Technology Solution Daegu Corporation | — | — | — | 18 | ||||||||||||
KT-SB Venture Investment Fund | — | — | — | 4,238 | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 2,394 | ||||||||||||
Metropol Property LLC | — | — | — | 3,319 | ||||||||||||
MOS GS Co., Ltd. | — | — | — | 8 |
96
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividends income | |||||||||||||
Loans | Repayment | |||||||||||||||
MOS Daegu Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Chungcheong Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Gangnam Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS GB Co., Ltd. | — | — | — | 16 | ||||||||||||
MOS BS Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS Honam Co., Ltd., | — | — | — | 10 | ||||||||||||
VANGUARD Private Equity Fund | — | — | — | 281 | ||||||||||||
How Smartmall Private Special Asset Investment Trust | — | — | — | 2,767 | ||||||||||||
KTC-NP-Growth Champ 2011-2 PEF | — | — | — | 63 | ||||||||||||
KoFC KTC-ORIX Korea-Japan Partnership Private Equity Fund II | — | — | — | 142 | ||||||||||||
Mirae Asset Good Company Investment Fund No.3 | — | — | — | 1,320 | ||||||||||||
SPERA Private Equity Fund | — | — | — | 1,190 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The transactions for the year ended December 31, 2015, before KT Service Bukbu Co., Ltd. and KT Service Nambu Co., Ltd. were merged and included in the consolidation scope. |
Payment guarantees and collaterals provided by the Group
There are no collaterals and payment guarantees provided by the related parties.
97
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
37. | Financial risk management |
(1) Financial risk factors
The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s financial performance. The Company uses derivative financial instruments to hedge certain risk exposures.
The Company’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.
1) Market risk
The Company’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Company’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
(i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Company is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Company does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
(ii) Foreign exchange risk
The Company is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Company’s cash flows. Foreign exchange risk unaffecting the Company’s cash flows is not hedged but can be hedged at a particular situation.
98
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
As of December 31, 2015 and 2014, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of foreign exchange rate | Income before tax | Shareholders’ equity | |||||||||
2015.12.31 | + 10 | % | ||||||||||
- 10 | % | 52,157 | 45,632 | |||||||||
2014.12.31 | + 10 | % | ||||||||||
- 10 | % | 45,430 | 38,437 |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
Details of foreign assets and liabilities of the Company as of December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in thousands) | Financial assets | Financial liabilities | Financial assets | Financial liabilities | ||||||||||||
USD | 183,254 | 2,351,003 | 197,221 | 2,532,614 | ||||||||||||
SDR | 444 | 849 | 573 | 1,027 | ||||||||||||
JPY | 73,716 | 40,279,411 | 34,168 | 30,051,367 | ||||||||||||
GBP | 8 | 888 | — | 257 | ||||||||||||
EUR | 29 | 29 | 134 | 177 | ||||||||||||
DZD | — | — | 929 | — | ||||||||||||
CNY | 15,562 | 107 | 3,957 | — | ||||||||||||
UZS | — | — | 7,978,633 | — | ||||||||||||
RWF | — | — | 13,593 | — | ||||||||||||
HKD | 9 | — | 158 | — | ||||||||||||
BDT | 6 | — | 299 | — | ||||||||||||
COP | — | — | 23,583 | — | ||||||||||||
PLN | 207,273 | — | 28,195 | — | ||||||||||||
VND | 270,000 | — | 273,313 | 93,756 | ||||||||||||
CHF | — | — | — | 78 |
99
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(iii) Price risk
As of December 31, 2015 and 2014, the Company is exposed to equity securities price risk because the securities held by the Company are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of price | Income before tax | Equity | |||||||||
2015.12.31 | + 10 | % | ||||||||||
- 10 | % | — | (3,469 | ) | ||||||||
2014.12.31 | + 10 | % | ||||||||||
- 10 | % | — | (6,593 | ) |
The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Company’s marketable equity instruments had moved according to the historical correlation with the index.
(iv) Cashflow and fair value interest rate risk
The Company’s interest rate risk arises from liabilities in foreign currency such as foreign currency bonds payable. Bonds payable in foreign currency issued at variable rates expose the Company to cash flow interest rate risk which is partially offset by swap transactions. Bonds payable and borrowings issued at fixed rates expose the Company to fair value interest rate risk. The Company sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As of December 31, 2015 and 2014, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
(In millions of Korean won) | Fluctuation of interest rate | Income before tax | Shareholders’ equity | |||||||
2015.12.31 | + 100 bp | |||||||||
- 100 bp | 3,615 | (5,764 | ) | |||||||
2014.12.31 | + 100 bp | |||||||||
- 100 bp | (4,632 | ) | (11,064 | ) |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
100
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2) Credit risk
Credit risk is managed on the Company basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Company considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
As of December 31, 2015 and 2014, maximum exposure to credit risk is as follows.
(In millions of Korean won) | 2015 | 2014 | ||||||
Cash equivalents(except cash on hand) | ||||||||
Trade and other receivables1 | 5,558,629 | 5,662,624 | ||||||
Loans receivable | 15,877 | 1,295,282 | ||||||
Finance lease receivables | 14,258 | 584,413 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through the profit or loss | 18 | 6,983 | ||||||
Derivative used for hedging | 139,088 | 41,540 | ||||||
Time deposits and others | 434,093 | 455,622 | ||||||
Available-for-sale financial assets | 21,388 | 27,870 | ||||||
Held-to-maturity financial assets | 18,030 | 7,767 | ||||||
Financial guarantee contracts2 | 106,550 | 55,393 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | As of December 31, 2015, the Company is provided with a payment guarantee of |
2 | Total amounts guaranteed by the Company according to the guarantee contracts. |
3) Liquidity risk
The Company manages its liquidity risk by liquidity strategy and plans. The Company considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
The table below analyzes the Company’s liabilities(including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows.
101
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2015.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Finance lease payables | 78,996 | 105,555 | — | 184,551 | ||||||||||||
Borrowings(including bonds payable) | 1,768,171 | 5,859,467 | 1,981,497 | 9,609,135 | ||||||||||||
Other non-derivative financial liabilities | 2,935 | 2,858 | — | 5,793 | ||||||||||||
Financial guarantee contracts1 | 106,550 | — | — | 106,550 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
2014.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Finance lease payables | 22,516 | 37,382 | — | 59,898 | ||||||||||||
Borrowings(including bonds payable) | 2,986,372 | 6,508,681 | 4,162,910 | 13,657,963 | ||||||||||||
Other non-derivative financial liabilities | 405 | 3,441 | — | 3,846 | ||||||||||||
Financial guarantee contracts1 | 55,393 | — | — | 55,393 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Total amount guaranteed by the Company according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed. |
Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.
2015.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflow | ||||||||||||||||
Inflow | 227,107 | 2,212,297 | 44,770 | 2,484,174 |
2014.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflow | ||||||||||||||||
Inflow | 210,045 | 2,217,211 | 43,418 | 2,470,674 |
102
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(2) | Disclosure of capital management |
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.
The Company’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Company’s capital structure and considers cost of capital and risks related each capital component.
The debt-to-equity ratios as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Total liabilities | ||||||||
Total equity | 12,165,465 | 11,790,288 | ||||||
Debt-to-equity ratio | 141 | % | 186 | % |
The Company manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
The gearing ratios as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won, %) | 2015 | 2014 | ||||||
Total borrowings | ||||||||
Less: cash and cash equivalents | (2,559,464 | ) | (1,888,663 | ) | ||||
|
|
|
| |||||
Net debt | 6,231,630 | 10,981,729 | ||||||
Total equity | 12,165,465 | 11,790,288 | ||||||
Total capital | 18,397,095 | 22,772,017 | ||||||
Gearing ratio | 34 | % | 48 | % |
103
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(3) | Offsetting Financial Assets and Financial Liabilities |
Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Net amounts presented in the statement | Amounts not offset | Net amount | ||||||||||||||||||||
of financial position | Financial instruments | Cash collateral | ||||||||||||||||||||||
Derivative assets for hedging purpose1 | ||||||||||||||||||||||||
Trade receivables2 | 90,448 | — | 90,448 | (86,184 | ) | — | 4,264 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2014 | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Net amounts presented in the statement | Amounts not offset | Net amount | ||||||||||||||||||||
of financial position | Financial instruments | Cash collateral | ||||||||||||||||||||||
Derivative assets for hedging purpose1 | ||||||||||||||||||||||||
Trade receivables2 | 107,179 | (1 | ) | 107,178 | (103,704 | ) | — | 3,474 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association(ISDA). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies. |
104
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
The Company’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
2015 | ||||||||||||||||||||||||
Korean won) | Gross liabilities | Gross offset | Net amounts presented in the statement | Amounts not offset | Net amount | |||||||||||||||||||
of financial position | Financial instruments | Cash collateral | ||||||||||||||||||||||
Derivative liabilities for hedging purpose1 | ||||||||||||||||||||||||
Trade payables2 | 87,093 | — | 87,093 | (86,184 | ) | — | 909 | |||||||||||||||||
Other payables2 | 102 | (12 | ) | 90 | — | — | 90 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2014 | |||||||||||||||||||||||
Gross liabilities | Gross offset | Net amounts presented in the statement | Amounts not offset | Net amount | ||||||||||||||||||||
of financial position | Financial instruments | Cash collateral | ||||||||||||||||||||||
Derivative liabilities for hedging purpose1 | ||||||||||||||||||||||||
Trade payables2 | 108,669 | — | 108,669 | (103,704 | ) | — | 4,965 | |||||||||||||||||
Other payables2 | 2 | (1 | ) | 1 | — | — | 1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association(ISDA). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies. |
105
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
38. | Fair Value |
38.1 | Fair Value of Financial Instruments by Category |
Carrying amount and fair value of financial instruments by category as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ||||||||||||||||
Trade and other receivables1 | 5,558,629 | 5,558,629 | 5,662,624 | 5,662,624 | ||||||||||||
Loans receivables1 | — | — | 710,368 | 710,368 | ||||||||||||
Finance lease receivables1 | 5,739 | 5,739 | 258,982 | 258,982 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial instruments at fair value through profit or loss | 18 | 18 | 6,983 | 6,983 | ||||||||||||
Derivative financial instruments for hedging purpose | 139,088 | 139,088 | 41,540 | 41,540 | ||||||||||||
Time deposits and others1 | 434,093 | 434,093 | 455,622 | 455,622 | ||||||||||||
Held-to-maturity | 18,030 | 18,030 | 7,767 | 7,767 | ||||||||||||
Available-for-sale financial assets2 | 308,539 | 308,539 | 437,285 | 437,285 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other liabilities1 | ||||||||||||||||
Finance lease liabilities | 156,197 | 156,197 | 55,007 | 55,007 | ||||||||||||
Borrowings | 8,634,897 | 8,684,886 | 12,815,385 | 12,821,442 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Financial instruments at fair value through profit or loss | 2,006 | 2,006 | 3,980 | 3,980 | ||||||||||||
Derivative financial instruments for hedging purpose | 62,883 | 62,883 | 122,012 | 122,012 | ||||||||||||
Financial guarantee liability1 | — | — | 5,434 | 5,434 | ||||||||||||
Other financial liabilities1 | 82,439 | 82,439 | 82,816 | 82,816 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The Company did not conduct fair value estimation since the book value is a reasonable approximation of the fair value. |
2 | Equity instruments that do not have a quoted price in an active market are measured at cost because their fair value cannot be measured reliably and excluded from the fair value disclosures. |
106
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
38.2 | Financial Instruments Measured at Cost |
Available-for-sale financial assets measured at cost as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
IBK-AUCTUS Green Growth Private Equity Fund | ||||||||
CBC II Fund | 10,150 | 9,548 | ||||||
TRANSLINK No.2 Fund | 10,085 | 9,104 | ||||||
KBS KT SPC | — | 7,000 | ||||||
WALDEN No.6 Fund | 5,686 | 5,749 | ||||||
Storm IV Fund | 6,602 | 5,162 | ||||||
Enterprise DB(Convertible Preferred Stock) | — | 3,013 | ||||||
AMOGREENTECH | — | 3,000 | ||||||
Ars Magna Private Equity Fund | — | 3,000 | ||||||
Kokam Co., Ltd. | — | 2,794 | ||||||
KDBC-IMM No.1 Private Equity Fund | — | 2,499 | ||||||
Nexenta Systems(Convertible Preferred Stock) | — | 2,260 | ||||||
Nexenta Systems | — | 2,159 | ||||||
BK Constant Recovery Private Equity Fund | — | 2,000 | ||||||
HNNSC Private Equity Fund | — | 2,000 | ||||||
KDBC-EN Agro Private Equity Fund | — | 2,000 | ||||||
Eco 2015 Private Equity Fund | — | 2,000 | ||||||
IMM Infra No.2 | — | 2,000 | ||||||
K- Realty CR-REITs No.6 | — | 2,000 | ||||||
Others | 7,841 | 6,915 | ||||||
|
|
|
| |||||
|
|
|
|
The range of cashflow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore, these instruments are measured at cost.
The Company does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Company can develop a reliable estimate of the fair value.
107
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
38.3 | Fair Value Hierarchy |
Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:
• | Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1). |
• | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2). |
• | Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3). |
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2015, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Derivative financial assets for hedging purpose | — | 139,088 | — | 139,088 | ||||||||||||
Available-for-sale financial assets | 41,202 | — | 267,337 | 308,539 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
41,202 | 139,088 | 267,355 | 447,645 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Joint ventures and associates | 4,884 | — | — | 4,884 | ||||||||||||
Investment property1 | — | — | 2,645,246 | 2,645,246 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
4,884 | — | 2,645,246 | 2,650,130 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging purpose | — | 62,883 | — | 62,883 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 62,883 | 2,006 | 64,889 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,684,886 | 8,684,886 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 8,684,886 | 8,684,886 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
108
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||
(in millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Derivative financial assets for hedging purpose | — | 34,198 | 7,342 | 41,540 | ||||||||||||
Available-for-sale financial assets | 65,932 | 42,093 | 329,260 | 437,285 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
65,932 | 76,291 | 343,585 | 485,808 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Joint ventures and associates | 8,247 | — | — | 8,247 | ||||||||||||
Investment property1 | — | — | 2,277,234 | 2,277,234 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
8,247 | — | 2,277,234 | 2,285,481 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging purpose | — | 122,012 | — | 122,012 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 122,012 | 3,980 | 125,992 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 12,821,442 | 12,821,442 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 12,821,442 | 12,821,442 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The highest and best use of a non-financial asset does not differ from its current use. |
38.4 | Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements |
(a) | Details of transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements are as follows: |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
109
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(b) | Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows: |
2015 | ||||||||||||||||||||
(in millions of Korean won) | Other derivative assets | Derivative financial assets for hedging purpose | Available- for-sale | Other derivative liabilities | Financial liabilities designated as at fair value through profit or loss | |||||||||||||||
Beginning balance | ||||||||||||||||||||
Amount recognized in profit or loss | 171,990 | (5,157 | ) | (704 | ) | 2,006 | — | |||||||||||||
Amount recognized in other comprehensive income | — | 8,105 | 47,189 | — | — | |||||||||||||||
Purchases | — | — | 40,707 | — | — | |||||||||||||||
Sales | — | — | (113,634 | ) | (551 | ) | (3,334 | ) | ||||||||||||
Settlement | (176,681 | ) | (10,290 | ) | — | — | — | |||||||||||||
Change in scope of consolidation | (2,274 | ) | — | (35,481 | ) | (95 | ) | — | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
2014 | ||||||||||||||||||||||||||||
(in millions of Korean won) | Interest rate swap | Other derivative assets | Derivative financial assets for hedging purpose | Available- for-sale | Other derivative liabilities | Financial liabilities designated as at fair value through profit or loss | Derivative financial liabilities for hedging purpose | |||||||||||||||||||||
Beginning balance | ||||||||||||||||||||||||||||
Reclassification | — | — | — | (5,836 | ) | — | — | — | ||||||||||||||||||||
Amount recognized in profit or loss | (1 | ) | (395 | ) | 5,315 | (3,483 | ) | 32 | 532 | — | ||||||||||||||||||
Amount recognized in other comprehensive income | — | — | (1,469 | ) | 21,006 | — | — | — | ||||||||||||||||||||
Purchases | — | — | — | 34,322 | 466 | — | — | |||||||||||||||||||||
Sales | — | (527 | ) | — | (26,512 | ) | — | — | — | |||||||||||||||||||
Settlement | (7,238 | ) | — | — | — | — | — | (36,632 | ) | |||||||||||||||||||
Transfer into Level 3(From Cost method) | — | — | — | 17,449 | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
38.5 | Valuation Technique and the Inputs |
Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2015, are as follows:
2015 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Other derivative assets | 3 | Monte-Carlo Simulation | ||||||||
Option model | ||||||||||
Derivative financial assets for hedging purpose | 139,088 | 2 | Discounted cash flow model | |||||||
Available-for-sale financial assets | 267,337 | 3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment property1 | 2,645,246 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Derivative financial liabilities for hedging purpose | 62,883 | 2 | Discounted cash flow model | |||||||
Other derivative financial liabilities | 2,006 | 3 | Discounted cash flow model | |||||||
Comparable Company Analysis | ||||||||||
Disclosed fair value | ||||||||||
Borrowings | 8,684,886 | 3 | Discounted cash flow model |
111
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Recurring fair value measurements | ||||||||||
Other financial assets | �� | |||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Other derivative assets | 3 | Monte-Carlo Simulation | ||||||||
Option model (binomial trees) | ||||||||||
Derivative financial assets for hedging purpose | 34,198 | 2 | Discounted cash flow model | |||||||
7,342 | 3 | Hull-White model | ||||||||
Available-for-sale financial assets | 371,353 | 2,3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment property1 | 2,277,234 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Other derivatives | 646 | 3 | Option model (binomial trees) | |||||||
Financial liabilities designated as at fair value through profit or loss | 3,334 | 3 | Option model (binomial trees) | |||||||
Derivative financial liabilities for hedging purpose | 122,012 | 2 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Borrowings | 12,821,442 | 3 | Discounted cash flow model |
38.6 | Valuation Processes for Fair Value Measurements Categorized Within Level 3 |
The Company uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discusses valuation processes and results with the CFO in line with the Company’s reporting dates.
112
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
38.7 | Gains and losses on valuation at the transaction date |
In the case that the Company values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that inputs of the valuation techniques become observable in markets, the remaining deferred difference is immediately recognized in full in profit for the year.
In relation to this, details and changes of the total deferred difference for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Other derivative financial Instruments | Other derivative financial liabilities | Other derivative financial Instruments | Other derivative financial liabilities | |||||||||||||
Beginning balance | ||||||||||||||||
New transactions | 14,116 | — | — | — | ||||||||||||
Amortization | (2,823 | ) | — | — | (10,830 | ) | ||||||||||
Disposal | — | (32,492 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
39. | Interests in Unconsolidated Structured Entities |
Details of information about its interests in unconsolidated structured entities, which the Company does not have control over, including the nature, purpose and activities of the structured entity and how the structured entity is financed, are as follows:
Remarks | Nature, purpose, activities and others | |
Real estate finance | A structured entity incorporated for the purpose of real estate development is provided with funds by investors’ investments in equity and borrowings from financial institutions (including long-term and short-term loans and issuance of ABCP due in three months), and based on these, the structured entity implements activities such as real estate acquisition, development and mortgage loans. The structured entity repays loan principals with funds incurred from instalment house sales after the completion of real estate development or with collection of the principal of mortgage loan. The remaining shares are distributed to investors. As of December 31, 2015, this entity is engaged in real estate finance structured entity, and generates revenues by receiving dividends from direct investments in or receiving interests on loans to the structured entity. Financial institutions, including the Entity, are provided with guarantees including joint guarantees or real estate collateral from investors and others. Consequently, the entity is a priority over other parties in the preservation of claim. However, when the credit rating of investors and others decreases or when the value of real estate decreases, the entity may be obliged to cover losses. |
113
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
PEF and investment funds | Minority investors including managing members contribute to PEF and investment funds incorporated for the purpose of providing funds to the small, medium, or venture entities, and the managing member implements activities such as investments in equity or loans based on the contributions. As of December 31, 2015, the entity is engaged in PEF and investment funds structured entity, and after contributing to PEF and investment funds, the entity receives dividends for operating revenues from these contributions. The entity is provided with underlying assets of PEF and investment funds as collateral. However, when the value of the underlying assets decreases, the entity may be obliged to cover losses. | |
M&A finance | A structured entity incorporated for the purpose of supporting a certain company’s financial structure improvement or acquiring equity or convertible bonds is provided with funds by investors’ investments in equity and long-term or short-term borrowings from financial institutions, and based on these, the structured entity acquires shares held by the entity, which has plans to improve its financial structure, or to dispose convertible bonds and others. The structured entity repays loan principals with funds incurred from disposals of holding shares after a certain period. The remaining shares are distributed to investors. As of December 31, 2015, the entity is engaged in M&A finance structured entity, and receives interests. Financial institutions are provided with guarantees including joint guarantees or shares subject to M&A from investors and others. Consequently, the entity is a priority over other parties in the preservation of claim. However, when the credit rating of investors and others decreases or when the value of shares provided as collateral decreases, the Company may be obliged to cover losses. | |
Asset securitization | A transferor other than this entity transfers the assets, which are subject to securitization, to a structured entity incorporated by the transferor or other financial institutions other than the entity, and based on this as underlying assets, the structured entity is provided with funds by asset-backed borrowings and pays acquisition costs of the acquired underlying assets. As of December 31, 2015, the entity is engaged in the structured entity, and generates revenues by receiving interest income as the entity provides asset-backed loans directly to the structured entity. When the structured entity has difficulty repaying loan principal, the transferor has obligation to cover the lack of funds. Consequently, the financial institutions including the entity are a priority over other parties in the preservation of claim. However, when the credit rating of transferor decreases, the said entity may be obliged to cover losses. |
114
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Other | There are other structured entity types, which the entity is engaged in, such as shipping finance, SPAC and others. Interest income is realized from the entity’s loans to the relevant structured entity. When the credit rating of the shipping company decreases, or the value of vessels decreases, the entity may be obliged to cover losses. When SPAC is listed or merged after the entity invests in shares or convertible bonds issued by the relevant structured entity, revenues are realized from disposal of the shares of the convertible bonds. However, the entity may be obliged to cover losses when SPAC is liquidated if the SPAC is not listed or merged. |
Details of scale of unconsolidated structured entities and nature of the risks associated with an entity’s interests in unconsolidated structured entities as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||
Real Estate Finance | PEF & Investment | Asset-backed Securitization | Total | |||||||||||||
Total amount of Unconsolidated Structured Entities | ||||||||||||||||
Assets recognized in statement of financial position | ||||||||||||||||
Loans | ||||||||||||||||
Other financial assets | — | 54,874 | — | 54,874 | ||||||||||||
Joint ventures and associates | 9,303 | 148,294 | — | 157,597 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
| ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Maximum loss exposure1 | ||||||||||||||||
Investment Assets | — | — | — | — | ||||||||||||
Credit grants | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Maximum exposure to loss includes the investments recognized in the Company’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others. |
115
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||||||||||
Real Estate Finance | PEF & Investment Fund | Acquisition Finance | Asset-backed Securitization | Others | Total | |||||||||||||||||||
Total amount of Unconsolidated Structured Entities | ||||||||||||||||||||||||
Assets recognized in statement of financial position | ||||||||||||||||||||||||
Loans | ||||||||||||||||||||||||
Other financial assets | 24,340 | 112,116 | — | — | 8,369 | 144,825 | ||||||||||||||||||
Joint ventures and associates | 7,081 | 155,000 | — | — | 27,630 | 189,711 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Maximum loss exposure1 | ||||||||||||||||||||||||
Investment Assets | ||||||||||||||||||||||||
Credit grants | 88,000 | — | — | — | — | 88,000 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Maximum exposure to loss includes the investments recognized in the Company’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others. |
40. | Information About Non-controlling Interests |
Changes in Accumulated Non-controlling Interests
The profit or loss allocated to non-controlling interests and accumulated non-controlling interests of subsidiaries that are material to the Company for the years ended December 31, 2015 and 2014, is as follows:
(in millions of Korean won) | 2015 | |||||||||||||||||||||||
Non- controlling | Accumulatednon- controlling interests at the beginning of the year | Profit or loss non- controlling | Dividends paid to non- controlling | Others | Accumulated non-controlling end of the year | |||||||||||||||||||
KT Skylife Co., Ltd. | 50.01 | % | ||||||||||||||||||||||
BC Card Co., Ltd. | 30.46 | % | 292,931 | 62,943 | (22,650 | ) | (10,303 | ) | 322,921 | |||||||||||||||
KT Powertel Co., Ltd. | 55.15 | % | 70,231 | (17,880 | ) | (1,118 | ) | (307 | ) | 50,926 | ||||||||||||||
KT Hitel Co.,Ltd. | 36.30 | % | 51,136 | (608 | ) | — | 161 | 50,689 |
116
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||||||||||
Non- controlling | Accumulated non- controlling interests at the beginning of the year | Profit or loss allocated to non- controlling interests | Dividends paid to non- controlling interests | Others | Accumulated non-controlling interests at the end of the year | |||||||||||||||||||
KT Skylife Co., Ltd. | 50.01 | % | ||||||||||||||||||||||
BC Card Co., Ltd. | 30.46 | % | 261,716 | 31,414 | (7,299 | ) | 7,100 | 292,931 | ||||||||||||||||
KT Rental | 42.00 | % | 125,938 | 19,543 | (1,903 | ) | (121 | ) | 143,457 | |||||||||||||||
KT Powertel Co., Ltd. | 55.15 | % | 67,906 | 2,961 | (631 | ) | (5 | ) | 70,231 | |||||||||||||||
KT Hitel Co.,Ltd. | 36.30 | % | 56,020 | 2,195 | — | (7,079 | ) | 51,136 |
Summarized Financial Information on Subsidiaries
The summarized financial information for each subsidiary with non-controlling interests that are material to the Company before inter-company eliminations is as follows:
Summarized consolidated statements of financial position as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | ||||||||||||
Current assets | ||||||||||||||||
Non-current assets | 431,814 | 672,905 | 47,776 | 78,402 | ||||||||||||
Current liabilities | 143,511 | 1,882,363 | 16,016 | 33,656 | ||||||||||||
Non-current liabilities | 74,339 | 63,271 | 5,166 | 282 | ||||||||||||
Equity | 493,444 | 1,018,318 | 92,333 | 201,819 |
2014 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | |||||||||||||||
Current assets | ||||||||||||||||||||
Non-current assets | 422,618 | 676,923 | 2,278,469 | 73,484 | 107,037 | |||||||||||||||
Current liabilities | 226,878 | 1,723,966 | 718,852 | 21,787 | 29,748 | |||||||||||||||
Non-current liabilities | 19,448 | 70,957 | 1,598,798 | 8,209 | 1,681 | |||||||||||||||
Equity | 436,683 | 905,465 | 338,735 | 127,334 | 195,565 |
117
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
Summarized consolidated statements of comprehensive income for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | ||||||||||||
Sales | ||||||||||||||||
Profit for the year | 72,987 | 218,969 | (32,417 | ) | 7,258 | |||||||||||
Other comprehensive income(loss) | 160 | (30,609 | ) | — | (489 | ) | ||||||||||
Total comprehensive income | 73,147 | 188,360 | (32,417 | ) | 6,769 |
2014 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd. | |||||||||||||||
Sales | ||||||||||||||||||||
Profit for the year | 55,162 | 134,450 | 51,388 | 5,368 | 12,205 | |||||||||||||||
Other comprehensive income(loss) | (1,172 | ) | 197,149 | 1,049 | — | (2,332 | ) | |||||||||||||
Total comprehensive income | 53,990 | 331,599 | 52,437 | 5,368 | 9,873 |
Summarized consolidated statements of cash flows for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | ||||||||||||
Cash flows from operating activities | ||||||||||||||||
Cash flows from investing activities | (92,350 | ) | 73,118 | 10,691 | (19,949 | ) | ||||||||||
Cash flows from financing activities | (35,984 | ) | (75,121 | ) | (2,015 | ) | — | |||||||||
Net (decrease)/increase in cash and cash equivalents | 29,428 | 126,924 | (3,340 | ) | 2,607 | |||||||||||
Cash and cash equivalents at beginning of year | 110,275 | 700,599 | 14,345 | 31,101 | ||||||||||||
Cash and cash equivalents at end of year | 139,703 | 827,523 | 11,005 | 33,708 |
118
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Cash flows from investing activities | (20,889 | ) | (21,699 | ) | (35,632 | ) | (647 | ) | (44,712 | ) | ||||||||||
Cash flows from financing activities | (26,411 | ) | (31,497 | ) | 359,510 | (1,137 | ) | — | ||||||||||||
Net (decrease)/increase in cash and cash equivalents | 92,757 | 122,823 | (22,865 | ) | 8,406 | 20,384 | ||||||||||||||
Cash and cash equivalents at beginning of year | 17,518 | 577,776 | 37,646 | 5,939 | 10,729 | |||||||||||||||
Effect of exchange rate change on cash and cash equivalents | — | — | — | — | (12 | ) | ||||||||||||||
Cash and cash equivalents at end of year |
Transactions with Non-controlling Interests
The effect of changes in the ownership interest on the equity attributable to owners of the Company during 2015 and 2014 is summarized as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Carrying amount of non-controlling interests acquired1 | ||||||||
Consideration paid to non-controlling interests2 | 2,699 | (9,764 | ) | |||||
|
|
|
| |||||
Excess of consideration paid recognized in parent’s equity | ||||||||
|
|
|
|
1 | In 2014, the Company acquired the shares of BC Card Co., Ltd., which had been held by KT Capital Co., Ltd. as a result of spin-off and merger of certain division of KT Capital Co., Ltd. The Company’s effective percentage of ownership of BC Card Co., Ltd. increased from 65.51% to 69.54%. As a result, the carrying amount of controlling interest increased by |
2 | In 2015, the Company participated in paid-in capital increase of KT Linkus Inc., a subsidiary. The Company’s effective ownership decreased to 91.4% from 93.8%, and the equity attributable to the owner of a consolidated company increased by |
119
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 and 2014
41. | Discontinued Operations |
The Company disposed of KT Rental, a subsidiary of the Company, on June 3, 2015, and KT Capital Co., Ltd. on August 20, 2015. The profit and loss on the related operations of KT Rental and KT Capital Co., Ltd. are presented as discontinued operations and the related financial information is as follows:
Profit and loss from discontinued operations for the year ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Revenue | ||||||||
Expenses | 534,383 | 1,024,472 | ||||||
Profit on disposal of discontinued operations | 248,033 | — | ||||||
Profit before tax of discontinued operations | 260,090 | 91,505 | ||||||
Income tax expense | 119,015 | 5,105 | ||||||
|
|
|
| |||||
Profit for the period from discontinued operations | ||||||||
|
|
|
|
Cash flows from discontinued operations for the year ended December 31, 2015 and 2014, are as follows:
(In millions of Korean won) | 2015 | 2014 | ||||||
Cash flows from operating activities | ||||||||
Cash flows from investing activities | 24,157 | (4,647 | ) | |||||
Cash flows from financing activities | 93,566 | 220,064 | ||||||
|
|
|
| |||||
Net cash flows | ||||||||
|
|
|
|
42. | Event after reporting period |
Subsequent to December 31, 2015, the Company has issued the public bonds, as follows:
(in millions of Korean won) | Issue date | Total par value | Coupon rate | Maturity date | ||||||||
The 189-1st Public bond | Jan. 28, 2016 | 1.76 | % | Jan. 28, 2019 | ||||||||
The 189-2nd Public bond | Jan. 28, 2016 | 130,000 | 1.94 | % | Jan. 28, 2021 | |||||||
The 189-3rd Public bond | Jan. 28, 2016 | 100,000 | 2.20 | % | Jan. 28, 2026 | |||||||
The 189-4rd Public bond | Jan. 28, 2016 | 70,000 | 2.35 | % | Jan. 28, 2036 |
120
Exhibit 99.2
Separate Financial Statements
December 31, 2015 and 2014
KT Corporation
Index
December 31, 2015 and 2014
Page(s) | ||
1 – 2 | ||
Separate Financial Statements | ||
3 – 4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 – 92 | ||
Report of Independent Accountants ’ Review of Internal Accounting Control System | 93 – 94 | |
Report on the Assessment of Internal Accounting Control System | 95 |
![]() | ![]() | |
(English Translation of a Report Originally Issued in Korean)
To the Board of Directors and Shareholders of
KT Corporation
We have audited the accompanying financial statements of KT Corporation (the Company), which comprise the statements of financial position as of December 31, 2015 and 2014, and the statements of income, comprehensive income, changes in equity and cash flows for the years then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
Samil PricewaterhouseCoopers, LS Yongsan Tower, 92, Hangangdaero, Yongsan-gu, |
Seoul 04386, Korea (Yongsan P.O Box 266, 04386),www.samil.com |
1
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial position of KT Corporation as of December 31, 2015 and 2014, and its financial performance and cash flows for the years then ended in accordance with the Korean IFRS.
Other Matters
Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.
Seoul, Korea
March 4, 2016
This report is effective as of March 4, 2016, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
2
Separate Statements of Financial Position
December 31, 2015 and 2014
(in millions of Korean won) | Notes | 2015 | 2014 | |||||||
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | 4, 5 | |||||||||
Trade and other receivables | 4, 6 | 2,974,117 | 2,977,621 | |||||||
Other financial assets | 4, 7 | 2,051 | 16,433 | |||||||
Inventories | 8 | 327,240 | 201,870 | |||||||
Current income tax assets | 30 | 1,942 | 1,721 | |||||||
Other current assets | 9 | 204,579 | 169,607 | |||||||
|
|
|
| |||||||
Total current assets | 4,636,920 | 3,836,507 | ||||||||
|
|
|
| |||||||
Non-current assets | ||||||||||
Trade and other receivables | 4, 6 | 605,181 | 722,658 | |||||||
Other financial assets | 4, 7 | 218,582 | 136,581 | |||||||
Property and equipment | 10, 20 | 12,144,964 | 12,418,683 | |||||||
Investment property | 11 | 683,511 | 694,626 | |||||||
Intangible assets | 12 | 1,804,083 | 2,443,023 | |||||||
Investments in subsidiaries, associates and joint ventures | 13 | 3,541,837 | 3,838,200 | |||||||
Deferred income tax assets | 30 | 556,488 | 791,136 | |||||||
Other non-current assets | 9 | 30,929 | 38,882 | |||||||
|
|
|
| |||||||
Total non-current assets | 19,585,575 | 21,083,789 | ||||||||
|
|
|
| |||||||
Total assets | ||||||||||
|
|
|
|
3
KT Corporation
Separate Statements of Financial Position
December 31, 2015 and 2014
(in millions of Korean won) | Notes | 2015 | 2014 | |||||||||
Liabilities and equity | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 4, 14 | |||||||||||
Borrowings | 4, 15 | 1,510,933 | 1,631,993 | |||||||||
Other financial liabilities | 4, 7 | 40,710 | 19,137 | |||||||||
Accrued provisions | 16 | 101,163 | 105,878 | |||||||||
Deferred revenue | 90,507 | 129,306 | ||||||||||
Other current liabilities | 9 | 124,244 | 115,380 | |||||||||
|
|
|
| |||||||||
Total current liabilities | 5,978,832 | 6,330,712 | ||||||||||
|
|
|
| |||||||||
Non-current liabilities | ||||||||||||
Trade and other payables | 4, 14 | 620,306 | 783,887 | |||||||||
Borrowings | 4, 15 | 6,608,665 | 7,363,547 | |||||||||
Other financial liabilities | 4, 7 | 18,385 | 107,667 | |||||||||
Defined benefit liabilities | 17 | 429,936 | 502,354 | |||||||||
Accrued provisions | 16 | 82,190 | 88,362 | |||||||||
Deferred revenue | 87,386 | 131,168 | ||||||||||
Other non-current liabilities | 9 | 12,839 | 6,745 | |||||||||
|
|
|
| |||||||||
Total non-current liabilities | 7,859,707 | 8,983,730 | ||||||||||
|
|
|
| |||||||||
Total liabilities | 13,838,539 | 15,314,442 | ||||||||||
|
|
|
| |||||||||
Equity | ||||||||||||
Capital stock | 21 | 1,564,499 | 1,564,499 | |||||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||||
Retained earnings | 22 | 8,446,950 | 7,729,425 | |||||||||
Accumulated other comprehensive loss | 23 | (17,270 | ) | (24,193 | ) | |||||||
Other components of equity | 23 | (1,050,481 | ) | (1,104,135 | ) | |||||||
|
|
|
| |||||||||
Total equity | 10,383,956 | 9,605,854 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The accompanying notes are an integral part of these separate financial statements.
4
Separate Statements of Income
Years ended December 31, 2015 and 2014
(in millions of Korean won, except per share amounts) | ||||||||||
Notes | 2015 | 2014 | ||||||||
Operating revenue | 25, 26 | |||||||||
Operating expenses | 27 | 16,078,497 | 18,155,293 | |||||||
|
|
|
| |||||||
Operating profit(loss) | 863,860 | (719,490 | ) | |||||||
Other income | 28 | 1,045,760 | 362,500 | |||||||
Other expenses | 28 | 536,239 | 594,505 | |||||||
Finance income | 29 | 243,050 | 219,501 | |||||||
Finance costs | 29 | 606,000 | 742,156 | |||||||
|
|
|
| |||||||
Profit(loss) before income tax benefit | 1,010,431 | (1,474,150 | ) | |||||||
Income tax expense(benefit) | 30 | 240,107 | (332,261 | ) | ||||||
|
|
|
| |||||||
Profit(loss) for the year | ||||||||||
|
|
|
| |||||||
Earnings(loss) per share | ||||||||||
Basic earnings(loss) per share | 31 | |||||||||
Diluted earnings(loss) per share | 31 | 3,146 | (4,667 | ) |
The accompanying notes are an integral part of these separate financial statements.
5
Separate Statements of Comprehensive Income
Years ended December 31, 2015 and 2014
(in millions of Korean won) | ||||||||||
Notes | 2015 | 2014 | ||||||||
Profit(loss) for the year | ||||||||||
|
|
|
| |||||||
Other comprehensive income(loss) | ||||||||||
Items not reclassifiable subsequently to profit or loss: | ||||||||||
Remeasurements of the net defined benefit liability | 17 | (28,033 | ) | (208,652 | ) | |||||
Items reclassifiable subsequently to profit or loss: | ||||||||||
Changes in value of available-for-sale financial assets | 4, 7 | 8,596 | 7,314 | |||||||
Net reclassification adjustment for realized gains of available-for-sale financial assets | 4 | (18,023 | ) | — | ||||||
Net valuation gains (losses) on cashflow hedges | 4, 7 | 114,749 | 16,737 | |||||||
Net reclassification adjustment for cashflow hedges | 4 | (98,399 | ) | (44,795 | ) | |||||
|
|
|
| |||||||
Total other comprehensive income(loss) | ||||||||||
|
|
|
| |||||||
Total comprehensive profit(loss) for the year | ||||||||||
|
|
|
|
The accompanying notes are an integral part of these separate financial statements.
6
Separate Statements of Changes in Equity
Years ended December 31, 2015 and 2014
(in millions of Korean won) | ||||||||||||||||||||||||||
Notes | Capital stock | Share premium | Retained earnings | Accumulated other comprehensive income (loss) | Other components of equity | Total | ||||||||||||||||||||
Balance as of January 1, 2014 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||
Loss for the year | — | — | (1,141,889 | ) | — | — | (1,141,889 | ) | ||||||||||||||||||
Valuation of available-for-sale financial assets | 4 | — | — | — | 7,314 | — | 7,314 | |||||||||||||||||||
Remeasurement of net defined benefit liabilities | 17 | — | — | (208,652 | ) | — | — | (208,652 | ) | |||||||||||||||||
Valuation of derivatives used for hedging | 4 | — | — | — | (28,058 | ) | — | (28,058 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Comprehensive income(loss) for the year | — | — | (1,350,541 | ) | (20,744 | ) | — | (1,371,285 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||
Dividends | 22, 32 | — | — | (195,112 | ) | — | — | (195,112 | ) | |||||||||||||||||
Appropriation of loss on disposal of treasury stock | 23 | — | — | (2,170 | ) | — | 2,170 | — | ||||||||||||||||||
Disposal of treasury stock | — | — | — | — | 28,011 | 28,011 | ||||||||||||||||||||
Merger of subsidiaries spun-off | — | — | — | — | 96,696 | 96,696 | ||||||||||||||||||||
Others | — | — | — | — | 3,487 | 3,487 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
— | — | (197,282 | ) | — | 130,364 | (66,918 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balances as of December 31, 2014 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance as of January 1, 2015 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||
Loss for the year | — | — | 770,324 | — | — | 770,324 | ||||||||||||||||||||
Valuation of available-for-sale financial assets | 4 | — | — | — | (9,427 | ) | — | (9,427 | ) | |||||||||||||||||
Remeasurement of net defined benefit liabilities | 17 | — | — | (28,033 | ) | — | — | (28,033 | ) | |||||||||||||||||
Valuation of derivatives used for hedging | 4 | — | — | — | 16,350 | — | 16,350 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Comprehensive income(loss) for the year | — | — | 742,291 | 6,923 | — | 749,214 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||
Appropriation of loss on disposal of treasury stock | 37 | — | — | (24,766 | ) | — | 24,766 | — | ||||||||||||||||||
Merger of subsidiaries spun-off | — | — | — | — | 25,198 | 25,198 | ||||||||||||||||||||
Others | — | — | — | — | 3,690 | 3,690 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
— | — | (24,766 | ) | — | 53,654 | 28,888 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balances as of December 31, 2015 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these separate financial statements.
7
Separate Statements of Cash Flows
Years ended December 31, 2015 and 2014
(in millions of Korean won) | ||||||||||
Notes | 2015 | 2014 | ||||||||
Cash flows from operating activities | ||||||||||
Cash generated from operations | 33 | |||||||||
Interest paid | (371,246 | ) | (470,747 | ) | ||||||
Interest received | 23,934 | 21,078 | ||||||||
Dividends received | 101,756 | 147,488 | ||||||||
Income tax paid | 1,721 | 49,655 | ||||||||
|
|
|
| |||||||
Net cash inflow from operating activities | 3,569,050 | 1,568,686 | ||||||||
|
|
|
| |||||||
Cash flows from investing activities | ||||||||||
Collection of loans | 27,355 | 29,183 | ||||||||
Loans granted | (73,910 | ) | (26,084 | ) | ||||||
Disposal of short-term financial instruments | 7,944 | — | ||||||||
Acquisition of short-term financial instruments | (1,184 | ) | — | |||||||
Acquisition of long-term financial instruments | — | (3,150 | ) | |||||||
Disposal of financial assets at fair value through the profit or loss | 5,577 | — | ||||||||
Disposal of derivatives | 176,681 | — | ||||||||
Disposal of available-for-sale financial assets | 39,510 | 8,199 | ||||||||
Acquisition of available-for-sale financial assets | (9,263 | ) | (10,503 | ) | ||||||
Disposal of Investments in subsidiaries, associates and joint ventures | 844,203 | 28,698 | ||||||||
Acquisition of Investments in subsidiaries, associates and joint ventures | (164,528 | ) | (68,686 | ) | ||||||
Disposal of property and equipment and investment property | 26,277 | 67,505 | ||||||||
Acquisition of property and equipment and investment property | (2,395,953 | ) | (2,501,310 | ) | ||||||
Disposal of intangible assets | 20,965 | 6,216 | ||||||||
Acquisition of intangible assets | (275,709 | ) | (487,812 | ) | ||||||
Cash inflow due to a merger | 66,513 | — | ||||||||
|
|
|
| |||||||
Net cash outflow from in investing activities | (1,705,522 | ) | (2,957,744 | ) | ||||||
|
|
|
| |||||||
Cash flows from financing activities | ||||||||||
Proceeds from borrowings | 4,407,764 | 7,835,277 | ||||||||
Payments of borrowings | (5,468,740 | ) | (6,622,436 | ) | ||||||
Settlement of derivatives assets and liabilities, net | (3,897 | ) | (65,630 | ) | ||||||
Decrease in finance leases liabilities | (143,771 | ) | (117,528 | ) | ||||||
|
|
|
| |||||||
Net cash inflow(outflow) from financing activities | (1,208,644) | 834,571 | ||||||||
|
|
|
| |||||||
Exchange losses on cash and cash equivalents | 2,852 | (204 | ) | |||||||
|
|
|
| |||||||
Net increase(decrease) in cash and cash equivalents | 657,736 | (554,691 | ) | |||||||
Cash and cash equivalents | ||||||||||
Beginning of the year | 5 | 469,255 | 1,023,946 | |||||||
|
|
|
| |||||||
End of the year | 5 | |||||||||
|
|
|
|
The accompanying notes are an integral part of these separate financial statements.
8
Notes to the Separate Financial Statements
December 31, 2015 and 2014
1. | General information |
KT Corporation (the “Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The address of the Company’s registered office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province, Korea.
On October 1, 1997, upon the announcement of the Act on the Management of Government-Invested Institutions and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-shares were issued at the New York Stock Exchange and London Stock Exchange.
In 2002, the Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of December 31, 2015, the Korean government does not own any share in the Company.
2. | Significant Accounting Policies |
The following is a summary of significant accounting policies followed by the Company in the preparation of its financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.
2.1 | Basis of Preparation |
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, financial performance or cash flows, is not presented in the accompanying separate financial statements.
The separate financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
9
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The preparation of the separate financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 3.
2.2 | Changes in Accounting Policy and Disclosures |
(1) | New standards and amendments adopted by the Company |
The Company newly applied the following amended and enacted standards for the annual period beginning on January 1, 2015:
• | Amendment to Korean IFRS 1019,Employee Benefits |
Korean IFRS 1019,Employee Benefits, allows a practical expedient for companies that operate defined benefit plans and when contributions are made by employees or third parties. The application of this amendment does not have a material impact on the consolidated financial statements.
• | Annual Improvements to Korean IFRS 2010-2012Cycle |
• | Amendment to Korean IFRS 1102,Share-based payment |
Korean IFRS 1102,Share-based payment, clarifies the definition of a ‘vesting conditions’, ‘performance condition’, and ‘service condition’.
• | Amendment to Korean IFRS 1103,Business Combination |
Korean IFRS 1103,Business Combination, clarifies the classification and measurement of contingent consideration in the business combination.
• | Amendment to Korean IFRS 1108,Operating Segments |
Korean IFRS 1108,Operating Segments, requires disclosures of the judgments made by management in aggregating operating segments and a reconciliation of the reportable segments’ assets to the entity’s assets.
• | Amendment to Korean IFRS 1016,Property, plant and equipment, and Korean IFRS 1038,Intangible assets |
Korean IFRS 1016,Property, plant and equipment, and Korean IFRS 1038,Intangible assets, clarify how the gross carrying amount and the accumulated depreciation are treated where an entity uses the revaluation model.
• | Amendment to Korean IFRS 1024,Related Party Disclosures |
10
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Korean IFRS 1024,Related Party Disclosures, includes, as a related party, an entity that provides key management personnel services to the reporting entity or to the parent of the reporting entity (‘the management entity’).
• | Annual Improvements to Korean IFRS 2011-2013Cycle: |
• | Amendment to Korean IFRS 1103,Business Combination |
Korean IFRS 1103,Business Combination, clarifies that Korean IFRS 1103 does not apply to the accounting for the formation of any joint arrangement.
• | Amendment to Korean IFRS 1113,Fair Value Measurement |
Korean IFRS 1113,Fair Value Measurement, clarifies that the portfolio exception, which allows an entity to measure the fair value of a group of financial instruments on a net basis, applies to all contracts (including non-financial contracts) within the scope of Korean IFRS 1039.
• | Amendment to Korean IFRS 1040,Investment property |
Korean IFRS 1040,Investment property, clarifies that Korean IFRS 1040 and Korean IFRS 1103 are not mutually exclusive.
Other standards and amendments which are effective for the annual period beginning on January 1, 2015, do not have a material impact on the consolidated financial statements of the Group.
(2) | New standards, amendments and interpretations not yet adopted |
New standards and amendments issued but not effective for the financial year beginning January 1, 2015, and not early adopted are enumerated below. The Group expects that these standards and amendments would not have a material impact on its financial statements.
• | Amendment to Korean IFRS 1001,Presentation of Financial Statements |
• | Korean IFRS 1016, Property, plant and equipment,and Korean IFRS 1041, Agriculture and fishing: Productive plants |
• | Korean IFRS 1016, Property, plant and equipment,and Korean IFRS 1038, Intangible assets: Amortization based on revenue |
• | Korean IFRS 1110, Consolidated Financial Statements,andKorean IFRS 1112,Disclosures of Interests in Other Entities: Exemption for consolidation of investee |
• | Korean IFRS 1111,Joint Agreements |
• | Annual Improvements to Korean IFRS 2012-2014Cycle |
11
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Further, new standards issued, but not effective for the financial year beginning January 1, 2015, and not early adopted are enumerated below:
• | Korean IFRS 1109,Financial Instruments |
The new Standard issued in December 2015 regarding financial instruments replaces Korean IFRS 1039,Financial Instruments: Recognition and Measurement.
Korean IFRS 1109,Financial Instruments, requires financial assets to be classified and measured on the basis of the holder’s business model and the instrument’s contractual cash flow characteristics. The Standard requires a financial instrument to be classified and measured at amortized cost, fair value through other comprehensive income, or fair value through profit or loss, and provides guidance on accounting for related gains and losses. The impairment model is changed into an expected credit loss model, and changes in those expected credit losses are recognized in profit or loss. The new Standard is effective for the financial year initially beginning on or after January 1, 2018, but early adoption is allowed. Early adoption of only the requirements related to financial liabilities designated at fair value through profit or loss is also permitted. The Group is in the process of determining the effects resulting from the adoption of the new Standard.
• | Korean IFRS 1115, Revenue from Contracts with Customers |
The new Standard for the recognition of revenue issued in December 2015 will replace Korean IFRS1018,Revenue, Korean IFRS 1011,Construction Contracts, and related Interpretations.
Korean IFRS 1115,Revenue from Contracts with Customers, will replace the risk-and-reward model under the current standards and is based on the principle that revenue is recognized when control of goods or services transfer to the customer by applying the five-step process. Key changes to current practices include guidance on separate recognition of distinct goods or services in any bundled arrangement, constraint on recognizing variable consideration, criteria on recognizing revenue over time, and increased disclosures. The new Standard is effective for annual reporting beginning on or after January 1, 2018, but early application is permitted. The Group is in the process of determining the effects resulting from the adoption of the new Standard.
2.3 | Subsidiaries, Associates and Joint ventures |
The financial statements of the Company are separate financial statements based on Korean IFRS 1027,Separate Financial Statements. Investments in subsidiaries, joint ventures, and associates are recognised at cost under the direct equity method. Management applied the carrying amounts under the previous K-GAAP at the time of first adoption of the Korean IFRS as deemed cost of investments. The Company recognizes dividend income from subsidiaries, jointly controlled entities or associates in profit or loss when its right to receive dividend is established.
2.4 | Foreign Currency Translation |
(1) | Functional and presentation currency |
Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (‘the functional currency’). The financial statements are presented in ‘Korean won’, which is the Company’s functional and presentation currency.
12
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(2) | Transactions and balances |
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss.
Exchange differences arising on non-monetary financial assets and liabilities such as equity instruments at fair value through profit or loss and available-for-sale equity instruments are recognized in profit or loss and included in other comprehensive income, respectively, as part of the fair value gain or loss.
2.5 | Cash and Cash Equivalents |
Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.
2.6 | Financial Assets |
(1) | Classification and measurement |
The Company classifies its financial assets in the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular purchases and sales of financial assets are recognized on trade date.
The Company may designate the entire hybrid (combined) contract as a financial asset at fair value through profit or loss for a contract that contains one or more embedded derivatives.
At initial recognition, financial assets are measured at fair value plus, in the case of financial assets not carried at fair value through profit or loss, transaction costs. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the statement of income. After the initial recognition, available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables, and held-to-maturity investments are subsequently carried at amortized cost using the effective interest rate method.
Changes in fair value of financial assets at fair value through profit or loss are recognized in profit or loss and changes in fair value of available-for-sale financial assets are recognized in other comprehensive income. When the available-for-sale financial assets are sold or impaired, the fair value adjustments recorded in equity are reclassified into profit or loss.
(2) | Impairment |
The Company assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.
13
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Company writes off financial assets when the assets are determined to be no longer recoverable.
The criteria that the Company uses to determine that there is objective evidence of an impairment loss include:
• | Significant financial difficulty of the issuer or obligor; |
• | A breach of contract, such as a default or delinquency in interest or principal payments; |
• | For economic or legal reasons relating to the borrower’s financial difficulty, granting to the borrower a concession that the lender would not otherwise consider; |
• | It becomes probable that the borrower will enter bankruptcy or other financial reorganization; |
• | The disappearance of an active market for that financial asset because of financial difficulties; or |
• | Observable data indicating that there is a measurable decrease in the estimated future cash flows from a portfolio of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the portfolio. |
(3) | Derecognition |
If the Company transfers a financial asset and the transfer does not result in derecognition because the Company has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Company continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position.
(4) | Offsetting of financial instruments |
Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Company or the counterparty.
2.7 | Derivative Instruments |
Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of income within ‘finance income (expenses)’ according to the nature of transactions.
14
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
If the Company uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of income.
The Company applies cash flow hedge accounting to hedge the risks of foreign exchange and interest rates of the variable rate foreign currency bonds. The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately as finance income (expenses) in the statement of income. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are recognized as ‘finance income (expenses)’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘finance income (expenses)’.
2.8 | Inventories |
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method, except for inventories in-transit which is determined using the specific identification method.
2.9 | Non-current Assets (or Disposal Group) Held-for-sale |
Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.
2.10 | Property and Equipment |
Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.
Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate the difference between their cost and their residual values over their estimated useful lives, as follows:
Estimated Useful Lives | ||||
Buildings | 5 – 40 years | |||
Structures | 5 – 40 years | |||
Telecommunications equipment | 3 – 40 years | |||
Others | Vehicles | 4 years | ||
Tools | 4 years | |||
Office equipment | 4 years |
15
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.
2.11 | Investment Property |
Property held to earn rentals or for capital appreciation or both is classified as investment property. Investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives.
2.12 | Intangible Assets |
(1) | Goodwill |
Goodwill represents the excess of the aggregate of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair value of the Company’s previously held equity interest in the acquiree over the net acquired identifiable assets at the date of acquisition. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the CGUs, or group of CGUs, that is expected to benefit from the synergies of the combination. Goodwill is monitored at the operating segment level.
Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized immediately as an expense and is not subsequently reversed.
(2) | Intangible assets, except for goodwill |
Intangible assets, except for goodwill, are initially recognized at its historical cost. These assets have definite useful lives and carried at historical cost less accumulated amortization and accumulated impairment loss except for facility usage rights. Intangible assets with definite useful life are amortized using the straight-line method over their estimated useful lives. However, facility usage rights (condominium membership and golf membership) are regarded as intangible assets with indefinite useful life and not amortized because there is no foreseeable limit to the period over which the assets are expected to be utilized.
16
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The estimated useful lives used for amortizing intangible assets are as follows:
Estimated Useful Lives | ||
Development costs | 6 years | |
Goodwill | indefinite useful life | |
Software | 6 years | |
Industrial property rights | 5 – 10 years | |
Frequency usage rights | 7 – 15 years | |
Others1 | 3 – 50 years |
1 | Facility usage rights (condominium membership and golf membership) are classified as intangible assets with indefinite useful life. |
2.13 | Borrowing Costs |
Borrowing costs incurred in the acquisition or construction of a qualifying asset are capitalized in the period when it is prepared for its intended use, and investment income earned on the temporary investment of borrowings made specifically for the purpose obtaining a qualifying asset is deducted from the borrowing costs eligible for capitalization during the period. Other borrowing costs are recognized as expenses for the period in which they are incurred.
2.14 | Government Grants |
Government grants related to assets are recognized in profit or loss on a systematic and rational basis over the useful life of the asset by setting up the grant as deferred income, and government grants related to income are deferred and recognized in the statement of income as part of ‘other income’ for the period in which the related expenses for the purpose of the government grants are incurred.
2.15 | Impairment of Non-financial Assets |
Goodwill or intangible assets with indefinite useful lives are tested annually for impairment, depreciable assets are tested for impairment when there is any indication an asset may be impaired. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
2.16 | Financial Liabilities |
(1) | Classification and measurement |
Financial liabilities at fair value through profit or loss are financial instruments held for trading. Financial liabilities are classified in this category if incurred principally for the purpose of repurchasing them in the near term. Derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives are also categorized as held-for-trading.
17
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The Company classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade and other payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.
(2) | Derecognition |
Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged, cancelled or expired or when the terms of an existing financial liability are substantially modified.
2.17 | Financial Guarantee Contracts |
Financial guarantees contracts provided by the Company are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Company’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:
• | the amount determined in accordance with Korean IFRS 1037,Provisions, Contingent Liabilities and Contingent Assets; or |
• | the initial amount, less accumulated amortization recognized in accordance with Korean IFRS1018,Revenue. |
2.18 | Employee Benefits |
(1) | Post-employment benefits |
The Company has both defined benefit and defined contribution plans.
A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.
A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds and that have terms to maturity approximating to the terms of the related pension obligation. The remeasurements of the net defined benefit liability are recognized in other comprehensive income.
If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss for the year.
18
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(2) | Termination benefits |
Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.
2.19 | Share-based Payments |
Equity-settled share-based payments granted to employees are estimated at the grant date fair value of equity instruments and recognized as employee benefit expenses over the vesting period. The number of equity instruments expected to vest is remeasured with consideration to non-market vesting conditions at the end of the reporting period, with any changes from the original measurement recognized in the profit for the year and equity.
2.20 | Provisions |
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation and the increase in the provision due to passage of time is recognized as interest expense.
2.21 | Leases |
A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Company are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.
Leases where the Company has substantially all the risks and rewards of ownership are classified as finance leases and recognized as lease assets and liabilities at the lower of the fair value of the leased property and the present value of the minimum lease payments on the opening date of the lease period.
2.22 | Capital Stock |
Common stocks are classified as equity.
Where the Company purchases its own equity share capital (treasury stock), the consideration paid, including any directly attributable incremental costs, is deducted from equity attributable to the Company’s equity holders until the stocks are cancelled or reissued. Where such stocks are subsequently reissued, any consideration received is included in equity attributable to the Company’s equity holders.
19
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
2.23 | Revenue Recognition |
Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Company. It is stated as net of value added taxes, returns, rebates and discounts, after elimination of intra-company transactions.
The Company recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for each of the Company’s activities, as described below. The Company bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
(1) | Sales of services |
When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.
For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.
Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.
(2) | Sales of goods |
Revenue from the sale of goods is recognized when products are delivered to the purchaser.
(3) | Interest income |
Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Company reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.
(4) | Royalty income |
Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.
(5) | Dividend income |
Dividend income is recognized when the right to receive payment is established.
20
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(6) | Customer loyalty programme |
The Company operates a customer loyalty programme in which customers are granted rewards points. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed.
2.24 | Current and Deferred Income Tax |
The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.
Management periodically evaluates tax policies that are applied in tax returns in which applicable tax regulation is subject to interpretation. The Company recognizes current income tax on the basis of the amount expected to be paid to the tax authorities.
Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilized.
Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
21
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The Company adopts the consolidated corporate tax return and calculates income tax expenses and income tax liabilities of the company and its subsidiaries based on systemetic and reasonable methods.
2.25 | Dividend Distribution |
Dividend distribution to the Company’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Company’s shareholders.
2.26 | Approval of Issuance of the Financial Statements |
The issuance of the December 31, 2015 separate financial statements of the Company was approved by the Board of Directors on February 16, 2016, which is subject to change with approval at the annual shareholders’ meeting.
3. | Critical Accounting Estimates and Assumptions |
The Company makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
3.1 | Estimated Impairment of Goodwill |
The Company tests annually whether goodwill has suffered any impairment. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations (Note 12).
3.2 | Income Taxes |
The income generated from operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain.
If certain portion of the taxable income is not used for investments, increase in wages, or dividends in accordance with theTax System For Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Company’s income tax is dependent on the investments, increase in wages and dividends, there exists uncertainty with regard to measuring the final tax effects.
22
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
3.3 | Fair Value of Derivatives and Other Financial Instruments |
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Company uses its judgment to select a variety of methods and makes assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 36).
3.4 | Allowance for Doubtful Accounts |
The Company recognizes provisions for accounting of estimated loss in customers’ insolvency. When the allowance for doubtful accounts is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.
3.5 | Net defined benefit liability |
The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 17).
3.6 | Deferred Revenue |
Service installation fees and initial subscription fees related to activation of service are deferred and recognized as revenue over the expected periods of customer relationships. The estimate of the expected terms of customer relationship is based on the historical data. If management’s estimate is changed, it may cause significant differences in the timing of revenue recognition and amounts recognized.
3.7 | Provisions |
As described in Note 16, the Company records provisions for litigation and assets retirement obligations at the end of the reporting period. The provisions are estimated based on the factors such as the historical experiences.
3.8 | Useful lives of Property and Equipment and Investment Property |
The property and equipment, intangible assets, and investment properties, excluding land, goodwill, condominium memberships, and golf club memberships are depreciated using the straight-line method over their useful lives. The estimated useful lives are determined based on expected usage of the assets and the estimates can be materially affected by technical changes and other factors. The Company will increase depreciation expenses if the useful lives are considered shorter than the previously estimated useful lives.
23
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
4. | Financial Instruments by Category |
Financial instruments by category as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair value through the profit and loss | Derivatives used for hedging | Available-for-sale | Total | |||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Trade and other receivables | 3,579,298 | — | — | — | 3,579,298 | |||||||||||||||
Other financial assets | 8,363 | — | 137,100 | 75,170 | 220,633 |
(in millions of Korean won) | 2015 | |||||||||||||||
Financial liabilities | Derivatives used for hedging | Financial liabilities at amortized cost | Other financial liabilities | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | 8,119,598 | — | 8,119,598 | ||||||||||||
Other financial liabilities | 57,089 | — | 2,006 | 59,095 |
(in millions of Korean won) | 2014 | |||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair value through the profit and loss | Derivatives used for hedging | Available-for-sale | Total | |||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Trade and other receivables | 3,700,279 | — | — | — | 3,700,279 | |||||||||||||||
Other financial assets | 9,843 | 9,566 | 41,540 | 92,065 | 153,014 |
(in millions of Korean won) | 2014 | |||||||||||||||
Financial liabilities | Derivatives used for hedging | Financial liabilities at amortized cost | Other financial liabilities | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | 8,995,540 | — | 8,995,540 | ||||||||||||
Other financial liabilities | 121,411 | — | 5,393 | 126,804 |
24
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Income or expense (gain or loss) by financial instruments category for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Loans and receivables | ||||||||
Interest income | ||||||||
Loss on valuation | (125,692 | ) | (149,133 | ) | ||||
Gain on foreign currency transactions | 4,259 | 2,643 | ||||||
Gain on foreign currency translation | 9,973 | 6,379 | ||||||
Loss on disposal | (2,539 | ) | (16,373 | ) | ||||
Financial assets at fair value through the profit or loss | ||||||||
Gain on foreign currency translation | — | 222 | ||||||
Gain on valuation | — | 1,127 | ||||||
Derivative used for hedging | ||||||||
Loss on transactions | (5,157 | ) | (34,653 | ) | ||||
Gain on valuation | 126,878 | 64,700 | ||||||
Other comprehensive income (loss)1 | 103,236 | 28,928 | ||||||
Reclassified to profit or loss from other comprehensive loss 1,2 | (88,440 | ) | (49,524 | ) | ||||
Available -for-sale | ||||||||
Interest income | 90 | 90 | ||||||
Dividend income | 851 | 784 | ||||||
Gain (loss) on disposal | 27,488 | (14,711 | ) | |||||
Impairment loss | (1,341 | ) | (68,028 | ) | ||||
Other comprehensive income1 | 8,596 | 7,314 | ||||||
Reclassified to profit or loss from other comprehensive income 1 | (18,023 | ) | — | |||||
Financial liability at fair value through profit or loss | ||||||||
Loss on valuation | (2,006 | ) | — | |||||
Derivatives used for hedging | ||||||||
Gain (loss) on transactions | (273 | ) | 2,121 | |||||
Gain on valuation | 12,967 | 3,179 | ||||||
Other comprehensive income (loss)1 | 11,513 | (12,191 | ) | |||||
Reclassified to profit or loss from other comprehensive income 1, 2 | (9,959 | ) | 4,729 | |||||
Financial liabilities at amortized cost | ||||||||
Interest expense3 | (366,054 | ) | (438,190 | ) | ||||
Gain (loss) on foreign currency transactions | (23,079 | ) | 12,485 | |||||
Loss on foreign currency translation | (166,227 | ) | (99,279 | ) | ||||
|
|
|
| |||||
Total | (451,786 | ) | ||||||
|
|
|
|
1 | The amounts directly reflected in equity after adjustments of deferred income tax. |
2 | During the year, certain derivatives of the Company were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year. |
3 | The amounts reflected as interest expense arising from derivatives. |
25
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
5. | Cash and Cash Equivalents |
Cash and cash equivalents as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Cash on hand | ||||||||
Bank deposits | 128,059 | 60,980 | ||||||
Money Market Trust | 561,000 | 167,000 | ||||||
Other financial instruments | 436,361 | 240,679 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Cash and cash equivalents in the statement of financial position equal to cash and cash equivalents in the statement of cash flows.
Restricted cash and cash equivalents as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | Description | |||||||
Bank deposits | Restricted for research and development | |||||||||
|
|
|
|
6. | Trade and Other Receivables |
Trade and other receivables as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Discount | Book value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 457,199 | (153,853 | ) | (314 | ) | 303,032 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 481,779 | (46,937 | ) | (31,665 | ) | 403,177 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
26
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Discount | Book value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 426,662 | (159,652 | ) | (366 | ) | 266,644 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 422,348 | (9,674 | ) | (36,543 | ) | 376,131 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The fair values of trade and other receivables with original maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average borrowing rate.
Details of changes in allowance for doubtful accounts for the years ended December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Trade receivables | Other receivables | Trade receivables | Other receivables | ||||||||||||
Beginning | ||||||||||||||||
Provision | 84,290 | 41,402 | 101,559 | 47,574 | ||||||||||||
Reversal or write-off | (124,472 | ) | (9,938 | ) | (106,974 | ) | (13,792 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
|
Provision for doubtful trade and other receivables is recognized as operating expenses, other expenses, and finance costs.
27
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Details of aging analysis of trade receivables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 430,164 | 497,652 | ||||||
Six months to twelve months | 74,631 | 88,506 | ||||||
Over twelve months | 232,052 | 267,826 | ||||||
|
|
|
| |||||
736,847 | 853,984 | |||||||
Allowance for doubtful accounts | (428,775 | ) | (468,957 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of other receivables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Loans | ||||||||
Receivables | 431,340 | 404,832 | ||||||
Accrued income | 2,207 | 1,099 | ||||||
Refundable deposits | 363,805 | 341,779 | ||||||
Others | 157 | 610 | ||||||
Allowance for doubtful accounts | (200,790 | ) | (169,326 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of aging analysis of other receivables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 41,698 | 42,199 | ||||||
Six months to twelve months | 6,705 | 56,780 | ||||||
Over twelve months | 192,376 | 150,288 | ||||||
|
|
|
| |||||
240,779 | 249,267 | |||||||
Allowance for doubtful accounts | (200,790 | ) | (169,326 | ) | ||||
|
|
|
| |||||
39,989 | 79,941 | |||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
28
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The maximum exposure of trade and other receivables to credit risk is the carrying value of each class of receivables mentioned above as of December 31, 2015. As of December 31, 2015, the Company is provided with guarantees ofW578,904 million by Seoul Guarantee Insurance related to the collection of certain accounts receivable arising from the handset sales.
7. | Other Financial Assets and Liabilities |
Other financial assets and liabilities as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through the profit or loss | ||||||||
Derivatives used for hedging | 137,100 | 41,540 | ||||||
Financial instruments1 | 8,363 | 9,843 | ||||||
Available-for-sale financial assets | 75,170 | 92,065 | ||||||
Less: Non-current | (218,582 | ) | (136,581 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Derivatives used for hedge | ||||||||
Financial liabilities at fair value through profit or loss | 2,006 | 5,393 | ||||||
Less: Non-current | (18,385 | ) | (107,667 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | As of December 31, 2015, the Company’s financial instruments amounting to |
29
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Financial assets at fair value through the profit or loss and financial liabilities at fair value through profit or loss as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Financial assets held for trading | ||||||||
Other derivatives | — | 4,010 | ||||||
Financial assets designated as fair value through the profit or loss | — | 5,556 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
(in millions of Korean won) | 2015 | 2014 | ||||||
Financial liabilities held for trading | ||||||||
Other derivatives | 2,006 | — | ||||||
Financial liabilities designated as fair value through the profit or loss | — | 5,393 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The valuation gains and losses on financial assets held for trading for the years ended December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Valuation gain | Valuation loss | Valuation gain | Valuation loss | ||||||||||||
Interest rate swap | ||||||||||||||||
Currency swap | — | — | — | — | ||||||||||||
Other derivatives | — | — | 464 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The valuation gains and losses on financial assets designated as at fair value through the profit or loss for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Gain (loss) on foreign currency translation | ||||||||
Gain (loss) on valuations | — | 664 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
30
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The valuation gains and losses on financial liabilities held for trading for the years ended December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||
(in millions of Korean won) | Valuation gain | Valuation loss | Valuation gain | Valuation loss | ||||||||||||
Other derivatives | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The maximum exposure of financial assets at fair value through the profit or loss to credit risk is carrying value as of December 31, 2015.
Derivatives used for hedge as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Currency swap1 | ||||||||||||||||
Less: Non-current | (137,100 | ) | (16,379 | ) | (34,198 | ) | (107,668 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | In applying the cash flow hedge accounting, the Company hedges its exposures to cash flow fluctuation until September 7, 2034. |
The full fair value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gains and losses on the derivatives contracts for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Accumulated income1 | Valuation gain | Valuation loss | Accumulated other comprehensive loss1 | ||||||||||||||||||
Currency swap |
1 | The amounts directly reflected in equity before adjustments of deferred income tax. |
The ineffective portion recognized in profit or loss on the cash flow hedge is recorded as valuation profit ofW2,663 million (2014: valuation loss ofW1,178 million).
31
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Details of available-for-sale financial assets as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Marketable equity securities | ||||||||
Non-marketable equity securities | 61,461 | 68,794 | ||||||
Debt securities | 7,200 | 3,000 | ||||||
Less : Non-current | (75,170 | ) | (92,065 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
Changes in available-for-sale financial assets for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Acquisition | 9,629 | 10,503 | ||||||
Disposal | (36,582 | ) | (40,301 | ) | ||||
Valuation1 | 11,340 | 9,648 | ||||||
Impairment | (1,341 | ) | (68,028 | ) | ||||
Other2 | 59 | 48,684 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The amounts directly reflected in equity before adjustments of deferred income tax. |
2 | During the year ended December 31, 2014, investment in KT ENS Corp. was reclassified to available-for-sale financial securities from investment in subsidiaries due to the commencement of its rehabilitation procedures (Note 13). |
The maximum exposure of debt securities of available-for-sale financial assets to credit risk is carrying value as of December 31, 2015.
Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost. When the reasonably estimated recoverable amounts of non-marketable securities are less than the carrying amounts, impairment loss is recognized.
None of the available-for-sale financial assets are past due and the carrying amount of the impaired assets isW87 million as of December 31, 2015.
Investment in Korea Software Financial Cooperative amounting toW1,000 million is provided as collateral as consideration for payment guarantees provided by Korea Software Financial Cooperative (Note 19).
32
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
8. | Inventories |
Inventories as of December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||||||||||
(in millions of Korean won) | Acquisition cost | Valuation allowance | Book value | Acquisition cost | Valuation allowance | Book value | ||||||||||||||||||
Merchandise |
Cost of inventories recognized as expenses for year ended December 31, 2015, amounts toW3,346,664 million (2014:W3,529,549 million) and loss of valuation allowance on inventory recognized amounts toW2,278 million for year ended December 31, 2015 (2014: valuation reversal ofW57,202 million).
9. | Other Assets and Liabilities |
Other assets and liabilities as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses | 165,990 | 164,825 | ||||||
Less: Non-current | (30,929 | ) | (38,882 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ||||||||
Withholdings | 23,748 | 17,767 | ||||||
Unearned revenue | 9,390 | 1,694 | ||||||
Less: Non-current | (12,839 | ) | (6,745 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
33
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
10. | Property and Equipment |
Changes in property and equipment for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||||||||||
Land | Buildings and structures | Telecommunications equipment | Others | Construction - in-progress | Total | |||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,176,248 | ) | (22,827,307 | ) | (1,313,135 | ) | (3,704 | ) | (25,320,526 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2015.1.1 | 913,696 | 1,440,766 | 8,944,392 | 429,371 | 690,458 | 12,418,683 | ||||||||||||||||||
Acquisition | 19 | 48 | 167,487 | 91,868 | 2,151,560 | 2,410,982 | ||||||||||||||||||
Abandonment | (396 | ) | (580 | ) | (133,559 | ) | (6,743 | ) | (2,428 | ) | (143,706 | ) | ||||||||||||
Depreciation | — | (103,197 | ) | (2,287,670 | ) | (143,643 | ) | — | (2,534,510 | ) | ||||||||||||||
Transfer | 968 | 234,877 | 1,880,899 | 55,156 | (2,171,900 | ) | — | |||||||||||||||||
Others | (8,354 | ) | (14,360 | ) | 80,968 | (74,410 | ) | — | (16,156 | ) | ||||||||||||||
Increases due to merger | — | — | 6,385 | 1,208 | 2,078 | 9,671 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2015 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (131 | ) | (1,267,849 | ) | (24,046,929 | ) | (1,155,652 | ) | (1,300 | ) | (26,471,861 | ) |
(in millions of Korean won) | 2014 | |||||||||||||||||||||||
Land | Buildings and structures | Telecommunications equipment | Others | Construction - in-progress | Total | |||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,126,354 | ) | (21,576,794 | ) | (1,299,674 | ) | (13,748 | ) | (24,016,702 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2014.1.1 | 937,123 | 1,617,518 | 9,086,279 | 505,780 | 940,925 | 13,087,625 | ||||||||||||||||||
Acquisition | — | 2,715 | 187,726 | 88,361 | 1,970,654 | 2,249,456 | ||||||||||||||||||
Abandonment | (6,532 | ) | (14,791 | ) | (160,329 | ) | (6,700 | ) | (16,746 | ) | (205,098 | ) | ||||||||||||
Depreciation | — | (100,009 | ) | (2,280,878 | ) | (173,025 | ) | — | (2,553,912 | ) | ||||||||||||||
Transfer | 3,413 | 76,342 | 2,076,932 | 47,688 | (2,204,375 | ) | — | |||||||||||||||||
Others | (20,308 | ) | (141,009 | ) | 34,662 | (32,733 | ) | — | (159,388 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2014 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,176,248 | ) | (22,827,307 | ) | (1,313,135 | ) | (3,704 | ) | (25,320,526 | ) |
34
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The borrowing costs capitalized for qualifying assets amount toW5,793 million for the year ended December, 2015 (2014:W13,425 million). The interest rate applied to calculate the capitalized borrowing costs in 2015 is 3.58 % (2014: 3.56 %).
11. | Investment Property |
Changes in investment property for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||||||||||
Land | Buildings | Total | Land | Buildings | Total | |||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation | — | (306,720 | ) | (306,720 | ) | — | (237,272 | ) | (237,272 | ) | ||||||||||||||
Beginning | 173,862 | 520,764 | 694,626 | 153,554 | 410,448 | 564,002 | ||||||||||||||||||
Depreciation | — | (31,735 | ) | (31,735 | ) | — | (30,699 | ) | (30,699 | ) | ||||||||||||||
Transfer | 8,354 | 12,266 | 20,620 | 20,308 | 141,015 | 161,323 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Accumulated depreciation | — | (346,081 | ) | (346,081 | ) | — | (306,720 | ) | (306,720 | ) |
The fair value of investment property isW1,754,692 million as of December 31, 2015 (2014:W1,811,391 million). The fair value of investment property is estimated based on the expected cash flow.
Rental income from investment property isW209,713 million (2014:W198,857 million) and direct operating expenses (including repairs and maintenance) arising from investment property that generated rental income during the period are recognized as operating expenses.
The details of investment property provided as collateral as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||||||||
Collateral | Carrying amount | Collateral value | Related account | Related amount | ||||||||||
Building | Deposits received | |||||||||||||
(in millions of Korean won) | 2014 | |||||||||||||
Collateral | Carrying amount | Collateral value | Related account | Related amount | ||||||||||
Building | Deposits received |
35
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
12. | Intangible Assets |
Changes in intangible assets for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Industrial rights | Development costs | Software | Frequency usage rights | Others | Total | |||||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | — | (12,775 | ) | (947,184 | ) | (405,317 | ) | (1,358,356 | ) | (161,862 | ) | (2,885,494 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance at 2015.1.1 | 65,057 | 11,659 | 647,755 | 187,984 | 1,394,515 | 136,053 | 2,443,023 | |||||||||||||||||||||
Acquisition | — | 2,029 | 33,661 | 32,741 | 7,311 | 21,721 | 97,463 | |||||||||||||||||||||
Abandonment | — | (633 | ) | (28,161 | ) | (3,214 | ) | �� | — | (22,010 | ) | (54,018 | ) | |||||||||||||||
Amortization | — | (2,140 | ) | (181,166 | ) | (57,906 | ) | (253,503 | ) | (15,591 | ) | (510,306 | ) | |||||||||||||||
Impairment1 | — | — | — | — | (184,703 | ) | (54 | ) | (184,757 | ) | ||||||||||||||||||
Increases due to merger | — | — | 8,932 | 1,387 | — | 2,359 | 12,678 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance at 2015 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | — | (13,777 | ) | (1,056,535 | ) | (459,240 | ) | (1,796,562 | ) | (161,632 | ) | (3,487,746 | ) |
1 | The amount |
2014 | ||||||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Industrial rights | Development costs | Software | Frequency usage rights | Others | Total | |||||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | — | (11,447 | ) | (814,291 | ) | (344,599 | ) | (1,041,737 | ) | (154,264 | ) | (2,366,338 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance at 2014.1.1 | 65,057 | 11,979 | 572,196 | 222,963 | 1,711,134 | 129,198 | 2,712,527 | |||||||||||||||||||||
Acquisition | — | 2,369 | 263,918 | 25,950 | — | 26,010 | 318,247 | |||||||||||||||||||||
Abandonment | — | (566 | ) | (15,221 | ) | (80 | ) | — | (4,425 | ) | (20,292 | ) | ||||||||||||||||
Amortization | — | (2,123 | ) | (173,138 | ) | (60,849 | ) | (252,958 | ) | (13,790 | ) | (502,858 | ) | |||||||||||||||
Impairment | — | — | — | — | (63,661 | ) | (940 | ) | (64,601 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balance at 2014 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | — | (12,775 | ) | (947,184 | ) | (405,317 | ) | (1,358,356 | ) | (161,862 | ) | (2,885,494 | ) |
36
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The carrying amount of facility usage rights not amortized due to indefinite useful lives isW68,947 million as of December 31, 2015 (2014:W80,993 million).
Goodwill is allocated to the Company’s wireless business which is the cash-generating units (“CGU”s) identified by operating segments. Wireless business is a part of ‘Marketing/Customer’ segment.
Goodwill impairment reviews are undertaken annually. The recoverable amount of CGU is determined based on value-in-use calculations. This calculation uses cash flow projections based on financial budgets for the next five years. Cash flows beyond the Company’s financial plan are extrapolated using the estimated growth rates and the growth rate does not exceed the long-term average growth rate for the business in which the CGU operates.
The Company determined the gross margin rate based on past performance and its expectations of market development. The average growth rates used are estimated based on the historical growth rate. In addition, the Company estimated the cashflow based on past performance and its expectation of market growth and the discount rates used are reflect specific risks relating to the relevant CGUs.
As a result of impairment testing, the Company considers that the carrying value of CGU does not exceed the recoverable amount of CGU. Therefore, there has been no impairment loss on goodwill for the years ended December 31, 2015 and 2014.
37
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
13. | Investments in Subsidiaries, Associates and Joint ventures |
Book value in investments in subsidiaries, associates and joint ventures as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Subsidiaries | ||||||||
Associates and joint ventures | 274,655 | 275,901 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Investments in subsidiaries as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | Location | December 31, 2015 Percentage of |
Carrying Value | |||||||||||
2015 | 2014 | |||||||||||||
KT Estate Inc. | Domestic | 100.0 | % | |||||||||||
KT Sat Co., Ltd. | Domestic | 100.0 | % | 390,530 | 390,530 | |||||||||
KTCS Corporation1 | Domestic | 7.4 | % | 6,427 | 6,427 | |||||||||
KTIS Corporation1 | Domestic | 29.3 | % | 30,633 | 30,633 | |||||||||
KT Skylife Co., Ltd. | Domestic | 50.0 | % | 311,696 | 311,696 | |||||||||
KT Capital Co., Ltd.4 | Domestic | — | — | 172,434 | ||||||||||
BC Card Co., Ltd. | Domestic | 69.5 | % | 633,004 | 633,004 | |||||||||
KT Rental4 | Domestic | — | — | 156,957 | ||||||||||
KT M&S Co., Ltd. | Domestic | 100.0 | % | 124,564 | 124,564 | |||||||||
KT Hitel Co., Ltd | Domestic | 63.7 | % | 120,078 | 120,078 | |||||||||
KT Media Hub Co. Ltd.5 | Domestic | — | — | 80,000 | ||||||||||
KT Belgium | Belgium | 100.0 | % | 69,461 | 69,461 | |||||||||
KT Powertel Co., Ltd. 1 | Domestic | 44.8 | % | 37,419 | 37,419 | |||||||||
KT Music Corporation3 | Domestic | 50.0 | % | 37,417 | 37,417 | |||||||||
KTSC Dutch B.V. | Netherlands | 100.0 | % | 55,847 | 51,383 | |||||||||
KT Telecop Co., Ltd. | Domestic | 86.8 | % | 26,045 | 26,045 | |||||||||
KT Submarine Co., Ltd.1 | Domestic | 36.9 | % | 24,370 | 24,370 | |||||||||
Nasmedia, Inc.2 | Domestic | 45.4 | % | 23,051 | 23,051 | |||||||||
KT New Business Fund No.1 | Domestic | 90.9 | % | 8,112 | 20,112 | |||||||||
KT Strategic Investment Fund No.1 | Domestic | 90.9 | % | 20,000 | 20,000 | |||||||||
KTDS Co., Ltd. | Domestic | 95.3 | % | 19,616 | 19,616 | |||||||||
KTSB Data Service | Domestic | 51.0 | % | 18,870 | 18,870 | |||||||||
Centios Co., Ltd.7 | Domestic | 82.8 | % | — | 13,984 | |||||||||
KT Strategic Investment Fund No.2 | Domestic | 90.9 | % | 20,000 | 10,000 | |||||||||
KT SPORTS | Domestic | 66.0 | % | 6,600 | 6,000 | |||||||||
KT M mobile Co., Ltd. | Domestic | 100.0 | % | 100,000 | — | |||||||||
KT Service Bukbu Co., Ltd.6 | Domestic | 67.3 | % | 7,089 | 376 | |||||||||
KT Service Nambu Co., Ltd.6 | Domestic | 76.4 | % | 10,155 | 458 | |||||||||
Others | Domestic | 81,676 | 72,892 | |||||||||||
|
|
|
| |||||||||||
Total | ||||||||||||||
|
|
|
|
38
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
1 | Even though the Company and its subsidiaries have less than 50% ownership in this entity, this entity is deemed to be a Company’s subsidiary due to the dispersion of the non-controlling interests and voting patterns at the shareholders’ meetings in the past. |
2 | Even though the Company has less than 50% ownership, these entities are deemed to be the Company’s subsidiaries as the Company holds the majority of voting right based on an agreement with other investors. |
3 | Even though the Company has less than 50% of ownership, this entity is deemed to be the Company’s subsidiary as the Company holds potential voting rights based on the share purchase agreement with other investors. |
4 | In 2015, the Company disposed of the entire shares in its subsidiaries, KT Rental and KT Capital. |
5 | The Company merged with KT Media Hub Co., Ltd., a subsidiary, on March 31, 2015. |
6 | In 2015, as KT Service Bukbu Co., Ltd. and KT Service Nambu Co., Ltd. merged with ITS Nambu, Seobu, and ITS Busan, Honam, Daegu, associates, respectively, the Company reclassified the carrying amount of shares as investment in subsidiaries. |
7 | Due to liquidation, the entire book value of Centios CO., LTD. is impaired. |
Investments in associates and joint ventures as of and for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | Location | December 31, 2015 Percentage of |
Carrying Value | |||||||||||
2015 | 2014 | |||||||||||||
KIF Investment Fund | Domestic | 33.3 | % | 115,636 | 115,636 | |||||||||
Wibro Infra Co., LTD | Domestic | 26.2 | % | 65,000 | 65,000 | |||||||||
K-REALTY CR REIT 1 1 | Domestic | 15.0 | % | 30,000 | 30,000 | |||||||||
Mongolian Telecommunications | Mongolia | 40.0 | % | 11,135 | 11,135 | |||||||||
KT-SB Venture Investment Fund 2 | Domestic | 50.0 | % | 7,505 | 14,745 | |||||||||
Boston Global Film & Contents Fund L.P. | Domestic | 27.7 | % | 7,645 | 8,769 | |||||||||
QTT Global (Group) Company Limited | China | 25.0 | % | 12,746 | 12,746 | |||||||||
KT-CKP New Media Investment Fund | Domestic | 49.7 | % | 4,500 | 4,500 | |||||||||
JNK Retech Co., Ltd. | Domestic | 49.0 | % | — | 1,176 | |||||||||
Others | 20,488 | 12,194 | ||||||||||||
|
|
|
| |||||||||||
Total | ||||||||||||||
|
|
|
|
39
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
1 | At the end of the reporting period, despite the Company having less than 20% ownership, the equity method accounting has been applied as it is considered that the Company has significant influence over the operating and financial policies of those entities. |
2 | At the end of the reporting period, despite the Company having more than 50% ownership, the equity method accounting has been applied as the Company cannot participate in determining the operating and financial policies of those entities. |
Changes in investments in subsidiaries, associates and joint ventures for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Acquisition1 | 164,528 | 701,689 | ||||||
Disposal2 | (365,797 | ) | (156,091 | ) | ||||
Impairment3 | (15,160 | ) | (20,391 | ) | ||||
Others4 | (79,934 | ) | (48,684 | ) | ||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | In 2014, the Company acquired the shares of BC Card Co., Ltd. amounting to |
2 | In 2015, the Company disposed of the shares of its subsidiaries, KT Rental with a carrying value of |
3 | In 2015, the Company recognized the impairment for Centios Co., Ltd. and JNK Retech Co., Ltd. of |
4 | In 2015, the Company merged with its subsidiary, KT Media Hub Co., Ltd., with a carrying value of |
40
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Marketable investments in subsidiaries, associates and joint ventures as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||
Number of shares | Book value (in millions of Korean won) | Fair value (in millions of Korean won) | ||||||||||
KT Skylife Co., Ltd. | 23,908,000 | |||||||||||
KT Hitel Co., Ltd. | 22,750,000 | 120,078 | 205,433 | |||||||||
KT Submarine Co., Ltd. | 8,085,000 | 24,370 | 44,306 | |||||||||
Nasmedia, Inc. | 3,742,406 | 23,051 | 187,120 | |||||||||
KT Music Corporation | 20,904,514 | 37,417 | 91,666 | |||||||||
KTCS Corporation | 3,177,426 | 6,427 | 10,041 | |||||||||
KTIS Corporation | 10,196,190 | 30,633 | 48,534 | |||||||||
Mongolian Telecommunications | 10,348,111 | 11,135 | 4,884 | |||||||||
|
|
|
| |||||||||
Total | ||||||||||||
|
|
|
| |||||||||
2014 | ||||||||||||
Number of shares | Book value (in millions of Korean won) | Fair value (in millions of Korean won) | ||||||||||
KT Skylife Co., Ltd. | 23,908,000 | |||||||||||
KT Hitel Co., Ltd. | 22,750,000 | 120,078 | 174,038 | |||||||||
KT Submarine Co., Ltd. | 8,085,000 | 24,370 | 41,476 | |||||||||
Nasmedia, Inc. | 3,742,406 | 23,051 | 89,256 | |||||||||
KT Music Corporation | 20,904,514 | 37,417 | 112,675 | |||||||||
KTCS Corporation | 3,177,426 | 6,427 | 9,373 | |||||||||
KTIS Corporation | 10,196,190 | 30,633 | 35,228 | |||||||||
Mongolian Telecommunications | 10,348,111 | 11,135 | 8,247 | |||||||||
|
|
|
| |||||||||
Total | ||||||||||||
|
|
|
|
14. | Trade and Other Payables |
Trade and other payable as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Current Liability | ||||||||
Accounts payable | ||||||||
Other payables | 3,161,964 | 3,445,543 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Non-current Liability | ||||||||
Accounts payable | ||||||||
Other payables | 616,404 | 777,664 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
41
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Details of other payables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Accounts payable | ||||||||
Accrued expenses | 614,068 | 534,013 | ||||||
Operating deposits | 635,096 | 636,526 | ||||||
Others | 307,428 | 375,908 | ||||||
Less: Non-current | (616,404 | ) | (777,664 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
15. | Borrowings |
Details of borrowings as of December 31, 2015 and 2014, are as follows:
Bonds Payable
(in millions of Korean won and thousands of foreign currencies) | 2015 | 2014 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes1 | Sep. 07, 2034 | 6.50% | USD | 100,000 | 117,200 | USD | 100,000 | 109,920 | ||||||||||||
MTNP notes1 | July 14, 2015 | — | — | — | USD | 400,000 | 439,680 | |||||||||||||
MTNP notes1 | May. 03, 2016 | 5.88% | USD | 200,000 | 234,400 | USD | 200,000 | 219,840 | ||||||||||||
Reg S bonds | Jan. 20, 2017 | 3.88% | USD | 350,000 | 410,200 | USD | 350,000 | 384,720 | ||||||||||||
FR notes | Aug. 28, 2018 | LIBOR(3M) +1.15% | USD | 300,000 | 351,600 | USD | 300,000 | 329,760 | ||||||||||||
Reg S bonds | Apr. 22, 2017 | 1.75% | USD | 650,000 | 761,800 | USD | 650,000 | 714,480 | ||||||||||||
Reg S bonds | Apr. 22, 2019 | 2.63% | USD | 350,000 | 410,200 | USD | 350,000 | 384,720 | ||||||||||||
Japanese yen bonds | Jan. 29, 2015 | — | — | — | JPY | 5,000,000 | 46,007 | |||||||||||||
Japanese yen bonds | Jan. 29, 2016 | 0.70% | JPY | 18,200,000 | 176,906 | JPY | 18,200,000 | 167,465 | ||||||||||||
Japanese yen bonds | Jan. 29, 2018 | 0.86% | JPY | 6,800,000 | 66,097 | JPY | 6,800,000 | 62,570 | ||||||||||||
Japanese yen bonds | Feb. 23, 2018 | 0.48% | JPY | 15,000,000 | 145,802 | — | — | |||||||||||||
The 167-2nd Public bond | Apr. 20, 2015 | — | — | — | — | 100,000 | ||||||||||||||
The 168-2nd Public bond | June 21, 2015 | — | — | — | — | 90,000 | ||||||||||||||
The 173-2nd Public bond | Aug. 06, 2018 | 6.62% | — | 100,000 | — | 100,000 | ||||||||||||||
The 176-3rd Public bond | May. 28, 2016 | 5.24% | — | 260,000 | — | 260,000 | ||||||||||||||
The 177-2nd Public bond | Feb. 09, 2015 | — | — | — | — | 190,000 | ||||||||||||||
The 177-3rd Public bond | Feb. 09, 2017 | 5.38% | — | 170,000 | — | 170,000 | ||||||||||||||
The 179th Public bond | Mar. 29, 2018 | 4.47% | — | 260,000 | — | 260,000 | ||||||||||||||
The 180-1st Public bond | Apr. 26, 2016 | 4.35% | — | 210,000 | — | 210,000 | ||||||||||||||
The 180-2nd Public bond | Apr. 26, 2021 | 4.71% | — | 380,000 | — | 380,000 | ||||||||||||||
The 181-1st Public bond | Aug. 26, 2016 | 3.94% | — | 260,000 | — | 260,000 | ||||||||||||||
The 181-2nd Public bond | Aug. 26, 2018 | 3.99% | — | 90,000 | — | 90,000 | ||||||||||||||
The 181-3rd Public bond | Aug .26, 2021 | 4.09% | — | 250,000 | — | 250,000 |
42
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won and thousands of foreign currencies) | 2015 | 2014 | ||||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||||
The 182-1st Public bond | Oct. 28, 2016 | 4.11% | — | 320,000 | — | 320,000 | ||||||||||||||||
The 182-2nd Public bond | Oct. 28, 2021 | 4.31% | — | 100,000 | — | 100,000 | ||||||||||||||||
The 183-1st Public bond | Dec. 22, 2016 | 3.81% | — | 50,000 | — | 50,000 | ||||||||||||||||
The 183-2nd Public bond | Dec. 22, 2021 | 4.09% | — | 90,000 | — | 90,000 | ||||||||||||||||
The 183-3rd Public bond | Dec. 22, 2031 | 4.27% | — | 160,000 | — | 160,000 | ||||||||||||||||
The 184-1st Public bond | Apr. 10, 2018 | 2.74% | — | 120,000 | — | 120,000 | ||||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.95% | — | 190,000 | — | 190,000 | ||||||||||||||||
The 184-3rd Public bond | Apr. 10, 2033 | 3.17% | — | 100,000 | — | 100,000 | ||||||||||||||||
The 185-1st Public bond | Sep. 16, 2018 | 3.46% | — | 200,000 | — | 200,000 | ||||||||||||||||
The 185-2nd Public bond | Sep. 16, 2020 | 3.65% | — | 300,000 | — | 300,000 | ||||||||||||||||
The 186-1st Public bond | June 26, 2017 | 2.86% | — | 120,000 | — | 120,000 | ||||||||||||||||
The 186-2nd Public bond | June 26, 2019 | 3.08% | — | 170,000 | — | 170,000 | ||||||||||||||||
The 186-3rd Public bond | June 26, 2024 | 3.42% | — | 110,000 | — | 110,000 | ||||||||||||||||
The 186-4th Public bond | June 26, 2034 | 3.70% | — | 100,000 | — | 100,000 | ||||||||||||||||
The 187-1st Public bond | Sep. 2, 2017 | 2.69% | — | 110,000 | — | 110,000 | ||||||||||||||||
The 187-2nd Public bond | Sep. 2, 2019 | 2.97% | — | 220,000 | — | 220,000 | ||||||||||||||||
The 187-3rd Public bond | Sep. 2, 2024 | 3.31% | — | 170,000 | — | 170,000 | ||||||||||||||||
The 187-4th Public bond | Sep. 2, 2034 | 3.55% | — | 100,000 | — | 100,000 | ||||||||||||||||
The 188-1st Public bond | Jan. 29, 2020 | 2.26% | — | 160,000 | — | — | ||||||||||||||||
The 188-2nd Public bond | Jan. 29, 2025 | 2.45% | — | 240,000 | — | — | ||||||||||||||||
The 188-3rd Public bond | Jan. 29, 2035 | 2.71% | — | 50,000 | — | — | ||||||||||||||||
|
|
|
| |||||||||||||||||||
Total | 7,834,205 | 7,949,162 | ||||||||||||||||||||
Less: Current portion | (1,510,440 | ) | (864,960 | ) | ||||||||||||||||||
Discount on bonds | (20,035 | ) | (26,083 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Net | ||||||||||||||||||||||
|
|
|
|
1 | As of December 31, 2015, the Company issued notes in the amount of USD 300 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the program has been invalid since 2007. |
2 | The Libor (3M) is approximately 0.612% as of December 31, 2015. |
43
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Short-term Borrowings
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||||||
Financial institution | Type | Maturity | Annual interest rates | Korean won | Korean won | |||||||||||||||
NongHyup Bank | Facility loans | Jan. 31, 2015 | 3.49 | % | — | 50,000 | ||||||||||||||
Korea Investment & Securities Co., Ltd. | Commercial paper | Jan. 8, 2015 | 2.39 | % | — | 230,000 | ||||||||||||||
Kookmin Bank | Commercial paper | Jan. 8, 2015 | 2.86 | % | — | 25,000 | ||||||||||||||
Korea Exchange Bank | Commercial paper | Jan. 26, 2015 | 2.21 | % | — | 30,000 | ||||||||||||||
Shinhan Bank | Commercial paper | Jan. 26, 2015 | 2.21 | % | — | 120,000 | ||||||||||||||
Samsung securities Co., Ltd. | Commercial paper | Jan. 26, 2015 | 2.21 | % | — | 50,000 | ||||||||||||||
KTB Investment & Securities Co., Ltd. | Commercial paper | Jan. 26, 2015 | 2.21 | % | — | 70,000 | ||||||||||||||
Korea Development Bank | General loans | Jan. 14, 2015 | 2.66 | % | — | 50,000 | ||||||||||||||
Kookmin Bank | Facility loans | Jan. 29, 2015 | 3.53 | % | — | 50,000 | ||||||||||||||
Shinhan Bank | Facility loans | Apr. 6, 2015 | 3.22 | % | — | 40,000 | ||||||||||||||
— |
Long-term Borrowings
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Financial institution | Type | Maturity | Annual interest rates | Korean won | Korean won | |||||||||||
Suhyup Bank | General Loans | Mar. 30, 2015 | 4.63 | % | — | |||||||||||
Shinhan Bank | Informatization Promotion Fund | Jun. 15, 2015 | 3.19 | % | — | 1,539 | ||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund 1 | Jul. 11, 2026 | 2.00 | % | 5,428 | 5,922 | ||||||||||
NH Investment & Securities Co., Ltd. | Long-term commercial paper | Feb. 18, 2019 | 3.17 | % | 300,000 | 300,000 | ||||||||||
|
|
|
| |||||||||||||
Total | 305,428 | 357,461 | ||||||||||||||
Less: Current portion | (493 | ) | (52,033 | ) | ||||||||||||
|
|
|
| |||||||||||||
Net | ||||||||||||||||
|
|
|
|
1 | Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
Repayment schedule of the Company’s bonds payable and borrowings as of December 31, 2015, is as follows:
(in millions of Korean won) | Bonds | Borrowings | ||||||||||||||||||
In local currency | In foreign currency | Sub- total | In local currency | Total | ||||||||||||||||
2016 | ||||||||||||||||||||
2017 | 400,000 | 1,172,000 | 1,572,000 | 493 | 1,572,493 | |||||||||||||||
2018 | 770,000 | 563,499 | 1,333,499 | 493 | 1,333,992 | |||||||||||||||
2019 | 390,000 | 410,200 | 800,200 | 300,493 | 1,100,693 | |||||||||||||||
Thereafter | 2,500,000 | 117,200 | 2,617,200 | 3,456 | 2,620,656 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
44
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Carrying value and fair value of the Company’s bonds payable and borrowings as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Type | Carrying value | Fair value | Carrying value | Fair value | ||||||||||||
Bonds payable | ||||||||||||||||
Short-term borrowings | — | — | 715,000 | 715,000 | ||||||||||||
Long-term borrowings | 305,428 | 303,029 | 357,461 | 354,401 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The fair value of bonds payable and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 3.58% as of December 31, 2015 (2014: 3.56%).
16. | Provisions |
Changes in provisions for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Litigation | Asset retirement obligation | Others | Total | ||||||||||||
Beginning | ||||||||||||||||
Increase | 10,633 | 4,391 | 20,943 | 35,967 | ||||||||||||
Usage | (6,860 | ) | (5,950 | ) | (21,035 | ) | (33,845 | ) | ||||||||
Reversal | (6,488 | ) | (4,532 | ) | (1,989 | ) | (13,009 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | ||||||||||||||||
Non-current portion | — | 82,190 | — | 82,190 |
2014 | ||||||||||||||||
(in millions of Korean won) | Litigation | Asset retirement obligation | Others | Total | ||||||||||||
Beginning | ||||||||||||||||
Increase | 4,574 | 2,872 | 39,180 | 46,626 | ||||||||||||
Usage | (11 | ) | (2,932 | ) | (28,885 | ) | (31,828 | ) | ||||||||
Reversal | (19,651 | ) | (9,430 | ) | — | (29,081 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | ||||||||||||||||
Non-current portion | — | 88,281 | 81 | 88,362 |
45
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
17. | Net Defined Benefit Liability |
Amounts recognized in the statements of financial position as of December 31, 2015 and 2014, are determined as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Present value of defined benefit obligations | ||||||||
Fair value of plan assets | (801,298 | ) | (629,633 | ) | ||||
|
|
|
| |||||
Liabilities | ||||||||
|
|
|
|
Changes in the defined benefit obligations for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Current service cost | 123,972 | 119,564 | ||||||
Interest expense | 33,214 | 41,510 | ||||||
Benefits paid | (99,209 | ) | (69,736 | ) | ||||
Past service costs and loss (profit) on settlements | — | 666,299 | ||||||
Payments due to settlements of plan1 | — | (1,321,683 | ) | |||||
Remeasurements: | ||||||||
Actuarial gains and losses arising from changes in demographic assumptions | (8,595 | ) | 25,823 | |||||
Actuarial gains and losses arising from changes in financial assumptions | 40,482 | 181,461 | ||||||
Actuarial gains and losses arising from experience adjustments | 2,701 | 62,967 | ||||||
Increases due to merger | 6,682 | |||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | In 2014, the payment of the benefits for voluntary retirement amounting to |
46
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Changes in the fair value of plan assets for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Interest income | 18,474 | 26,270 | ||||||
Remeasurements: | ||||||||
Return on plan assets (excluding amounts included in interest income) | (2,394 | ) | (5,015 | ) | ||||
Employer contributions | 214,000 | 120,000 | ||||||
Benefits paid | (63,039 | ) | (35,115 | ) | ||||
Payments due to settlements of plan1 | — | (381,501 | ) | |||||
Increases due to merger | 4,624 | — | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | In 2014, the payment from the plan assets for voluntary retirement amounting to |
Amounts recognized in the statements of income for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Current service cost | ||||||||
Net Interest expenses (income) | 14,740 | 15,240 | ||||||
Loss on settlements | — | 666,299 | ||||||
Transfer | (10,673 | ) | (6,144 | ) | ||||
|
|
|
| |||||
Total expense | ||||||||
|
|
|
|
The principal actuarial assumptions were as follows:
2015 | 2014 | |||||||
Discount rate | 2.49 | % | 2.98 | % | ||||
Future salary increases | 4.34 | % | 4.51 | % |
The sensitivity of the defined benefit obligations as of December 31, 2015, to changes in the weighted principal assumptions is:
(in millions of Korean won) | Effect on defined benefit obligation | |||||||||||
Changes in principal assumption | Increase in principal assumption | Decrease in principal assumption | ||||||||||
Discount rate | 0.5 | % | ||||||||||
Future salary growth rate | 0.5 | % | 60,515 | (57,056 | ) |
A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.
The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.
47
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The Company annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Company equal to or more than the level required under the Employee Retirement Benefit Security Act.
Expected contributions to post-employment benefit plans for the year ending December 31, 2016, areW281,756 million.
Expected maturity analysis of undiscounted pension benefits as of December 31, 2015, is as follows:
(in millions of Korean won) | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |||||||||||||||
Pension benefits |
The weighted average duration of the defined benefit obligations is 10.6 years.
18. | Defined Contribution Plan |
Recognized expense related to the defined contribution plan for the year ended December 31, 2015, isW24,932 million (2014:W21,682 million).
19. | Commitments and Contingencies |
As of December 31, 2015, major commitments with local financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Limit | Used amount | |||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,860,000 | — | ||||||
Working capital loan | Industrial Bank of Korea | KRW | 100,000 | — | ||||||
Comprehensive line of credit | Korea Exchange Bank | KRW | 15,000 | 4,030 | ||||||
Commercial papers | Korea Exchange Bank and others | KRW | 520,000 | 300,000 | ||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 5,428 | ||||||
Green energy factoring | Shinhan Bank | KRW | 387 | 185 | ||||||
Collateralized loan on accounts receivable –trade | Shinhan Bank and others | KRW | 710,000 | 19,469 | ||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | 374 | ||||||
Forward trading commitment | Shinhan Bank | USD | 11,500 | — |
48
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
As of December 31, 2015, guarantees received from financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | |||||
Guarantees for collection of accounts receivable from the handset sales | Seoul Guarantee Insurance | KRW | 578,904 | |||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 74,945 | |||||
Contract and warranty guarantee | Korea Software Financial Cooperative | KRW | 227,385 | |||||
Prepayment and other guarantee | Korea Software Financial Cooperative | KRW | 55,440 | |||||
Performance guarantee | Export-Import Bank of Korea | DZD1 | 25,863 | |||||
USD | 975 | |||||||
Guarantee for advances received | Export-Import Bank of Korea | USD | 87,928 | |||||
General guarantee | Kookmin Bank and others | KRW | 11,300 | |||||
Guarantees for bonds payable in foreign currency | Kookmin Bank and others | USD | 86,167 | |||||
Korea Exchange Bank | PLN2 | 23,000 | ||||||
Performance guarantee | Seoul Guarantee Insurance | KRW | 12,386 | |||||
Guarantee for licensing | Seoul Guarantee Insurance | KRW | 3,448 | |||||
Guarantee for deposits | Seoul Guarantee Insurance | KRW | 3,926 | |||||
Auction guarantee | Seoul Guarantee Insurance | KRW | 80 |
1 | Algerian Dinar. |
2 | Polish zloty. |
The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior to spin-off. As of December 31, 2015, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW6,591 million.
For the year ended December 31, 2015, the Company made agreements with the Securitization Specialty Companies Olleh KT Nineteenth to Twentyfourth Securitization Specialty Co., Ltd. (2014: Olleh KT Thriteenth to Eighteenth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.
As of December 31, 2015, the Company is a defendant in 160 lawsuits with an aggregate amount ofW70,999 million. As of December 31, 2015, litigation provisions ofW17,524 million are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of these cases cannot yet be determined as of the report date.
On March 6, 2014, the website of the Company was accessed by hackers and the personal information of the customers was stolen. There are lawsuits against the Company over this breach seeking damages of approximatelyW6,661 million. The resolution of the lawsuit cannot yet be reasonably predicted. Also, there may be more lawsuits filed against the Company in the future. However, the size and result of any potential lawsuits cannot yet be reasonably predicted.
49
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Asia Broadcast Satellite Holdings(ABS), Ltd. sued the Company and its subsidiary, KT Sat, at The International Court of Arbitration of the International Chamber of Commerce on December 31, 2013, for the ownership and compensation of damages due to the sales contract of the satellite KOREASAT. In addition, ABS sued the Company and its subsidiary, KT Sat, at the International Centre for Dispute Resolution of the American Arbitration Association on December 24, 2013, for the compensation of damages from the breach of entrustment contract. Currently, the mediator selection for the Company and the subsidiary, KT Sat, and ABS is complete, and the process of arbitration is in progress. The final outcome of this arbitration cannot yet be predicted.
According to the financial and other covenants included in certain bonds and borrowings, the Company is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.
20. | Lease |
Finance Lease
Details of finance lease assets as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Acquisition costs | ||||||||
Accumulated depreciation | (117,479 | ) | (193,935 | ) | ||||
|
|
|
| |||||
Net balance | ||||||||
|
|
|
|
As of December 31, 2015, the Company recognized finance lease assets as other property and equipment. The related depreciation amounted toW71,655 million (2014:W95,915 million) for the year ended December 31, 2015.
Details of future minimum lease payments as of December 31, 2015 and 2014, under finance lease contracts are summarized below:
(in millions of Korean won) | 2015 | 2014 | ||||||
Total minimum lease payments | ||||||||
Within one year | ||||||||
From one year to five years | 105,411 | 135,762 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Unearned finance income | 28,354 | 39,830 | ||||||
|
|
|
| |||||
Net minimum lease payments | ||||||||
Within one year | 61,175 | 92,298 | ||||||
From one year to five years | 94,878 | 117,478 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
50
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Operating Lease
Details of future minimum lease payments as of December 31, 2015 and 2014, under operating lease contracts are summarized below:
(in millions of Korean won) | 2015 | 2014 | ||||||
Within one year | ||||||||
From one year to five years | 286,698 | 330,137 | ||||||
Over five years | 77,859 | 165,799 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating lease expenses incurred for the years ended December 31, 2015 and 2014, amounted toW100,747 million andW120,299 million, respectively.
21. | Capital Stock |
As of December 31, 2015 and 2014, the Company’s number of authorized shares is one billion.
2015 | 2014 | |||||||||||||||||||||||
Number of outstanding | Par value per share (in Korean | Capital stock (in millions of Korean won) | Number of outstanding | Par value per share (in Korean | Capital stock (in millions of Korean won) | |||||||||||||||||||
Common stock1 | 261,111,808 | 261,111,808 |
1 | The Company retired 51,787,959 treasury shares against retained earnings. Therefore, the capital stock amount differs from the amount resulting from multiplying the number of shares issued by |
22. | Retained Earnings |
As of December 31, 2015 and 2014, the Company’s retained earnings consist of:
2015 | 2014 | |||||||
Legal reserve1 | ||||||||
Voluntary reserves 2 | 4,738,028 | 4,824,695 | ||||||
Unappropriated retained earnings | 2,926,673 | 2,122,481 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders. |
2 | The Company appropriates a certain portion of its retained earnings as reserves for research and development which are provided in order to obtain tax benefits under the Special Tax Treatment Control Law. Among these reserves, the reversed amount according to the terms of related tax laws may be distributed. |
51
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The appropriation of retained earnings for the years ended December 31, 2015 and 2014, is as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Unappropriated retained earnings from prior year | ||||||||
Remeasurements of net defined benefit liabilities | (28,033 | ) | (208,652 | ) | ||||
Net income(loss) | 770,324 | (1,141,889 | ) | |||||
|
|
|
| |||||
Retained earnings available for appropriation | 2,926,673 | 2,122,481 | ||||||
|
|
|
| |||||
Reversal of voluntary reserve | 86,667 | 86,667 | ||||||
|
|
|
| |||||
Appropriation of loss on disposal of treasury stock | (50 | ) | (24,766 | ) | ||||
Dividends (Cash dividend (%): | ||||||||
Common stock: | ||||||||
| (122,425 | ) | — | |||||
|
|
|
| |||||
Appropriation of retained earnings | (122,475 | ) | (24,766 | ) | ||||
|
|
|
| |||||
Retained earnings after appropriation | ||||||||
|
|
|
|
23. | Accumulated Other Comprehensive Income and Other Components of Equity |
Accumulated other comprehensive income as of December 31, 2015 and 2014, consists of:
(in millions of Korean won) | 2015 | 2014 | ||||||
Gain on valuation of available-for-sale | ||||||||
Loss on valuation of derivatives | (20,380 | ) | (36,730 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Changes in accumulated other comprehensive income for the years ended December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase/decrease | Reclassification as gain or loss | Ending | ||||||||||||
Gain on valuation of available-for-sale | ||||||||||||||||
Gain(loss) on valuation of derivatives | (36,730 | ) | 114,749 | (98,399 | ) | (20,380 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
52
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
2014 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase/decrease | Reclassification as gain or loss | Ending | ||||||||||||
Gain on valuation of available-for-sale | ||||||||||||||||
Gain(loss) on valuation of derivatives | (8,672 | ) | 16,737 | (44,795 | ) | (36,730 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
As of December 31, 2015 and 2014, the other components of equity are as follows:
2015 | 2014 | |||||||
Treasury stock1 | ||||||||
Loss on disposal of treasury stock2 | (50 | ) | (24,766 | ) | ||||
Share-based payments | 3,737 | 3,627 | ||||||
Other | (188,012 | ) | (216,680 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | During the year ended December 31, 2015, the Company granted 3,008 treasury shares as share-based payment. |
2 | The amounts directly reflected in equity is |
As of December 31, 2015 and 2014, details of treasury stock are as follows:
2015 | 2014 | |||||||
Number of shares | 16,262,008 | 16,249,100 | ||||||
Amounts (in millions of Korean won) |
Treasury stock is expected to be used for the stock compensation for the Company’s directors and employees, and other purposes.
53
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
24. | Share-Based Payments |
The details of other share-based payments as of December 31, 2015 and 2014, are as follows:
9th grant | ||
Grant date | April 29, 2015 | |
Grantee | CEOs, inside directors, outside directors, executives | |
Vesting conditions | Service condition: 1 year Non-market performance condition: achievement of performance | |
Fair value per option (in Korean won) | ||
Total compensation costs (in Korean won) | ||
Estimated exercise date (exercise date) | During 2016 | |
Valuation method | Fair value method |
Changes in the number of other share-based payments in 2015 and 2014 are as follows:
2015 | ||||||||||||||||||||||||||||
Beginning | Grant | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
8th grant | ||||||||||||||||||||||||||||
9th grant | — | 263,123 | — | — | — | 263,123 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 | ||||||||||||||||||||||||||||
Beginning | Grant | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
7th grant | ||||||||||||||||||||||||||||
8th grant | — | 251,833 | — | — | — | 251,833 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The weighted average price of common stock at the time of exercise during 2015 was |
54
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
25. | Operating Revenues |
Operating revenues for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Sales of services | ||||||||
Sales of goods | 2,436,972 | 3,027,707 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
26. | Construction Commitments |
The changes in construction contracts in 2015 and 2014 are as follows:
2015 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase | Gain from construction | Ending | ||||||||||||
- | ||||||||||||||||
2014 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase | Gain from construction | Ending | ||||||||||||
Kimhae apartment |
Gains or losses from construction in progress as of December 31, 2015 and 2014, are as follows:
2015 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billing | Advances | |||||||||||||||
- | ||||||||||||||||||||
2014 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billing | Advances | |||||||||||||||
Kimhae apartment |
55
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Amounts due from and to customers for contract work as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Amount due from for contract work | Amount due to for contract work | Amount due from customers for contract work 1 | Amount due to customers for contract work | |||||||||||||
Kimhae apartment |
1 | Recorded as receivables in the statements of financial position. |
27. | Operating Expenses |
Operating expenses for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Salaries and wages | ||||||||
Depreciation | 2,523,168 | 2,542,775 | ||||||
Amortization | 487,011 | 480,633 | ||||||
Commissions | 1,525,078 | 1,470,793 | ||||||
Interconnection charges | 690,624 | 793,846 | ||||||
International interconnection fee | 232,482 | 239,773 | ||||||
Purchase of inventories | 3,474,312 | 3,195,829 | ||||||
Changes of inventories | (125,370 | ) | 276,518 | |||||
Sales commission | 2,046,760 | 2,821,801 | ||||||
Purchase of contents | 354,383 | 355,158 | ||||||
Utilities | 306,887 | 293,568 | ||||||
Taxes and dues | 225,322 | 203,164 | ||||||
Rent | 446,810 | 456,728 | ||||||
Insurance | 200,877 | 202,547 | ||||||
Installation fee | 393,661 | 366,610 | ||||||
Advertising expenses | 175,844 | 162,953 | ||||||
Research and development expenses | 178,436 | 183,595 | ||||||
Others | 1,005,911 | 984,109 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
56
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Details of employee benefits for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Short-term employee benefits | ||||||||
Post-employment benefits (defined benefit)1 | 128,039 | 794,959 | ||||||
Post-employment benefits (defined contribution) | 24,932 | 21,682 | ||||||
Post-employment benefits (others) | 396 | 383,705 | ||||||
Share-based payment | 3,737 | 3,627 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The cost of the benefits for voluntary retirement amount to |
28. | Other income and other expenses |
Other income as of December 31, 2015 and 2014, consists of:
(in millions of Korean won) | 2015 | 2014 | ||||||
Gain on disposal of property and equipment | ||||||||
Gain on disposal of intangible assets | 1,926 | 1,950 | ||||||
Compensation on property and equipment | 129,388 | 69,294 | ||||||
Gain on disposal of investments in subsidiaries, associates and joint ventures1 | 493,349 | 7,632 | ||||||
Dividends received | 100,905 | 146,703 | ||||||
Gains on government subsidies | 11,285 | 8,480 | ||||||
Others2 | 284,925 | 81,918 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The 2015 amount includes the gains on sale of shares of KT Rental Corp. and KT Capital Corporation amounting to |
2 | The 2015 amount includes the gains on transaction of financial liabilities at fair value through profit or loss amounting to |
Other expenses for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Loss on disposal of property and equipment | ||||||||
Loss on disposal of intangible assets | 34,752 | 16,037 | ||||||
Impairment loss on intangible assets | 184,757 | 64,601 | ||||||
Loss on disposal of investments in subsidiaries, associates and joint ventures | 12,115 | 40,425 | ||||||
Impairment loss on investments in subsidiaries, associates and joint ventures | 15,160 | 20,391 | ||||||
Donation | 45,143 | 65,665 | ||||||
Others | 107,083 | 203,532 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
57
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
29. | Financial Income and Costs |
Finance income for the years ended December 31, 2015 and 2014, is as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Interest income | ||||||||
Gain on foreign currency transactions | 10,864 | 32,577 | ||||||
Gain on foreign currency translation | 11,089 | 32,552 | ||||||
Gain on settlement of derivatives | — | 2,121 | ||||||
Gain on valuation of derivatives | 141,512 | 93,235 | ||||||
Others | 28,342 | 3,383 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Finance costs for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Interest expenses | ||||||||
Loss on foreign currency transactions | 29,684 | 17,449 | ||||||
Loss on foreign currency translation | 167,343 | 125,230 | ||||||
Loss on settlement of derivatives | 5,430 | 34,653 | ||||||
Loss on valuation of derivatives | 1,667 | 25,356 | ||||||
Loss on disposal of trade receivables | 2,539 | 16,373 | ||||||
Impairment loss on available-for sale securities | 1,341 | 68,028 | ||||||
Losses on disposal of available-for-sale securities | — | 16,646 | ||||||
Others | 31,942 | 231 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
58
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
30. | Deferred Income Tax and Income Tax Expense |
The analyses of deferred tax assets and deferred tax liabilities as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Deferred tax assets | ||||||||
Deferred tax assets to be recovered within 12 months | ||||||||
Deferred tax assets to be recovered after more than 12 months | 823,718 | 1,064,670 | ||||||
|
|
|
| |||||
1,093,042 | 1,319,936 | |||||||
|
|
|
| |||||
Deferred tax liabilities | ||||||||
Deferred tax liability to be recovered within 12 months | (246 | ) | (219 | ) | ||||
Deferred tax liability to be recovered after more than 12 months | (536,308 | ) | (528,581 | ) | ||||
|
|
|
| |||||
(536,554 | ) | (528,800 | ) | |||||
|
|
|
| |||||
Deferred tax assets, net | ||||||||
|
|
|
|
The gross movements on the deferred income tax account for the years ended December 31, 2015 and 2014, are calculated as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Beginning | ||||||||
Charged to the statement of income | (241,388 | ) | 316,790 | |||||
Charged to other comprehensive income | 6,740 | 73,237 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
59
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
(in millions of Korean won) | 2015 | |||||||||||||||
Beginning | Statement of income | Other comprehensive income | Ending | |||||||||||||
Deferred tax liabilities | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | ||||||||||||||||
Derivatives | — | (13,657 | ) | (5,220 | ) | (18,877 | ) | |||||||||
Depreciation | (61,660 | ) | 7,415 | — | (54,245 | ) | ||||||||||
Deposits for severance benefits | (152,372 | ) | (40,612 | ) | — | (192,984 | ) | |||||||||
Deferred tax gain on disposal of fixed assets | (238,130 | ) | (1,489 | ) | — | (239,619 | ) | |||||||||
Accrued income | (104 | ) | (134 | ) | — | (238 | ) | |||||||||
Reserve for technology and human resource development | (20,974 | ) | 20,974 | — | — | |||||||||||
Others | (52,347 | ) | 21,756 | — | (30,591 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
(528,800 | ) | (2,534 | ) | (5,220 | ) | (536,554 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Deferred tax assets | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | — | 1,874 | — | 1,874 | ||||||||||||
Derivatives | 18,318 | (18,318 | ) | — | — | |||||||||||
Allowance for doubtful accounts | 127,009 | (8,117 | ) | — | 118,892 | |||||||||||
Available-for-sale financial assets | 19,346 | (4,257 | ) | 3,010 | 18,099 | |||||||||||
Contribution for construction | 13,410 | (2,421 | ) | — | 10,989 | |||||||||||
Accrued expenses | 34,827 | 10,822 | — | 45,649 | ||||||||||||
Provisions | 25,642 | (3,355 | ) | — | 22,287 | |||||||||||
Defined benefit liabilities | 258,430 | 15,873 | 8,950 | 283,253 | ||||||||||||
Withholding of facilities expenses | 7,809 | (449 | ) | — | 7,360 | |||||||||||
Accrued payroll expenses | 32,589 | 6,787 | — | 39,376 | ||||||||||||
Deduction of instalment receivables | 4,320 | 6,203 | — | 10,523 | ||||||||||||
Present value discount | 6,494 | (2,015 | ) | — | 4,479 | |||||||||||
Assets retirement obligation | 17,652 | (1,388 | ) | — | 16,264 | |||||||||||
Gain or loss foreign currency translation | 16,837 | 26,303 | — | 43,140 | ||||||||||||
Deferred revenue | 62,835 | (19,967 | ) | — | 42,868 | |||||||||||
Tax credit carryforwards | 204,470 | 9,542 | — | 214,012 | ||||||||||||
Tax loss carryforwards | 411,755 | (304,270 | ) | — | 107,485 | |||||||||||
Others | 58,193 | 48,299 | — | 106,492 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
1,319,936 | (238,854 | ) | 11,960 | 1,093,042 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net balance | ||||||||||||||||
|
|
|
|
|
|
|
|
60
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Beginning | Statement of income | Other comprehensive income | Ending | |||||||||||||
Deferred tax liabilities | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | ||||||||||||||||
Depreciation | (80,060 | ) | 18,400 | — | (61,660 | ) | ||||||||||
Deposits for severance benefits | (219,009 | ) | 66,637 | — | (152,372 | ) | ||||||||||
Deferred tax gain on disposal of fixed assets | (238,230 | ) | 100 | — | (238,130 | ) | ||||||||||
Accrued income | (30 | ) | (74 | ) | — | (104 | ) | |||||||||
Reserve for technology and human resource development | (41,947 | ) | 20,973 | — | (20,974 | ) | ||||||||||
Others | (24,419 | ) | (27,928 | ) | — | (52,347 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
(606,088 | ) | 77,288 | — | (528,800 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Deferred tax assets | ||||||||||||||||
Derivatives | 32,658 | (23,298 | ) | 8,958 | 18,318 | |||||||||||
Allowance for doubtful accounts | 141,203 | (14,194 | ) | — | 127,009 | |||||||||||
Available-for-sale financial assets | 5,490 | 16,191 | (2,335 | ) | 19,346 | |||||||||||
Contribution for construction | 18,499 | (5,089 | ) | — | 13,410 | |||||||||||
Accrued expenses | 32,540 | 2,287 | — | 34,827 | ||||||||||||
Provisions | 26,802 | (1,160 | ) | — | 25,642 | |||||||||||
Defined benefit liabilities | 296,048 | (104,232 | ) | 66,614 | 258,430 | |||||||||||
Withholding of facilities expenses | 8,340 | (531 | ) | — | 7,809 | |||||||||||
Accrued payroll expenses | 52,969 | (20,380 | ) | — | 32,589 | |||||||||||
Deduction of instalment receivables | 7,055 | (2,735 | ) | — | 4,320 | |||||||||||
Present value discount | 9,501 | (3,007 | ) | — | 6,494 | |||||||||||
Assets retirement obligation | 18,972 | (1,320 | ) | — | 17,652 | |||||||||||
Gain or loss foreign currency translation | 9,988 | 6,849 | — | 16,837 | ||||||||||||
Deferred revenue | 62,426 | 409 | — | 62,835 | ||||||||||||
Tax credit carryforwards | 165,593 | 38,877 | — | 204,470 | ||||||||||||
Tax loss carryforwards | — | 411,755 | — | 411,755 | ||||||||||||
Others | 119,113 | (60,920 | ) | — | 58,193 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
1,007,197 | 239,502 | 73,237 | 1,319,936 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net balance | ||||||||||||||||
|
|
|
|
|
|
|
|
The total of unrecognized temporary differences at the end of the reporting date isW67,089 million (2014 :W115,954 million) related to investment in subsidiaries, associates and joint ventures.
The tax impact directly to equity as of December 31, 2015 and 2014, are as follows:
2015 | 2014 | |||||||||||||||||||||||
(in millions of Korean won) | Before recognition | Tax effect | After recognition | Before recognition | Tax effect | After recognition | ||||||||||||||||||
Available-for-sale valuation gain (loss) | ||||||||||||||||||||||||
Hedge instruments valuation gain (loss) | 21,570 | (5,220 | ) | 16,350 | (37,016 | ) | 8,958 | (28,058 | ) | |||||||||||||||
Remeasurements of net defined benefit liabilities | (36,982 | ) | 8,949 | (28,033 | ) | (275,266 | ) | 66,614 | (208,652 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
61
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Details of income tax benefit for the years ended December 31, 2015 and 2014, are calculated as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Current income tax expenses | ||||||||
Impact of change in temporary difference | 241,388 | (316,790 | ) | |||||
|
|
|
| |||||
Total income tax expense ( benefit ) | ||||||||
|
|
|
|
The tax on the Company’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the entities as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Loss before income tax benefit | ||||||||
|
|
|
| |||||
Expected tax expense at statutory tax rate | ||||||||
Tax effects of | ||||||||
Income not subject to tax | (16,185 | ) | (39,228 | ) | ||||
Expenses not deductible for tax purposes | 6,252 | 30,093 | ||||||
Tax credit carryforwards and deductions | (9,542 | ) | (38,877 | ) | ||||
Deferred tax effects due to consolidated tax return | 3,978 | 27,955 | ||||||
Others | 11,543 | 45,002 | ||||||
|
|
|
| |||||
Income tax expense(benefit) | ||||||||
|
|
|
| |||||
Average effective tax rate | 23.8 | % | 22.5 | % |
62
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
31. | Earnings per Share |
Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of common stocks in issue during the year, excluding common stocks purchased by the Company and held as treasury stock.
Basic earnings (loss) per share for the years ended December 31, 2015 and 2014, is calculated as follows:
2015 | 2014 | |||||||
Net income(loss) attributable to common Stock (in millions of Korean won) | ||||||||
Weighted average number of common stock outstanding | 244,854,364 | 244,656,413 | ||||||
Basic earnings(loss) per share (in Korean won) | 3,146 | (4,667 | ) |
Diluted earnings per share is calculated by adjusting the weighted average number of common stocks outstanding to assume conversion of all dilutive potential common stocks. The Company has dilutive potential common stocks from other share-based payments.
Diluted earnings (loss) per share for the years ended December 31, 2015 and 2014, is calculated as follows:
2015 | 2014 | |||||||
Net income(loss) attributable to common stock(in millions of Korean won) | ||||||||
Adjusted net income(loss) attributable to common stock (in millions of Korean won) | 770,324 | (1,141,889 | ) | |||||
Number of dilutive potential common shares outstanding | 1,104 | 767 | ||||||
Weighted-average number of common shares outstanding and dilutive common shares | 244,855,468 | 244,656,413 | ||||||
Diluted earnings(loss) per share (in Korean won) | 3,146 | (4,667 | ) |
Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of common stocks and dilutive potential common stocks. In 2014, share-based payments have no dilutive effect and are excluded from the calculation of diluted earnings per share.
32. | Dividends |
There were no dividends payment in 2015. The dividends paid by the Company in 2014 wereW195,112 million (W800 per share). A dividend in respect of the year ended December 31, 2015, ofW500 per share, amounting to a total dividend ofW122,425 million, is to be proposed at the shareholders’ meeting on March 25, 2016. These financial statements do not reflect this dividend payable.
63
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
33. | Cash Generated from Operations |
Cash flows from operating activities for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
1. Profit (Loss) for the year | ||||||||
2. Adjustments for: | ||||||||
Income tax benefits (expenses) | 240,107 | (332,261 | ) | |||||
Interest income | (51,243 | ) | (55,633 | ) | ||||
Interest expense | 366,054 | 438,190 | ||||||
Dividends income | (101,756 | ) | (147,487 | ) | ||||
Depreciation | 2,566,245 | 2,584,611 | ||||||
Amortization | 510,306 | 502,858 | ||||||
Provisions for post-employment benefits (defined benefits) | 138,712 | 801,103 | ||||||
Bad debt expenses | 125,692 | 149,133 | ||||||
Losses(gains) on disposal of subsidiaries, associates and joint ventures | (481,234 | ) | 32,793 | |||||
Losses(gains) on disposal of property and equipment | 113,247 | 137,331 | ||||||
Losses(gains) on disposal of intangible assets | 32,826 | 14,087 | ||||||
Impairment loss on intangible assets | 184,757 | 64,601 | ||||||
Losses (gains) on foreign currency translation | 156,254 | 92,474 | ||||||
Losses (gains) on valuation of derivatives, net | (305,080 | ) | (35,811 | ) | ||||
Impairment loss on available-for sale securities | 1,341 | 68,028 | ||||||
Losses (gains) on disposal of available-for-sale securities | (27,488 | ) | 14,711 | |||||
Others | 72,601 | (46,265 | ) | |||||
3. Changes in operating assets and liabilities | ||||||||
Decrease(increase) in trade receivables | 154,352 | (6,697 | ) | |||||
Increase in other receivables | (57,364 | ) | (123,592 | ) | ||||
Decrease(increase) in other current assets | (41,969 | ) | 18,687 | |||||
Decrease(increase) in other non-current assets | 7,953 | (281 | ) | |||||
Decrease(increase) in inventories | (155,494 | ) | 302,646 | |||||
Increase(decrease) in trade payables | 56,860 | (441,809 | ) | |||||
Increase(decrease) in other payables | (149,150 | ) | 37,732 | |||||
Increase(decrease) in other current liabilities | 8,439 | (39,372 | ) | |||||
Increase in other non-current liabilities | 6,094 | 5,278 | ||||||
Increase(decrease) in accrued provisions | (4,929 | ) | 22,483 | |||||
Increase(decrease) in deferred revenue | (82,582 | ) | 1,417 | |||||
Post-employment benefits paid (defined benefits) | (69,522 | ) | (1,381,465 | ) | ||||
Decrease(increase) in plan assets | (171,468 | ) | 285,611 | |||||
|
|
|
| |||||
4. Cash generated from operations(1+2+3) | ||||||||
|
|
|
|
The Company made agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 19). Cash flows from the disposals are presented as cash generated from operations.
64
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Significant transactions not affecting cash flows for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
Reclassification of borrowings | ||||||||
Transfer of construction-in-progress to property and equipment | 2,171,900 | 2,204,375 | ||||||
Reclassification of accounts payable from property and equipment | 81,249 | 305,752 | ||||||
Reclassification of accounts payable from net defined liability | 29,686 | 9,951 | ||||||
Reclassification of accounts payable from plan assets | 20,507 | 10,947 | ||||||
Reclassification of investments in subsidiaries, associates and joint ventures to available-for-sale financial assets | — | 48,684 | ||||||
Disposal of treasury stock | — | 28,011 | ||||||
Impact of change in investments in subsidiaries, associates and joint ventures to available-for-sale financial assets due to the merger | (80,000 | ) | 538,347 | |||||
Assets succession due to the merger | 106,718 | |||||||
Borrowings succession due to the merger | 68,033 | 415,029 |
34. | Related Party Transactions |
The list of subsidiaries of the Company as of December 31, 2015, is as follows:
Relationship | Related parties | |
Subsidiaries | KT Hitel Co., Ltd., Ktcs Corporation, Ktis Corporation, KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation), KT Service Nambu Co., Ltd.(formerly Information Technology Solution Jungbu Corporation), KT Powertel Co., Ltd., KT Linkus Co., Ltd., KT Telecop Co., Ltd., KT Innoedu Co., Ltd., KTDS Co., Ltd., Nasmedia, Inc., KT M Hows Co., Ltd., KT M&S Co., Ltd., KT Music Corporation, KT Estate Inc., KT Skylife Co., Ltd., H&C Network, KTSB Data service, KT Sat Co., Ltd., KT Submarine Co., Ltd., KT Sports Co., Ltd., KT New Business Fund No.1, KTC Media Contents Fund 2, KT Strategic Investment Fund No.1, KT Strategic Investment Fund No.2, KT Music Contents Fund 1, Korea Telecom America, Inc., Korea Telecom Japan Co., Ltd., Korea Telecom China Co., Ltd., KT Dutch B.V., PT. KT Indonesia, KT AMC, KT Commerce Inc., BC Card Co., Ltd., VP Inc., BC Card China Co., Ltd., Skylife TV Co., Ltd., Initech Co., Ltd., Smartro Co., Ltd., East Telecom LLC, Super iMax LLC, NEXR Co., Ltd., Olleh Rwanda Networks Ltd., KT Belgium, KT ORS Belgium, KT-Michigan Global Contents Fund, Autopion Co., Ltd., K-REALTY RENTAL HOUSING REIT 1, KBTO sp.zo.o, Africa Olleh Services Ltd., KT M mobile, KT investment Co., Ltd, Ngenebio, PT. BCCard Asia Pacific | |
Associates and jointly controlled entities | Korea Information & Technology Investment Fund, KT Wibro Infra Co., Ltd., K-REALTY CR REIT 1, Mongolian Telecommunications, KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd, Smart Channel Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., JNK Retech Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., ANIMAX BROADCASTING KOREA Co., Ltd., Saehacoms Co., Ltd. Oscar Ent. Co., Ltd., Texno Pro Sistem, KT-CKP New Media Investment Fund, LoginD Co., Ltd., K-REALTY CR-REIT 6, ISU-kth Contents Fund L.P., Daiwon Broadcasting Co., Ltd., KT-DSC creative economy youth start-up investment fund, Gyeonggi-KT Green Growth Fund, Korea Electronic Vehicle Charging Service |
65
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The related receivables and payables as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||||||
KT Telecop Co., Ltd. | 768 | — | 123 | 15,928 | 3,013 | |||||||||||||||
Ktcs Corporation | 153 | 161 | 223 | — | 21,915 | |||||||||||||||
Ktis Corporation | 548 | — | 282 | — | 43,961 | |||||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation) | 49 | — | 28 | — | 1,200 | |||||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) | 43 | — | 1 | — | 733 | |||||||||||||||
KT Skylife Co., Ltd. | 4,744 | — | 47 | — | 14,137 | |||||||||||||||
KTDS Co., Ltd. | 703 | — | 6,903 | — | 57,107 | |||||||||||||||
KT Estate Inc. | 2,042 | — | 44,019 | — | 28,153 | |||||||||||||||
BC Card Co., Ltd. | 3,771 | — | 207 | — | 2,049 | |||||||||||||||
KT Sat Co., Ltd. | 199 | — | 8 | — | 231 | |||||||||||||||
KT Hitel Co., Ltd. | 1,177 | — | 132 | 15,026 | 6,797 | |||||||||||||||
KT Commerce Inc. | 44 | — | 202 | 5,848 | 102,626 | |||||||||||||||
KT M&S Co., Ltd. | 57 | — | 9 | — | 72,627 | |||||||||||||||
KT Music Corporation | 379 | — | 38 | — | 8,637 | |||||||||||||||
KT M mobile | 498 | — | 550 | — | 258 | |||||||||||||||
Others | 15,489 | 5,700 | 2,116 | 2,585 | 12,788 |
66
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2015 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
Associates | ||||||||||||||||||||
KT WiBro Infra Co., Ltd. | — | — | — | 895 | 85,612 | |||||||||||||||
Smart Channel Co., Ltd.1 | 8,684 | 46,914 | 39,950 | — | 1,308 | |||||||||||||||
K-REALTY CR REIT 1 | — | — | 34,200 | — | — | |||||||||||||||
MOS GS Co., Ltd. | 4 | — | 1 | — | 1,454 | |||||||||||||||
MOS Daegu Co., Ltd. | 1 | — | — | — | 1,051 | |||||||||||||||
MOS Chungcheong Co., Ltd. | 1 | — | 1 | — | 1,184 | |||||||||||||||
MOS Gangnam Co., Ltd. | 2 | — | 1 | — | — | |||||||||||||||
MOS GB Co., Ltd. | 1 | — | 1 | — | 2,801 | |||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 1,066 | |||||||||||||||
MOS Honam Co., Ltd. | 1 | — | — | — | 1,793 | |||||||||||||||
Others | 98 | — | 5 | 18 | 181 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The Company for the years ended December 31, 2015, provided allowance for doubtful accounts of |
(in millions of Korean won) | 2014 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||||||
KT Capital Co., Ltd. | 287 | — | 2 | — | 97,751 | |||||||||||||||
KT Telecop Co., Ltd. | 1,238 | — | 132 | 109 | 3,172 | |||||||||||||||
KTCS Corporation | 143 | — | 15 | — | 19,159 | |||||||||||||||
KTIS Corporation | 509 | — | 111 | — | 50,234 | |||||||||||||||
KT Skylife Co., Ltd. | 6,847 | — | 41 | — | 12,033 | |||||||||||||||
KTDS Co., Ltd. | 1,006 | — | 76 | 6,672 | 43,159 | |||||||||||||||
KT Estate Inc. | 51 | — | 22,111 | — | 30,332 | |||||||||||||||
BC Card Co., Ltd. | 7,028 | — | 41 | — | 1,201 | |||||||||||||||
KT Rental | 226 | — | 589 | — | 159,302 | |||||||||||||||
KT Auto Lease Corporation | 1 | — | — | — | 16,158 | |||||||||||||||
KT Media Hub Co., Ltd. | 4,505 | — | 374 | — | 48,362 | |||||||||||||||
KT Sat Co., Ltd. | 440 | — | 35 | — | 361 | |||||||||||||||
KT Hitel Co., Ltd. | 179 | — | 19 | 2,672 | 6,437 |
67
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
KT Commerce Inc. | 220 | — | 9 | 2,463 | 75,522 | |||||||||||||||
KT M&S Co., Ltd. | 228 | — | 11 | — | 108,809 | |||||||||||||||
KT Music Corporation | 1,681 | — | 1,677 | — | 9,582 | |||||||||||||||
Others | 7,547 | 1,500 | 550 | 86 | 9,950 | |||||||||||||||
Associates and jointly controlled entities | ||||||||||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation) | 136 | — | 11 | — | 7,226 | |||||||||||||||
Information Technology Solution Nambu Corporation | 12 | — | — | — | 5,062 | |||||||||||||||
Information Technology Solution Seobu Corporation | 4 | — | 9 | — | 4,833 | |||||||||||||||
Information Technology Solution Busan Corporation | 7 | — | 1 | — | 2,191 | |||||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) | 5 | — | 1 | — | 2,261 | |||||||||||||||
Information Technology Solution Honam Corporation | 7 | — | — | — | 5,151 | |||||||||||||||
Information Technology Solution Daegu Corporation | 2 | — | — | — | 2,278 | |||||||||||||||
WiBro Infra Co., Ltd. | — | — | — | — | 129,294 | |||||||||||||||
Smart Channel Co., Ltd.1 | 10,234 | 9,638 | 39,724 | 2,001 | — | |||||||||||||||
K-REALTY CR REIT 1 | — | — | 35,850 | — | — | |||||||||||||||
MOS GS Co., Ltd. | 5 | — | 1 | — | 844 | |||||||||||||||
MOS Daegu Co., Ltd. | — | — | — | — | 1,507 | |||||||||||||||
MOS Chungcheong Co., Ltd. | 1 | — | 1 | — | 1,611 | |||||||||||||||
MOS Gangnam Co., Ltd. | 1 | — | 1 | — | 794 | |||||||||||||||
MOS GB Co., Ltd. | 1 | — | 1 | — | 1,134 | |||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 653 | |||||||||||||||
MOS Honam Co., Ltd. | 1 | — | — | — | 1,992 | |||||||||||||||
Others | 331 | — | 10 | 190 | 338 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The Company for the years ended December 31, 2014, provided allowance for doubtful accounts of |
68
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Significant transactions with related parties for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others3 | |||||||||||||
Subsidiaries | ||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||
KT Capital Co., Ltd. | 379 | 276 | — | 1,249 | ||||||||||||
KT Telecop Co., Ltd. | 12,956 | — | 24,779 | 530 | ||||||||||||
Ktcs Corporation | 65,447 | 13 | 313,647 | — | ||||||||||||
Ktis Corporation | 67,874 | 12 | 284,351 | 2 | ||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation)1 | 7,003 | — | 87,880 | — | ||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) 1 | 6,767 | 1 | 102,206 | 13 | ||||||||||||
KT Skylife Co., Ltd. | 26,219 | 762 | 49,165 | 23 | ||||||||||||
KTDS Co., Ltd. | 12,866 | — | 248,083 | 126,348 | ||||||||||||
KT Estate Inc. | 2,480 | 1 | 160,074 | 2,934 | ||||||||||||
BC Card Co., Ltd. | 16,912 | — | 18,633 | 2 | ||||||||||||
KT Rental | 1,480 | — | 18,500 | 4,347 | ||||||||||||
KT Auto Lease Corporation | 53 | — | 548 | 2,509 | ||||||||||||
KT Media Hub Co., Ltd. | 3,787 | — | 61,159 | — | ||||||||||||
KT Sat Co., Ltd. | 5,541 | 1 | 20,227 | 235 | ||||||||||||
KT Hitel Co., Ltd. | 7,530 | 238 | 48,767 | 2,876 | ||||||||||||
KT Commerce Inc. | 1,959 | 108 | 328,423 | 106,442 | ||||||||||||
KT M&S Co., Ltd. | 730,757 | 199 | 222,739 | 52 | ||||||||||||
KT Music Corporation | 2,565 | — | 30,116 | 40 | ||||||||||||
KT M mobile | 13,786 | — | 1,413 | 1 | ||||||||||||
Others | 35,443 | 174 | 66,014 | 8,178 |
69
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2015 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others3 | |||||||||||||
Associates | ||||||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation)2 | 2,141 | — | 28,527 | — | ||||||||||||
Information Technology Solution Nambu Corporation2 | 2,707 | — | 24,015 | — | ||||||||||||
Information Technology Solution Seobu Corporation2 | 2,323 | 1 | 20,019 | — | ||||||||||||
Information Technology Solution Busan Corporation2 | 1,496 | — | 14,039 | — | ||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) 2 | 1,972 | — | 20,810 | 5 | ||||||||||||
Information Technology Solution Honam Corporation2 | 2,050 | — | 27,995 | 1,476 | ||||||||||||
Information Technology Solution Daegu Corporation2 | 1,255 | — | 18,245 | 20 | ||||||||||||
KT WiBro Infra Co., Ltd. | 11 | — | — | 814 | ||||||||||||
Smart Channel Co., Ltd. | 3,450 | — | 4,719 | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | 38,167 | — | ||||||||||||
MOS GS Co., Ltd. | 599 | — | 14,947 | 2,396 | ||||||||||||
MOS Daegu Co., Ltd. | 140 | — | 10,668 | 1,278 | ||||||||||||
MOS Chungcheong Co., Ltd. | 238 | — | 10,946 | 1,520 | ||||||||||||
MOS Gangnam Co., Ltd. | 241 | — | 13,985 | 1,727 | ||||||||||||
MOS GB Co., Ltd. | 610 | — | 18,983 | 2,400 | ||||||||||||
MOS BS Co., Ltd. | 225 | — | 13,807 | 1,433 | ||||||||||||
MOS Honam Co., Ltd. | 279 | — | 12,296 | 4,344 | ||||||||||||
Others | 1,762 | 25 | 6,999 | 24 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The transactions for the year ended December 31, 2015, after KT SERVICE Bukbu CO.,LTD. and KT SERVICE Nambu CO.,LTD were merged and included in consolidation scope. |
2 | The transactions for the year ended December 31, 2015, before KT SERVICE Bukbu CO.,LTD. and KT SERVICE Nambu CO.,LTD were merged and included in consolidation scope. |
3 | This amount includes the acquisition of Property, Plant and Equipment. |
70
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others3 | |||||||||||||
Subsidiaries | ||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||
KT Capital Co., Ltd. | 494 | — | — | 2,964 | ||||||||||||
KT Telecop Co., Ltd. | 13,723 | 9 | 6,363 | 315 | ||||||||||||
KTCS Corporation1 | 10,340 | — | 51,794 | — | ||||||||||||
KTIS Corporation1 | 10,973 | — | 56,078 | 246 | ||||||||||||
KT Skylife Co., Ltd. | 26,487 | 41 | 54,574 | 8 | ||||||||||||
KTDS Co., Ltd. | 10,173 | — | 255,522 | 70,160 | ||||||||||||
KT Estate Inc. | 2,466 | 18 | 177,440 | 6,428 | ||||||||||||
BC Card Co., Ltd. | 15,913 | 391 | 19,726 | 10 | ||||||||||||
KT Rental | 9,108 | 3 | 63,938 | 15,544 | ||||||||||||
KT Auto Lease Corporation | 5 | — | 106 | 10,746 | ||||||||||||
KT Media Hub Co., Ltd. | 15,175 | — | 246,932 | — | ||||||||||||
KT Sat Co., Ltd. | 5,743 | — | 23,583 | — | ||||||||||||
KT Hitel Co., Ltd. | 4,085 | 2 | 23,633 | 1,996 | ||||||||||||
KT Commerce Inc. | 2,362 | — | 294,763 | 76,740 | ||||||||||||
KT M&S Co., Ltd. | 743,859 | 172 | 268,574 | — | ||||||||||||
KT Music Corporation | 1,572 | — | 40,819 | — | ||||||||||||
Others | 39,045 | 263 | 78,330 | 5,063 | ||||||||||||
Associates and jointly controlled entities | ||||||||||||||||
KTCS Corporation2 | 46,441 | — | 219,033 | 6,024 | ||||||||||||
KTIS Corporation2 | 65,167 | 1 | 229,541 | — | ||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation) | 3,515 | — | 54,398 | — | ||||||||||||
Information Technology Solution Nambu Corporation | 4,970 | — | 45,912 | — | ||||||||||||
Information Technology Solution Seobu Corporation | 3,785 | — | 40,169 | — | ||||||||||||
Information Technology Solution Busan Corporation | 2,562 | — | 26,044 | — | ||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) | 3,884 | — | 37,064 | 44 |
71
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others3 | |||||||||||||
Information Technology Solution Honam Corporation | 2,934 | — | 35,839 | — | ||||||||||||
Information Technology Solution Daegu Corporation | 1,921 | — | 20,955 | 28 | ||||||||||||
WiBro Infra Co., Ltd. | 9 | — | — | 1,237 | ||||||||||||
Smart Channel Co., Ltd. | 7,159 | — | — | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | 37,413 | — | ||||||||||||
MOS GS Co., Ltd. | 637 | — | 14,256 | 2,642 | ||||||||||||
MOS Daegu Co., Ltd. | 145 | — | 10,495 | 1,290 | ||||||||||||
MOS Chungcheong Co., Ltd. | 229 | — | 11,008 | 844 | ||||||||||||
MOS Gangnam Co., Ltd. | 168 | — | 14,038 | 2,059 | ||||||||||||
MOS GB Co., Ltd. | 575 | — | 19,333 | 1,581 | ||||||||||||
MOS BS Co., Ltd. | 228 | — | 13,939 | 1,547 | ||||||||||||
MOS Honam Co., Ltd. | 206 | — | 12,426 | 1,635 | ||||||||||||
Others | 2,401 | 49 | 5,850 | 91 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The transactions for the year ended December 31, 2014, after KTCS and KTIS were included in the consolidation scope. |
2 | The transactions for the year ended December 31, 2014, before KTCS and KTIS were included in the consolidation scope. |
3 | Amount includes acquisition of property and equipment and others. |
Key management compensation for the years ended December 31, 2015 and 2014, consists of:
(in millions of Korean won) | 2015 | 2014 | ||||||
Salaries and other short-term benefits | ||||||||
Provision for severance benefits | 413 | 400 | ||||||
Compensation expenses | 997 | 965 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
72
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Fund transactions with related parties for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividend income | |||||||||||||
Loans | Repayment | |||||||||||||||
Subsidiaries | ||||||||||||||||
Best Partners Co., Ltd. | ||||||||||||||||
KT Capital Co., Ltd. | — | 49,316 | — | — | ||||||||||||
KT Innoedu Co., Ltd. | — | — | 5,539 | — | ||||||||||||
KT Sports Co., Ltd. | — | — | 600 | — | ||||||||||||
KT M mobile | — | — | 100,000 | — | ||||||||||||
Korea Telecom Japan Co. Ltd. | — | — | 4,891 | — | ||||||||||||
KBTO sp.zo.o., | 1,295 | — | — | — | ||||||||||||
Ustream Korea Inc. | — | — | 580 | — | ||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation) | — | — | 5,882 | — | ||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) | — | — | 8,673 | — | ||||||||||||
KT investment Co., Ltd | — | — | 20,000 | — | ||||||||||||
KT Dutch B.V. | — | — | 4,464 | — | ||||||||||||
KT Strategic Investment Fund No.2 | — | — | 10,000 | — | ||||||||||||
KTCS Corporation | 161 | — | — | 381 | ||||||||||||
NgeneBio | 4,200 | — | — | — | ||||||||||||
KT Powertel Co., Ltd. | — | — | — | 909 | ||||||||||||
KT Submarine Co., Ltd. | — | — | — | 970 | ||||||||||||
KT Skylife Co., Ltd. | — | — | — | 8,368 | ||||||||||||
KT Estate Inc. | — | — | — | 19,291 | ||||||||||||
BC card Co., Ltd. | — | — | — | 51,707 | ||||||||||||
Nasmedia, Inc. | — | — | — | 1,085 | ||||||||||||
KTIS Corporation | — | — | — | 1,224 | ||||||||||||
Associates and jointly controlled entities | ||||||||||||||||
KT-DSC creative economy youth start-up investment fund | — | — | 2,400 | — |
73
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividend income | |||||||||||||
Loans | Repayment | |||||||||||||||
Smart Channel Co., Ltd.1 | 37,276 | — | — | — | ||||||||||||
Korea Electronic Vehicle Charging Service | — | — | 1,368 | — | ||||||||||||
Korea Information & Technology Investment Fund | — | — | — | 1,107 | ||||||||||||
Exdell Corporation | — | — | — | 13 | ||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation)2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Nambu Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Seobu Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Busan Corporation2 | — | — | — | 9 | ||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) 2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Honam Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Daegu Corporation2 | — | — | — | 9 | ||||||||||||
KT-SB Venture Investment Fund | — | — | — | 11,795 | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 3,345 | ||||||||||||
Mongolian Telecommunications | — | — | — | 35 | ||||||||||||
MOS GS Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Daegu Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Chungcheong Co., Ltd. | 8 | |||||||||||||||
MOS Gangnam Co., Ltd. | — | — | — | 10 |
74
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividend income | |||||||||||||
Loans | Repayment | |||||||||||||||
MOS GB Co., Ltd. | — | — | — | 16 | ||||||||||||
MOS BS Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS Honam Co., Ltd. | — | — | — | 10 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The Company provided allowance for doubtful accounts of |
2 | The transactions for the year ended December 31, 2015, before KT SERVICE Bukbu Co.,Ltd. and KT SERVICE Nambu Co.,Ltd. were included in the consolidation scope. |
(in millions of Korean won) | 2014 | |||||||||||||||
Loan transactions | Equity contributions in cash | Dividends income | ||||||||||||||
Loans | Collections | |||||||||||||||
Subsidiaries | ||||||||||||||||
KBTO sp.zo.o | ||||||||||||||||
Autopion Co., Ltd. | 1,500 | — | — | — | ||||||||||||
NEXR Co., Ltd. | — | 4,000 | — | — | ||||||||||||
KT Belgium | — | — | 31,116 | — | ||||||||||||
KTIS Corporation | — | — | 14,220 | — | ||||||||||||
T-ON Telecome Co., Ltd. | — | — | 1,400 | — | ||||||||||||
Korea Telecom Japan Co. Ltd. | — | — | 13,981 | — | ||||||||||||
KT ORS Belgium | — | — | 1,865 | — | ||||||||||||
KT Powertel Co., Ltd. | — | — | — | 513 | ||||||||||||
KT Submarine Co., Ltd. | — | — | — | 946 | ||||||||||||
KT Skylife Co., Ltd. | — | — | — | 10,878 | ||||||||||||
KTDS Co., Ltd. | — | — | — | 15,000 | ||||||||||||
KT Estate Inc. | — | — | — | 8,231 | ||||||||||||
BC card Co., Ltd. | — | — | — | �� | 21,723 | |||||||||||
KT Rental | — | — | — | 2,925 | ||||||||||||
KT Media Hub Co. Ltd. | — | — | — | 20,700 | ||||||||||||
KT Sat Co., Ltd. | — | — | — | 52,156 | ||||||||||||
KT M Hows Co., Ltd. | — | — | — | 133 | ||||||||||||
Nasmedia, Inc. | — | — | — | 636 |
75
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Loan transactions | Equity contributions in cash | Dividends income | ||||||||||||||
Loans | Collections | |||||||||||||||
Associates and jointly controlled entities | ||||||||||||||||
HooH Healthcare Inc. | — | — | 3,370 | — | ||||||||||||
KT-CKP New Media Investment Fund | — | — | 2,250 | — | ||||||||||||
KTCS Corporation1 | — | — | — | 976 | ||||||||||||
KTIS Corporation1 | — | — | — | 744 | ||||||||||||
Korea Information & Technology Investment Fund | — | — | — | 494 | ||||||||||||
Exdell Corporation | — | — | — | 13 | ||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation) | — | — | — | 18 | ||||||||||||
Information Technology Solution Nambu Corporation | — | — | — | 18 | ||||||||||||
Information Technology Solution Seobu Corporation | — | — | — | 18 | ||||||||||||
Information Technology Solution Busan Corporation | — | — | — | 18 | ||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) | — | — | — | 18 | ||||||||||||
Information Technology Solution Honam Corporation | — | — | — | 18 | ||||||||||||
Information Technology Solution Daegu Corporation | — | — | — | 18 | ||||||||||||
KT-SB Venture Investment Fund | — | — | — | 4,238 | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 2,394 | ||||||||||||
Metropol Property LLC | — | — | — | 3,319 | ||||||||||||
MOS GS Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Daegu Co., Ltd. | — | — | — | 8 |
76
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Loan transactions | Equity contributions in cash | Dividends income | ||||||||||||||
Loans | Collections | |||||||||||||||
MOS Chungcheong Co., Ltd. | 8 | |||||||||||||||
MOS Gangnam Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS GB Co., Ltd. | — | — | — | 16 | ||||||||||||
MOS BS Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS Honam Co., Ltd. | — | — | — | 10 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The transactions for the year ended December 31, 2014, before KTCS and KTIS were included in the consolidation scope. |
Payment guarantees and collaterals provided by the Company
The Company does not provide guarantee to or receive guarantee from any related party.
35. | Financial risk management |
(1) Financial risk factors
The Company’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s financial performance. The Company’s financial risk management is focused on controlling these risks in its operating and financing activities. The Company uses derivatives to hedge certain financial risk exposures such as fair value risk and cash flow risk.
The Company’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various market conditions to estimate the effect from the market changes.
(1) Market risk
The Company’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Company’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
77
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Company is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Company does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
ii) Foreign exchange risk
The Company is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Company’s cash flows. Foreign exchange risk not affecting the Company’s cash flows is not hedged but can be hedged at a particular situation.
As of December 31, 2015 and 2014, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:
(in millions of Korean won) | Fluctuation of foreign exchange rate | Income before tax | Equity | |||||||||
2015 | + 10 | % | ||||||||||
- 10 | % | 27,583 | 20,968 | |||||||||
2014 | + 10 | % | ||||||||||
- 10 | % | 60,000 | 53,077 |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
Details of foreign assets and liabilities of the Company as of December 31, 2015 and 2014, are as follows:
(in thousands of foreign currencies) | 2015 | 2014 | ||||||||||||||
Financial assets | Financial liabilities | Financial assets | Financial liabilities | |||||||||||||
USD | ||||||||||||||||
SDR | 444 | 849 | 560 | 1,027 | ||||||||||||
JPY | — | 40,000,000 | — | 30,000,000 | ||||||||||||
EUR | 29 | 29 | 134 | 176 | ||||||||||||
DZD | 91 | — | 929 | — | ||||||||||||
HKD | 9 | — | 158 | — | ||||||||||||
BDT | 2,255 | — | 299 | — | ||||||||||||
COP | — | — | 23,583 | — | ||||||||||||
PLN | 208,473 | — | 28,195 | — | ||||||||||||
RWF | 15,666 | — | 13,593 | — | ||||||||||||
UZS | — | — | 7,978,633 | — | ||||||||||||
VND | 274,337 | — | 273,313 | — | ||||||||||||
RUB | 205 | — | — | — | ||||||||||||
TZS | 9,417 | — | — | — | ||||||||||||
BWP | 55 | — | — | — |
78
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
iii) Price risk
As of December 31, 2015, the Company is exposed to equity securities price risk because the securities held by the Company are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:
(in millions of Korean won) | Fluctuation of price | Income before tax | Equity | |||||||||
2015 | + 10 | % | ||||||||||
- 10 | % | — | (651 | ) | ||||||||
2014 | + 10 | % | ||||||||||
- 10 | % | — | (2,027 | ) |
The analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Company’s marketable equity instruments had moved according to the historical correlation with the index. Gain or loss on equity securities classified as available-for-sale financial assets can increase or decrease equity.
iv) Cashflow and fair value interest rate risk
The Company’s interest rate risk arises from liabilities in foreign currency such as foreign currency bonds payable. Bonds payable in foreign currency issued at variable rates expose the Company to cash flow interest rate risk which is partially offset by swap transactions. Bonds payable and borrowings issued at fixed rates expose the Company to fair value interest rate risk. The Company sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As of December 31, 2015 and 2014, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and equity would be as follows:
(in millions of Korean won) | Fluctuation of interest rate | Income before tax | Equity | |||||||||
2015 | + 100 bp | |||||||||||
- 100 bp | 99 | (2,464 | ) | |||||||||
2014 | + 100 bp | |||||||||||
- 100 bp | (5,742 | ) | (11,139 | ) |
79
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
(2) Credit risk
Credit risk is managed on the Company basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Company considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
As of December 31, 2015 and 2014, maximum exposure to credit risk by financial instrument without taking account of any collateral held is as follows:
2015 | 2014 | |||||||
Cash equivalents (except for cash on hand) | ||||||||
Trade and other receivables1 | 3,579,298 | 3,700,279 | ||||||
Other financial assets | — | |||||||
Financial assets at fair value through the profit or loss | — | 9,566 | ||||||
Derivate used for hedging | 137,100 | 41,540 | ||||||
Financial instruments | 8,363 | 9,843 | ||||||
Available-for-sale financial assets | 7,200 | 3,000 | ||||||
Financial guarantee contracts2 | — | 5,393 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | As of December 31, 2015, the Company is provided with a payment guarantee of |
2 | Total amounts guaranteed by the Company according to the guarantee contracts. |
(3) Liquidity risk
The Company manages its liquidity risk by liquidity strategy and plans. The Company considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
80
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The table below analyzes the Company’s liabilities into relevant maturity groups based on the remaining period at the report date to the contractual maturity date and these amounts are contractual undiscounted cash flows:
2015 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings (including bonds payable) | 1,549,337 | 5,565,562 | 1,973,543 | 9.088,442 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
2014 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings (including bonds payable) | 1,662,721 | 5,685,648 | 3,057,910 | 10,406,279 | ||||||||||||
Financial guarantee contracts1 | 5,393 | — | — | 5,393 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Total amounts guaranteed by the Company according to the guarantee contracts. Cash flow from financial guarantee contracts is classified in the maturity group in the earliest period when the financial guarantee contracts can be executed. |
As of December 31, 2015 and 2014, cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.
2015 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflows | ||||||||||||||||
Inflows | 227,107 | 2,212,297 | 44,770 | 2,484,174 | ||||||||||||
2014 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflows | ||||||||||||||||
Inflows | 208,187 | 2,155,214 | 43,418 | 2,406,819 |
(2) Management of Capital Risk
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
81
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The Company’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Company’s capital structure and considers cost of capital and risks related each capital component.
The Company’s debt-to-equity ratios as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won, %) | 2015 | 2014 | ||||||
Total liabilities | ||||||||
Total equity | 10,383,956 | 9,605,854 | ||||||
Debt-to-equity ratio | 133 | % | 159 | % |
The Company manages capital on the basis of the gearing ratio. The ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the statement of financial position plus net debt.
The Company’s gearing ratios as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won, %) | 2015 | 2014 | ||||||
Total borrowings | ||||||||
Less: cash and cash equivalents | (1,126,991 | ) | (469,255 | ) | ||||
|
|
|
| |||||
Net debt | 6,992,607 | 8,526,285 | ||||||
Total equity | 10,383,956 | 9,605,854 | ||||||
Total capital | 17,376,563 | 18,132,139 | ||||||
Gearing ratio | 40 | % | 47 | % |
(3) Offsetting Financial Assets and Financial Liabilities
Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2015.12.31 | |||||||||||||||||||||||
Gross assets | Gross | Net amounts presented in the position |
Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedging1 | ||||||||||||||||||||||||
Trade receivables2 | 90,435 | — | 90,435 | (86,184 | ) | — | 4,251 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
82
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014.12.31 | |||||||||||||||||||||||
Gross assets | Gross | Net amounts presented in the position |
Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedging1 | ||||||||||||||||||||||||
Trade receivables2 | 107,170 | — | 107,170 | (103,704 | ) | — | 3,466 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Netting arrangements under the standard contract of International Swap and Derivatives Association (ISDA). |
2 | Netting arrangements with reference to the offers of telecommunication facility interconnection and sharing data among telecommunication companies. |
Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2015.12.31 | |||||||||||||||||||||||
Gross | Gross assets offset | Net amounts presented in the position |
Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedging1 | ||||||||||||||||||||||||
Trade payables2 | 87,093 | — | 87,093 | (86,184 | ) | — | 909 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2014.12.31 | |||||||||||||||||||||||
Gross | Gross assets offset | Net amounts presented in the position |
Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedging1 | ||||||||||||||||||||||||
Trade payables2 | 108,669 | — | 108,669 | (103,704 | ) | — | 4,965 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Netting arrangements under the standard contract of ISDA (International Swap and Derivatives Association). |
2 | Netting arrangements with reference to the offers of telecommunication facility interconnection and sharing data among telecommunication companies. |
83
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
36. | Fair Value Measurement |
(1) Fair value by financial instruments category
Carrying values and fair values of the financial assets and financial liabilities by category as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Carrying value | Fair value | Carrying value | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ||||||||||||||||
Trade and other receivables1 | 3,579,298 | 3,579,298 | 3,700,279 | 3,700,279 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | — | — | 9,566 | 9,566 | ||||||||||||
Derivative used for hedging | 137,100 | 137,100 | 41,540 | 41,540 | ||||||||||||
Other financial instruments1 | 8,363 | 8,363 | 9,843 | 9,843 | ||||||||||||
Available-for-sale financial assets2 | 6,509 | 6,509 | 20,271 | 20,271 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other payables1 | ||||||||||||||||
Borrowings | 8,119,598 | 8,179,769 | 8,995,540 | 9,119,939 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedging | 57,089 | 57,089 | 121,411 | 121,411 | ||||||||||||
Financial guarantee1 | — | — | 5,393 | 5,393 | ||||||||||||
Other derivative financial liability | 2,006 | 2,006 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | An additional measurement of fair value is not performed because the book value is a reasonable approximation of fair value. |
2 | Investments in equity instruments that do not have a quoted market price in an active market, and whose fair value cannot be reliably measured are not included and these are measured at cost. |
84
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(2) | Equity securities measured at historical cost |
The details of equity securities measured at historical cost as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||
KBSKTSPC | ||||||||
IBK-AUCTUS Green Growth Private Equity Fund | 11,134 | 14,068 | ||||||
WALDEN No.6 Fund | 5,686 | 5,749 | ||||||
TRANSLINK No.2 Fund | 10,085 | 9,104 | ||||||
Storm IV Fund | 6,602 | 5,162 | ||||||
CBC II Fund | 10,150 | 9,548 | ||||||
Others | 17,804 | 18,163 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The range of estimated cash flows is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore, these instruments are measured at cost.
The Company does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Company can develop a reliable estimate of the fair value.
(3) | Fair value hierarchy |
The table below analyzes financial instruments carried at fair value through the valuation method. The different levels have been defined as follows:
• | Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1) |
• | Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2) |
• | Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3) |
85
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The following table presents the Company’s assets and liabilities that are measured at fair value as of December 31, 2015 and 2014:
(in millions of Korean won) | 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Available-for-sale financial assets | 6,509 | — | — | 6,509 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
6,509 | 137,100 | — | 143,609 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | 1,005,592 | — | — | 1,005,592 | ||||||||||||
Investment property1 | — | — | 1,754,692 | 1,754,692 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
1,005,592 | — | 1,754,692 | 2,760,284 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Other derivative financial liability | — | — | 2,006 | 2,006 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 57,089 | 2,006 | 59,095 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,179,769 | 8,179,769 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 8,179,769 | 8,179,769 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
86
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through the profit or loss | ||||||||||||||||
Derivative used for hedging | — | 34,198 | 7,342 | 41,540 | ||||||||||||
Available-for-sale financial assets | 20,271 | — | — | 20,271 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
20,271 | 34,198 | 16,908 | 71,377 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | 909,005 | — | — | 909,005 | ||||||||||||
Investment property1 | — | — | 1,811,391 | 1,811,391 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
909,005 | — | 1,811,391 | 2,720,396 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 121,411 | — | 121,411 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 9,119,939 | 9,119,939 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 9,119,939 | 9,119,939 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The highest and best use of a non-financial asset does not differ from its current use. |
(4) Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows:
(in millions of Korean won) | 2015 | |||||||||||||||||||
Financial assets at fair value through profit or loss | Derivative financial for hedging purposes | Derivative financial liabilities for hedging purposes | Other derivative financial liabilities | |||||||||||||||||
Other derivative assets | Financial instrument designated at fair value through profit or loss | |||||||||||||||||||
Beginning balance | ||||||||||||||||||||
Amount recognized in profit or loss1 | 172,671 | — | (5,157 | ) | — | 2,006 | ||||||||||||||
Amount recognized in other comprehensive income | — | — | 8,105 | — | — | |||||||||||||||
Settlement | (176,681 | ) | (5,556 | ) | (10,290 | ) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Gains or losses or other derivative financial assets consist of gain on sale. |
2 | Gains or losses from derivatives used for hedging consist of gains or losses on valuation of derivatives |
3 | Gains or losses from other derivative financial liabilities consist of losses on valuation. |
87
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||||||||||||||
Financial assets at fair value through profit or loss | Derivative financial assets for hedging purposes | Derivative financial liabilities for hedging purposes | ||||||||||||||||||
Interest & Currency swap | Other derivative assets | Financial assets at fair value through profit or loss | ||||||||||||||||||
Beginning balance | ||||||||||||||||||||
Transfer | — | — | — | — | — | |||||||||||||||
Amount recognized in profit or loss1 | (1 | ) | 464 | 886 | 5,315 | — | ||||||||||||||
Amount recognized in other comprehensive income | — | — | — | (1,469 | ) | — | ||||||||||||||
Settlement | (7,238 | ) | — | — | — | (36,632 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Income and gains from other derivatives consist of gain on valuation financial assets at fair value through the profit or loss of |
2 | Income and gains from financial instruments designated at fair value through profit or loss consist of gain on foreign currency translation of |
3 | Income and gains from swap contracts, derivative financial assets for hedging purposes and derivative financial liabilities for hedging purposes consist of gain(or loss) on valuation derivatives reflected in the statement of income. |
(5) Valuation Technique and the Inputs
Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | |||||||
Fair value | Level | Valuation techniques | ||||||
Assets | ||||||||
Recurring fair value measurements | ||||||||
Other financial assets | ||||||||
Derivative used for hedging | 137,100 | 2 | DCF Model | |||||
Disclosed fair value | ||||||||
Investment property | 1,754,692 | 3 | DCF Model | |||||
Liabilities | ||||||||
Recurring fair value measurements | ||||||||
Other financial liabilities | ||||||||
Derivative used for hedging | 57,089 | 2 | DCF Model | |||||
Other derivative financial liability | 2,006 | 3 | DCF Model, Comparable Company | |||||
Disclosed fair value | ||||||||
Borrowings | 8,179,769 | 3 | DCF Model |
88
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
(in millions of Korean won) | 2014 | |||||||
Fair value | Level | Valuation techniques | ||||||
Assets | ||||||||
Recurring fair value measurements | ||||||||
Other financial assets | ||||||||
Financial assets at fair value through the profit or loss | ||||||||
Other derivatives | 3 | Monte-Carlo Simulation | ||||||
Financial instrument designated at fair value through profit or loss | 5,556 | 3 | Optional model (binomial model) | |||||
Derivative used for hedging | 34,198 | 2 | DCF Model | |||||
7,342 | 3 | Hull-White model | ||||||
Disclosed fair value | ||||||||
Investment property | 1,811,391 | 3 | DCF Model | |||||
Liabilities | ||||||||
Recurring fair value measurements | ||||||||
Other financial liabilities | ||||||||
Derivative used for hedging | 121,411 | 2 | DCF Model | |||||
Disclosed fair value | ||||||||
Borrowings | 9,119,939 | 3 | DCF Model |
(6) Valuation Processes for Fair Value Measurements Categorized Within Level 3
The Company uses external experts who perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO) and the audit committee (AC), and discusses valuation processes and results with the CFO and AC at least once every quarter in line with the Company’s quarterly reporting dates.
(7) Gains and losses on valuation at the transaction date
If the Company uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the derivative financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of income.
89
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
Changes in deferred amount for the years ended December 31, 2015 and 2014, are as follows:
(in millions of Korean won) | 2015 | 2014 | ||||||||||||||
Other derivative financial assets | Other derivative financial liabilities | Other derivative financial assets | Other derivative financial liabilities | |||||||||||||
Beginning balance | ||||||||||||||||
Increase | 14,116 | — | — | — | ||||||||||||
Amortization | (2,823 | ) | — | — | (10,830 | ) | ||||||||||
Disposal | — | (32,492 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
37. | Merger with the Subsidiary |
(1) | KT Media Hub Co., Ltd. |
The Company merged with KT Media Hub Co., Ltd., a subsidiary, in the manner of the small merger on March 31, 2015, as approved by the Board of Directors on February 24, 2015.
Overview of the merger is as follows:
Surviving company | Merged company | |||
Name of entity | KT Corporation | KT Media Hub Co., Ltd. | ||
Location | 90, Buljeong-ro, Bundang-gu, | 369, Gangnam-daero, Seocho-gu, | ||
CEO | Hwang Changgyu | Nam Gyutaek | ||
Entity type | Listed entity | Non-listed entity |
KT Corporation, the surviving company, did not issue or allocate new stocks as KT Corporation owns 100% shares of KT Media Hub Co., Ltd.
90
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The Company recognized the identifiable assets and liabilities transferred at their carrying value and the details are as follows:
(in millions of Korean won) | Amount | |||
Decrease in investment in subsidiaries and associates | ||||
|
| |||
Recognized amounts of identifiable assets and liabilities | ||||
Cash and cash equivalents | ||||
Trade and other receivables (current) | 75,993 | |||
Other financial assets (current) | 568 | |||
Other current assets | 390 | |||
Other financial assets (non-current) | 3 | |||
Trade and other receivables (non-current) | 6,000 | |||
Property and equipment | 9,671 | |||
Intangible assets | 12,678 | |||
Deferred tax assets | 1,415 | |||
Trade and other payables (current) | (63,840 | ) | ||
Financial lease liabilities (current) | (472 | ) | ||
Current tax liabilities | (1,151 | ) | ||
Other current liabilities | (511 | ) | ||
Net defined benefit liabilities | (2,059 | ) | ||
|
| |||
105,198 | ||||
|
| |||
Amount recognized as equity1 | ||||
|
|
1 | The differences between the carrying amount of interests held before the merger and the carrying amount of net identifiable assets acquired in the merger is recognized as capital adjustments. |
(2) | Investment business segment of KT Capital Co., Ltd. |
The Company spun off the investment business segment of KT Capital Co., Ltd., a subsidiary, and merged with the segment in the manner of a small merger on March 18, 2014, as approved by the Board of Directors on August 8, 2013.
Overview of the merger is as follows:
Surviving company | Merged company | |||
Name of entity | KT Corporation | Investment business segment of | ||
Location | 90, Buljeong-ro, Bundang-gu, | 511, Samseong-ro, Gangnam-gu, |
The Company held 83.59% ownership of the investment business segment of KT Capital Co., Ltd., and paid 986,787 treasury shares to KT Hitel Co., Ltd. (percentage of ownership: 16.41%) as consideration.
91
KT Corporation
Notes to the Separate Financial Statements
December 31, 2015 and 2014
The Company recognized the identifiable assets and liabilities transferred at the carrying value, and the details are as follows:
(in millions of Korean won) | Amount | |||
Consideration transferred | ||||
Investment in subsidiaries and associates | ||||
Fair value of additional consideration transferred | 27,926 | |||
|
| |||
122,583 | ||||
|
| |||
Recognized amounts of identifiable assets and liabilities | ||||
Investment in subsidiaries and associates | 633,004 | |||
Other current assets | 1,163 | |||
Other non-current assets | 141 | |||
Borrowings (current) | 324,974 | |||
Borrowings (non-current) | 90,000 | |||
Net defined benefit liabilities | 55 | |||
|
| |||
219,279 | ||||
|
| |||
Recognized amounts as equity1 | ||||
|
|
1 | The differences between the carrying amount of interests held before the merger and the carrying amount of net identifiable assets acquired in the merger is recognized as capital adjustments. |
38. | Event After The Reporting Period |
Subsequent to December 31, 2015, the Company has issued public bonds, as follows:
(in millions of Korean won) | Issue date | Total par value | Coupon rate | Maturity date | ||||||||
The 189-1st Public bond | Jan. 28, 2016 | 1.76 | % | Jan. 28, 2019 | ||||||||
The 189-2nd Public bond | Jan. 28, 2016 | 130,000 | 1.94 | % | Jan. 28, 2021 | |||||||
The 189-3rd Public bond | Jan. 28, 2016 | 100,000 | 2.20 | % | Jan. 28, 2026 | |||||||
The 189-4th Public bond | Jan. 28, 2016 | 70,000 | 2.35 | % | Jan. 28, 2036 |
92
Report of Independent Accountants’
Review of Internal Accounting Control System
To the President of
KT Corporation
We have reviewed the accompanying management’s report on the operations of the Internal Accounting Control System (“IACS”) of KT Corporation (the “Company”) as of December 31, 2015. The Company’s management is responsible for designing and operating IACS and for its assessment of the effectiveness of IACS. Our responsibility is to review the management’s report on the operations of the IACS and issue a report based on our review. The management’s report on the operations of the IACS of the Company states that “based on the assessment of the IACS, the Company’s IACS has been appropriately designed and is operating effectively as of December 31, 2015, in all material respects, in accordance with the IACS framework.”
Our review was conducted in accordance with the IACS review standards established by the Korean Institute of Certified Public Accountants. Those standards require that we plan and perform, in all material respects, the review of management’s report on the operations of the IACS to obtain a lower level of assurance than an audit. A review is to obtain an understanding of a company’s IACS and consists principally of inquiries of management and, when deemed necessary, a limited inspection of underlying documents, which is substantially less in scope than an audit.
A company’s IACS is a system to monitor and operate those policies and procedures designed
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the Republic of Korea. Because of its inherent limitations, IACS may not prevent or detect a material misstatement of the financial statements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
93
Based on our review, nothing has come to our attention that causes us to believe that management’s report on the operations of the IACS, referred to above, is not presented fairly, in all material respects, in accordance with the Chapter 5, ‘Application for the Small and Medium sized Entity’ of the IACS standards established by IACSOC.
Our review is based on the Company’s IACS as of December 31, 2015, and we did not review management’s assessment of its IACS subsequent to December 31, 2015. This report has been prepared pursuant to the Acts on External Audit for Stock Companies in Korea and may not be appropriate for other purposes or for other users.
Samil PricewaterhouseCoopers
March 4, 2016
94
Report on the Operations of Internal Accounting Control System (“IACS”)
To the Board of Directors and Audit Committee of KT Corporation
I, as the Internal Accounting Control Officer (“IACO”) of KT Corporation (“the Company”), assessed the status of the design and operation of the Company’s IACS for the year ended December 31, 2015.
The Company’s management including IACO is responsible for designing and operating IACS.
I, as the IACO, assessed whether the IACS has been effectively designed and is operating to prevent and detect any error or fraud which may cause any misstatement of the financial statements, for the purpose of establishing the reliability of financial reporting and the preparation of financial statements for external purposes.
I, as the IACO, applied the IACS Framework established by the Korea Listed Companies Association for the assessment of design and operation of the IACS.
Based on the assessment of the IACS, the Company’s IACS has been effectively designed and is operating as of December 31, 2015, in all material respects, in accordance with the IACS Framework.
March 3, 2016 | ||||
/s/ Kwang-Suk Shin | ||||
Internal Accounting Control Officer | Kwang-Suk Shin | |||
/s/ Chang-Gyu Hwang | ||||
Chief Executive Officer | Chang-Gyu Hwang |