- KT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KT (KT) 6-KCurrent report (foreign)
Filed: 9 Sep 16, 12:00am
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of September 2016
Commission File Number 1-14926
KT Corporation
(Translation of registrant’s name into English)
KT Gwanghwamun Building East
33, Jongno 3-gil, Jongno-gu
110-130 Seoul, Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: | September 9, 2016 | |
KT Corporation | ||
By: | /s/ Youngwoo Kim | |
Name: | Youngwoo Kim | |
Title: | Vice President | |
By: | /s/ Jungsup Jung | |
Name: | Jungsup Jung | |
Title: | Director |
Item I. Submission of FY2016 Interim Financial Statements
KT Corp filed its FY2016 interim financial statements to the Korea Exchange of the Republic of Korea on August 16, 2016.
Exhibit 1: Interim Consolidated Financial Statements of KT Corp as of June 30, 2016
Exhibit 2: Interim Separate Financial Statements of KT Corp as of June 30, 2016
Item II. FY2016 Dividend Plan
Considering yearly earnings outlook and cash allocation plan, we expect FY 2016 dividend to be approximately KRW 800 per share.
Board of the directors will make a final decision of FY 2016 dividend in early 2017.
However, the dividend plan is subject to change depending on operational result and business environment.
※ Announcement date : July 29, 2016
KT Corporation and Subsidiaries
Interim Consolidated Financial Statements
June 30, 2016 and 2015
KT Corporation and Subsidiaries
Index
June 30, 2016 and 2015
Page(s) | ||
1 – 2 | ||
Interim Consolidated Financial Statements | ||
3 – 4 | ||
5 | ||
6 | ||
7 | ||
8 – 9 | ||
10 – 68 |
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
KT Corporation
Reviewed Financial Statements
We have reviewed the accompanying interim consolidated financial statements of KT Corporation and its subsidiaries (the “Group”). These financial statements consist of the interim consolidated statement of financial position of the Company as of June 30, 2016, and the related interim consolidated statements of income and interim comprehensive income for the three-month and six-month period periods ended June 30, 2016 and 2015, and the interim consolidated statements of changes in equity and cash flows for the six-month periods ended June 30, 2016 and 2015, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) 1034,Interim Financial Reporting,and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these consolidated financial statements based on our reviews.
We conducted our reviews in accordance with the quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Samil PricewaterhouseCoopers, 92, Hangangdaero, Yongsan-gu, Seoul 04386, Korea,www.samil.com |
1
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe the accompanying interim consolidated financial statements do not present fairly, in all material respects, in accordance with the Korean IFRS 1034,Interim Financial Reporting.
Other Matters
We have audited the consolidated statement of financial position of the Company as of December 31, 2015, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with the Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements in our audit report dated March 4, 2016. These financial statements are not included in this review report. The consolidated statement of financial position as of December 31, 2015, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2015.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
Seoul, Korea
August 16, 2016
This report is effective as of August 16, 2016, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying interim consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
KT Corporation and Subsidiaries
Interim Consolidated Statements of Financial Position
June 30, 2016 and December 31, 2015
(in millions of Korean won) | Notes | June 30, 2016 (Unaudited) | December 31, 2015 | |||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 4 | |||||||||||
Trade and other receivables, net | 4, 5 | 4,549,593 | 4,884,617 | |||||||||
Other financial assets | 4, 6 | 438,923 | 292,943 | |||||||||
Inventories, net | 7 | 434,474 | 525,366 | |||||||||
Current income tax assets | 338 | 3,881 | ||||||||||
Other current assets | 8 | 372,245 | 316,905 | |||||||||
|
|
|
| |||||||||
Total current assets | 8,838,801 | 8,583,176 | ||||||||||
|
|
|
| |||||||||
Non-current assets | ||||||||||||
Trade and other receivables, net | 4, 5 | 668,364 | 704,147 | |||||||||
Other financial assets | 4, 6 | 645,364 | 658,323 | |||||||||
Property and equipment, net | 9 | 13,848,470 | 14,478,914 | |||||||||
Investment property, net | 9 | 1,084,976 | 1,102,070 | |||||||||
Intangible assets, net | 9 | 2,355,602 | 2,599,751 | |||||||||
Investments in joint ventures and associates | 10 | 291,287 | 270,029 | |||||||||
Deferred income tax assets | 779,738 | 842,417 | ||||||||||
Other non-current assets | 8 | 111,626 | 102,358 | |||||||||
|
|
|
| |||||||||
Total non-current assets | 19,785,427 | 20,758,009 | ||||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
|
3
KT Corporation and Subsidiaries
Interim Consolidated Statements of Financial Position
June 30, 2016 and December 31, 2015
(in millions of Korean won) | Notes | June 30, 2016 (Unaudited) | December 31, 2015 | |||||||||
Liabilities and Equity | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 4, 11 | |||||||||||
Borrowings | 4, 12 | 2,287,236 | 1,726,098 | |||||||||
Other financial liabilities | 4, 6 | 1,774 | 43,645 | |||||||||
Current income tax liabilities | 96,853 | 81,114 | ||||||||||
Provisions | 13 | 96,958 | 103,907 | |||||||||
Deferred income | 60,192 | 98,427 | ||||||||||
Other current liabilities | 8 | 302,525 | 251,688 | |||||||||
|
|
|
| |||||||||
Total current liabilities | 8,608,625 | 8,639,906 | ||||||||||
|
|
|
| |||||||||
Non-current liabilities | ||||||||||||
Trade and other payables | 4, 11 | 562,636 | 668,973 | |||||||||
Borrowings | 4, 12 | 5,940,259 | 6,908,799 | |||||||||
Other financial liabilities | 4, 6 | 94,502 | 103,683 | |||||||||
Net defined benefit liabilities | 14 | 625,921 | 524,083 | |||||||||
Provisions | 13 | 97,262 | 91,365 | |||||||||
Deferred income | 85,354 | 95,916 | ||||||||||
Deferred income tax liabilities | 126,627 | 129,650 | ||||||||||
Other non-current liabilities | 8 | 52,982 | 13,345 | |||||||||
|
|
|
| |||||||||
Total non-current liabilities | 7,585,543 | 8,535,814 | ||||||||||
|
|
|
| |||||||||
Total liabilities | 16,194,168 | 17,175,720 | ||||||||||
|
|
|
| |||||||||
Equity attributable to owners of the Parent Company | ||||||||||||
Capital stock | 1,564,499 | 1,564,499 | ||||||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||||
Retained earnings | 16 | 9,350,357 | 9,059,305 | |||||||||
Accumulated other comprehensive income | (4,135 | ) | 13,870 | |||||||||
Other components of equity | 17 | (1,228,721 | ) | (1,232,863 | ) | |||||||
|
|
|
| |||||||||
11,122,258 | 10,845,069 | |||||||||||
Non-controlling interest | 1,307,802 | 1,320,396 | ||||||||||
|
|
|
| |||||||||
Total equity | 12,430,060 | 12,165,465 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
4
KT Corporation and Subsidiaries
Interim Consolidated Statements of Income
Three-Month and Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won, except per share amounts) | Period Ended June 30 | |||||||||||||||||||
2016(Unaudited) | 2015(Unaudited) | |||||||||||||||||||
Notes | Three months | Six months | Three months | Six months | ||||||||||||||||
Profit for the period: | ||||||||||||||||||||
Operating revenue | 10, 18 | |||||||||||||||||||
Operating expenses | 10, 19 | 5,250,676 | 10,380,588 | 5,062,531 | 10,147,656 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Operating profit | 426,952 | 812,081 | 368,809 | 682,402 | ||||||||||||||||
Other income | 20 | 45,664 | 89,254 | 80,402 | 335,849 | |||||||||||||||
Other expenses | 20 | 73,925 | 128,216 | 119,390 | 188,718 | |||||||||||||||
Finance income | 21 | 24,748 | 125,461 | 63,482 | 103,813 | |||||||||||||||
Finance costs | 21 | 100,805 | 262,733 | 196,786 | 333,936 | |||||||||||||||
Income from joint ventures and associates | 10 | 3,829 | 8,747 | 1,223 | 5,078 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit from continuing operations before income tax | 326,463 | 644,594 | 197,740 | 604,488 | ||||||||||||||||
Income tax expense | 71,217 | 174,206 | 39,733 | 161,668 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit for the period from continuing operations | 255,246 | 470,388 | 158,007 | 442,820 | ||||||||||||||||
Profit from discontinued operations | 27 | — | — | 163,787 | 159,567 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit for the period attributable to: | ||||||||||||||||||||
Equity holders of the Parent Company: | ||||||||||||||||||||
Profit from continuing operations | 230,090 | 416,131 | 138,614 | 401,097 | ||||||||||||||||
Profit from discontinued operations | — | — | 161,061 | 160,836 | ||||||||||||||||
Non-controlling interest: | 25,156 | 54,257 | 22,119 | 40,454 | ||||||||||||||||
Profit from continuing operations | 25,156 | 54,257 | 19,393 | 41,723 | ||||||||||||||||
Profit (loss) from discontinued operations | — | — | 2,726 | (1,269 | ) | |||||||||||||||
Earnings per share attributable to the equity holders of the Parent Company during the period (in Korean won): | ||||||||||||||||||||
Basic earnings per share | 22 | |||||||||||||||||||
From continuing operations | 940 | 1,700 | 566 | 1,638 | ||||||||||||||||
From discontinued operations | — | — | 658 | 657 | ||||||||||||||||
Diluted earnings per share | 22 | 940 | 1,699 | 1,224 | 2,295 | |||||||||||||||
From continuing operations | 940 | 1,699 | 566 | 1,638 | ||||||||||||||||
From discontinued operations | — | — | 658 | 657 |
The accompanying notes are an integral part of these interim consolidated financial statements.
5
KT Corporation and Subsidiaries
Interim Consolidated Statements of Comprehensive Income
Three-Month and Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won) | Period Ended June 30 | |||||||||||||||||||
2016(Unaudited) | 2015(Unaudited) | |||||||||||||||||||
Notes | Three months | Six months | Three months | Six months | ||||||||||||||||
Profit for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||
Items that will not be reclassifiable subsequently to profit or loss: | ||||||||||||||||||||
Remeasurements of the net defined benefit liability | 14 | (6,187 | ) | (7,051 | ) | (2,797 | ) | (3,584 | ) | |||||||||||
Shares of remeasurement gain (loss) from joint ventures and associates | 14 | 135 | (1,160 | ) | (1,675 | ) | ||||||||||||||
Items that may be subsequently reclassified to profit or loss: | ||||||||||||||||||||
Changes in value of available-for-sale financial assets | 6 | (7,787 | ) | (15,309 | ) | 22,137 | 36,735 | |||||||||||||
Other comprehensive income from available-for sale financial assets reclassified to income | (148 | ) | (148 | ) | (6,890 | ) | (6,482 | ) | ||||||||||||
Net gains on cashflow hedges | 6 | 28,989 | 15,105 | 28,023 | 33,235 | |||||||||||||||
Other comprehensive loss from cashflow hedges reclassified to income | (31,715 | ) | (17,819 | ) | (32,290 | ) | (36,770 | ) | ||||||||||||
Shares of other comprehensive income (loss) from joint ventures and associates | (2,111 | ) | 854 | (477 | ) | 782 | ||||||||||||||
Currency translation differences | (259 | ) | (768 | ) | (53 | ) | (2,210 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income (loss) after income tax for the period | (19,204 | ) | (25,001 | ) | 6,493 | 20,031 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total comprehensive income for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Comprehensive income for the period attributable to: | ||||||||||||||||||||
Equity holders of the Parent Company | ||||||||||||||||||||
Non-controlling interest | 19,938 | 49,865 | 28,600 | 46,058 |
The accompanying notes are an integral part of these interim consolidated financial statements.
6
KT Corporation and Subsidiaries
Interim Consolidated Statements of Changes in Equity
Six-Month Periods Ended June 30, 2016 and 2015
Attributable to equity holders of the Parent Company | ||||||||||||||||||||||||||||||||||||
(in millions of Korean won) | Notes | Capital stock | Share premium | Retained earnings | Accumulated Other Comprehensive income (loss) | Other of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||||
Balance at January 1, 2015 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||
Profit for the period | — | — | 561,933 | — | — | 561,933 | 40,454 | 602,387 | ||||||||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 6 | — | — | — | 22,066 | — | 22,066 | 8,187 | 30,253 | |||||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 14 | — | — | (2,482 | ) | — | — | (2,482 | ) | (1,102 | ) | (3,584 | ) | |||||||||||||||||||||||
Valuation gain (loss) on cashflow hedge | 6 | — | — | — | (3,543 | ) | — | (3,543 | ) | 8 | (3,535 | ) | ||||||||||||||||||||||||
Share of other comprehensive income (loss) of joint ventures and associates | — | — | — | 802 | — | 802 | (20 | ) | 782 | |||||||||||||||||||||||||||
Share of loss on remeasurements of joint ventures and associates | — | — | (1,447 | ) | — | — | (1,447 | ) | (228 | ) | (1,675 | ) | ||||||||||||||||||||||||
Currency translation differences | — | — | — | (969 | ) | — | (969 | ) | (1,241 | ) | (2,210 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total comprehensive income | — | — | 558,004 | 18,356 | — | 576,360 | 46,058 | 622,418 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries | — | — | — | — | — | — | (41,575 | ) | (41,575 | ) | ||||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | (138,899 | ) | (138,899 | ) | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | (2,635 | ) | (2,635 | ) | 3,538 | 903 | ||||||||||||||||||||||||||
Appropriation of loss on disposal of treasury stock | — | — | (24,765 | ) | — | 24,765 | — | — | — | |||||||||||||||||||||||||||
Others | — | — | — | — | 267 | 267 | (630 | ) | (363 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | — | — | (24,765 | ) | — | 22,397 | (2,368 | ) | (177,566 | ) | (179,934 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Balance at June 30, 2015 (Unaudited) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Balance at January 1, 2016 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||||
Profit for the period | — | — | 416,131 | — | — | 416,131 | 54,257 | 470,388 | ||||||||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 6 | — | — | — | (10,623 | ) | — | (10,623 | ) | (4,834 | ) | (15,457 | ) | |||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 14 | — | — | (2,700 | ) | — | — | (2,700 | ) | (4,351 | ) | (7,051 | ) | |||||||||||||||||||||||
Valuation loss on cashflow hedge | 6 | — | — | — | (2,714 | ) | — | (2,714 | ) | — | (2,714 | ) | ||||||||||||||||||||||||
Share of other comprehensive income of joint ventures and associates | — | — | — | 853 | — | 853 | 1 | 854 | ||||||||||||||||||||||||||||
Share of gain on remeasurements of joint ventures and associates | — | — | 96 | — | — | 96 | 39 | 135 | ||||||||||||||||||||||||||||
Currency translation differences | — | — | — | (5,521 | ) | — | (5,521 | ) | 4,753 | (768 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total comprehensive income | — | — | 413,527 | (18,005 | ) | — | 395,522 | 49,865 | 445,387 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||||
Dividends paid by the Parent Company | — | — | (122,425 | ) | — | — | (122,425 | ) | — | (122,425 | ) | |||||||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries | — | — | — | — | — | — | (54,033 | ) | (54,033 | ) | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 4,022 | 4,022 | (8,015 | ) | (3,993 | ) | ||||||||||||||||||||||||||
Appropriation of loss on disposal of treasury stock | — | — | (50 | ) | — | 50 | — | — | — | |||||||||||||||||||||||||||
Others | — | — | — | — | 70 | 70 | (411 | ) | (341 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | — | — | (122,475 | ) | — | 4,142 | (118,333 | ) | (62,459 | ) | (180,792 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Balance at June 30, 2016 (Unaudited) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
7
KT Corporation and Subsidiaries
Interim Consolidated Statements of Cash Flows
Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won) | Six-Month Periods Ended June 30 | |||||||||||
Notes | 2016 (Unaudited) | 2015 (Unaudited) | ||||||||||
Cash flows from operating activities | ||||||||||||
Cash generated from operations | 23 | |||||||||||
Interest paid | (171,468 | ) | (273,617 | ) | ||||||||
Interest received | 29,907 | 91,669 | ||||||||||
Dividends received | 7,656 | 27,540 | ||||||||||
Income tax paid | (84,863 | ) | (48,703 | ) | ||||||||
|
|
|
| |||||||||
Net cash inflow from operating activities | 2,639,666 | 1,979,879 | ||||||||||
|
|
|
| |||||||||
Cash flows from investing activities | ||||||||||||
Collection of loans | 24,012 | 23,458 | ||||||||||
Origination of loans | (20,454 | ) | (20,469 | ) | ||||||||
Disposal of derivatives | — | 176,681 | ||||||||||
Disposal of current and non-current financial instruments | 120,086 | 202,278 | ||||||||||
Acquisition of current and non-current financial instruments | (195,941 | ) | (188,310 | ) | ||||||||
Disposal of available-for-sale financial assets | 18,659 | 67,302 | ||||||||||
Acquisition of available-for-sale financial assets | (45,626 | ) | (62,075 | ) | ||||||||
Disposal of investments in joint ventures and associates | 8,224 | 13,606 | ||||||||||
Acquisition of investments in joint ventures and associates | (17,396 | ) | (9,619 | ) | ||||||||
Disposal of property, equipment and investment property | 29,708 | 11,213 | ||||||||||
Acquisition of property and equipment and investment property | (1,221,951 | ) | (1,568,132 | ) | ||||||||
Disposal of intangible assets | 7,677 | 21,310 | ||||||||||
Acquisition of intangible assets | (177,060 | ) | (293,665 | ) | ||||||||
Increase in cash due to exclusion from consolidation scope | (1,496 | ) | 567,928 | |||||||||
|
|
|
| |||||||||
Net cash outflow from investing activities | (1,471,558 | ) | (1,058,494 | ) | ||||||||
|
|
|
|
8
KT Corporation and Subsidiaries
Interim Consolidated Statements of Cash Flows
Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won) | Six-Month Periods Ended June 30 | |||||||||||
Notes | 2016 (Unaudited) | 2015 (Unaudited) | ||||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from borrowings and bonds | 528,196 | 5,044,459 | ||||||||||
Repayments of borrowings and bonds | (962,125 | ) | (5,636,345 | ) | ||||||||
Settlement of derivative assets and liabilities, net | (33,199 | ) | (14,491 | ) | ||||||||
Dividend paid | (176,458 | ) | (41,575 | ) | ||||||||
Decrease in finance lease liabilities | (36,854 | ) | (43,452 | ) | ||||||||
Cash outflow from consolidated equity transaction | (2,650 | ) | — | |||||||||
|
|
|
| |||||||||
Net cash outflow from financing activities | (683,090 | ) | (691,404 | ) | ||||||||
|
|
|
| |||||||||
Effect of exchange rate change of cash and cash equivalents | (1,254 | ) | 5,370 | |||||||||
|
|
|
| |||||||||
Net increase in cash and cash equivalents | 483,764 | 235,351 | ||||||||||
Cash and cash equivalents | ||||||||||||
Beginning of the period | 2,559,464 | 1,888,663 | ||||||||||
Cash and cash equivalents classified to assets held-for-sale | — | (76,339 | ) | |||||||||
|
|
|
| |||||||||
End of the period | ||||||||||||
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
9
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1. | General Information |
KT Corporation (the “Controlling Company”) that is defined as the controlling company in accordance with Korean IFRS 1110,Consolidated Financial Statements,and its 57 subsidiaries (Note 1.2, collectively referred to as the “Group”) prepared the consolidated financial statements.
1.1 | The Controlling Company |
The Controlling Company commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90,Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Controlling Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Controlling Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Controlling Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange.
In 2002, the Controlling Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of the end of the reporting period, the Korean government does not own any share in the Controlling Company.
10
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1.2 Consolidated Subsidiaries
Details of the consolidated subsidiaries as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | Controlling percentage ownership1 (%) | |||||||||||||
Subsidiary | Type of Business | Location | June 30, 2016 | December 31, 2015 | Closing month | |||||||||
KT Powertel Co., Ltd.2 | Trunk radio system business | Korea | 44.8 | % | 44.8 | % | December | |||||||
KT Linkus Co., Ltd. | Public telephone maintenance | Korea | 91.4 | % | 91.4 | % | December | |||||||
KT Submarine Co., Ltd.2,5 | Submarine cable construction and maintenance | Korea | 39.3 | % | 39.3 | % | December | |||||||
KT Telecop Co., Ltd. | Security service | Korea | 86.8 | % | 86.8 | % | December | |||||||
KT Hitel Co., Ltd. | Data communication | Korea | 67.1 | % | 67.1 | % | December | |||||||
KT Service Bukbu Co., Ltd | Opening services of fixed line | Korea | 67.3 | % | 67.3 | % | December | |||||||
KT Service Nambu Co., Ltd | Opening services of fixed line | Korea | 77.3 | % | 77.3 | % | December | |||||||
KT Commerce Inc. | B2C, B2B service | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT New Business Fund No.1 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
KTC Media Contents Fund 2 | New technology investment fund | Korea | 71.4 | % | 71.4 | % | December | |||||||
KT Strategic Investment Fund No.1 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.2 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
BC Card Co., Ltd. | Credit card business | Korea | 69.5 | % | 69.5 | % | December | |||||||
VP Inc. | Payment security service for credit card, others | Korea | 50.9 | % | 50.9 | % | December | |||||||
H&C Network | Call centre for financial sectors | Korea | 100.0 | % | 100.0 | % | December | |||||||
BC Card China Co., Ltd. | Software development and data processing | China | 100.0 | % | 100.0 | % | December | |||||||
INITECH Co., Ltd.5 | Internet banking ASP and security solutions | Korea | 58.2 | % | 58.2 | % | December | |||||||
Smartro Co., Ltd. | VAN (Value Added Network) business | Korea | 81.1 | % | 81.1 | % | December | |||||||
KTDS Co., Ltd.5 | System integration and maintenance | Korea | 95.5 | % | 95.5 | % | December | |||||||
KT M Hows Co., Ltd. | Mobile marketing | Korea | 90.0 | % | 65.0 | % | December | |||||||
KT M&S Co., Ltd. | PCS distribution | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Music Corporation4 | Online music production and distribution | Korea | 49.9 | % | 49.9 | % | December | |||||||
KT Skylife Co., Ltd.5 | Satellite broadcasting business | Korea | 50.3 | % | 50.3 | % | December | |||||||
Skylife TV Co., Ltd. | TV contents provider | Korea | 92.6 | % | 92.6 | % | December | |||||||
KT Estate Inc. | Residential building development and supply | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT AMC Co., Ltd. | Asset management and consulting services | Korea | 100.0 | % | 100.0 | % | December | |||||||
NEXR Co., Ltd. | Cloud system implementation | Korea | 100.0 | % | 100.0 | % | December | |||||||
KTSB Data service | Data centre development and related service | Korea | 51.0 | % | 51.0 | % | December | |||||||
KT Innoedu Co., Ltd. | E-learning business | Korea | 96.8 | % | 95.6 | % | December | |||||||
KT Sat Co., Ltd. | Satellite communication business | Korea | 100.0 | % | 100.0 | % | December | |||||||
Nasmedia, Inc.3 | Online advertisement | Korea | 45.4 | % | 45.4 | % | December | |||||||
KT Sports | Management of sports group | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Music Contents Fund No.1 | Music contents investment business | Korea | 80.0 | % | 80.0 | % | December |
11
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(In millions of Korean won) | Controlling percentage ownership1 (%) | |||||||||||||
Subsidiary | Type of Business | Location | June 30, 2016 | December 31, 2015 | Closing month | |||||||||
KT-Michigan Global Content Fund | Content investment business | Korea | 88.6 | % | 81.3 | % | December | |||||||
Autopion Co., Ltd. | Service for information and communication | Korea | 100.0 | % | 100.0 | % | December | |||||||
KTCS Corporation2,5 | Database and online information provider | Korea | 30.9 | % | 30.9 | % | December | |||||||
KTIS Corporation2,5 | Database and online information provider | Korea | 30.0 | % | 30.0 | % | December | |||||||
KT M mobile | Special category telecommunications operator and sales of communication device | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Investment Co., Ltd | Technology business finance | Korea | 100.0 | % | 100.0 | % | December | |||||||
NgeneBio4 | Medicine and Pharmacy development business | Korea | 49.8 | % | 49.8 | % | December | |||||||
Smart Channel Co., Ltd.5 | IT System development and integration, advertisement | Korea | 100.0 | % | — | December | ||||||||
Whowho&Company Co., Ltd. | Software development and supply | Korea | 100.0 | % | — | December | ||||||||
K-Realty Japan REIT 2 | Investment in real estate | Korea | 100.0 | % | — | December | ||||||||
Olleh Rwanda Networks Ltd. | Network installation and management | Rwanda | 51.0 | % | 51.0 | % | December | |||||||
AOS Ltd. | System integration and maintenance | Rwanda | 51.0 | % | 51.0 | % | December | |||||||
KT Belgium | Foreign investment business | Belgium | 100.0 | % | 100.0 | % | December | |||||||
KT ORS Belgium | Foreign investment business | Belgium | 100.0 | % | 100.0 | % | December | |||||||
Korea Telecom Japan Co., Ltd. | Foreign telecommunication business | Japan | 100.0 | % | 100.0 | % | December | |||||||
KBTO sp.zo.o., | Electronic communication business | Poland | 75.0 | % | 60.0 | % | December | |||||||
Korea Telecom China Co., Ltd. | Foreign telecommunication business | China | 100.0 | % | 100.0 | % | December | |||||||
KT Dutch B.V | Super iMax and East Telecom management | Netherlands | 100.0 | % | 100.0 | % | December | |||||||
Super iMax LLC | Wireless high speed internet business | Uzbekistan | 100.0 | % | 100.0 | % | December | |||||||
East Telecom LLC | Fixed line telecommunication business | Uzbekistan | 91.0 | % | 91.0 | % | December | |||||||
Korea Telecom America, Inc. | Foreign telecommunication business | USA | 100.0 | % | 100.0 | % | December | |||||||
PT. KT Indonesia | Foreign telecommunication business | Indonesia | 99.0 | % | 99.0 | % | December | |||||||
PT. BCCard Asia Pacific | Software development and supply | Indonesia | 99.9 | % | 99.9 | % | December | |||||||
KT Hongkong Telecommunications Co., Ltd. | Fixed line communication business | Hong Kong | 100.0 | % | — | December |
1 | Sum of the ownership interests owned by the Controlling Company and subsidiaries. |
2 | Even though the Controlling Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Controlling Company can exercise the majority voting rights in its decision-making process at all times considering the historical voting pattern at the shareholders’ meetings. |
3 | Even though the Controlling Company has less than 50% ownership in these subsidiaries, this entity is consolidated as the Controlling Company holds the majority of voting right based on an agreement with other investors. |
4 | Even though the Controlling Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Controlling Company holds the potential voting rights by a stock purchase agreement with other investors. |
5 | The number of subsidiaries’ treasury stocks are deducted from the total number of shares when calculating the controlling percentage ownership. |
12
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Changes in scope of consolidation for the period ended June 30, 2016, are as follows:
Changes | Location | Subsidiaries | Reason | |||
Included | Korea | Smart Channel Co., Ltd. | Gain of actual control | |||
K-Realty Rental Housing REIT 2 | Newly established | |||||
K-Realty Japan REIT 2 | Newly established | |||||
Whowho&Company Co., Ltd. | Split-off | |||||
Hong Kong | KT Hongkong Telecommunications Co., Ltd. | Newly established | ||||
Excluded | Korea | K-Realty Rental Housing REIT 1 | Decrease in percentage of ownership | |||
Korea | K-Realty Rental Housing REIT 2 | Decrease in percentage of ownership |
Summarized financial information for consolidated subsidiaries as of June 30, 2016 and December 31, 2015, and for the six-month periods ended June 30, 2016 and 2015, is as follows:
(In millions of Korean won) | 2016 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income (loss) | |||||||||||||
KT Powertel Co., Ltd. | ||||||||||||||||
KT Linkus Co., Ltd. | 68,817 | 62,131 | 59,855 | (4,520 | ) | |||||||||||
KT Submarine Co., Ltd. | 160,418 | 60,110 | 46,167 | 4,543 | ||||||||||||
KT Telecop Co., Ltd. | 264,792 | 131,750 | 151,323 | (1,123 | ) | |||||||||||
KT Hitel Co.,Ltd. | 231,295 | 32,324 | 91,246 | 395 | ||||||||||||
KT Service Bukbu Co., Ltd | 45,036 | 38,223 | 87,486 | (1,170 | ) | |||||||||||
KT Service Nambu Co., Ltd | 36,143 | 27,055 | 108,540 | (1,195 | ) | |||||||||||
BC Card Co., Ltd.1 | 2,830,215 | 1,858,372 | 1,749,926 | 90,182 | ||||||||||||
H&C Network1 | 263,841 | 77,681 | 127,804 | 8,856 | ||||||||||||
Nasmedia, Inc. | 136,207 | 64,591 | 28,026 | 5,057 | ||||||||||||
KTDS Co., Ltd.1 | 154,798 | 111,782 | 215,428 | 5,821 | ||||||||||||
KT M Hows Co., Ltd. | 28,423 | 20,173 | 8,936 | 983 | ||||||||||||
KT M&S Co., Ltd. | 253,683 | 222,909 | 350,223 | (7,579 | ) | |||||||||||
KT Music Corporation | 97,863 | 35,593 | 50,768 | 2,462 | ||||||||||||
KT Skylife Co., Ltd.1 | 718,330 | 200,663 | 329,844 | 42,580 | ||||||||||||
KT Estate Inc.1 | 1,615,584 | 276,444 | 171,040 | 15,290 | ||||||||||||
KTSB Data service | 22,168 | 1,709 | 2,655 | (874 | ) | |||||||||||
KT Innoedu Co., Ltd. | 7,562 | 8,610 | 8,049 | (279 | ) | |||||||||||
KT Sat Co., Ltd. | 711,174 | 242,160 | 72,403 | 17,192 | ||||||||||||
KT Sports | 23,751 | 15,635 | 25,844 | 4,426 | ||||||||||||
KT Music Contents Fund No.1 | 10,235 | 152 | 45 | (75 | ) | |||||||||||
KT-Michigan Global Content Fund | 16,386 | — | 106 | (215 | ) | |||||||||||
Autopion Co., Ltd. | 7,007 | 3,566 | 4,003 | (344 | ) | |||||||||||
KT M mobile | 70,019 | 38,804 | 51,009 | (20,420 | ) | |||||||||||
KT Investment Co., Ltd. | 47,476 | 29,111 | 1,603 | (265 | ) | |||||||||||
NgeneBio | 7,693 | 5,100 | 31 | (706 | ) | |||||||||||
KTCS Corporation1 | 269,917 | 120,157 | 413,491 | 3,423 | ||||||||||||
KTIS Corporation | 224,060 | 69,483 | 211,476 | 5,739 | ||||||||||||
Smart Channel Co., Ltd.2 | 1,476 | 103,153 | — | (872 | ) | |||||||||||
Korea Telecom Japan Co., Ltd. | 8,000 | 9,292 | 2,253 | (769 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 536 | 192 | 610 | 59 | ||||||||||||
KT Dutch B.V.1 | 46,023 | 12,151 | 18,241 | 1,796 | ||||||||||||
Korea Telecom America, Inc. | 5,946 | 1,199 | 3,665 | 140 | ||||||||||||
PT. KT Indonesia | 18 | — | — | (5 | ) | |||||||||||
Olleh Rwanda Networks Ltd. | 172,726 | 136,581 | 5,316 | (17,148 | ) | |||||||||||
KT Belguium | 76,585 | 12 | — | (1 | ) | |||||||||||
KT ORS Belgium | 1,966 | 15 | — | (13 | ) | |||||||||||
KBTO sp.zo.o., | 960 | 69 | 1 | (466 | ) | |||||||||||
AOS Ltd. | 15,173 | 13,434 | 11,331 | 1,241 | ||||||||||||
KT Hongkong Telecommunications Co., Ltd.2 | 472 | — | — | — |
13
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(In millions of Korean won) | 2015 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income (loss) | |||||||||||||
KT Powertel Co., Ltd. | ||||||||||||||||
KT Linkus Co., Ltd. | 77,141 | 65,745 | 52,675 | 2,530 | ||||||||||||
KT Submarine Co., Ltd. | 160,314 | 63,518 | 25,958 | 245 | ||||||||||||
KT Telecop Co., Ltd. | 269,191 | 134,966 | 139,480 | (114 | ) | |||||||||||
KT Hitel Co.,Ltd. | 235,757 | 33,938 | 73,511 | 3,890 | ||||||||||||
KT Service Bukbu Co., Ltd | 31,879 | 22,627 | — | — | ||||||||||||
KT Service Nambu Co., Ltd | 20,729 | 10,567 | — | — | ||||||||||||
BC Card Co., Ltd.1 | 2,963,952 | 1,945,634 | 1,634,364 | 74,102 | ||||||||||||
H&C Network1 | 248,189 | 70,635 | 106,170 | 5,399 | ||||||||||||
Nasmedia, Inc. | 141,733 | 72,202 | 21,235 | 4,112 | ||||||||||||
KTDS Co., Ltd.1 | 162,518 | 116,654 | 171,775 | 4,779 | ||||||||||||
KT M Hows Co., Ltd. | 25,093 | 17,980 | 8,274 | 1,161 | ||||||||||||
KT M&S Co., Ltd. | 256,246 | 217,892 | 428,241 | (4,885 | ) | |||||||||||
KT Music Corporation | 90,518 | 30,704 | 41,487 | 410 | ||||||||||||
KT Skylife Co., Ltd.1 | 711,294 | 217,850 | 318,167 | 45,415 | ||||||||||||
KT Estate Inc.1 | 1,539,899 | 187,368 | 155,169 | 14,238 | ||||||||||||
KTSB Data service | 23,063 | 1,730 | 1,853 | (1,415 | ) | |||||||||||
KT Innoedu Co., Ltd. | 5,858 | 7,585 | 8,673 | (2,261 | ) | |||||||||||
KT Sat Co., Ltd. | 679,959 | 210,110 | 66,515 | 15,058 | ||||||||||||
KT Sports | 15,341 | 11,643 | 25,188 | 2,865 | ||||||||||||
KT Music Contents Fund No.1 | 10,206 | 47 | 88 | (75 | ) | |||||||||||
KT-Michigan Global Content Fund | 5,401 | — | 419 | 95 | ||||||||||||
Autopion Co., Ltd. | 7,102 | 3,317 | 5,296 | 605 | ||||||||||||
KT M mobile | 64,756 | 13,121 | 4,546 | (6,992 | ) | |||||||||||
KT Investment Co., Ltd. | 49,485 | 30,827 | — | — | ||||||||||||
NgeneBio | 7,894 | 4,683 | — | — | ||||||||||||
KTCS Corporation1 | 346,949 | 194,367 | 452,000 | 8,714 | ||||||||||||
KTIS Corporation | 211,164 | 55,370 | 235,569 | 10,683 | ||||||||||||
Korea Telecom Japan Co., Ltd. | 13,889 | 14,393 | 15,760 | 465 | ||||||||||||
Korea Telecom China Co., Ltd. | 909 | 198 | 330 | (173 | ) | |||||||||||
KT Dutch B.V.1 | 49,057 | 13,861 | 14,820 | 955 | ||||||||||||
Korea Telecom America, Inc. | 6,016 | 1,378 | 3,201 | 33 | ||||||||||||
PT. KT Indonesia | 22 | — | — | 2 | ||||||||||||
Olleh Rwanda Networks Ltd. | 188,951 | 147,653 | 2,390 | (15,027 | ) | |||||||||||
KT Belguium | 77,058 | 4 | — | (87 | ) | |||||||||||
KT ORS Belgium | 1,996 | 20 | — | (36 | ) | |||||||||||
KBTO sp.zo.o., | 1,471 | 1,817 | — | (3 | ) | |||||||||||
AOS Ltd. | 11,928 | 12,187 | 1,601 | (477 | ) |
1 | These companies are the immediate parent companies of other subsidiaries and the above financial information is from their consolidated financial statements. |
2 | These entities were newly consolidated during the six-month period ended June 30, 2016. Only operating revenues and net income subsequent to the inclusion of consolidation scope are disclosed above. |
14
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
2. | Significant Accounting Policies |
2.1 | Basis of Preparation |
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with the International Financial Reporting Standards as issued by the Republic of Korea (Korean IFRS). The accompanying interim consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying interim consolidated financial statements.
The Group’s interim consolidated financial statements for the six-month period ended June 30, 2016, have been prepared in accordance with Korean IFRS 1034,Interim Financial Reporting. These interim consolidated financial statements have been prepared in accordance with Korean IFRS which is effective or has been early adopted as of June 30, 2016.
15
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(1) | New standards and amendments adopted by the Group |
The Group newly applied the following amended and enacted standards and interpretations for the annual period beginning on January 1, 2016, and the application does not have a material impact on the interim separate financial statements.
• | Amendment to Korean IFRS 1001,Presentation of Financial Statements |
Korean IFRS 1001,Presentation of Financial Statements, clarifies that the disclosed line items can be omitted, added and aggregated in the list according to their materiality. Requirements for presenting the share in the other comprehensive income of associates and joint ventures accounted for under the equity method are clarified. Also, additional requirements for disclosures in the notes and others are provided.
• | Amendment to Korean IFRS 1011,Construction Contract; Korean IFRS 1037,Provisions, Contingent Liabilities and Contingent Assets; and Interpretation 2115,Arrangements for Property Construction |
These standards and interpretation clarify the requirement that specific accounting estimates for contract-based industry and information relating to potential risk should be disclosed in detail classified by individual construction and operating segment.
• | Amendment to Korean IFRS 1016,Property, Plant and Equipment, and Korean IFRS 1038,Intangible assets: Amortization Based on Revenue |
A depreciation or amortization method that is based on revenue is inappropriate except for intangible assets in the limited circumstances because a depreciation or amortization method that is based on revenue is affected by factors that are not directly linked to the consumption of the economic benefits of the asset such as sales volume and others.
• | Amendment to Korean IFRS 1110,Consolidated Financial Statements, Korean IFRS 1112,Disclosures of Interests in Other Entitiesand Korean IFRS 1028,Investments in Associates and Joint Ventures |
• | Amendment to Korean IFRS 1110,Consolidated Financial Statements, clarifies that the exemption from preparing the consolidated financial statements can be applied to a subsidiary whose parent Group is an investment entity, and clarifies that a parent Group that is an investment entity does not consolidate its subsidiaries in case a subsidiary itself meets the conditions to become an investment entity and renders services related to investing activities of its parent Group. |
• | Amendment to Korean IFRS 1028,Investments in Associates and Joint Ventures, provides the exemption that, if an entity that is not itself an investment entity has an interest in an associate that is an investment entity, the entity may, when applying the equity method, does not need to make the associate’s accounting policies conform to those of the entity. |
• | Amendment to Korean IFRS 1112,Disclosures of Interests in Other Entities, clarifies the scope of disclosures relating to an investment entity. |
16
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
• | Amendment to Korean IFRS 1111,Joint Arrangements |
Korean IFRS 1111,Joint Arrangements, clarifies that an acquirer of an interest in a joint operation where the activities of the operation constitute a business is required to apply all of the principles of accounting for business combination.
• | Annual Improvements to Korean IFRS 2012-2014Cycle |
• | Amendment to Korean IFRS 1105, Non-current Assets Held for Sale and Discontinued Operation, clarifies that when an asset is reclassified from ‘held for sale’ to ‘held for distribution’ or vice versa, the existing accounting treatment should be retained. |
• | Amendment to Korean IFRS 1107,Financial Instruments: Disclosures, clarifies the specific guidance for transferred financial assets to help management determine whether the terms of a servicing arrangement constitute ‘continuing involvement’ and also clarifies that the additional disclosures relating to 2012 amendments ‘Offsetting of Financial Assets and Financial Liabilities’ only need to be included in interim reports if required by Korean IFRS 1034,Interim Financial Reporting. |
• | Amendment to Korean IFRS 1019,Employee Benefits, clarifies that when determining the discount rate for post-employment benefit obligations, it is the currency in which the liabilities are denominated that is important, and not the country where they arise. |
• | Amendment to Korean IFRS 1034,Interim Financial Reporting, clarifies what is meant by the reference in the Standard to ‘information disclosed elsewhere in the interim financial report’ and adds a requirement to cross-reference from the interim financial statements to the location of that information. |
(2) | New and amended standards and interpretations not yet adopted by the Group |
New standards and interpretations issued, but not effective for the financial year beginning January 1, 2016, and not early adopted are enumerated below:
• | Korean IFRS 1109,Financial Instruments |
The new Standard issued in December 2015 regarding financial instruments replaces Korean IFRS 1039,Financial Instruments: Recognition and Measurement.
Korean IFRS 1109,Financial Instruments, requires financial assets to be classified and measured on the basis of the holder’s business model and the instrument’s contractual cash flow characteristics. The Standard requires a financial instrument to be classified and measured at amortized cost, fair value through other comprehensive income, or fair value through profit or loss, and provides guidance on accounting for related gains and losses. The impairment model is changed into an expected credit loss model, and changes in those expected credit losses are recognized in profit or loss. The new Standard is effective for the financial year initially beginning on or after January 1, 2018, but early adoption is allowed. Early adoption of only the requirements related to financial liabilities designated at fair value through profit or loss is also permitted. The Group is in the process of determining the effects resulting from the adoption of the new Standard.
17
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
• | Korean IFRS 1115, Revenue from Contracts with Customers |
The new Standard for the recognition of revenue issued in December 2015 will replace Korean IFRS1018,Revenue, Korean IFRS 1011,Construction Contracts, and related Interpretations.
Korean IFRS 1115,Revenue from Contracts with Customers, will replace the risk-and-reward model under the current standards and is based on the principle that revenue is recognized when control of goods or services transfer to the customer by applying the five-step process. Key changes to current practices include guidance on separate recognition of distinct goods or services in any bundled arrangement, constraint on recognizing variable consideration, criteria on recognizing revenue over time, and increased disclosures. The new standard is effective for annual reporting beginning on or after January 1, 2018, but early application is permitted. The Group is in the process of evaluating the effects resulting from the adoption of the new standard.
2.2 | Accounting Policies |
Significant accounting policies and method of computation used in the presentation of the condensed interim consolidated financial statements are consistent with those of the previous financial year, except for the changes due to the application of amendments and enactments of standards described in Note 2.1
Certain accounts in the statement of financial position as of December 31, 2015 that is presented for comparative purpose are reclassified based on the presentation method of the statement of financial position as of June 31, 2016. The presentation method has been changed for the simpler comparison, and this reclassification of accounts has no impact on net profit or loss, or net asset amount that were reported in the previous year.
3. | Critical Accounting Estimates and Assumptions |
The Group makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Actual results may differ from these estimates.
Significant accounting estimates and assumptions applied in the preparations of their condensed interim consolidated financial statements are the same as those that applied to the consolidated financial statements for the year ended December 31, 2015.
18
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
4. | Financial Instruments by category |
Financial instruments by category as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair value through the profit and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||||||
Trade and other receivables | 5,217,957 | — | — | — | — | 5,217,957 | ||||||||||||||||||
Other financial assets | 541,566 | 507 | 152,468 | 376,616 | 13,130 | 1,084,287 |
(In millions of Korean won) | June 30, 2016 | |||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 8,227,495 | 8,227,495 | ||||||||||||
Other financial liabilities | 2,006 | 15,052 | 79,218 | 96,276 |
(In millions of Korean won) | December 31, 2015 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair value through the profit and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||||||
Trade and other receivables | 5,588,764 | — | — | — | — | 5,588,764 | ||||||||||||||||||
Other financial assets | 434,093 | 18 | 139,088 | 360,037 | 18,030 | 951,266 |
(In millions of Korean won) | December 31, 2015 | |||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 8,634,897 | 8,634,897 | ||||||||||||
Other financial liabilities | 2,006 | 62,883 | 82,439 | 147,328 |
19
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
5. | Trade and Other Receivables |
Trade and other receivables as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | ||||||||||||||||
(In millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 1,932,435 | (179,559 | ) | (407 | ) | 1,752,469 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 580,488 | (75,410 | ) | (32,379 | ) | 472,699 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2015 | ||||||||||||||||
(In millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 2,054,180 | (175,753 | ) | (387 | ) | 1,878,040 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 583,562 | (75,089 | ) | (35,416 | ) | 473,057 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
20
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of aging analysis of trade receivables as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to Six months | 577,413 | 606,704 | ||||||
Six months to twelve months | 84,381 | 82,668 | ||||||
Over twelve months | 254,016 | 260,565 | ||||||
|
|
|
| |||||
915,810 | 949,937 | |||||||
Less: Allowance for doubtful accounts | (471,697 | ) | (468,741 | ) | ||||
|
|
|
| |||||
444,113 | 481,196 | |||||||
|
|
|
| |||||
|
|
|
|
Details of other receivables as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Loans | ||||||||
Receivables1 | 1,877,311 | 2,004,265 | ||||||
Accrued income | 11,008 | 10,119 | ||||||
Refundable deposits | 403,093 | 403,816 | ||||||
Loans receivable | 33,846 | 29,101 | ||||||
Finance lease receivables | 14,160 | 14,645 | ||||||
Others | 25,942 | 22,185 | ||||||
Less: Allowance for doubtful accounts | (254,969 | ) | (250,842 | ) | ||||
|
|
|
| |||||
|
|
|
|
1 | As of June 30, 2016, the settlement receivables of BC Card Co., Ltd. of |
21
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of aging analysis of other receivables as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 144,757 | 114,920 | ||||||
Six months to twelve months | 13,119 | 12,163 | ||||||
Over twelve months | 203,558 | 240,075 | ||||||
|
|
|
| |||||
361,434 | 367,158 | |||||||
Less: Allowance for doubtful accounts | (254,969 | ) | (250,842 | ) | ||||
|
|
|
| |||||
106,465 | 116,316 | |||||||
|
|
|
| |||||
|
|
|
|
The maximum exposure of trade and other receivables to credit risk is the carrying value of each class of receivables mentioned above as of June 30, 2016. As of June 30, 2016, the Group is provided with guarantees ofW429,676 million by Seoul Guarantee Insurance related to the collection of certain accounts receivable arising from the handset sales (Note 15).
22
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
6. | Other Financial Assets and Liabilities |
Other financial assets and liabilities as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through the profit and loss | ||||||||
Derivatives used for hedge | 152,468 | 139,088 | ||||||
Financial instruments1 | 541,566 | 434,093 | ||||||
Available-for-sale financial assets1 | 376,616 | 360,037 | ||||||
Held-to-maturity investments | 13,130 | 18,030 | ||||||
Less: Non-current | (645,364 | ) | (658,323 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Financial liabilities at fair value through the profit and loss | ||||||||
Derivatives used for hedge | 15,052 | 62,883 | ||||||
Other financial liabilities | 79,218 | 82,439 | ||||||
Less: Non-current | (94,502 | ) | (103,683 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | Restricted other financial assets as of June 30, 2016 and December 31, 2015, are as follows: |
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | Details | |||||||
Short-term financial instruments | Collateral of payments for the handset | |||||||||
Short-term financial instruments | 37,556 | 17,307 | Collateral and payment guarantee | |||||||
Short-term financial instruments | 2,038 | 2,051 | Proceed from disposal of Enswers Inc. deposited in the escrow account | |||||||
Long-term financial instruments | 2,061 | — | Proceed from disposal of Ustream Inc. deposited in the escrow account | |||||||
Long-term financial instruments | 6,306 | 6,311 | Deposit for Win-win Growth Cooperative loans | |||||||
Available-for-sale financial assets | 1,000 | 1,000 | Collateral for Korea Software Financial Cooperative |
23
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Financial instruments at fair value through profit and loss as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Currency forwards | ||||||||||||||||
Other derivatives | — | 2,006 | 18 | 2,006 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Details of valuation gain and loss on financial instruments at fair value through profit or loss for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||||||||||
Valuation gain | Valuation loss | Valuation gain | Valuation loss | |||||||||||||
Currency forwards | ||||||||||||||||
Other derivatives | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The maximum exposure of financial instruments at fair value through profit or loss to credit risk is the carrying value as of June 30, 2016.
Details of derivative financial instruments used for hedging as of June 30, 2016 and December 31, 2015 are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Interest rate swap1 | ||||||||||||||||
Currency swap2 | 151,185 | 7,723 | 137,100 | 58,284 | ||||||||||||
Currency forwards3 | 1,283 | 263 | 1,988 | 1,740 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 152,468 | 15,052 | 139,088 | 62,883 | ||||||||||||
Less: non-current | (71,512 | ) | (13,278 | ) | (139,088 | ) | (19,238 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The interest rate swap contract is entered to hedge the cash flow fluctuation risk that arising from Korean won bond payables with floating interest rate. |
2 | The currency swap contract is entered to hedge bond payables’ cash flow fluctuation risk arising from fluctuation of interest rate and exchange rate, and the maximum expected period exposed to cash flow fluctuation risk due to the forecast transactions subject to hedge is September 7, 2034. |
3 | The currency forward contract is entered to hedge the cash flow fluctuation that arising from exchange rate fluctuation of foreign currency transactions. |
24
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
The full value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gain and loss on the derivatives contracts for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Accumulated other comprehensive income(loss)1 | Valuation gain | Valuation loss | Accumulated other comprehensive income(loss)1 | ||||||||||||||||||
Interest rate swap | ||||||||||||||||||||||||
Currency swap | 35,003 | 11,591 | 23,212 | 43,487 | 5,936 | 37,692 | ||||||||||||||||||
Currency forwards | — | — | 773 | — | — | 4,539 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The Group recognized gain on valuation ofW575 million (2015: valuation loss ofW184 million) for the period ended June 30, 2016, as the ineffective portion of cash flow hedge in the statement of income.
Details of available-for-sale financial assets as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Marketable equity securities | ||||||||
Non-marketable equity securities | 342,074 | 297,447 | ||||||
Debt securities | 21,430 | 21,388 | ||||||
|
|
|
| |||||
Total | 376,616 | 360,037 | ||||||
Less: non-current | (356,151 | ) | (342,562 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
25
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Changes of available-for-sale financial assets for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Acquisition | 46,031 | 62,075 | ||||||
Disposal | (9,255 | ) | (63,528 | ) | ||||
Valuation1 | (20,197 | ) | 48,463 | |||||
Impairment | — | (3,418 | ) | |||||
Reclassification | — | 125 | ||||||
Changes in scope of consolidation | — | (10 | ) | |||||
Transfer to assets held for sale | — | (118,288 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The maximum exposure of debt securities of available-for-sale financial assets to credit risk is the carrying value as of June 30, 2016.
Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost and the impairment loss is recognized, if any.
Investment in Korea Software Financial Cooperative amounting toW1,000 million is provided as collateral as consideration for payment guarantees provided by Korea Software Financial Cooperative (Note 15).
26
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
7. | Inventories |
Inventories as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
(In millions of Korean won) | Acquisition cost | Valuation allowance | Book Value | Acquisition cost | Valuation allowance | Book Value | ||||||||||||||||||
Merchandise | ||||||||||||||||||||||||
Others | 27,547 | (410 | ) | 27,137 | 11,956 | (355 | ) | 11,601 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventories recognized as expenses for the six-month periods ended June 30, 2016, amounts toW1,673,665 million (2015:W1,803,401 million) and reversal of valuation allowance on inventory amounts toW8,890 million for the six-month periods ended June 30, 2016 (2015: loss of valuation allowance ofW17,595 million).
8. | Other Assets and Liabilities |
Other assets and liabilities as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses | 301,296 | 244,890 | ||||||
Others | 26,514 | 26,336 | ||||||
Less: Non-current | (111,626 | ) | (102,358 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ||||||||
Withholdings | 69,980 | 86,759 | ||||||
Unearned revenue | 26,888 | 15,363 | ||||||
Others | 1,133 | 1,210 | ||||||
Less: Non-current | (52,982 | ) | (13,345 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
27
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
9. | Property and Equipment, Investment Property, Intangible Assets, and Leases |
Changes in property and equipment for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Beginning, net | ||||||||
Acquisition | 746,292 | 1,481,069 | ||||||
Disposal/Abandonment | (54,806 | ) | (74,018 | ) | ||||
Depreciation | (1,377,005 | ) | (1,596,437 | ) | ||||
Changes in scope of consolidation | — | (2,142,538 | ) | |||||
Transfer from (to) investment property | 48,234 | 42,131 | ||||||
Transfer to assets held for sale | — | (904 | ) | |||||
Others | 6,841 | (1,056 | ) | |||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
Details of property and equipment provided as collateral as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | |||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||
Land and Buildings | Borrowings | Standard Charted Bank | ||||||||||||||
Buildings | Borrowings | Shinhan Bank | ||||||||||||||
Land and Buildings | Borrowings | Korea Development Bank | ||||||||||||||
(In millions of Korean won) | December 31, 2015 | |||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||
Land and Buildings | Borrowings | Standard Charted Bank | ||||||||||||||
Buildings | Borrowings | Shinhan Bank |
28
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Changes in investment property for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Beginning, net | ||||||||
Acquisition | 71,678 | 19,222 | ||||||
Disposal | (10,911 | ) | (4 | ) | ||||
Depreciation | (29,627 | ) | (29,823 | ) | ||||
Transfer to property and equipment | (48,234 | ) | (42,131 | ) | ||||
Transfer to assets held for sale | — | (8,026 | ) | |||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
Details of investment property provided as collateral as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | |||||||||||||
Carrying amount | Secured amount | Related account | Amount of deposits received | |||||||||||
Buildings | Deposits | |||||||||||||
(In millions of Korean won) | December 31, 2015 | |||||||||||||
Carrying amount | Secured amount | Related account | Amount of deposits received | |||||||||||
Buildings | Deposits |
Changes in intangible assets for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Beginning, net | ||||||||
Acquisition and capital expenditure | 59,311 | 114,565 | ||||||
Disposal/Abandonment | (15,874 | ) | (48,076 | ) | ||||
Amortization | (294,801 | ) | (311,583 | ) | ||||
Changes in scope of consolidation | — | (189,541 | ) | |||||
Transfer to assets held for sale | — | (283 | ) | |||||
Others | 7,215 | (2,945 | ) | |||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
29
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
The carrying value of facility usage rights not amortized due to indefinite useful lives, except for goodwill, isW130,082 million as of June 30, 2016 (December 31, 2015:W122,829 million).
Goodwill is allocated to the Group’s cash-generating unit which is identified based on operating segments. As of June 30, 2016, goodwill allocated to each cash-generating unit is as follows:
(In millions of Korean won) | ||||
Cash generating Unit | Amount | |||
Marketing/Customer | ||||
Telecom Wireless business1 | ||||
Finance and Rental | ||||
BC Card Co., Ltd. | 41,234 | |||
Others | ||||
KT Skylife Co., Ltd. | 209,800 | |||
KT Powertel Co., Ltd. and others | 26,250 | |||
|
| |||
|
|
1 | The amount represents goodwill arising from acquisition of KT Freetel Co., Ltd. |
The Group’s non-cancellable lease arrangements as of June 30, 2016, are as follows:
(a) | The Group as the Lessee |
Finance Lease
Details of finance lease assets as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Acquisition costs | ||||||||
Less: Accumulated depreciation | (108,251 | ) | (122,617 | ) | ||||
|
|
|
| |||||
Net balance | ||||||||
|
|
|
|
As of June 30, 2016, the Group recognizes financial lease assets as other property and equipment. The related depreciation amounted toW24,415 million (2015:W37,718 million) for the six-month period ended June 30, 2016.
30
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of future minimum lease payments as of June 30, 2016 and December 31, 2015, under finance lease contracts are summarized below:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Total amount of minimum lease payments | ||||||||
Within one year | ||||||||
From one year to five years | 92,402 | 105,555 | ||||||
|
|
|
| |||||
163,187 | 184,551 | |||||||
|
|
|
| |||||
Unrealized interest expense | 20,392 | 28,354 | ||||||
|
|
|
| |||||
Net amount of minimum lease payments | ||||||||
Within one year | 57,614 | 61,175 | ||||||
From one year to five years | 85,181 | 95,022 | ||||||
|
|
|
| |||||
|
|
|
|
Operating Lease
Details of future minimum lease payments as of June 30, 2016 and December 31, 2015, under operating lease contracts are summarized below:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Within one year | ||||||||
From one year to five years | 284,971 | 297,027 | ||||||
Thereafter | 46,912 | 77,859 | ||||||
|
|
|
| |||||
|
|
|
|
31
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
10. | Investments in Associates and Joint ventures |
Details of associates as of June 30, 2016 and December 31, 2015, are as follows:
Percentage of ownership (%) | Location | Date of financial statements | ||||||||||
June 30, 2016 | December 31, 2015 | |||||||||||
Korea Information & Technology Fund | 33.3 | % | 33.3 | % | Korea | December 31 | ||||||
KT-SB Venture Investment1 | 50.0 | % | 50.0 | % | Korea | December 31 | ||||||
Mongolian Telecommunications | 40.0 | % | 40.0 | % | Mongolia | December 31 | ||||||
KT Wibro Infra Co., Ltd. | 26.2 | % | 26.2 | % | Korea | December 31 | ||||||
KT-CKP New Media Investment Fund | 49.7 | % | 49.7 | % | Korea | December 31 | ||||||
QTT Global (Group) Company Limited | 25.0 | % | 25.0 | % | China | December 31 |
1 | At the end of the reporting period, even though the Group has 50% ownership, the equity method of accounting has been applied as the Group, which is a limited partner of investment fund, cannot participate in determining the operating and financial policies. |
Changes in investments in associates and joint ventures for the six-month periods ended June 30, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||
(In millions of Korean won) | Beginning | Acquisition (Disposal) | Shares of income (loss) from associates and joint ventures1 | Others | Ending | |||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||
KT-SB Venture Investment | 4,861 | — | (62 | ) | — | 4,799 | ||||||||||||||
Mongolian Telecommunications | 7,483 | — | (219 | ) | — | 7,264 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 69,328 | — | 521 | — | 69,849 | |||||||||||||||
KT-CKP New Media Investment Fund | 3,860 | — | 393 | — | 4,253 | |||||||||||||||
QTT Global (Group) Company Limited | 13,177 | — | 166 | (156 | ) | 13,187 | ||||||||||||||
Others | 43,737 | 10,749 | 474 | 2,013 | 56,973 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
32
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
2015 | ||||||||||||||||||||
(In millions of Korean won) | Beginning | Acquisition (Disposal) | Shares of income (loss) from associates and joint ventures1 | Others | Ending | |||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||
KT-SB Venture Investment | 22,557 | (1,489 | ) | (1,274 | ) | (11,795 | ) | 7,999 | ||||||||||||
Mongolian Telecommunications | 7,477 | — | (14 | ) | — | 7,463 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 68,491 | — | 591 | (6 | ) | 69,076 | ||||||||||||||
KT-CKP New Media Investment Fund | 3,986 | — | (61 | ) | — | 3,925 | ||||||||||||||
Others | 113,302 | (2,928 | ) | 2,224 | (64,873 | ) | 47,725 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(4,417 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | KT investment Co., Ltd., a subsidiary of the Group, recognizes its share in income (loss) from associates and joint ventures as operating revenue and expense. These include its share in loss from associates and joint ventures of |
Summarized statements of financial position as of June 30, 2016 and December 31, 2015 and summarized statements of income for the periods ended June 30, 2016 and 2015 of associates and joint ventures are as follows:
(In millions of Korean won) | 2016 | |||||||||||||||
Assets | Liabilities | Operating revenue | Net income (loss) | |||||||||||||
Korea Information & Technology Fund | ||||||||||||||||
KT-SB Venture Investment | 9,716 | 118 | 1 | (124 | ) | |||||||||||
Mongolian Telecommunications | 23,215 | 5,055 | 5,654 | (547 | ) | |||||||||||
KT Wibro Infra Co., Ltd. | 267,281 | 864 | 195 | 1,985 | ||||||||||||
KT-CKP New Media Investment Fund | 8,564 | — | 920 | 792 | ||||||||||||
QTT Global (Group) Company Limited | 17,140 | 445 | 4,152 | 663 |
33
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(In millions of Korean won) | 2015 | |||||||||||||||
Assets | Liabilities | Operating revenue | Net income (loss) | |||||||||||||
Korea Information & Technology Fund | ||||||||||||||||
KT-SB Venture Investment | 16,246 | 249 | 350 | (2,547 | ) | |||||||||||
Mongolian Telecommunications | 23,466 | 4,807 | 5,511 | (33 | ) | |||||||||||
KT Wibro Infra Co., Ltd. | 264,053 | 584 | 407 | 2,254 | ||||||||||||
KT-CKP New Media Investment Fund | 7,903 | — | 36 | (122 | ) | |||||||||||
QTT Global (Group) Company Limited | 18,942 | 2,286 | 10,173 | 409 |
Details of marketable investment in associates and joint ventures as of June 30, 2016 and December 31, 2015, is as follows:
June 30, 2016 | ||||||||||||
Number of shares | Carrying Value | Fair Value | ||||||||||
(In millions of Korean won) | (In millions of Korean won) | |||||||||||
Mongolian Telecommunications | 10,348,111 | 7,264 | 4,823 | |||||||||
December 31, 2015 | ||||||||||||
Number of shares | Carrying Value | Fair Value | ||||||||||
(In millions of Korean won) | (In millions of Korean won) | |||||||||||
Mongolian Telecommunications | 10,348,111 | 7,483 | 4,884 |
Due to the suspension of equity method accounting, the Group has not recognize loss from associates and joint ventures ofW3,345 million for the six-month period ended June 30, 2016 (2015:W7,700 million). The accumulated comprehensive loss of joint ventures and associates as of June 30, 2016, which was not recognized by the Group isW20,086 million (December 31, 2015:W51,597 million).
34
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
11. | Trade and Other Payables |
Details of trade and other payables as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 4,617,777 | 5,044,654 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Non-current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 553,865 | 659,029 | ||||||
|
|
|
| |||||
|
|
|
|
Details of other payables as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Non-trade payables1 | ||||||||
Accrued expenses | 1,077,890 | 921,650 | ||||||
Operating deposits | 842,563 | 885,566 | ||||||
Others | 304,611 | 314,962 | ||||||
Less: non-current | (553,865 | ) | (659,029 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | Settlement payables of BC Card Co., Ltd. of |
35
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
12. | Bonds Payable and Borrowings |
Details of bonds payable and borrowings as of June 30, 2016 and December 31, 2015, are as follows:
Bonds Payable
(In millions of Korean won and thousands of foreign currencies) | June 30, 2016 | December 31, 2015 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes1 | Sept. 07, 2034 | 6.50% | USD | 100,000 | 116,470 | USD | 100,000 | 117,200 | ||||||||||||
MTNP notes | May 03, 2016 | — | — | — | USD | 200,000 | 234,400 | |||||||||||||
MTNP notes | Jan. 20, 2017 | 3.88% | USD | 350,000 | 407,645 | USD | 350,000 | 410,200 | ||||||||||||
FR notes2 | Aug. 28, 2018 | LIBOR(3M)+1.15% | USD | 300,000 | 349,410 | USD | 300,000 | 351,600 | ||||||||||||
MTNP notes | Apr. 22, 2017 | 1.75% | USD | 650,000 | 757,055 | USD | 650,000 | 761,800 | ||||||||||||
MTNP notes | Apr. 22, 2019 | 2.63% | USD | 350,000 | 407,645 | USD | 350,000 | 410,200 | ||||||||||||
MTNP notes | Jan. 29, 2016 | — | — | — | JPY | 18,200,000 | 176,906 | |||||||||||||
MTNP notes | Jan. 29, 2018 | 0.86% | JPY | 6,800,000 | 76,986 | JPY | 6,800,000 | 66,097 | ||||||||||||
MTNP notes | Feb. 23, 2018 | 0.48% | JPY | 15,000,000 | 169,823 | JPY | 15,000,000 | 145,802 | ||||||||||||
The 173-2nd Public bond | Aug. 06, 2018 | 6.62% | — | 100,000 | — | 100,000 | ||||||||||||||
The 176-3rd Public bond | May 28, 2016 | — | — | — | — | 260,000 | ||||||||||||||
The 177-3rd Public bond | Feb. 09, 2017 | 5.38% | — | 170,000 | — | 170,000 | ||||||||||||||
The 179th Public bond | Mar. 29, 2018 | 4.47% | — | 260,000 | — | 260,000 | ||||||||||||||
The 180-1st Public bond | Apr. 26, 2016 | — | — | — | — | 210,000 | ||||||||||||||
The 180-2nd Public bond | Apr. 26, 2021 | 4.71% | — | 380,000 | — | 380,000 | ||||||||||||||
The 181-1st Public bond | Aug. 26, 2016 | 3.94% | — | 260,000 | — | 260,000 | ||||||||||||||
The 181-2nd Public bond | Aug. 26, 2018 | 3.99% | — | 90,000 | — | 90,000 | ||||||||||||||
The 181-3rd Public bond | Aug. 26, 2021 | 4.09% | — | 250,000 | — | 250,000 | ||||||||||||||
The 182-1st Public bond | Oct. 28, 2016 | 4.11% | — | 320,000 | — | 320,000 | ||||||||||||||
The 182-2nd Public bond | Oct. 28, 2021 | 4.31% | — | 100,000 | — | 100,000 | ||||||||||||||
The 183-1st Public bond | Dec. 22, 2016 | 3.81% | — | 50,000 | — | 50,000 | ||||||||||||||
The 183-2nd Public bond | Dec. 22, 2021 | 4.09% | — | 90,000 | — | 90,000 | ||||||||||||||
The 183-3rd Public bond | Dec. 22, 2031 | 4.27% | — | 160,000 | — | 160,000 | ||||||||||||||
The 184-1st Public bond | Apr. 10, 2018 | 2.74% | — | 120,000 | — | 120,000 | ||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.95% | — | 190,000 | — | 190,000 | ||||||||||||||
The 184-3rd Public bond | Apr. 10, 2033 | 3.17% | — | 100,000 | — | 100,000 | ||||||||||||||
The 185-1st Public bond | Sept. 16, 2018 | 3.46% | — | 200,000 | — | 200,000 | ||||||||||||||
The 185-2nd Public bond | Sept. 16, 2020 | 3.65% | — | 300,000 | — | 300,000 | ||||||||||||||
The 186-1st Public bond | June 26, 2017 | 2.86% | — | 120,000 | — | 120,000 | ||||||||||||||
The 186-2nd Public bond | June 26, 2019 | 3.08% | — | 170,000 | — | 170,000 | ||||||||||||||
The 186-3rd Public bond | June 26, 2024 | 3.42% | — | 110,000 | — | 110,000 | ||||||||||||||
The 186-4th Public bond | June 26, 2034 | 3.70% | — | 100,000 | — | 100,000 | ||||||||||||||
The 187-1st Public bond | Sept. 02, 2017 | 2.69% | — | 110,000 | — | 110,000 | ||||||||||||||
The 187-2nd Public bond | Sept. 02, 2019 | 2.97% | — | 220,000 | — | 220,000 | ||||||||||||||
The 187-3rd Public bond | Sept. 02, 2024 | 3.31% | — | 170,000 | — | 170,000 | ||||||||||||||
The 187-4th Public bond | Sept. 02, 2034 | 3.55% | — | 100,000 | — | 100,000 |
36
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(In millions of Korean won and thousands of foreign currencies) | June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||||||
The 188-1st Public bond | Jan. 29, 2020 | 2.26% | — | 160,000 | — | 160,000 | ||||||||||||||||||
The 188-2nd Public bond | Jan. 29, 2025 | 2.45% | — | 240,000 | — | 240,000 | ||||||||||||||||||
The 188-3rd Public bond | Jan. 29, 2035 | 2.71% | — | 50,000 | — | 50,000 | ||||||||||||||||||
The 189-1st Public bond | Jan. 27, 2019 | 1.76% | — | 100,000 | — | — | ||||||||||||||||||
The 189-2nd Public bond | Jan. 27, 2021 | 1.95% | — | 130,000 | — | — | ||||||||||||||||||
The 189-3rd Public bond | Jan. 27, 2026 | 2.20% | — | 100,000 | — | — | ||||||||||||||||||
The 189-4rd Public bond | Jan. 27, 2036 | 2.35% | — | 70,000 | — | — | ||||||||||||||||||
Unsecured public bond in won | Jan. 24, 2016 | — | — | — | — | 30,000 | ||||||||||||||||||
The 17th unsecured bond | Apr. 22, 2018 | 1.89% | — | 60,000 | — | 60,000 | ||||||||||||||||||
|
|
|
| |||||||||||||||||||||
7,435,034 | 7,924,205 | |||||||||||||||||||||||
Less: Current portion | (2,082,501 | ) | (1,540,771 | ) | ||||||||||||||||||||
Discount on bonds | (16,941 | ) | (20,480 | ) | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
1 | As of June 30, 2016, the Controlling Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN Program has been suspended since 2007. |
2 | LIBOR(3M) is approximately 0.646% as of June 30, 2016. |
37
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Short-term borrowings
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Financial institution | Type | Annual interest rates | Korean won | Korean Won | ||||||||||||
Shinhan Bank | General loan | 3.09% ~ 3.14% | ||||||||||||||
Operational | 2.72% ~ 3.55% | 22,974 | 31,000 | |||||||||||||
Standard Charted Bank | Secured loans | 2.86% | 8,000 | 8,000 | ||||||||||||
Woori Bank | Credit loan | — | — | 346 | ||||||||||||
Operational | — | — | 6,000 | |||||||||||||
Kookmin Bank | Credit loans | — | — | 1,452 | ||||||||||||
Korea Development Bank | Credit loans | 2.40% ~ 3.52% | 37,840 | 15,000 | ||||||||||||
Operational | 1.98% | 2,500 | 5,100 | |||||||||||||
Industrial Bank of Korea | Credit loans | 5.61% | 4,000 | 4,000 | ||||||||||||
KT Capital | Credit loans | 4.95% | 2,000 | 3,900 | ||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
|
Long-term borrowings
(In millions of Korean won and thousands of foreign currencies) | June 30, 2016 | December 31, 2015 | ||||||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||||
Shinhan Bank | General loans | 2.53% ~ 4.20% | — | — | ||||||||||||||||||
Facility loans | 2.30% ~ 2.56% | — | 7,495 | — | 2,497 | |||||||||||||||||
Vessel facility loans | 1.32% | USD | 27,000 | 31,447 | USD | 27,000 | 31,644 | |||||||||||||||
Export-Import Bank of | Inter-Korean Cooperation Fund 1 | 2.00% | — | 5,181 | — | 5,428 | ||||||||||||||||
Kookmin Bank | Facility loans | 2.59% | — | 7,000 | — | — | ||||||||||||||||
Woori Bank | General loans | 2.79% | — | 10,000 | — | — | ||||||||||||||||
NongHyup Bank | Facility loans | 2.00% | — | 123 | — | 123 | ||||||||||||||||
Korea Development Bank | General loans | 3.27% | — | 30,000 | — | — | ||||||||||||||||
NH Investment & Security Co., Ltd. | Commercial papers | 3.17% | — | 300,000 | — | 300,000 | ||||||||||||||||
Others | Redeemable convertible preferred stock 2 | — | — | 950 | — | 950 | ||||||||||||||||
Kookmin Bank and other | 2.50% | USD | 178,494 | 207,892 | USD | 156,768 | 183,732 | |||||||||||||||
|
|
|
| |||||||||||||||||||
632,088 | 556,374 | |||||||||||||||||||||
Less: Current portion | (27,421 | ) | (10,529 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
38
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1 | The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
2 | Skylife TV Co., Ltd., a subsidiary of the Group, issued 1,900,000 of redeemable convertible preferred stock with a par value per share of |
Repayment schedule of the Group’s bonds payable and borrowings including the portion of current liabilities as of June 30, 2016, is as follows:
(In millions of Korean won) | ||||||||||||||||||||||||||||
Bonds | Borrowings | |||||||||||||||||||||||||||
In Korean won | In foreign currency | Sub- total | In Korean won | In foreign currency | Sub- total | Total | ||||||||||||||||||||||
July 1, 2016~ June 30, 2017 | ||||||||||||||||||||||||||||
July 1, 2017~ June 30, 2018 | 550,000 | 246,809 | 796,809 | 22,110 | 53,454 | 75,564 | 872,373 | |||||||||||||||||||||
July 1, 2018~ June 30, 2019 | 660,000 | 757,055 | 1,417,055 | 61,512 | 53,454 | 114,966 | 1,532,021 | |||||||||||||||||||||
July 1, 2019~ June 30, 2020 | 380,000 | — | 380,000 | 300,518 | 53,454 | 353,972 | 733,972 | |||||||||||||||||||||
Thereafter | 2,640,000 | 116,470 | 2,756,470 | 3,287 | 56,878 | 60,165 | 2,816,635 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value and fair value of the Group’s bonds payable and borrowings as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Type | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Bonds payable | ||||||||||||||||
Long-term borrowings (including current portion of long-term borrowings) | 632,088 | 623,872 | 556,374 | 544,991 | ||||||||||||
Short-term borrowings | 177,314 | 177,314 | 174,798 | 174,798 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
The fair values of bonds payable and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 1.32~4.20% as of June 30, 2016 (December 31, 2015: 1.03~4.20%).
39
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
13. | Provisions |
Changes in provisions for the six-month periods ended June 30, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(In millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 1 | 7,026 | 21,028 | 28,055 | ||||||||||||
Usage | (468 | ) | (1,651 | ) | (25,422 | ) | (27,541 | ) | ||||||||
Reversal | (11 | ) | (489 | ) | (1,066 | ) | (1,566 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | 17,046 | 873 | 79,039 | 96,958 | ||||||||||||
Non-current | — | 95,840 | 1,422 | 97,262 | ||||||||||||
2015 | ||||||||||||||||
(In millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 10,423 | 2,827 | 359 | 13,609 | ||||||||||||
Usage | (915 | ) | (5,520 | ) | (8,609 | ) | (15,044 | ) | ||||||||
Reversal | (1,173 | ) | (3,685 | ) | (3,332 | ) | (8,190 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | 28,574 | 1,030 | 87,245 | 116,849 | ||||||||||||
Non-current | — | 90,714 | 681 | 91,395 |
14. | Net Defined Benefit Liabilities |
Details of net defined benefit liabilities recognized in the statements of financial position as of June 30, 2016 and December 31, 2015, are determined as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Present value of defined benefit obligations | ||||||||
Fair value of plan assets | (1,062,739 | ) | (1,077,891 | ) | ||||
|
|
|
| |||||
Liabilities in the statement of financial position | ||||||||
|
|
|
|
40
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Changes in the defined benefit obligations for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Current service cost | 102,752 | 99,704 | ||||||
Interest costs | 18,289 | 20,226 | ||||||
Benefit paid | (44,589 | ) | (67,630 | ) | ||||
Remeasurements of net defined benefit liabilities | 10,234 | 3,494 | ||||||
Transfer to liabilities held for sale | — | (3,971 | ) | |||||
Changes in scope of consolidation | — | (24,347 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Changes in the fair value of plan assets for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Interest income on plan assets | 12,408 | 11,919 | ||||||
Remeasurements on plan assets | 932 | (1,234 | ) | |||||
Employer contributions | 11,339 | 13,587 | ||||||
Benefits paid | (39,831 | ) | (37,856 | ) | ||||
Transfer to liabilities held for sale | — | (2,749 | ) | |||||
Changes in scope of consolidation | — | (16,951 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Amounts recognized in the statements of income for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Current service cost | ||||||||
Net interest expense | 5,881 | 8,307 | ||||||
Transfer out | (5,841 | ) | (6,251 | ) | ||||
Transfer to discontinued operation | — | (2,876 | ) | |||||
|
|
|
| |||||
Total expenses | ||||||||
|
|
|
|
41
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
15. | Commitments and Contingencies |
As of June 30, 2016, major commitments with local financial institutions are as follows:
(In millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,776,800 | — | ||||||||
Commercial papers Factoring | KEB Hana Bank and others | KRW | 520,000 | 300,000 | ||||||||
Collateralized loan on accounts receivable | NH Bank | KRW | 40,000 | — | ||||||||
Collateralized loan on electronic accounts receivable | Shinhan Bank and others | KRW | 630,000 | 10,669 | ||||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | — | ||||||||
Loans for working capital | Industrial Bank of Korea and others | KRW | 387,814 | 249,314 | ||||||||
USD | 960 | — | ||||||||||
Comprehensive credit line | KEB Hana Bank and others | KRW | 45,000 | 2,504 | ||||||||
Green energy factoring | Shinhan Bank | KRW | 387 | 138 | ||||||||
FX forward trading commitment | Shinhan Bank | USD | 11,500 | — | ||||||||
Facility loans | Kookmin Bank and others | KRW | 14,618 | 14,618 | ||||||||
USD | 212,000 | 178,494 | ||||||||||
Vessel facility loans | Shinhan Bank | USD | 27,000 | 27,000 | ||||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 5,181 | ||||||||
Total | KRW | 3,502,319 | 582,424 | |||||||||
USD | 251,460 | 205,494 |
As of June 30, 2016, payment guarantees received from financial institutions are as follows:
(In millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | |||||
Performance guarantee | Seoul Guarantee Insurance and others | KRW | 108,023 | |||||
USD | 4,148 | |||||||
IDR1 | 245,631,852 | |||||||
Guarantee for import letters of credit | Industrial Bank of Korea and others | USD | 5,980 | |||||
Guarantee for payment in foreign currency | KEB Hana Bank and others | DZD2 | 103,452 | |||||
USD | 92,654 | |||||||
PLN3 | 23,000 | |||||||
Guarantee for payment in local currency | Kookmin Bank and others | KRW | 114,443 | |||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 94,893 | |||||
Performance guarantee /Warranty guarantee | Korea Software Financial Cooperative | KRW | 250,798 | |||||
Guarantee for advances received/others | Korea Software Financial Cooperative and others | KRW | 58,357 | |||||
Warranty guarantee | Seoul Guarantee Insurance | KRW | 460 | |||||
Guarantees for accounts receivable from the handset sales | Seoul Guarantee Insurance | KRW | 429,676 | |||||
Guarantees for licensing | Seoul Guarantee Insurance | KRW | 12,417 | |||||
Guarantees for public sale | Seoul Guarantee Insurance | KRW | 87 | |||||
Guarantees for deposits | Seoul Guarantee Insurance and others | KRW | 3,288 | |||||
Total | KRW | 1,072,442 | ||||||
USD | 102,782 | |||||||
IDR1 | 245,631,852 | |||||||
DZD2 | 103,452 | |||||||
PLN3 | 23,000 |
1 | Indonesia Rupiah. |
2 | Algerian Dinar. |
3 | Polish Zloty. |
42
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
As of June 30, 2016, payment guarantees provided by the Group for third parties, are as follows:
(in millions of Korean won) | Subject to payment guarantees | Creditor | Limit | Used amount | Period | |||||||||
KT Estate Inc. | Individuals with the right of ownership of Gyeryeong Rishivill II Aptartment | Shinhan Bank | Jun. 10, 2014 ~ July 31, 2016 | |||||||||||
Individuals with the right of ownership of Busan Lotte Castle Blue Ocean Apartment | Shinhan Bank | July 31, 2015 ~ Nov. 30, 2017 |
The Controlling Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior to spin-off. As of June 30, 2016, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW5,767 million.
During the six-month period ended June 30, 2016, the Group entered into agreements with Olleh KT Twenty-fifth to Twenty-sixth Securitization Specialty Co., Ltd. and GIGA LTE Twenty-seventh Securitization Specialty Co., Ltd. (2015: Olleh KT Nineteenth to Twenty-fourth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Group also made asset management agreements with each securitization specialty company and will receive the related management fees.
As of June 30, 2016, the Group is a defendant in 213 lawsuits, with an aggregate amount ofW84,040 million (2015:W94,284 million). As of June 30, 2016, litigation provisions ofW17,046 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of the case cannot be estimated as of the reporting date.
43
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
On March 6, 2014, the website of the Controlling Company was accessed by unauthorized person and personal information of the customers was stolen. There are lawsuits against the Controlling Company over this breach seeking damages of approximatelyW7,207 million. The resolution of the lawsuit cannot yet be reasonably predicted. Also, there may be more lawsuits filed against the Company in the future. However, the size and result of any potential lawsuits cannot be reasonably estimated.
Asia Broadcast Satellite Holdings Ltd. (ABS) sued the Controlling Company and its subsidiary, KT Sat, at The International Court of Arbitration of the International Chamber of Commerce on December 31, 2013, for the ownership and compensation of damages due to the sales contract of the satellite KOREASAT. In addition, ABS sued the Controlling Company and its subsidiary, KT Sat, at the International Centre for Dispute Resolution of the American Arbitration Association on December 24, 2013, for the compensation of damages from the breach of entrustment contract. Currently, the mediator selection process for the Controlling Company, KT Sat and ABS is complete, and the process of arbitration is in progress. The final outcome of this arbitration cannot be reasonably estimated.
According to the financial and other covenants included in certain bonds and borrowings, the Group is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.
44
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
16. | Retained Earnings |
Details of retained earnings as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Legal reserve1 | ||||||||
Voluntary reserves2 | 4,651,362 | 4,738,028 | ||||||
Unappropriated retained earnings | 3,916,746 | 3,539,028 | ||||||
|
|
|
| |||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Controlling Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Group’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Group’s majority shareholders. |
2 | The Group appropriates a certain portion of its retained earnings as reserves for research and development which are provided in order to obtain tax benefits under the Special Tax Treatment Control Law. Among these reserves, the reversed amount according to the terms of related tax laws may be distributed. |
17. | Other Components of Equity |
The Group’s other components of equity as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Treasury stock | ||||||||
Loss on disposal of treasury stock | 2,856 | 2,869 | ||||||
Share-based payments | 5,407 | 3,737 | ||||||
Others1 | (370,130 | ) | (373,313 | ) | ||||
|
|
|
| |||||
|
|
|
|
1 | Profit and loss incurred from transactions with non-controlling interest and investment difference incurred from change in proportion of subsidiaries are included. |
As of June 30, 2016 and December 31, 2015, the details of treasury stock are as follows:
June 30, 2016 | December 31, 2015 | |||||||
Number of shares(in shares) | 16,272,796 | 16,262,008 | ||||||
Amounts(In millions of Korean won) |
Treasury stock is expected to be used for the stock compensation for the Group’s directors and employees and other purposes.
45
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
18. | Operating Revenues |
Operating revenues for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Services provided | ||||||||||||||||
Sales of goods | 655,123 | 1,279,801 | 621,875 | 1,310,678 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
19. | Operating Expenses |
Operating expenses for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Salaries and wages | ||||||||||||||||
Depreciation | 689,158 | 1,377,664 | 690,683 | 1,385,061 | ||||||||||||
Amortization | 141,095 | 283,153 | 146,082 | 293,053 | ||||||||||||
Commissions | 294,027 | 520,575 | 231,585 | 465,767 | ||||||||||||
Interconnection charges | 192,920 | 384,197 | 162,685 | 343,944 | ||||||||||||
International interconnection fee | 55,210 | 109,991 | 64,209 | 124,580 | ||||||||||||
Purchase of inventories | 752,991 | 1,573,883 | 825,617 | 1,865,078 | ||||||||||||
Changes of inventories | 100,739 | 90,892 | 43,925 | (44,082 | ) | |||||||||||
Sales commission | 479,527 | 961,023 | 443,081 | 875,248 | ||||||||||||
Service cost | 309,704 | 633,868 | 287,492 | 567,974 | ||||||||||||
Utilities | 67,506 | 150,158 | 72,820 | 152,411 | ||||||||||||
Taxes and dues | 60,935 | 124,781 | 72,532 | 135,638 | ||||||||||||
Rent | 112,072 | 223,123 | 105,396 | 226,024 | ||||||||||||
Insurance premium | 58,587 | 116,512 | 51,365 | 99,060 | ||||||||||||
Installation fee | 32,665 | 70,440 | 97,564 | 176,354 | ||||||||||||
Advertising expenses | 53,361 | 92,908 | 42,872 | 76,431 | ||||||||||||
Research and development expenses | 39,030 | 83,609 | 41,140 | 87,311 | ||||||||||||
Card service cost | 757,236 | 1,478,026 | 713,901 | 1,415,666 | ||||||||||||
Others | 197,371 | 395,558 | 184,531 | 338,788 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
46
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of employee benefits for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Short-term employee benefits | ||||||||||||||||
Post-employment benefits (Defined benefit plan) | 52,495 | 102,792 | 52,119 | 98,884 | ||||||||||||
Post-employment benefits (Defined contribution plan) | 11,836 | 28,815 | 8,665 | 16,910 | ||||||||||||
Post-employment benefits (Others) | 1 | 7,379 | 11 | 361 | ||||||||||||
Share-based payment | 935 | 972 | 903 | 1,810 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
20. | Other Income and Other Expenses |
Other income for the three-month and six-month periods ended June 30, 2016 and 2015, consists of:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Gain on disposal of property and equipment | ||||||||||||||||
Gain on disposal of intangible assets | 1,337 | 2,661 | 431 | 1,100 | ||||||||||||
Compensation on property and equipment | 25,690 | 40,661 | 51,074 | 69,419 | ||||||||||||
Gain on government subsidies | 4,102 | 8,375 | 1,886 | 4,041 | ||||||||||||
Gain on disposal of investments in associates and subsidiaries | 1 | 1,807 | 7,432 | 8,499 | ||||||||||||
Others1 | 10,109 | 21,739 | 13,323 | 234,601 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Gain on valuation of financial assets at fair value through profit or loss amounting to |
47
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Other expenses for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Loss on disposal of property and equipment | ||||||||||||||||
Loss on disposal of intangible assets | 3,177 | 10,858 | 24,085 | 27,866 | ||||||||||||
Loss on disposal of associates and subsidiaries | 230 | 230 | 801 | 801 | ||||||||||||
Donation | 15,280 | 25,099 | 13,478 | 19,913 | ||||||||||||
Bad debt expenses | 699 | 6,067 | 2,971 | 5,085 | ||||||||||||
Others | 24,885 | 35,942 | 40,731 | 54,055 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
21. | Financial Income and Expenses |
Details of financial income for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Interest income | ||||||||||||||||
Gain on foreign currency transactions | 9,860 | 16,203 | 3,750 | 7,651 | ||||||||||||
Gain on foreign currency translation | (26,843 | ) | 15,436 | 3,358 | 7,306 | |||||||||||
Gain on valuation of derivatives | 23,689 | 35,510 | 36,801 | 46,949 | ||||||||||||
Gain on settlement of derivatives | 96 | 8,515 | — | — | ||||||||||||
Others | 1,332 | 12,794 | 3,721 | 6,059 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
48
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of financial expenses for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Interest expenses | ||||||||||||||||
Loss on foreign currency transactions | 8,848 | 21,608 | 5,124 | 10,178 | ||||||||||||
Loss on foreign currency translation | 18,982 | 39,018 | 51,308 | 66,462 | ||||||||||||
Loss on settlement of derivatives | — | 440 | 66 | 441 | ||||||||||||
Loss on valuation of derivatives | (19,070 | ) | 11,709 | 933 | 5,936 | |||||||||||
Loss on disposal of account-receivables | 5,176 | 8,289 | 275 | 1,494 | ||||||||||||
Others | — | 55 | 33,299 | 33,429 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
22. | Earnings Per Share |
Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Group by the weighted average number of common stocks outstanding during the period, excluding common stocks purchased by the Group and held as treasury stock.
Basic earnings per share from operations for the three-month and six-month periods ended June 30, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Net profit attributable to common stock(In millions of Korean won) | ||||||||||||||||
Profit from continuing operations attributable to common stock | 230,090 | 416,131 | 138,614 | 401,097 | ||||||||||||
Profit from discontinued operations attributable to common stock | — | — | 161,061 | 160,836 | ||||||||||||
Weighted average number of common stock outstanding(in number of shares) | 244,842,924 | 244,846,362 | 244,855,517 | 244,859,092 | ||||||||||||
Basic earnings per share(in Korean won) | 940 | 1,700 | 1,224 | 2,295 | ||||||||||||
Basic earnings per share from continuing operations | 940 | 1,700 | 566 | 1,638 | ||||||||||||
Basic earnings per share from discontinued operations | — | — | 658 | 657 |
49
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Diluted earnings per share from operations is calculated by adjusting the weighted average number of common stocks outstanding to assume conversion of all dilutive potential common stocks. The Group has dilutive potential common stocks from stock options.
Diluted earnings per share from operations for the three-month and six-month periods ended June 30, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Net income attributable to common stock(In millions of Korean won) | ||||||||||||||||
Adjusted net loss attributable to common stock(In millions of Korean won) | — | (21 | ) | — | (3 | ) | ||||||||||
Diluted profit attributable to common stock(In millions of Korean won) | 230,090 | 416,110 | 299,675 | 561,930 | ||||||||||||
Diluted profit from continuing operations attributable to common stock | 230,090 | 416,110 | 138,614 | 401,094 | ||||||||||||
Diluted income from discontinued operations attributable to common stock | — | — | 161,061 | 160,836 | ||||||||||||
Number of dilutive potential common shares outstanding(in number of shares) | 1,349 | 2,535 | 1,454 | 2,227 | ||||||||||||
Weighted average number of common stock outstanding(in number of shares) | 244,844,273 | 244,848,897 | 244,856,971 | 244,861,319 | ||||||||||||
Diluted earnings per share(in Korean won) | 940 | 1,699 | 1,224 | 2,295 | ||||||||||||
Diluted earnings per share from continuing operations | 940 | 1,699 | 566 | 1,638 | ||||||||||||
Diluted earnings per share from discontinued operations | — | — | 658 | 657 |
50
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
23. | Cash Generated from Operations |
Cash flows from operating activities for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
1. Profit for the period | ||||||||
2. Adjustments to reconcile net income | ||||||||
Income tax expense | 174,206 | 263,109 | ||||||
Interest income1 | (44,886 | ) | (109,624 | ) | ||||
Interest expense1 | 181,614 | 271,905 | ||||||
Dividend income | (2,063 | ) | (7,695 | ) | ||||
Depreciation | 1,406,632 | 1,626,260 | ||||||
Amortization of intangible assets | 294,801 | 311,583 | ||||||
Provisions for severance benefits | 108,633 | 108,011 | ||||||
Bad debts expense | 52,075 | 105,699 | ||||||
Income from associates and joint ventures | (8,712 | ) | (4,878 | ) | ||||
Gain on disposal of investment in associates and joint ventures | (1,577 | ) | 430 | |||||
Gain on disposal of investment in subsidiaries | — | (256,574 | ) | |||||
Loss on disposal of property and equipment, and investment property | 36,009 | 62,809 | ||||||
Loss on disposal of intangible assets | 8,197 | 26,766 | ||||||
Loss on foreign currency translation | 23,582 | 59,156 | ||||||
Gain on derivatives | (31,876 | ) | (213,243 | ) | ||||
Others | (78,462 | ) | (113,946 | ) | ||||
3. Changes in operating assets and liabilities | ||||||||
Decrease(increase) in trade receivables | 209,124 | (19,037 | ) | |||||
Decrease(increase) in other receivables | 57,968 | (454,802 | ) | |||||
Decrease(increase) in loans receivable | (4,746 | ) | 44,406 | |||||
Decrease(increase) in finance lease receivables | (39 | ) | 76,473 | |||||
Increase in other current assets | (30,679 | ) | (64,205 | ) | ||||
Decrease(increase) in other non-current assets | 44,552 | (158,226 | ) | |||||
Decrease(increase) in inventories | 97,349 | (73,146 | ) | |||||
Decrease in trade payables | (116,244 | ) | (111,227 | ) | ||||
Increase(decrease) in other payables | (58,087 | ) | 254,025 | |||||
Increase in other current liabilities | 59,953 | 275 | ||||||
Increase in other non-current liabilities | 76,742 | 47,698 | ||||||
Decrease in provisions | (5,302 | ) | (5,226 | ) | ||||
Decrease in deferred revenue | (45,313 | ) | (37,120 | ) | ||||
Decrease in plan assets | 22,223 | 56,091 | ||||||
Payment of severance benefits | (37,628 | ) | (105,144 | ) | ||||
|
|
|
| |||||
4. Net cash provided by operating activities (1+2+3) | ||||||||
|
|
|
|
51
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1 | BC Card Co., Ltd., a subsidiary of the Group, recognizes interest income and expenses as operating income and expenses, respectively. Interest income amounting to |
Significant transactions not affecting cash flows for the six-month periods ended June 30, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Reclassification of the current portion of bonds payable | ||||||||
Reclassification of construction-in-progress to property and equipment | 596,841 | 822,407 | ||||||
Reclassification of accounts payable from property and equipment | 403,981 | 441,993 | ||||||
Reclassification of accounts payable from intangible assets | 117,749 | 179,100 | ||||||
Reclassification of payable from defined benefit liability | 6,961 | (37,514 | ) | |||||
Reclassification of payable from plan assets | 6,269 | 31,822 |
52
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
24. | Segment Information |
Management of the Group determines operating segments based on the information reported to the management for setting business strategy. The Group’s operating segments as of June 30, 2016, are as follows:
Details | Business service | |
Marketing/Customer | Mobile/fixed line telecommunication service and convergence business | |
Finance | Credit card and others | |
Others | Satellite TV, facility security and global business |
Details of each segment for the three-month periods ended June 30, 2016 and 2015, are as follows:
2016 | ||||||||||||
(In millions of Korean won) | Operating revenues | Operating Income | Depreciation and Amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 888,661 | 56,238 | 7,165 | |||||||||
Others | 1,630,252 | 85,793 | 105,750 | |||||||||
|
|
|
|
|
| |||||||
6,518,142 | 430,280 | 828,286 | ||||||||||
Elimination for consolidation | (840,514 | ) | (3,328 | ) | 1,967 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
| |||||||
2015 | ||||||||||||
(In millions of Korean won) | Operating revenues | Operating Income | Depreciation and Amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 826,659 | 45,398 | 6,182 | |||||||||
Others | 1,509,442 | 86,627 | 106,837 | |||||||||
|
|
|
|
|
| |||||||
6,298,258 | 352,493 | 835,929 | ||||||||||
Elimination for consolidation | (866,918 | ) | 16,316 | 836 | ||||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
|
53
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of each segment for the six-month periods ended June 30, 2016 and 2015, are as follows:
2016 | ||||||||||||
(In millions of Korean won) | Operating revenues | Operating Income | Depreciation and Amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 1,751,680 | 115,396 | 14,434 | |||||||||
Others | 3,078,015 | 145,690 | 210,356 | |||||||||
|
|
|
|
|
| |||||||
12,854,673 | 826,386 | 1,656,890 | ||||||||||
Elimination for consolidation | (1,662,004 | ) | (14,305 | ) | 3,927 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
| |||||||
2015 | ||||||||||||
(In millions of Korean won) | Operating revenues | Operating Income | Depreciation and Amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 1,638,125 | 95,294 | 12,399 | |||||||||
Others | 2,905,650 | 175,685 | 208,031 | |||||||||
|
|
|
|
|
| |||||||
12,489,590 | 697,785 | 1,675,974 | ||||||||||
Elimination for consolidation | (1,659,532 | ) | (15,383 | ) | 2,140 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
|
The regional segment information provided to the management for the reportable segments as of June 30, 2016 and December 31, 2015, and for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||||||
Operating revenues | Non-current assets1 | |||||||||||
Three months | Six months | June 30, 2016 | ||||||||||
Domestic | ||||||||||||
Overseas | 26,834 | 49,603 | 178,735 | |||||||||
|
|
|
|
|
| |||||||
Total | ||||||||||||
|
|
|
|
|
|
54
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | 2015 | |||||||||||
Operating revenues | Non-current assets1 | |||||||||||
Three months | Six months | December 31, 2015 | ||||||||||
Domestic | ||||||||||||
Overseas | 12,489 | 36,573 | 190,891 | |||||||||
|
|
|
|
|
| |||||||
Total | ||||||||||||
|
|
|
|
|
|
1 | Non-current assets include property, plant and equipment, intangible assets and investment property. |
55
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
25. | Related Party Transactions |
The list of related parties of the Group as of June 30, 2016, is as follows:
Relationship | Related parties | |
Associates and joint ventures | Korea Information & Technology Investment Fund, KT WiBro Infra Co., Ltd., K-REALTY CR REIT 1, Mongolian Telecommunications, KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., Oscar Ent. Co., Ltd., Texno Pro Sistem, KT-CKP New Media Investment Fund, LoginD Co., Ltd., K-REALTY CR-REIT 6, ISU-kth Contents Investment Fund, Daiwon Broadcasting Co., Ltd., KT-DSC creative economy youth start-up investment fund, Gyeonggi-KT Green Growth Fund, Korea electronic Vehicle charging service, PT. Mitra Transaksi Indonesia, K-REALTY RENTAL HOUSING REIT 2 |
The related receivables and payables as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(In millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and joint ventures | KT Wibro Infra Co., Ltd. | |||||||||||||||||||||
K- Realty CR-REITs No.1 | 853 | — | 33,833 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 32 | — | 1 | — | 1,403 | |||||||||||||||||
MOS Daegu Co., Ltd. | 1 | — | — | — | 1,014 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 22 | — | 1 | — | 1,097 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 22 | — | 1 | — | 1,114 | |||||||||||||||||
MOS GB Co., Ltd. | 60 | — | 1 | — | 1,741 | |||||||||||||||||
MOS BS Co., Ltd. | 15 | — | 1 | — | 1,221 | |||||||||||||||||
MOS Honam Co., Ltd. | 10 | — | 2 | — | 1,275 | |||||||||||||||||
Others | 202 | — | 1,433 | 3 | 689 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
56
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
December 31, 2015 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(In millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and joint ventures | KT Wibro Infra Co., Ltd. | |||||||||||||||||||||
Smart Channel Co., Ltd.1 | 8,684 | 46,914 | 39,950 | 995 | 1,308 | |||||||||||||||||
K- Realty CR-REITs No.1 | 927 | — | 34,200 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 33 | — | 1 | — | 1,454 | |||||||||||||||||
MOS Daegu Co., Ltd. | 8 | — | 23 | — | 1,051 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 4 | — | 1 | — | 1,184 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 3 | — | 1 | — | — | |||||||||||||||||
MOS GB Co., Ltd. | 6 | — | 1 | 108 | 2,801 | |||||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 1,086 | |||||||||||||||||
MOS Honam Co., Ltd. | 3 | — | — | — | 1,793 | |||||||||||||||||
Others | 738 | — | 1,499 | 110 | 3,010 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The Group provided allowance for doubtful receivables of |
Significant transactions with related parties for the six-month periods ended June 30, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(In millions of Korean won) | Operating revenue | Other income | Operating expenses | Others1 | ||||||||||||||
Associates and joint ventures | KT Wibro Infra Co., Ltd. | |||||||||||||||||
Smart Channel Co., Ltd.2 | 766 | — | — | — | ||||||||||||||
K- Realty CR-REITs No.1 | 987 | — | 18,820 | — | ||||||||||||||
MOS GS Co., Ltd. | 334 | — | 7,448 | 920 | ||||||||||||||
MOS Daegu Co., Ltd. | 152 | — | 5,378 | 250 | ||||||||||||||
MOS Chungcheong Co., Ltd. | 169 | — | 5,581 | 471 | ||||||||||||||
MOS Gangnam Co., Ltd. | 201 | — | 7,019 | 587 | ||||||||||||||
MOS GB Co., Ltd. | 410 | — | 9,522 | 796 | ||||||||||||||
MOS BS Co., Ltd. | 227 | — | 6,894 | 327 | ||||||||||||||
MOS Honam Co., Ltd. | 230 | — | 6,431 | 401 | ||||||||||||||
Others | 1,336 | 60 | 4,196 | 20 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||
|
|
|
|
|
|
|
|
57
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1 | The amount includes acquisition of property and equipment, and others. |
2 | Presented the transactions for the six-month period ended June 30, 2016, before Smart Channel Co., Ltd. was included in the consolidation scope. |
2015 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(In millions of Korean won) | Operating revenue | Other income | Operating expenses | Others1 | ||||||||||||||
Associates and joint ventures | KT Service Bukbu | |||||||||||||||||
Information Technology Solution Nambu Corporation | 3,858 | — | 24,025 | — | ||||||||||||||
Information Technology Solution Seobu Corporation | 3,520 | 1 | 20,031 | — | ||||||||||||||
Information Technology Solution Busan Corporation | 2,318 | — | 14,049 | — | ||||||||||||||
KT Service Nambu | 3,650 | — | 21,074 | 59 | ||||||||||||||
Information Technology Solution Honam Corporation | 3,172 | — | 28,051 | 1,487 | ||||||||||||||
Information Technology Solution Daegu Corporation | 2,068 | — | 18,252 | 20 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 5 | — | — | 407 | ||||||||||||||
Smart Channel Co., Ltd. | 4,874 | — | 3 | — | ||||||||||||||
K- Realty CR-REITs No.1 | 1,019 | — | 19,191 | — | ||||||||||||||
MOS GS Co., Ltd. | 653 | — | 7,342 | 598 | ||||||||||||||
MOS Daegu Co., Ltd. | 381 | — | 5,179 | 210 | ||||||||||||||
MOS Chungcheong Co., Ltd. | 379 | — | 5,551 | 85 | ||||||||||||||
MOS Gangnam Co., Ltd. | 439 | — | 7,006 | 421 | ||||||||||||||
MOS GB Co., Ltd. | 915 | — | 9,294 | 574 | ||||||||||||||
MOS BS Co., Ltd. | 480 | — | 7,103 | 317 | ||||||||||||||
MOS Honam Co., Ltd. | 459 | — | 6,189 | 3 | ||||||||||||||
Others | 2,788 | — | 8,245 | 6 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
1 | The amount includes acquisition of property and equipment, and others. |
2 | Operating revenue amounting to |
58
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Key management compensation for the six-month periods ended June 30, 2016 and 2015, consists of:
(In millions of Korean won) | 2016 | 2015 | ||||||
Salaries and other short-term benefits | ||||||||
Provision for severance benefits | 207 | 175 | ||||||
Stock-based compensation | 499 | 484 | ||||||
|
|
|
| |||||
|
|
|
|
Fund transactions with related parties for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||
Equity contributions in cash | Dividend income | |||||||
Associates and Joint ventures | ||||||||
KT-DSC creative economy youth start-up investment fund | ||||||||
PT. Mitra Transaksi Indonesia | 7,908 | — | ||||||
K-REALTY RENTAL HOUSING REIT 2 | 5,500 | — | ||||||
K-REALTY CR REIT 1 | — | 2,336 | ||||||
Korea Information & Technology Investment Fund | — | 3,201 | ||||||
MOS GS Co., Ltd. | — | 8 | ||||||
MOS Daegu Co., Ltd. | — | 8 | ||||||
MOS Chungcheong Co., Ltd. | — | 8 | ||||||
MOS Gangnam Co., Ltd. | — | 10 | ||||||
MOS GB Co., Ltd. | — | 12 | ||||||
MOS BS Co., Ltd. | — | 10 | ||||||
MOS Honam Co., Ltd. | — | 10 | ||||||
Daiwon Broadcasting Co., Ltd. | — | 85 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
59
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | 2015 | |||||||
Equity contributions in cash | Dividend income | |||||||
Associates and Joint ventures | ||||||||
KT-DSC creative economy youth start-up investment fund | ||||||||
2010 KIF-IMM IT Investment Fund1 | 617 | — | ||||||
KTC-NP-Growth Champ 2011-2 PEF1 | 6,400 | — | ||||||
Korea Information & Technology Investment Fund | — | 1,107 | ||||||
Exdell Corporation | — | 13 | ||||||
KT Service Bukbu2 | — | 9 | ||||||
Information Technology Solution Nambu Corporation2 | — | 9 | ||||||
Information Technology Solution Seobu Corporation2 | — | 9 | ||||||
Information Technology Solution Busan Corporation2 | — | 9 | ||||||
KT Service Nambu | — | 9 | ||||||
Information Technology Solution Honam Corporation2 | — | 9 | ||||||
Information Technology Solution Daegu Corporation2 | — | 9 | ||||||
K-REALTY CR REIT 1 | — | 1,761 | ||||||
Mongolian Telecommunications | — | 35 | ||||||
MOS GS Co., Ltd. | — | 8 | ||||||
MOS Daegu Co., Ltd. | — | 8 | ||||||
MOS Chungcheong Co., Ltd. | — | 8 | ||||||
MOS Gangnam Co., Ltd. | — | 10 | ||||||
MOS GB Co., Ltd. | — | 16 | ||||||
MOS BS Co., Ltd. | — | 10 | ||||||
MOS Honam Co., Ltd. | — | 10 | ||||||
Daiwon Broadcasting Co., Ltd. | — | 85 | ||||||
K-REALTY CR REIT 6 | — | 13 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The transactions related to KT Capital Co., Ltd., which was classified as discontinued operation during the period ended June, 2015, are included. |
2 | The transactions for the period ended June 30, 2015, before KT Service Bukbu Co., Ltd. and KT Service Nambu Co.,Ltd. were merged and included in the consolidation scope. |
There are no collaterals and payment guarantees provided to or provided by the related parties.
60
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
26. | Fair Value |
There are no significant changes in business and economic environments that affect the fair value of financial assets and liabilities for the six-month period ended June 30, 2016.
26.1 Fair Value of Financial Instruments by Category
Carrying amount and fair value of financial instruments by category as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ||||||||||||||||
Trade and other receivables1 | 5,217,957 | 5,217,957 | 5,588,764 | 5,588,764 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial instruments at fair value through profit or loss | 507 | 507 | 18 | 18 | ||||||||||||
Derivative financial instruments for hedging purpose | 152,468 | 152,468 | 139,088 | 139,088 | ||||||||||||
Time deposits and others1 | 541,566 | 541,566 | 434,093 | 434,093 | ||||||||||||
Held-to-maturity | 13,130 | 13,130 | 18,030 | 18,030 | ||||||||||||
Available-for-sale financial assets2 | 268,341 | 268,341 | 308,539 | 308,539 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other liabilities1 | ||||||||||||||||
Borrowings | 8,227,495 | 8,273,091 | 8,634,897 | 8,684,886 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Financial instruments at fair value through profit or loss | 2,006 | 2,006 | 2,006 | 2,006 | ||||||||||||
Derivative financial instruments for hedging purpose | 15,052 | 15,052 | 62,883 | 62,883 | ||||||||||||
Other financial liabilities1 | 79,218 | 79,218 | 82,439 | 82,439 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | Additional measurement of fair value is not performed because carrying value is a reasonable approximation of fair value. |
2 | Investments in equity instruments that do not have a quoted market price in an active market, and whose fair value cannot be reliably measured are not included in fair value disclosure and these are measured at cost. |
61
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
26.2 Financial Instruments Measured at Cost
Available-for-sale financial assets measured at cost as of June 30, 2016 and December 31, 2015, are as follows:
(In millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
IBK-AUCTUS Green Growth Private Equity Fund | ||||||||
K Bank Inc. | 36,500 | — | ||||||
WALDEN No.6 Fund | 5,531 | 5,686 | ||||||
TRANSLINK No.2 Fund | 9,395 | 10,085 | ||||||
Storm IV Fund | 7,550 | 6,602 | ||||||
CBC II Fund | 8,689 | 10,150 | ||||||
Others | 31,104 | 7,841 | ||||||
|
|
|
| |||||
|
|
|
|
The range of cashflow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed, therefore, these instruments are measured at cost.
The Group does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Group can develop a reliable estimate of the fair value.
26.3 Fair Value Hierarchy
Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:
• | Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1). |
• | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2). |
• | Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3). |
62
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | ||||||||||||||||
(In millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Derivative financial assets for hedging purpose | — | 152,468 | — | 152,468 | ||||||||||||
Available-for-sale financial assets | 13,112 | — | 255,229 | 268,341 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
13,112 | 152,975 | 255,229 | 421,316 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Associates and joint ventures | 4,823 | — | — | 4,823 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
4,823 | — | — | 4,823 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging purpose | — | 15,052 | — | 15,052 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 15,052 | 2,006 | 17,058 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,273,091 | 8,273,091 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 8,273,091 | 8,273,091 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
63
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
December 31, 2015 | ||||||||||||||||
(in millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Derivative financial assets for hedging purpose | — | 139,088 | — | 139,088 | ||||||||||||
Available-for-sale financial assets | 41,202 | — | 267,337 | 308,539 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
41,202 | 139,088 | 267,355 | 447,645 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Associates and joint ventures | 4,884 | — | — | 4,884 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
4,884 | — | — | 4,884 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging purpose | — | 62,883 | — | 62,883 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 62,883 | 2,006 | 64,889 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,684,886 | 8,684,886 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 8,684,886 | 8,684,886 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
26.4 Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements for the six-month periods ended June 30, 2016.
Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements for the six-month periods ended June 30, 2016 and 2015, are as follows:
2016 | ||||||||||||
(In millions of Korean won) | Financial assets at fair value through profit or loss | Available-for-sale | Other derivative liabilities | |||||||||
Beginning balance | ||||||||||||
Transfer | — | 9,050 | — | |||||||||
Amount recognized in other comprehensive income | — | (20,009 | ) | — | ||||||||
Purchases | — | 978 | — | |||||||||
Sales | (18 | ) | (2,127 | ) | — | |||||||
|
|
|
|
|
| |||||||
Ending balance | ||||||||||||
|
|
|
|
|
|
64
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
2015 | ||||||||||||||||||||
(in millions of Korean won) | Financial assets at fair value through profit or loss | Derivative financial assets for hedging purpose | Available- for-sale | Other derivative liabilities | Financial liabilities designated as at fair value through profit or loss | |||||||||||||||
Beginning balance | ||||||||||||||||||||
Amount recognized in profit or loss | 172,271 | 2,281 | (196 | ) | — | — | ||||||||||||||
Amount recognized in other comprehensive income | — | (795 | ) | 27,727 | — | — | ||||||||||||||
Purchases | — | — | 10,725 | — | — | |||||||||||||||
Sales | — | — | (19,527 | ) | (530 | ) | — | |||||||||||||
Settlement | (176,681 | ) | — | — | — | (3,334 | ) | |||||||||||||
Transfer to assets or liabilities held for sale | (2,274 | ) | — | (39,727 | ) | (95 | ) | — | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
26.5 Valuation Technique and the Inputs
Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | ||||||||||
(in millions of Korean won) | Fair value | �� | Level | Valuation techniques | ||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Currency forwards | 2 | Discounted cash flow model | ||||||||
Derivative financial assets for hedging purpose | 152,468 | 2 | Discounted cash flow model | |||||||
Available-for-sale financial assets | 255,229 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Derivative financial liabilities for hedging purpose | 15,052 | 2 | Discounted cash flow model | |||||||
Other financial liabilities | 2,006 | 3 | Discounted cash flow model | |||||||
Comparable Company Analysis | ||||||||||
Disclosed fair value | ||||||||||
Borrowings | 8,273,091 | 3 | Discounted cash flow model |
65
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
December 31, 2015 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Other derivative assets | 3 | Monte-Carlo Simulation | ||||||||
Option model | ||||||||||
Derivative financial assets for hedging purpose | 139,088 | 2 | Discounted cash flow model | |||||||
Available-for-sale financial assets | 267,337 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Derivative financial liabilities for hedging purpose | 62,883 | 2 | Discounted cash flow model | |||||||
Other derivative financial liabilities | 2,006 | 3 | Discounted cash flow model | |||||||
Comparable Company Analysis | ||||||||||
Disclosed fair value | ||||||||||
Borrowings | 8,684,886 | 3 | Discounted cash flow model |
26.6 Valuation Processes for Fair Value Measurements Categorized Within Level 3
The Group uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO) and the audit committee (AC), and discusses valuation processes and results with the CFO and AC at least once every quarter in line with the Group’s quarterly reporting dates.
66
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
26.7 Gain and Loss on Valuation at the Transaction Date
If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the derivative financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as transaction price and the difference is amortized by using the straight-line method during the transaction period of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of income.
27. | Discontinued Operations |
The Group disposed KT Rental and KT Capital Co., Ltd. in 2015. The profit and loss on the related operations of KT Rental and KT Capital Co., Ltd. were presented as discontinued operations and the related financial information is as follows:
Profit and loss from discontinued operations for the three-month and six-month periods ended June 30, 2015, are as follows:
(In millions of Korean won) | 2015 | |||||||
Three-month | Six-month | |||||||
Revenue | ||||||||
Expense | 217,570 | 522,339 | ||||||
Profit on disposal of discontinued operations | 248,446 | 248,446 | ||||||
Profit before tax of discontinued operations | 266,118 | 261,008 | ||||||
Income tax expense | 102,331 | 101,441 | ||||||
|
|
|
| |||||
Profit for the period from discontinued operations | ||||||||
|
|
|
|
Cash flows from discontinued operations for the six-month periods ended June 30, 2015, are as follows:
(In millions of Korean won) | 2015 | |||
Cash flows from operating activities | ||||
Cash flows from investing activities | (3,173 | ) | ||
Cash flows from financing activities | 115,340 | |||
|
| |||
Net cash flows | ||||
|
|
67
KT Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
28. | Events after the Reporting Period |
(1) Subsequent to June 30, 2016, the Group has issued following bonds:
(in thousands of USD) | Issue date | Total par value | Coupon rate | Maturity date | Maturity Method | |||||||||||||
2016 Global Bond | July 18, 2016 | USD 400,000 | 2.50 | % | July 18, 2026 | Lump sum payment at maturity |
(2) On August 2, 2016, the Controlling Company has invested additional 100 billion won in KT M mobile Co., Ltd. as approved by the Board of Directors on July 28, 2016.
68
KT Corporation
Interim Separate Financial Statements
June 30, 2016 and 2015
KT Corporation
Index
June 30, 2016 and 2015
Page(s) | ||
1 – 2 | ||
Interim Separate Financial Statements | ||
3 – 4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 – 57 |
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
KT Corporation
Reviewed Financial Statements
We have reviewed the accompanying interim separate financial statements of KT Corporation (the “Company”). These financial statements consist of the separate statement of financial position of the Company as of June 30, 2016, and the related interim separate statements of income, comprehensive income for the three-month and six-month periods ended June 30, 2016 and 2015, and interim separate statements of changes in equity and cash flows for the six-month periods ended June 30, 2016 and 2015, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these separate financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) 1034,Interim Financial Reporting,and for such internal control as management determines is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these separate financial statements based on our reviews.
We conducted our reviews in accordance with the quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Samil PricewaterhouseCoopers, 92, Hangangdaero, Yongsan-gu, Seoul 04386, Korea,www.samil.com |
1
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe the accompanying interim separate financial statements are not presented fairly, in all material respects, in accordance with the Korean IFRS 1034,Interim Financial Reporting.
Other Matters
We have audited the separate statement of financial position of the Company as of December 31, 2015, and the related separate statements of income, comprehensive income, changes in equity and cash flows for the year then ended, in accordance with the Korean Standards on Auditing. We expressed an unqualified opinion on those separate financial statements in our audit report dated March 4, 2016. These separate financial statements are not included in this review report. The separate statement of financial position as of December 31, 2015, presented herein for comparative purposes, is consistent, in all material respects, with the above audited separate statement of financial position as of December 31, 2015.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
Seoul, Korea
August 16, 2016
This report is effective as of August 16, 2016, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying interim separate financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
Interim Separate Statements of Financial Position
June 30, 2016 and December 31, 2015
(in millions of Korean won) | Notes | June 30, 2016 | December 31, 2015 | |||||||||
(Unaudited) | ||||||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 4 | |||||||||||
Trade and other receivables, net | 4,5 | 2,723,733 | 2,974,117 | |||||||||
Other financial assets | 4,6 | 95,994 | 2,051 | |||||||||
Inventories, net | 7 | 239,114 | 327,240 | |||||||||
Current income tax asset | — | 1,942 | ||||||||||
Other current assets | 8 | 247,499 | 204,579 | |||||||||
|
|
|
| |||||||||
Total current assets | 5,016,514 | 4,636,920 | ||||||||||
|
|
|
| |||||||||
Non-current assets | ||||||||||||
Trade and other receivables, net | 4,5 | 567,790 | 605,181 | |||||||||
Other financial assets | 4,6 | 187,042 | 218,582 | |||||||||
Property and equipment, net | 10 | 11,486,572 | 12,144,964 | |||||||||
Investment property, net | 10 | 680,950 | 683,511 | |||||||||
Intangible assets, net | 10 | 1,582,075 | 1,804,083 | |||||||||
Investments in subsidiaries, associates and joint ventures | 11 | 3,552,056 | 3,541,837 | |||||||||
Deferred income tax assets | 488,855 | 556,488 | ||||||||||
Other non-current assets | 8 | 28,921 | 30,929 | |||||||||
|
|
|
| |||||||||
Total non-current assets | 18,574,261 | 19,585,575 | ||||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
|
3
KT Corporation
Interim Separate Statements of Financial Position
June 30, 2016 and December 31, 2015
(in millions of Korean won) | Notes | June 30, 2016 | December 31, 2015 | |||||||
(Unaudited) | ||||||||||
Liabilities and equity | ||||||||||
Current liabilities | ||||||||||
Trade and other payables | 4,11 | |||||||||
Borrowings | 4,12 | 2,082,564 | 1,510,933 | |||||||
Other financial liabilities | 4,6 | — | 40,710 | |||||||
Current income tax liabilities | 38,759 | — | ||||||||
Provisions | 13 | 95,368 | 101,163 | |||||||
Deferred income | 53,442 | 90,507 | ||||||||
Other current liabilities | 8 | 143,664 | 124,244 | |||||||
|
|
|
| |||||||
Total current liabilities | 6,053,449 | 5,978,832 | ||||||||
|
|
|
| |||||||
Non-current liabilities | ||||||||||
Trade and other payables | 4,11 | 517,974 | 620,306 | |||||||
Borrowings | 4,12 | 5,580,384 | 6,608,665 | |||||||
Other financial liabilities | 4,6 | 7,148 | 18,385 | |||||||
Net defined benefit liabilities | 14 | 499,954 | 429,936 | |||||||
Provisions | 13 | 87,798 | 82,190 | |||||||
Deferred income | 79,137 | 87,386 | ||||||||
Other non-current liabilities | 8 | 21,899 | 12,839 | |||||||
|
|
|
| |||||||
Total non-current liabilities | 6,794,294 | 7,859,707 | ||||||||
|
|
|
| |||||||
Total liabilities | 12,847,743 | 13,838,539 | ||||||||
|
|
|
| |||||||
Equity | ||||||||||
Capital stock | 1,564,499 | 1,564,499 | ||||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||
Retained earnings | 16 | 8,804,512 | 8,446,950 | |||||||
Accumulated other comprehensive income | (16,743 | ) | (17,270 | ) | ||||||
Other components of equity | 17 | (1,049,494 | ) | (1,050,481 | ) | |||||
|
|
|
| |||||||
Total equity | 10,743,032 | 10,383,956 | ||||||||
|
|
|
| |||||||
Total liabilities and equity | ||||||||||
|
|
|
|
The accompanying notes are an integral part of these interim separate financial statements.
4
Interim Separate Statements of Income
Three-Month and Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won, except per share amounts) | ||||||||||||||||||
Period Ended June 30 | ||||||||||||||||||
Notes | 2016(Unaudited) | 2015(Unaudited) | ||||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||||
Operating revenue | 18 | |||||||||||||||||
Operating expenses | 19 | 3,881,594 | 7,795,223 | 3,911,890 | 7,832,101 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Operating profit | 321,944 | 609,171 | 285,183 | 498,415 | ||||||||||||||
Other income | 20 | 42,737 | 229,727 | 495,528 | 828,995 | |||||||||||||
Other expenses | 20 | 64,346 | 113,116 | 116,086 | 178,882 | |||||||||||||
Finance income | 21 | 20,005 | 110,159 | 54,418 | 87,195 | |||||||||||||
Finance costs | 21 | 90,676 | 244,827 | 185,772 | 313,899 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit before income tax | 229,664 | 591,114 | 533,271 | 921,824 | ||||||||||||||
Income tax expense | 28,339 | 111,171 | 127,100 | 226,674 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit for the period | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Earnings per share | ||||||||||||||||||
Basic earnings per share | 22 | |||||||||||||||||
Diluted earnings per share | 22 |
The accompanying notes are an integral part of these interim separate financial statements.
5
Interim Separate Statements of Comprehensive Income
Three-Month and Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won) | ||||||||||||||||||||
Period Ended June 30 | ||||||||||||||||||||
Notes | 2016(Unaudited) | 2015(Unaudited) | ||||||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||||||
Profit for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||
Items not reclassifiable subsequently to profit or loss: | ||||||||||||||||||||
Remeasurements of the net defined benefit liability | 14 | (55 | ) | 94 | (1,159 | ) | (942 | ) | ||||||||||||
Items reclassifiable subsequently to profit or loss: | ||||||||||||||||||||
Changes in value of available-for-sale financial assets | 6 | (768 | ) | (141 | ) | (2,408 | ) | 9,989 | ||||||||||||
Other comprehensive income from available-for sale financial assets reclassified to income | (149 | ) | (149 | ) | (5,531 | ) | (5,531 | ) | ||||||||||||
Net gains on cashflow hedges | 6 | 29,976 | 18,654 | 15,909 | 28,848 | |||||||||||||||
Other comprehensive loss from cashflow hedges reclassified to income | (31,715 | ) | (17,837 | ) | (24,683 | ) | (29,163 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income (loss) after income tax for the period | (2,711 | ) | 621 | (17,872 | ) | 3,201 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total comprehensive income for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim separate financial statements.
6
Interim Separate Statements of Changes in Equity
Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won) | ||||||||||||||||||||||||||||
Notes | Capital stock | Share premium | Retained earnings | Accumulated other comprehensive income (loss) | Other components of equity | Total | ||||||||||||||||||||||
Balance at January 1, 2015 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||
Profit for the period | — | — | 695,150 | — | — | 695,150 | ||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 6 | — | — | — | 4,458 | — | 4,458 | |||||||||||||||||||||
Remeasurement of the net defined benefit liability | 14 | — | — | (942 | ) | — | — | (942 | ) | |||||||||||||||||||
Valuation loss on cashflow hedge | 6 | — | — | — | (315 | ) | — | (315 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income | — | — | 694,208 | 4,143 | — | 698,351 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||
Appropriation of loss on disposal of treasury stock | — | — | (24,765 | ) | — | 24,765 | — | |||||||||||||||||||||
Merger of a subsidiary | 26 | — | — | — | — | 25,198 | 25,198 | |||||||||||||||||||||
Others | — | — | — | — | 804 | 804 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at June 30, 2015 (Unaudited) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at January 1, 2016 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||
Profit for the period | — | — | 479,943 | — | — | 479,943 | ||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 6 | — | — | — | (290 | ) | — | (290 | ) | |||||||||||||||||||
Remeasurement of the net defined benefit liability | 14 | — | — | 94 | — | — | 94 | |||||||||||||||||||||
Valuation gain on cashflow hedge | 6 | — | — | — | 817 | — | 817 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total Comprehensive income | — | — | 480,037 | 527 | — | 480,564 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||
Dividends | — | — | (122,425 | ) | — | — | (122,425 | ) | ||||||||||||||||||||
Appropriation of loss on disposal of treasury stock | — | — | (50 | ) | — | 50 | — | |||||||||||||||||||||
Others | — | — | — | — | 937 | 937 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at June 30, 2016 (Unaudited) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim separate financial statements.
7
Interim Separate Statements of Cash Flows
Six-Month Periods Ended June 30, 2016 and 2015
(in millions of Korean won) | ||||||||||
Six-Month Periods Ended June 30, | ||||||||||
Notes | 2016 | 2015 | ||||||||
(Unaudited) | (Unaudited) | |||||||||
Cash flows from operating activities | ||||||||||
Cash generated from operations | 23 | |||||||||
Interest paid | (166,222 | ) | (199,453 | ) | ||||||
Interest received | 15,691 | 11,376 | ||||||||
Dividends received | 153,673 | 99,855 | ||||||||
Net cash inflow from operating activities | 2,478,924 | 1,789,052 | ||||||||
|
|
|
| |||||||
Cash flows from investing activities | ||||||||||
Collection of loans | 20,798 | 21,384 | ||||||||
Origination of loans | (19,075 | ) | (17,816 | ) | ||||||
Disposal of derivatives | — | 176,681 | ||||||||
Disposal of current financial instruments | — | 568 | ||||||||
Acquisition of current financial instruments | (10,000 | ) | (786 | ) | ||||||
Disposal of non-current financial instruments | 6 | — | ||||||||
Disposal of financial assets at fair value through the profit or loss | — | 5,577 | ||||||||
Disposal of available-for-sale financial assets | 13,934 | 7,840 | ||||||||
Acquisition of available-for-sale financial assets | (40,781 | ) | (4,025 | ) | ||||||
Disposal of investments in subsidiaries, associates and joint ventures | 4,700 | 582,495 | ||||||||
Acquisition of investments in subsidiaries, associates and joint ventures | (12,590 | ) | (111,055 | ) | ||||||
Disposal of property and equipment | 16,433 | 10,517 | ||||||||
Acquisition of property and equipment | (1,053,787 | ) | (1,223,316 | ) | ||||||
Disposal of intangible assets | 4,825 | 19,026 | ||||||||
Acquisition of intangible assets | (142,198 | ) | (233,871 | ) | ||||||
Cash inflow due to a merger | — | 66,513 | ||||||||
|
|
|
| |||||||
Net cash outflow from investing activities | (1,217,735 | ) | (700,268 | ) | ||||||
|
|
|
| |||||||
Cash flows from financing activities | ||||||||||
Proceeds from borrowings and bonds | 398,725 | 4,037,860 | ||||||||
Dividend paid | (122,425 | ) | — | |||||||
Repayments of borrowings and bonds | (882,700 | ) | (4,642,733 | ) | ||||||
Settlement of derivative assets and liabilities, net | (33,193 | ) | (14,187 | ) | ||||||
Decrease in finance lease liabilities | (36,825 | ) | (50,607 | ) | ||||||
|
|
|
| |||||||
Net cash outflow from financing activities | (676,418 | ) | (669,667 | ) | ||||||
|
|
|
| |||||||
Effect of exchange rate change on cash and cash equivalents | (1,588 | ) | (117 | ) | ||||||
|
|
|
| |||||||
Net increase in cash and cash equivalents | 583,183 | 419,000 | ||||||||
Cash and cash equivalents | ||||||||||
Beginning of the period | 1,126,991 | 469,255 | ||||||||
|
|
|
| |||||||
End of the period | ||||||||||
|
|
|
|
The accompanying notes are an integral part of these interim separate financial statements.
8
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1. | General Information |
KT Corporation (the “Company”) commenced operations on January 1, 1982, when it was spun off from the Korea Communications Commission (formerly, the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The address of the Company’s registered office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province, Korea.
On October 1, 1997, upon the announcement of the Act on the Management of Government-Invested Institutions and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange and the London Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-shares were issued at the New York Stock Exchange.
In 2002, the Company acquired the entire government-owned shares in accordance with the Korean Government’s privatization plan. As of June 30, 2016, the Korean Government does not own any share in the Company.
2. | Significant Accounting Policies |
2.1 | Basis of Preparation |
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying interim separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, financial performance or cash flows, is not presented in the accompanying interim separate financial statements.
The Company’s interim separate financial statements as of and for the six-month period ended June 30, 2016, have been prepared in accordance with Korean IFRS 1034,Interim Financial Reporting. These interim separate financial statements have been prepared in accordance with Korean IFRS which is effective or has been early adopted as of June 30, 2016.
9
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(1) | New standards and amendments adopted by the Company |
The Company newly applied the following amended and enacted standards and interpretations for the annual period beginning on January 1, 2016, and the application does not have a material impact on the interim separate financial statements.
• | Amendment to Korean IFRS 1001,Presentation of Financial Statements |
Korean IFRS 1001,Presentation of Financial Statements, clarifies that the disclosed line items can be omitted, added and aggregated in the list according to their materiality. Requirements for presenting the share in the other comprehensive income of associates and joint ventures accounted for under the equity method are clarified. Also, additional requirements for disclosures in the notes and others are provided.
• | Amendment to Korean IFRS 1011,Construction Contract; Korean IFRS 1037,Provisions, Contingent Liabilities and Contingent Assets; and Interpretation 2115,Arrangements for Property Construction |
These standards and interpretation clarify the requirement that specific accounting estimates for contract-based industry and information relating to potential risk should be disclosed in detail classified by individual construction and operating segment.
• | Amendment to Korean IFRS 1016,Property, Plant and Equipment, and Korean IFRS 1038,Intangible assets: Amortization Based on Revenue |
A depreciation or amortization method that is based on revenue is inappropriate except for intangible assets in the limited circumstances because a depreciation or amortization method that is based on revenue is affected by factors that are not directly linked to the consumption of the economic benefits of the asset such as sales volume and others.
• | Amendment to Korean IFRS 1110,Consolidated Financial Statements, Korean IFRS 1112,Disclosures of Interests in Other Entities and Korean IFRS 1028,Investments in Associates and Joint Ventures |
• | Amendment to Korean IFRS 1110,Consolidated Financial Statements, clarifies that the exemption from preparing the consolidated financial statements can be applied to a subsidiary whose parent company is an investment entity, and clarifies that a parent company that is an investment entity does not consolidate its subsidiaries in case a subsidiary itself meets the conditions to become an investment entity and renders services related to investing activities of its parent company. |
• | Amendment to Korean IFRS 1028,Investments in Associates and Joint Ventures, provides the exemption that, if an entity that is not itself an investment entity has an interest in an associate that is an investment entity, the entity may, when applying the equity method, does not need to make the associate’s accounting policies conform to those of the entity. |
• | Amendment to Korean IFRS 1112,Disclosures of Interests in Other Entities, clarifies the scope of disclosures relating to an investment entity. |
10
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
• | Amendment to Korean IFRS 1111,Joint Arrangements |
Korean IFRS 1111,Joint Arrangements, clarifies that an acquirer of an interest in a joint operation where the activities of the operation constitute a business is required to apply all of the principles of accounting for business combination.
• | Annual Improvements to Korean 2012-2014 Cycle |
Details of annual improvements to Korean IFRS 2012-2014 cycle are as follows, and this application does not have a material impact on the financial statement.
• | Amendment to Korean IFRS 1105,Non-current Assets Held for Sale and Discontinued Operation, clarifies that when an asset is reclassified from ‘held for sale’ to ‘held for distribution’ or vice versa, the existing accounting treatment should be retained. |
• | Amendment to Korean IFRS 1107,Financial Instruments: Disclosures, clarifies the specific guidance for transferred financial assets to help management determine whether the terms of a servicing arrangement constitute ‘continuing involvement’ and also clarifies that the additional disclosures relating to 2012 amendments ‘Offsetting of Financial Assets and Financial Liabilities’ only need to be included in interim reports if required by Korean IFRS 1034, Interim Financial Reporting. |
• | Amendment to Korean IFRS 1019,Employee Benefits, clarifies that when determining the discount rate for post-employment benefit obligations, it is the currency in which the liabilities are denominated that is important, and not the country where they arise. |
• | Amendment to Korean IFRS 1034,Interim Financial Reporting, clarifies what is meant by the reference in the Standard to ‘information disclosed elsewhere in the interim financial report’ and adds a requirement to cross-reference from the interim financial statements to the location of that information. |
(2) | New standards and interpretations not yet adopted by the Company |
New standards and interpretations issued, but not effective for the financial year beginning January 1, 2016, and not early adopted are enumerated below:
• | Amendment to Korean IFRS 1027,Separate Financial Statements |
In accordance with amendment to Korean IFRS 1027, investments in recognize subsidiaries, joint ventures, and associates should be accounted for at cost, in accordance with IFRS 1039 and the equity method as described in IFRS 1028. The Amendment is effective for the financial year initially beginning on or after January 1, 2016, but early adoption is allowed. The Company expects that this amendment would not have a material impact on its financial statements.
11
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
• | Korean IFRS 1109,Financial Instruments |
The new standard issued in December 2015 regarding financial instruments replaces Korean IFRS 1039, Financial Instruments: Recognition and Measurement.
Korean IFRS 1109,Financial Instruments, requires financial assets to be classified and measured on the basis of the holder’s business model and the instrument’s contractual cash flow characteristics. The Standard requires a financial instrument to be classified and measured at amortized cost, fair value through other comprehensive income, or fair value through profit or loss, and provides guidance on accounting for related gains and losses. The impairment model is changed into an expected credit loss model, and changes in those expected credit losses are recognized in profit or loss. The new standard is effective for the financial year initially beginning on or after January 1, 2018, but early adoption is allowed. Early adoption of only the requirements related to financial liabilities designated at fair value through profit or loss is also permitted. The Company is in the process of determining the effects resulting from the adoption of the new Standard.
• | Korean IFRS 1115,Revenue from Contracts with Customers |
The new standard for the recognition of revenue issued in December 2015 will replace Korean IFRS1018, Revenue, Korean IFRS 1011,Construction Contracts, and related Interpretations.
Korean IFRS 1115,Revenue from Contracts with Customers, will replace the risk-and-reward model under the current standards and is based on the principle that revenue is recognized when control of goods or services transfer to the customer by applying the five-step process. Key changes to current practices include guidance on separate recognition of distinct goods or services in any bundled arrangement, constraint on recognizing variable consideration, criteria on recognizing revenue over time, and increased disclosures. The new standard is effective for annual reporting beginning on or after January 1, 2018, but early application is permitted. The Company is in the process of determining the effects resulting from the adoption of the new Standard.
2.2 | Accounting Policies |
Significant accounting policies and method of computation used in the presentation of the condensed interim separate financial statements are consistent with those of the previous financial year, except for the changes due to the application of amendment and enactments of standards described in Note 2.1.
2.3 | Subsidiaries, Associates and Joint ventures |
The financial statements of the Company are the separate financial statements based on Korean IFRS 1027,Separate Financial Statements. Investments in subsidiaries, joint ventures, and associates are recognised at cost under the direct equity method. Management applied the carrying amounts under the previous K-GAAP at the time of first adoption of the Korean IFRS as deemed cost of investments. The Company recognizes dividend income from subsidiaries, jointly controlled entities or associates in profit or loss when its right to receive dividend is established.
12
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
3. | Critical Accounting Estimates and Assumptions |
The Company makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Actual results may differ from these estimates.
Significant accounting estimates and assumptions applied in the preparation of these condensed interim separate financial statements are the same as those that applied to the separate financial statements for the year ended December 31, 2015.
4. | Financial Instruments by Category |
Financial instruments by category as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | |||||||||||||||
Financial assets | Loans and receivables | Derivatives used for hedge | Available-for- sale | Total | ||||||||||||
Cash and cash equivalents | ||||||||||||||||
Trade and other receivables | 3,291,523 | — | — | 3,291,523 | ||||||||||||
Other financial assets | 20,404 | 151,185 | 111,447 | 283,036 | ||||||||||||
(in millions of Korean won) | June 30, 2016 | |||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 7,662,948 | 7,662,948 | ||||||||||||
Other financial liabilities | 2,006 | 5,142 | — | 7,148 | ||||||||||||
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Financial assets | Loans and receivables | Derivatives used for hedge | Available-for- sale | Total | ||||||||||||
Cash and cash equivalents | ||||||||||||||||
Trade and other receivables | 3,579,298 | — | — | 3,579,298 | ||||||||||||
Other financial assets | 8,363 | 137,100 | 75,170 | 220,633 |
13
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 8,119,598 | 8,119,598 | ||||||||||||
Other financial liabilities | 2,006 | 57,089 | — | 59,095 |
5. | Trade and Other Receivables |
Trade and other receivables as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 395,852 | (153,565 | ) | (318 | ) | 241,969 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 484,737 | (46,937 | ) | (29,374 | ) | 408,426 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2015 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 457,199 | (153,853 | ) | (314 | ) | 303,032 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 481,779 | (46,937 | ) | (31,665 | ) | 403,177 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
14
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of aging analysis of trade receivables as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 412,178 | 430,164 | ||||||
Six months to twelve months | 69,999 | 74,631 | ||||||
Over twelve months | 223,712 | 232,052 | ||||||
|
|
|
| |||||
705,889 | 736,847 | |||||||
Less : Allowance for doubtful accounts | (431,935 | ) | (428,775 | ) | ||||
|
|
|
| |||||
273,954 | 308,072 | |||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of other receivables as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Loans | ||||||||
Receivables | 370,837 | 431,340 | ||||||
Accrued income | 4,727 | 2,207 | ||||||
Refundable deposits | 367,730 | 363,805 | ||||||
Others | 221 | 157 | ||||||
Less : Allowance for doubtful accounts | (200,502 | ) | (200,790 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of aging analysis of other receivables as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 41,685 | 41,698 | ||||||
Six months to twelve months | 8,293 | 6,705 | ||||||
Over twelve months | 190,214 | 192,376 | ||||||
|
|
|
| |||||
240,192 | 240,779 | |||||||
Less : Allowance for doubtful accounts | (200,502 | ) | (200,790 | ) | ||||
|
|
|
| |||||
39,690 | 39,989 | |||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
15
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
The maximum exposure of trade and other receivables to credit risk is the carrying value of each class of receivables mentioned above as of June 30, 2016. As of June 30, 2016, the Company is provided with guarantees ofW429,676 million by Seoul Guarantee Insurance related to the collection of certain accounts receivable arising from the handset sales (Note 15).
6. | Other Financial Assets and Liabilities |
Other financial assets and liabilities as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Other financial assets | ||||||||
Derivatives used for hedge | ||||||||
Financial instruments1 | 20,404 | 8,363 | ||||||
Available-for-sale financial assets | 111,447 | 75,170 | ||||||
Less: Non-current | (187,042 | ) | (218,582 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Financial liabilities at fair value through the profit and loss | ||||||||
Derivatives used for hedge | 5,142 | 57,089 | ||||||
Less: Non-current | (7,148 | ) | (18,385 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | As of June 30, 2016, the Company’s financial instruments amounting to |
Derivatives used for hedge as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Currency swap1 | ||||||||||||||||
Less: Non-current | (70,229 | ) | (5,142 | ) | (137,100 | ) | (16,379 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The currency swap contract is entered to hedge bond payables’ cash flow fluctuation risk arising from fluctuation of interest rate and exchange rate, and the maximum expected period exposed to cash flow fluctuation risk due to the forecast transactions subject to hedge is September 7, 2034. |
16
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
The full fair value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gain and loss on the derivatives contracts for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Accumulated other comprehensive Income(loss)1 | Valuation gain | Valuation loss | Accumulated other comprehensive income(loss)1 | ||||||||||||||||||
Currency swap |
1 | The amounts before adjustment of deferred income tax directly reflected in equity. |
The Company recognized gain on valuation ofW712 million (2015: loss on valuation ofW184 million) for the period ended June 30, 2016, as the ineffective portion of cash flow hedge in the statement of income.
Details of available-for-sale financial assets as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Marketable equity securities | ||||||||
Non-marketable equity securities | 98,297 | 61,461 | ||||||
Debt securities | 7,200 | 7,200 | ||||||
Less : Non-current | (108,447 | ) | (75,170 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
Changes in available-for-sale financial assets for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Acquisition | 41,186 | 4,025 | ||||||
Disposal | (4,724 | ) | (8,503 | ) | ||||
Reclassification | — | 59 | ||||||
Impairment | — | (1,328 | ) | |||||
Valuation1 | (185 | ) | 13,177 | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The amounts before adjustment of deferred income tax directly reflected in equity. |
17
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
The maximum exposure of debt securities of available-for-sale financial assets to credit risk is the carrying value as of June 30, 2016.
Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost. When the reasonably estimated recoverable amounts of non-marketable securities are less than the carrying amounts, impairment loss is recognized.
Investment in Korea Software Financial Cooperative amounting toW1,000 million is provided as collateral for payment guarantees provided by Korea Software Financial Cooperative (Note 15).
7. | Inventories |
Inventories as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
(in millions of Korean won) | Acquisition cost | Valuation allowance | Carrying value | Acquisition cost | Valuation allowance | Carrying value | ||||||||||||||||||
Merchandise |
Cost of inventories recognized as expenses for the six-month periods ended June 30, 2016, amounts toW1,410,546 million (2015:W1,636,361 million) and reversal of valuation allowance on inventory amounts toW6,954 million for the six-month periods ended June 30, 2016 (2015: loss of valuation allowance ofW17,625 million).
8. | Other Assets and Liabilities |
Other assets and liabilities as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses | 208,235 | 165,990 | ||||||
Less: Non-current | (28,921 | ) | (30,929 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ||||||||
Withholdings | 15,119 | 23,748 | ||||||
Unearned revenue | 19,687 | 9,390 | ||||||
Less: Non-current | (21,899 | ) | (12,839 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
18
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
9. | Property and Equipment, Investment Property, Intangible Assets and Lease Assets |
Changes in property and equipment for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning, net | ||||||||
Acquisition and capital expenditure | 660,718 | 832,368 | ||||||
Disposal and termination | (50,779 | ) | (77,589 | ) | ||||
Depreciation | (1,261,936 | ) | (1,275,523 | ) | ||||
Transfer to investment property | (13,610 | ) | (13,761 | ) | ||||
Others | 7,215 | 1,425 | ||||||
Increase due to the merger of a subsidiary | — | 9,671 | ||||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
Changes in investment property for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning, net | ||||||||
Depreciation | (16,171 | ) | (15,865 | ) | ||||
Transfer | 13,610 | 13,761 | ||||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
Details of investment property provided as collateral as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | |||||||||||||||
Collateral | Carrying amount | Secured amount | Related account | Amount of deposits received | ||||||||||||
Building | Deposits received | |||||||||||||||
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Collateral | Carrying amount | Secured amount | Related account | Amount of deposits received | ||||||||||||
Building | Deposits received |
19
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Changes in intangible assets for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning, net | ||||||||
Acquisition and capital expenditure | 37,103 | 29,863 | ||||||
Disposal and termination | (14,490 | ) | (3,914 | ) | ||||
Amortization | (244,621 | ) | (129,480 | ) | ||||
Increase due to the merger for a subsidiary | — | 12,678 | ||||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
The carrying amount of goodwill not amortized due to indefinite useful lives isW65,057 million as of June 30, 2016 (December 31, 2015:W65,057 million). The carrying amount of memberships not amortized due to indefinite useful lives isW67,325 million as of June 30, 2016 (December 31, 2015:W68,947 million).
Details of finance lease assets as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Acquisition costs | ||||||||
Accumulated depreciation | (102,228 | ) | (117,479 | ) | ||||
|
|
|
| |||||
Net balance | ||||||||
|
|
|
|
As of June 30, 2016, the Company recognized finance lease assets as other property and equipment. The related depreciation amounted toW25,128 million (2015:W37,558 million) for the six-month periods ended June 30, 2016.
20
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of future minimum lease payments as of June 30, 2016 and December 31, 2015, under finance lease contracts are summarized below:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Total amount of minimum lease payments | ||||||||
Within one year | ||||||||
From one year to five years | 92,339 | 105,411 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Unrealized interest expense | ||||||||
|
|
|
| |||||
Net amount of minimum lease payments | ||||||||
Within one year | ||||||||
From one year to five years | 85,131 | 94,878 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of future minimum lease payments as of June 30, 2016 and December 31, 2015, under operating lease contracts are summarized below:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Within one year | ||||||||
From one year to five years | 282,419 | 286,698 | ||||||
Over five years | 46,912 | 77,859 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating lease expenses incurred for the six-month periods ended June 30, 2016 and 2015, amounted toW51,990 million andW49,368 million, respectively.
21
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
10. | Investments in Subsidiaries, Associates and Joint ventures |
Carrying values of investments in subsidiaries, associates and joint ventures as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Subsidiaries | ||||||||
Associates and joint ventures | 272,355 | 274,655 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Investments in subsidiaries as of June 30, 2016 and December 31, 2015, are as follows:
Percentage of | Carrying Value | |||||||||||||||
(in millions of Korean won) | Location | ownership (%) as of June 30, 2016 | June 30, 2016 | December 31, 2015 | ||||||||||||
KT Estate Inc. | Korea | 100.0 | % | |||||||||||||
KT Sat Co., Ltd. | Korea | 100.0 | % | 390,530 | 390,530 | |||||||||||
KTCS Corporation1 | Korea | 7.6 | % | 6,427 | 6,427 | |||||||||||
KTIS Corporation1 | Korea | 30.0 | % | 30,633 | 30,633 | |||||||||||
KT Skylife Co., Ltd. | Korea | 50.3 | % | 311,696 | 311,696 | |||||||||||
BC Card Co., Ltd. | Korea | 69.5 | % | 633,004 | 633,004 | |||||||||||
KT M&S Co., Ltd. | Korea | 100.0 | % | 124,564 | 124,564 | |||||||||||
KT Hitel Co., Ltd. | Korea | 63.7 | % | 120,078 | 120,078 | |||||||||||
KT Belgium | Belgium | 100.0 | % | 69,461 | 69,461 | |||||||||||
KT Powertel Co., Ltd. 1 | Korea | 44.8 | % | 37,419 | 37,419 | |||||||||||
KT Music Corporation3 | Korea | 49.9 | % | 37,417 | 37,417 | |||||||||||
KTSC Dutch B.V | Netherlands | 100.0 | % | 55,847 | 55,847 | |||||||||||
KT Telecop Co., Ltd. | Korea | 86.8 | % | 26,045 | 26,045 | |||||||||||
KT Submarine Co., Ltd.1 | Korea | 39.3 | % | 24,370 | 24,370 | |||||||||||
Nasmedia, Inc.2 | Korea | 45.4 | % | 23,051 | 23,051 | |||||||||||
KT New Business Fund No.1 | Korea | 90.9 | % | 8,112 | 8,112 | |||||||||||
KT Strategic Investment Fund No.1 | Korea | 90.9 | % | 20,000 | 20,000 | |||||||||||
KTDS Co., Ltd. | Korea | 95.5 | % | 19,616 | 19,616 | |||||||||||
KTSB Data Service | Korea | 51.0 | % | 18,870 | 18,870 | |||||||||||
KT Strategic Investment Fund No.2 | Korea | 90.9 | % | 20,000 | 20,000 | |||||||||||
KT Sports | Korea | 66.0 | % | 6,600 | 6,600 | |||||||||||
KT M mobile Co., Ltd. | Korea | 100.0 | % | 100,000 | 100,000 | |||||||||||
KT Service Bukbu Co., Ltd. | Korea | 67.3 | % | 7,089 | 7,089 | |||||||||||
KT Service Nambu Co., Ltd. | Korea | 76.4 | % | 10,155 | 10,155 | |||||||||||
Others | Korea | — | 94,195 | 81,676 | ||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
|
22
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1 | Even though the Company and its subsidiaries have less than 50% ownership in this entity, this entity is deemed to be a Company’s subsidiary due to the dispersion of the non-controlling interests and voting patterns at the shareholders’ meetings in the past. |
2 | Even though the Company has less than 50% ownership, these entities are deemed to be the Company’s subsidiaries as the Company holds the majority of voting right based on an agreement with other investors. |
3 | Even though the Company has less than 50% of ownership, this entity is deemed to be the Company’s subsidiary as the Company holds potential voting rights based on the share purchase agreement with other investors. |
Investments in associates and joint ventures as of June 30, 2016 and December 31, 2015, are as follows:
Percentage of | Carrying value | |||||||||||||||
(in millions of Korean won) | Location | ownership (%) as of June 30, 2016 | June 30, 2016 | December 31, 2015 | ||||||||||||
KIF Investment Fund | Korea | 33.3 | % | |||||||||||||
KT Wibro Infra Co., LTD | Korea | 26.2 | % | 65,000 | 65,000 | |||||||||||
K-REALTY CR REIT 11 | Korea | 15.0 | % | 30,000 | 30,000 | |||||||||||
Mongolian Telecommunications | Mongolia | 40.0 | % | 11,135 | 11,135 | |||||||||||
KT-SB Venture Investment Fund2 | Korea | 50.0 | % | 7,505 | 7,505 | |||||||||||
Boston Global Film & Contents Fund L.P. | Korea | 27.7 | % | 7,645 | 7,645 | |||||||||||
QTT Global (Group) Company Limited | China | 25.0 | % | 12,746 | 12,746 | |||||||||||
KT-CKP New Media Investment Fund | Korea | 49.7 | % | 4,500 | 4,500 | |||||||||||
Others | — | 18,188 | 20,488 | |||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
|
1 | At the end of the reporting period, despite the Company having less than 20% ownership, the equity method accounting has been applied as it is considered that the Company has the significant influence over the operating and financial policies of those entities. |
2 | At the end of the reporting period, despite the Company having a 50% ownership, the equity method accounting has been applied as it is considered that the Company cannot participate in determining the operating and financial policies of those entities. |
23
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Changes in investments in subsidiaries, associates and joint ventures for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Acquisition | 14,919 | 111,055 | ||||||
Disposal | (4,700 | ) | (174,971 | ) | ||||
Others1 | — | (252,367 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | During the six-month periods ended June 30, 2015, the shares of KT Rental, a subsidiary, amounting to |
Marketable investments in subsidiaries, associates and joint ventures as of June 30, 2016 and December 31, 2015, are as follows:
June 30, 2016 | ||||||||||||
Number of shares | Carrying value (in millions of Korean won) | Fair value (in millions of Korean won) | ||||||||||
KT Skylife Co., Ltd. | 23,908,000 | |||||||||||
KT Hitel Co., Ltd. | 22,750,000 | 120,078 | 185,185 | |||||||||
KT Submarine Co., Ltd. | 8,085,000 | 24,370 | 46,893 | |||||||||
Nasmedia, Inc. | 3,742,406 | 23,051 | 181,507 | |||||||||
KT Music Corporation | 20,904,514 | 37,417 | 90,308 | |||||||||
KTCS Corporation | 3,177,426 | 6,427 | 8,055 | |||||||||
KTIS Corporation | 10,196,190 | 30,633 | 45,016 | |||||||||
Mongolian Telecommunications | 10,348,111 | 11,135 | 4,823 | |||||||||
|
|
|
| |||||||||
Total | ||||||||||||
|
|
|
|
24
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
December 31, 2015 | ||||||||||||
Number of shares | Carrying value (in millions of Korean won) | Fair value (in millions of Korean won) | ||||||||||
KT Skylife Co., Ltd. | 23,908,000 | |||||||||||
KT Hitel Co., Ltd. | 22,750,000 | 120,078 | 205,433 | |||||||||
KT Submarine Co., Ltd. | 8,085,000 | 24,370 | 44,306 | |||||||||
Nasmedia, Inc. | 3,742,406 | 23,051 | 187,120 | |||||||||
KT Music Corporation | 20,904,514 | 37,417 | 91,666 | |||||||||
KTCS Corporation | 3,177,426 | 6,427 | 10,041 | |||||||||
KTIS Corporation | 10,196,190 | 30,633 | 48,534 | |||||||||
Mongolian Telecommunications | 10,348,111 | 11,135 | 4,884 | |||||||||
|
|
|
| |||||||||
Total | ||||||||||||
|
|
|
|
11. | Trade and Other Payables |
Trade and other payables as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Current Liability | ||||||||
Accounts payable | ||||||||
Other payables | 2,700,674 | 3,161,964 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Non-Current Liability | ||||||||
Accounts payable | ||||||||
Other payables | 515,263 | 616,404 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of other payables as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Non-trade payable | ||||||||
Accrued expenses | 762,750 | 614,068 | ||||||
Operating deposits | 597,857 | 635,096 | ||||||
Others | 286,901 | 307,428 | ||||||
Less: Non-current | (515,263 | ) | (616,404 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
25
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
12. | Borrowings |
Details of borrowings as of June 30, 2016 and December 31, 2015, are as follows:
Bonds Payable
(in millions of Korean won and thousands of foreign currencies) | June 30, 2016 | December 31, 2015 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes1 | Sept. 7, 2034 | 6.50% | USD | 100,000 | 116,470 | USD | 100,000 | 117,200 | ||||||||||||
MTNP notes | May 3, 2016 | — | — | — | USD | 200,000 | 234,400 | |||||||||||||
MTNP notes | Jan. 20, 2017 | 3.88% | USD | 350,000 | 407,645 | USD | 350,000 | 410,200 | ||||||||||||
FR notes2 | Aug. 28, 2018 | LIBOR(3M) +1.15% | USD | 300,000 | 349,410 | USD | 300,000 | 351,600 | ||||||||||||
MTNP notes | Jan. 29, 2016 | — | — | — | JPY | 18,200,000 | 176,906 | |||||||||||||
MTNP notes | Jan. 29, 2018 | 0.86% | JPY | 6,800,000 | 76,986 | JPY | 6,800,000 | 66,097 | ||||||||||||
MTNP notes | Apr. 22, 2017 | 1.75% | USD | 650,000 | 757,055 | USD | 650,000 | 761,800 | ||||||||||||
MTNP notes | Apr. 22, 2019 | 2.63% | USD | 350,000 | 407,645 | USD | 350,000 | 410,200 | ||||||||||||
MTNP notes | Feb. 23, 2018 | 0.48% | JPY | 15,000,000 | 169,823 | JPY | 15,000,000 | 145,802 | ||||||||||||
The 173-2nd Public bond | Aug. 6, 2018 | 6.62% | — | 100,000 | — | 100,000 | ||||||||||||||
The 176-3rd Public bond | May 28, 2016 | — | — | — | — | 260,000 | ||||||||||||||
The 177-3rd Public bond | Feb. 9, 2017 | 5.38% | — | 170,000 | — | 170,000 | ||||||||||||||
The 179th Public bond | Mar. 29, 2018 | 4.47% | — | 260,000 | — | 260,000 | ||||||||||||||
The 180-1st Public bond | Apr. 26, 2016 | — | — | — | — | 210,000 | ||||||||||||||
The 180-2nd Public bond | Apr. 26, 2021 | 4.71% | — | 380,000 | — | 380,000 | ||||||||||||||
The 181-1st Public bond | Aug. 26, 2016 | 3.94% | — | 260,000 | — | 260,000 | ||||||||||||||
The 181-2nd Public bond | Aug. 26, 2018 | 3.99% | — | 90,000 | — | 90,000 | ||||||||||||||
The 181-3rd Public bond | Aug. 26, 2021 | 4.09% | — | 250,000 | — | 250,000 | ||||||||||||||
The 182-1st Public bond | Oct. 28, 2016 | 4.11% | — | 320,000 | — | 320,000 | ||||||||||||||
The 182-2nd Public bond | Oct. 28, 2021 | 4.31% | — | 100,000 | — | 100,000 | ||||||||||||||
The 183-1st Public bond | Dec. 22, 2016 | 3.81% | — | 50,000 | — | 50,000 | ||||||||||||||
The 183-2nd Public bond | Dec. 22, 2021 | 4.09% | — | 90,000 | — | 90,000 | ||||||||||||||
The 183-3rd Public bond | Dec. 22, 2031 | 4.27% | — | 160,000 | — | 160,000 | ||||||||||||||
The 184-1st Public bond | Apr. 10, 2018 | 2.74% | — | 120,000 | — | 120,000 | ||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.95% | — | 190,000 | — | 190,000 | ||||||||||||||
The 184-3rd Public bond | Apr. 10, 2033 | 3.17% | — | 100,000 | — | 100,000 | ||||||||||||||
The 185-1st Public bond | Sept. 16, 2018 | 3.46% | — | 200,000 | — | 200,000 | ||||||||||||||
The 185-2nd Public bond | Sept. 16, 2020 | 3.65% | — | 300,000 | — | 300,000 | ||||||||||||||
The 186-1st Public bond | June 26, 2017 | 2.86% | — | 120,000 | — | 120,000 | ||||||||||||||
The 186-2nd Public bond | June 26, 2019 | 3.08% | — | 170,000 | — | 170,000 | ||||||||||||||
The 186-3rd Public bond | June 26, 2024 | 3.42% | — | 110,000 | — | 110,000 | ||||||||||||||
The 186-4th Public bond | June 26, 2034 | 3.70% | — | 100,000 | — | 100,000 | ||||||||||||||
The 187-1st Public bond | Sept. 2, 2017 | 2.69% | — | 110,000 | — | 110,000 | ||||||||||||||
The 187-2nd Public bond | Sept. 2, 2019 | 2.97% | — | 220,000 | — | 220,000 | ||||||||||||||
The 187-3rd Public bond | Sept. 2, 2024 | 3.31% | — | 170,000 | — | 170,000 |
26
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won and thousands of foreign currencies) | June 30, 2016 | December 31, 2015 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
The 187-4th Public bond | Sept. 2, 2034 | 3.55% | — | 100,000 | — | 100,000 | ||||||||||||||
The 188-1st Public bond | Jan. 29, 2020 | 2.26% | — | 160,000 | — | 160,000 | ||||||||||||||
The 188-2nd Public bond | Jan. 29, 2025 | 2.45% | — | 240,000 | — | 240,000 | ||||||||||||||
The 188-3rd Public bond | Jan. 29, 2035 | 2.71% | — | 50,000 | — | 50,000 | ||||||||||||||
The 189-1st Public bond | Jan. 27, 2019 | 1.76% | — | 100,000 | — | — | ||||||||||||||
The 189-2nd Public bond | Jan. 27, 2021 | 1.95% | — | 130,000 | — | — | ||||||||||||||
The 189-3rd Public bond | Jan. 27, 2026 | 2.20% | — | 100,000 | — | — | ||||||||||||||
The 189-4th Public bond | Jan. 27, 2036 | 2.35% | — | 70,000 | — | — | ||||||||||||||
|
|
|
| |||||||||||||||||
7,375,034 | 7,834,205 | |||||||||||||||||||
Less: Current portion | (2,082,071 | ) | (1,510,440 | ) | ||||||||||||||||
Discount on bonds | (17,267 | ) | (20,035 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Net | ||||||||||||||||||||
|
|
|
|
1 | As of June 30, 2016, the Company issued notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the program has been invalid since 2007. |
2 | The Libor (3M) is approximately 0.646% as of June 30, 2016. |
Long-term Borrowings
(in millions of Korean won) | ||||||||||||||||
Financial institution | Type | Maturity | Annual interest rates | June 30, 2016 | December 31, 2015 | |||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund 1 | July 11, 2026 | 2.00 | % | 5,181 | 5,428 | ||||||||||
NH Investment & Securities Co., Ltd. | Long-term commercial papers | Feb. 18, 2019 | 3.17 | % | 300,000 | 300,000 | ||||||||||
|
|
|
| |||||||||||||
305,181 | 305,428 | |||||||||||||||
Less: Current portion | (493 | ) | (493 | ) | ||||||||||||
|
|
|
| |||||||||||||
Net | ||||||||||||||||
|
|
|
|
1 | Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
27
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Repayment schedule of the Company’s bonds payable and borrowings as of June 30, 2016, is as follows:
Bonds | Borrowings | |||||||||||||||||||
(in millions of Korean won) | Korean won | In foreign currency | Sub- total | In local currency | Total | |||||||||||||||
July 1, 2016~June 30, 2017 | ||||||||||||||||||||
July 1, 2017~June 30, 2018 | 490,000 | 246,809 | 736,809 | 493 | 737,302 | |||||||||||||||
July 1, 2018~June 30, 2019 | 660,000 | 757,055 | 1,417,055 | 493 | 1,417,548 | |||||||||||||||
July 1, 2019~June 30, 2020 | 380,000 | — | 380,000 | 300,493 | 680,493 | |||||||||||||||
Thereafter | 2,640,000 | 116,470 | 2,756,470 | 3,209 | 2,759,679 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying value and fair value of the Company’s bonds payable and borrowings as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Type | Carrying value | Fair value | Carrying value | Fair value | ||||||||||||
Bonds payable | ||||||||||||||||
Long-term borrowings (Including the current portion) | 305,181 | 304,147 | 305,428 | 303,029 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
The fair value of bonds payable and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 3.47% as of June 30, 2016 (December 31, 2015: 3.58%).
28
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
13. | Provisions |
Changes in provisions for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Litigation | Restoration cost | Others | Total | |||||||||||||
Beginning | ||||||||||||||||
Increase (Transfer) | 1 | 6,937 | 19,931 | 26,869 | ||||||||||||
Usage | (468 | ) | (1,073 | ) | (25,248 | ) | (26,789 | ) | ||||||||
Reversal | (11 | ) | (256 | ) | — | (267 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | ||||||||||||||||
Non-current portion | — | 87,798 | — | 87,798 | ||||||||||||
(in millions of Korean won) | 2015 | |||||||||||||||
Litigation | Restoration cost | Others | Total | |||||||||||||
Beginning | ||||||||||||||||
Increase (Transfer) | 10,424 | 1,734 | 5,849 | 18,007 | ||||||||||||
Usage | (916 | ) | (5,082 | ) | (6,447 | ) | (12,445 | ) | ||||||||
Reversal | (1,173 | ) | (3,441 | ) | (1,989 | ) | (6,603 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | ||||||||||||||||
Non-current portion | — | 81,492 | — | 81,492 |
29
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
14. | Net Defined Benefit Liability |
Details of net defined benefit liabilities recognized in the statements of financial position as of June 30, 2016 and December 31, 2015, are determined as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Present value of defined benefit obligations | ||||||||
Fair value of plan assets | (798,270 | ) | (801,298 | ) | ||||
|
|
|
| |||||
Liabilities in the statement of financial position | ||||||||
|
|
|
|
Changes in the defined benefit obligations for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Current service cost | 62,461 | 62,314 | ||||||
Interest expense | 15,077 | 16,647 | ||||||
Benefits paid | (10,548 | ) | (39,726 | ) | ||||
Increase due to the merger of a subsidiary | — | 6,682 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Changes in the fair value of plan assets for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Interest income | 9,812 | 9,270 | ||||||
Remeasurements of plan assets | 123 | (1,241 | ) | |||||
Benefits paid | (12,963 | ) | (20,840 | ) | ||||
Increase due to the merger of a subsidiary | — | 4,623 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
30
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Amounts recognized in the statements of income for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Current service cost | ||||||||
Net interest expense | 5,265 | 7,377 | ||||||
Transfer out | (5,423 | ) | (5,246 | ) | ||||
|
|
|
| |||||
Total expense | ||||||||
|
|
|
|
15. | Commitments and Contingencies |
As of June 30, 2016, major commitments with local financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,760,000 | — | ||||||||
Working capital loan | Industrial Bank of Korea | KRW | 100,000 | — | ||||||||
Comprehensive line of credit | KEB Hana Bank | KRW | 15,000 | 2,504 | ||||||||
Commercial papers | KEB Hana Bank and others | KRW | 520,000 | 300,000 | ||||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 5,181 | ||||||||
Green energy factoring | Shinhan Bank | KRW | 387 | 138 | ||||||||
Collateralized loan on accounts receivable | Shinhan Bank and others | KRW | 630,000 | 10,669 | ||||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | — | ||||||||
Forward trading commitment | Shinhan Bank | USD | 11,500 | — |
31
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
As of June 30, 2016, payment guarantees provided by financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | |||||
Guarantees for collection of accounts receivable from the handset sales | Seoul Guarantee Insurance | KRW | 429,676 | |||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 94,893 | |||||
Contract and warranty guarantee | Korea Software Financial Cooperative | KRW | 250,798 | |||||
Prepayment and other guarantee | Korea Software Financial Cooperative | KRW | 49,864 | |||||
General guarantee | Kookmin Bank and others | KRW | 113,280 | |||||
Guarantees for bonds payable in foreign currency | Kookmin Bank and others | USD | 92,579 | |||||
Export-Import Bank of Korea | DZD1 | 103,452 | ||||||
KEB Hana Bank | PLN2 | 23,000 | ||||||
Performance guarantee | Seoul Guarantee Insurance | KRW | 18,976 | |||||
Guarantee for licensing | Seoul Guarantee Insurance | KRW | 3,876 | |||||
Guarantee for deposits | Seoul Guarantee Insurance | KRW | 1,985 | |||||
Auction guarantee | Seoul Guarantee Insurance | KRW | 87 |
1 | Algerian Dinar. |
2 | Poland Zloty. |
The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior to spin-off. As of June 30, 2016, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW5,767 million.
During the six-month periods ended June 30, 2016, the Company made agreements with the Securitization Specialty Companies Olleh KT Twenty fifth to Twenty sixth Securitization Specialty Co., Ltd. and Giga LTE Twenty seventh Securitization Specialty Co., Ltd.(2015: Olleh KT Nineteenth to Twenty fourth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.
As of June 30, 2016, the Company is a defendant in 188 lawsuits with an aggregate amount ofW70,934 million. As of June 30, 2016, litigation provisions ofW17,046 million are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of these cases cannot yet be determined as of the reporting date.
On March 6, 2014, the website of the Company was accessed by unauthorized persons and the personal information of the customers was stolen. There are lawsuits against the Company over this breach seeking damages of approximatelyW7,207 million. The resolution of the lawsuit cannot yet be reasonably predicted. Also, there may be more lawsuits filed against the Company in the future. However, the size and result of any potential lawsuits cannot yet be reasonably predicted.
32
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Asia Broadcast Satellite Holdings(ABS), Ltd. sued the Company and its subsidiary, KT Sat, at The International Court of Arbitration of the International Chamber of Commerce on December 31, 2013, for the ownership and compensation of damages due to the sales contract of the satellite KOREASAT. In addition, ABS sued the Company and its subsidiary, KT Sat, at the International Centre for Dispute Resolution of the American Arbitration Association on December 24, 2013, for the compensation of damages from the breach of entrustment contract. Currently, the mediator selection for the Company and the subsidiary, KT Sat, and ABS is completed, and the process of arbitration is in progress. The final outcome of this arbitration cannot be reasonably estimated.
According to the financial and other covenants included in certain bonds and borrowings, the Company is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.
16. | Retained Earnings |
As of June 30, 2016 and December 31, 2015, the Company’s retained earnings consist of:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Legal reserve1 | ||||||||
Voluntary reserves 2 | 4,651,362 | 4,738,028 | ||||||
Unappropriated retained earnings | 3,370,901 | 2,926,673 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders. |
2 | The Company appropriates a certain portion of its retained earnings as reserves for research and development which are provided in order to obtain tax benefits under the Special Tax Treatment Control Law. Among these reserves, the reversed amount according to the terms of related tax laws may be distributed. |
33
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
17. | Other Components of Equity |
As of June 30, 2016 and December 31, 2015, the Company’s other components of equity are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
Treasury stock | ||||||||
Loss on disposal of treasury stock | (63 | ) | (50 | ) | ||||
Share-based payments | 5,407 | 3,737 | ||||||
Other | (187,984 | ) | (188,012 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
As of June 30, 2016 and December 31, 2015, details of treasury stock are as follows:
June 30, 2016 | December 31, 2015 | |||||||
Number of shares | 16,272,796 | 16,262,008 | ||||||
Amounts (in millions of Korean won) |
Treasury stock is expected to be used for the stock compensation for the Company’s directors and employees, and other purposes.
18. | Operating Revenues |
Operating revenues for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Services provided | ||||||||||||||||
Sales of goods | 467,591 | 1,024,543 | 549,044 | 1,155,207 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
34
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
19. | Operating Expenses |
Operating expenses for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Salaries and wages | ||||||||||||||||
Depreciation | 628,122 | 1,256,484 | 632,990 | 1,270,237 | ||||||||||||
Amortization | 117,057 | 235,288 | 122,815 | 245,916 | ||||||||||||
Commissions | 372,420 | 733,456 | 388,677 | 742,047 | ||||||||||||
Interconnection charges | 193,145 | 385,361 | 163,215 | 344,548 | ||||||||||||
International interconnection fee | 55,526 | 110,634 | 64,413 | 125,187 | ||||||||||||
Purchase of inventories | 576,439 | 1,315,466 | 743,605 | 1,681,420 | ||||||||||||
Changes of inventories | 107,952 | 88,126 | 47,996 | (27,434 | ) | |||||||||||
Sales commission | 525,311 | 1,026,767 | 485,341 | 949,012 | ||||||||||||
Purchase of contents | 99,382 | 213,971 | 75,510 | 165,545 | ||||||||||||
Utilities | 68,616 | 144,725 | 70,160 | 141,921 | ||||||||||||
Taxes and dues | 43,503 | 101,149 | 54,167 | 111,853 | ||||||||||||
Rent | 105,508 | 211,724 | 107,986 | 220,347 | ||||||||||||
Insurance | 56,792 | 111,380 | 48,614 | 93,561 | ||||||||||||
Installation fee | 96,565 | 192,340 | 99,684 | 193,168 | ||||||||||||
Advertising expenses | 50,676 | 92,483 | 43,368 | 77,969 | ||||||||||||
Research and development expenses | 37,829 | 81,363 | 40,124 | 85,021 | ||||||||||||
Others | 254,614 | 501,903 | 249,183 | 465,009 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
35
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Details of employee benefits for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Short-term employee benefits | ||||||||||||||||
Post-employment benefits (defined benefit) | 31,295 | 62,303 | 32,198 | 64,445 | ||||||||||||
Post-employment benefits (defined contribution) | 9,006 | 22,067 | 5,896 | 12,128 | ||||||||||||
Post-employment benefits (others) | 2 | 7,379 | 11 | 348 | ||||||||||||
Share-based payment | 935 | 972 | 903 | 1,810 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
20. | Other Income and Expenses |
Other income for the three-month and six-month periods ended June 30, 2016 and 2015, consists of:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Gain on disposal of property and equipment | ||||||||||||||||
Gain on disposal of intangible assets | 953 | 1,602 | 448 | 1,147 | ||||||||||||
Compensation on property and equipment | 25,690 | 40,661 | 51,074 | 69,419 | ||||||||||||
Gain on disposal of investments in subsidiaries, associates and joint ventures1 | 1 | 1 | 418,635 | 418,635 | ||||||||||||
Dividends received | 3,344 | 153,475 | 13,478 | 99,320 | ||||||||||||
Gain on government subsidies | 4,102 | 8,375 | 1,886 | 4,041 | ||||||||||||
Others2 | 4,461 | 11,933 | 6,868 | 227,333 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Gain on disposal of the shares of KT Rental, held as investments in subsidiaries, amounting to \ 418,630 million was included for the six-month periods ended June 30, 2015. |
2 | Gain on transaction of financial asset at fair value through profit or loss amounting to |
36
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Other expenses for the three-month and six-month periods ended June 30, 2016 and 2015, consist of:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Loss on disposal of property and equipment | ||||||||||||||||
Loss on disposal of intangible assets | 2,777 | 10,183 | 23,716 | 27,026 | ||||||||||||
Loss on disposal of investments in subsidiaries, associates and joint ventures | — | — | 8,282 | 8,283 | ||||||||||||
Donation | 14,205 | 22,324 | 10,864 | 16,958 | ||||||||||||
Others | 18,479 | 32,381 | 38,501 | 50,654 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
21. | Finance Income and Costs |
Finance income for the three-month and six-month periods ended June 30, 2016 and 2015, is as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Interest income | ||||||||||||||||
Foreign currency transaction gain | 8,804 | 13,516 | 1,290 | 3,633 | ||||||||||||
Foreign currency translation gain | (24,590 | ) | 13,358 | 3,122 | 6,968 | |||||||||||
Gain on settlement of derivatives | — | 8,329 | — | — | ||||||||||||
Gain on valuation of derivatives | 23,182 | 35,003 | 33,339 | 43,487 | ||||||||||||
Others | 465 | 11,666 | 5,846 | 7,562 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
37
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Finance costs for the three-month and six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Interest expenses | ||||||||||||||||
Foreign currency transaction loss | 3,200 | 13,897 | 1,936 | 4,297 | ||||||||||||
Foreign currency translation loss | 19,385 | 38,708 | 48,377 | 63,301 | ||||||||||||
Loss on settlement of derivatives | — | — | — | 273 | ||||||||||||
Loss on valuation of derivatives | (19,146 | ) | 11,571 | 933 | 5,936 | |||||||||||
Loss on disposal of trade receivables | 5,176 | 8,289 | 275 | 1,494 | ||||||||||||
Others | — | 54 | 33,211 | 33,271 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
22. | Earnings per Share |
Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of common stocks in issue during the period, excluding common stocks purchased by the Company and held as treasury stock.
Basic earnings per share for the three-month and six-month periods ended June 30, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Net income attributable to common stock(in millions of Korean won) | ||||||||||||||||
Weighted average number of common stock outstanding | 244,842,924 | 244,846,362 | 244,855,517 | 244,859,092 | ||||||||||||
Basic earnings per share(in Korean won) | 822 | 1,960 | 1,659 | 2,839 |
Diluted earnings per share is calculated by adjusting the weighted average number of common stocks outstanding to assume conversion of all dilutive potential common stocks. The Company has dilutive potential common stocks from other share-based payments.
38
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Diluted earnings per share for the three-month and six-month periods ended June 30, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Net income attributable to common stock(in millions of Korean won) | ||||||||||||||||
Adjusted net income attributable to common stock(in millions of Korean won) | 201,325 | 479,943 | 406,171 | 695,150 | ||||||||||||
Number of dilutive potential common shares outstanding | 1,349 | 2,535 | 1,454 | 2,227 | ||||||||||||
Weighted-average number of common shares outstanding and dilutive common shares | 244,844,273 | 244,848,897 | 244,856,971 | 244,861,319 | ||||||||||||
Diluted earnings per share(in Korean won) | 822 | 1,960 | 1,659 | 2,839 |
Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of common stocks and dilutive potential common stocks. Certain other share-based payments have no dilutive effect and are excluded from the calculation of diluted earnings per share.
39
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
23. | Cash Generated from Operations |
Cash flows from operating activities for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
1. Profit for the period | ||||||||
2. Adjustments to reconcile net income | ||||||||
Income tax expense | 111,171 | 226,674 | ||||||
Interest income | (28,287 | ) | (25,545 | ) | ||||
Interest expense | 172,308 | 205,327 | ||||||
Dividends income | (153,673 | ) | (99,855 | ) | ||||
Depreciation | 1,278,107 | 1,291,388 | ||||||
Amortization of intangible assets | 244,621 | 258,394 | ||||||
Provisions for post-employment benefits (defined benefits) | 67,726 | 69,691 | ||||||
Bad debts expense | 46,493 | 84,775 | ||||||
Gain on disposal of investments in subsidiaries, associates and joint ventures | (1 | ) | (410,352 | ) | ||||
Loss on disposal of property and equipment | 34,548 | 66,861 | ||||||
Loss on disposal of intangible assets | 8,581 | 25,879 | ||||||
Foreign currency translation loss | 25,350 | 56,333 | ||||||
Gain on valuation of derivatives, net | (31,761 | ) | (209,949 | ) | ||||
Impairment loss on of available-for-sale securities | — | 1,328 | ||||||
Gain on disposal of available-for-sale securities | (11,468 | ) | (7,026 | ) | ||||
Others | (7,630 | ) | 40,494 | |||||
3. Changes in operating assets and liabilities | ||||||||
Decrease in trade receivables | 198,149 | 46,182 | ||||||
Decrease (increase) in other receivables | 49,067 | (14,295 | ) | |||||
Increase in current other assets | (50,136 | ) | (51,939 | ) | ||||
Decrease in non-current other assets | 2,007 | 2,980 | ||||||
Decrease (increase) in inventories | 87,119 | (62,178 | ) | |||||
Decrease in trade payables | (10,174 | ) | (36,156 | ) | ||||
Decrease in other payables | (14,461 | ) | (224,120 | ) | ||||
Increase in current other liabilities | 19,429 | 11,425 | ||||||
Increase in non-current other liabilities | 9,059 | 4,153 | ||||||
Decrease in accrued provisions | (7,407 | ) | (2,638 | ) | ||||
Decrease in deferred revenue | (45,313 | ) | (37,120 | ) | ||||
Post-employment benefits paid (defined benefits) | (10,516 | ) | (83,634 | ) | ||||
Decrease in plan assets | 12,931 | 55,047 | ||||||
|
|
|
| |||||
4. Cash generated from operations (1+2+3) | ||||||||
|
|
|
|
40
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Significant transactions not affecting cash flows for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Reclassification of borrowings | ||||||||
Transfer of construction-in-progress to property and equipment | 558,553 | 741,567 | ||||||
Decrease in accounts payable of property and equipment | 421,823 | 411,300 | ||||||
Decrease in accounts payable of defined benefit liabilities | 32 | 43,908 | ||||||
Decrease in accounts payable of plan assets | 32 | 34,207 | ||||||
Reclassification of investments in subsidiaries to available-for-sale financial assets | — | 172,434 | ||||||
Impact of change in investments in subsidiaries, associates and joint ventures to available-for-sale financial assets due to the merger | — | (80,000 | ) | |||||
Increase in assets due to the merger of a subsidiary | — | 106,718 | ||||||
Increase in liabilities due to the merger of a subsidiary | — | 68,033 |
41
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
24. | Related Party Transactions |
The list of related parties of the Company as of June 30, 2016, is as follows:
Relationship | Related parties | |
Subsidiaries | KT Hitel Co., Ltd., Ktcs Corporation, Ktis Corporation, KT Service Bukbu Co., Ltd., KT Service Nambu Co., Ltd., KT Powertel Co., Ltd., KT Linkus Co., Ltd., KT Telecop Co., Ltd., KT Innoedu Co., Ltd., KTDS Co., Ltd., Nasmedia, Inc., KT M Hows Co., Ltd., KT M&S Co., Ltd., KT Music Corporation, KT Estate Inc., KT Skylife Co., Ltd., H&C Network, KTSB Data service, KT Sat Co., Ltd., KT Submarine Co., Ltd., KT Sports Co., Ltd., KT New Business Fund No.1, KTC Media Contents Fund 2, KT Strategic Investment Fund No.1, KT Strategic Investment Fund No.2, KT Music Contents Fund 1, Korea Telecom America, Inc., Korea Telecom Japan Co., Ltd., Korea Telecom China Co., Ltd., KT Dutch B.V., PT. KT Indonesia, KT AMC, KT Commerce Inc., BC Card Co., Ltd., VP Inc., BC Card China Co., Ltd., Skylife TV Co., Ltd., Initech Co., Ltd., Smartro Co., Ltd., East Telecom LLC, Super iMax LLC, NEXR Co., Ltd., Olleh Rwanda Networks Ltd., KT Belgium, KT ORS Belgium, KT-Michigan Global Contents Fund, Autopion Co., Ltd., KBTO sp.zo.o, Africa Olleh Services Ltd., KT M mobile, KT investment Co., Ltd, Ngenebio, PT. BCCard Asia Pacific, Smart Channel Co., Ltd., Whowho&Company Co., Ltd., KT Hongkong Telecommunications Co., Ltd., K-Realty Japan REIT 2 | |
Associates and joint ventures | Korea Information & Technology Investment Fund, KT Wibro Infra Co., Ltd., K-REALTY CR REIT 1, Mongolian Telecommunications, KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd, HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., Oscar Ent. Co., Ltd., Texno Pro Sistem, KT-CKP New Media Investment Fund, LoginD Co., Ltd., K-REALTY CR-REIT 6, ISU-kth Contents Fund L.P., Daiwon Broadcasting Co., Ltd., KT-DSC creative economy youth start-up investment fund, Gyeonggi-KT Green Growth Fund, Korea Electronic Vehicle Charging Service, PT.MitraTransaksiIndonesia, K-REALTY RENTAL HOUSING REIT 2 |
The related receivables and payables as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||||||
KT Telecop Co., Ltd. | 841 | — | 132 | 1,067 | 3,114 | |||||||||||||||
Ktcs Corporation | 840 | 94 | 26 | — | 31,948 | |||||||||||||||
Ktis Corporation | 1,107 | — | 419 | — | 37,112 | |||||||||||||||
KT Service Bukbu Co., Ltd. | 37 | — | 33 | — | 15,643 |
42
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | June 30, 2016 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
KT Service Nambu Co., Ltd. | 409 | — | 5 | — | 16,535 | |||||||||||||||
KT Skylife Co., Ltd. | 2,565 | — | 26 | — | 9,914 | |||||||||||||||
KTDS Co., Ltd. | 1,076 | — | 5,755 | — | 49,423 | |||||||||||||||
KT Estate Inc. | 235 | — | 43,548 | — | 24,752 | |||||||||||||||
BC Card Co., Ltd. | 1,223 | — | 6,043 | — | 1,289 | |||||||||||||||
KT Sat Co., Ltd. | 359 | — | 36 | — | 101 | |||||||||||||||
KT Hitel Co., Ltd. | 1,184 | — | 791 | 16,696 | 4,493 | |||||||||||||||
KT Commerce Inc. | 71 | — | — | — | 42,714 | |||||||||||||||
KT M&S Co., Ltd. | 123 | — | 225 | — | 94,794 | |||||||||||||||
KT Music Corporation | 120 | — | 372 | — | 4,481 | |||||||||||||||
KT M mobile | 3,792 | — | 1,057 | — | 155 | |||||||||||||||
Smart Channel Co., Ltd. 1 | 8,347 | 46,914 | 38,399 | — | — | |||||||||||||||
Others | 21,385 | 5,600 | 6,866 | 967 | 12,794 | |||||||||||||||
Associates | ||||||||||||||||||||
KT WiBro Infra Co., Ltd. | — | — | — | — | 39,254 | |||||||||||||||
K-REALTY CR REIT 1 | — | — | 33,800 | — | — | |||||||||||||||
MOS GS Co., Ltd. | 4 | — | 1 | — | 1,403 | |||||||||||||||
MOS Daegu Co., Ltd. | 1 | — | — | — | 1,014 | |||||||||||||||
MOS Chungcheong Co., Ltd. | — | — | — | — | 1,097 | |||||||||||||||
MOS Gangnam Co., Ltd. | 2 | — | 1 | — | 1,114 | |||||||||||||||
MOS GB Co., Ltd. | 2 | — | 1 | — | 1,741 | |||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 1,201 | |||||||||||||||
MOS Honam Co., Ltd. | 1 | — | — | — | 1,275 | |||||||||||||||
Others | 57 | — | 36 | 3 | 5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | For the six-month periods ended June 30, 2016, the Company provided allowance for doubtful accounts of |
43
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | December 31, 2015 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||||||
KT Telecop Co., Ltd. | 768 | — | 123 | 15,928 | 3,013 | |||||||||||||||
KTCS Corporation | 153 | 161 | 223 | — | 21,915 | |||||||||||||||
KTIS Corporation | 548 | — | 282 | — | 43,961 | |||||||||||||||
KT Service Bukbu Co., Ltd. | 49 | — | 28 | — | 1,200 | |||||||||||||||
KT Service Nambu Co., Ltd. | 43 | — | 1 | — | 733 | �� | ||||||||||||||
KT Skylife Co., Ltd. | 4,744 | — | 47 | — | 14,137 | |||||||||||||||
KTDS Co., Ltd. | 703 | — | 6,903 | — | 57,107 | |||||||||||||||
KT Estate Inc. | 2,042 | — | 44,019 | — | 28,153 | |||||||||||||||
BC Card Co., Ltd. | 3,771 | — | 207 | — | 2,049 | |||||||||||||||
KT Sat Co., Ltd. | 199 | — | 8 | — | 231 | |||||||||||||||
KT Hitel Co., Ltd. | 1,177 | — | 132 | 15,026 | 6,797 | |||||||||||||||
KT Commerce Inc. | 44 | — | 202 | 5,848 | 102,626 | |||||||||||||||
KT M&S Co., Ltd. | 57 | — | 9 | — | 72,627 | |||||||||||||||
KT Music Corporation | 379 | — | 38 | — | 8,637 | |||||||||||||||
KT M mobile | 498 | — | 550 | — | 258 | |||||||||||||||
Others | 15,489 | 6,995 | 2,116 | 2,585 | 12,788 | |||||||||||||||
Associates | ||||||||||||||||||||
KT WiBro Infra Co., Ltd. | — | — | — | 895 | 85,612 | |||||||||||||||
Smart Channel Co., Ltd.1 | 8,684 | 46,914 | 39,950 | — | 1,308 | |||||||||||||||
K-REALTY CR REIT 1 | — | — | 34,200 | — | — | |||||||||||||||
MOS GS Co., Ltd. | 4 | — | 1 | — | 1,454 | |||||||||||||||
MOS Daegu Co., Ltd. | 1 | — | — | — | 1,051 | |||||||||||||||
MOS Chungcheong Co., Ltd. | 1 | — | 1 | — | 1,184 | |||||||||||||||
MOS Gangnam Co., Ltd. | 2 | — | 1 | — | — | |||||||||||||||
MOS GB Co., Ltd. | 1 | — | 1 | — | 2,801 | |||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 1,066 | |||||||||||||||
MOS Honam Co., Ltd. | 1 | — | — | — | 1,793 | |||||||||||||||
Others | 98 | — | 5 | 18 | 181 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | For the year ended December 31, 2015, the Company provided allowance for doubtful accounts of |
44
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Significant transactions with related parties for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating | Other | Operating | ||||||||||||||
revenue | income | expenses | Others1 | |||||||||||||
Subsidiaries | ||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||
KT Telecop Co., Ltd. | 6,624 | 1 | 6,428 | 288 | ||||||||||||
KTCS Corporation | 20,773 | — | 166,122 | — | ||||||||||||
KTIS Corporation | 24,377 | — | 134,694 | — | ||||||||||||
KT Service Bukbu Co., Ltd. | 7,359 | — | 81,407 | — | ||||||||||||
KT Service Nambu Co., Ltd. | 7,806 | — | 102,153 | 10 | ||||||||||||
KT Skylife Co., Ltd. | 11,237 | — | 20,339 | 4 | ||||||||||||
KTDS Co., Ltd. | 7,145 | — | 100,588 | 90,809 | ||||||||||||
KT Estate Inc. | 1,120 | — | 98,148 | 347 | ||||||||||||
BC Card Co., Ltd. | 7,618 | — | 9,785 | — | ||||||||||||
KT Sat Co., Ltd. | 2,218 | — | 9,682 | 12 | ||||||||||||
KT Hitel Co., Ltd. | 4,108 | — | 28,851 | 3,688 | ||||||||||||
KT Commerce Inc. | 566 | — | 139,716 | 44 | ||||||||||||
KT M&S Co., Ltd. | 198,964 | — | 94,185 | — | ||||||||||||
KT Music Corporation | 2,046 | — | 17,658 | 22 | ||||||||||||
KT M mobile | 23,192 | — | 1,595 | — | ||||||||||||
Smart Channel Co., Ltd. 2 | 439 | — | — | — | ||||||||||||
Others | 16,807 | 186 | 35,400 | 1,156 | ||||||||||||
Associates and joint ventures | ||||||||||||||||
KT WiBro Infra Co., Ltd. | 5 | — | — | 195 | ||||||||||||
Smart Channel Co., Ltd. 3 | 766 | — | — | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | 18,820 | — | ||||||||||||
MOS GS Co., Ltd. | 281 | — | 7,448 | 920 | ||||||||||||
MOS Daegu Co., Ltd. | 92 | — | 5,378 | 250 | ||||||||||||
MOS Chungcheong Co., Ltd. | 114 | — | 5,581 | 471 | ||||||||||||
MOS Gangnam Co., Ltd. | 133 | — | 7,019 | 587 | ||||||||||||
MOS GB Co., Ltd. | 298 | — | 9,522 | 796 | ||||||||||||
MOS BS Co., Ltd. | 95 | — | 6,894 | 327 | ||||||||||||
MOS Honam Co., Ltd. | 135 | — | 6,431 | 401 | ||||||||||||
Others | 514 | 60 | 2,374 | 20 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
45
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
1 | Amount includes acquisition of property and equipment and others. |
2 | Transactions for the six-month periods ended June 30, 2016, after Smart Channel Co., Ltd. was included in consolidation scope. |
3 | Transactions for the six-month periods ended June 30, 2016, before Smart Channel Co., Ltd. was included in consolidation scope. |
(in millions of Korean won) | 2015 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others1 | |||||||||||||
Subsidiaries | ||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||
KT Capital Co., Ltd. | 240 | 276 | — | 1,078 | ||||||||||||
KT Telecop Co., Ltd. | 7,703 | — | 3,817 | — | ||||||||||||
Ktcs Corporation | 39,162 | 12 | 141,981 | — | ||||||||||||
Ktis Corporation | 40,616 | 12 | 142,373 | 2 | ||||||||||||
KT Skylife Co., Ltd. | 12,159 | — | 21,664 | — | ||||||||||||
KTDS Co., Ltd. | 5,937 | — | 119,683 | 39,021 | ||||||||||||
KT Estate Inc. | 559 | 1 | 92,009 | 628 | ||||||||||||
BC Card Co., Ltd. | 8,822 | — | 9,231 | 2 | ||||||||||||
KT Rental | 1,480 | — | 18,500 | 4,347 | ||||||||||||
KT Auto Lease Corporation | 53 | — | 548 | 2,509 | ||||||||||||
KT Media Hub Co., Ltd. | 3,787 | — | 61,159 | — | ||||||||||||
KT Sat Co., Ltd. | 3,591 | 1 | 10,113 | — | ||||||||||||
KT Hitel Co., Ltd. | 3,659 | 166 | 20,177 | 968 | ||||||||||||
KT Commerce Inc. | 917 | — | 136,381 | 9,636 | ||||||||||||
KT M&S Co., Ltd. | 372,854 | 135 | 104,329 | 52 | ||||||||||||
KT Music Corporation | 950 | — | 13,079 | — | ||||||||||||
KT M mobile | 1,083 | — | 89 | — | ||||||||||||
Others | 16,205 | 158 | 33,648 | 3,028 | ||||||||||||
Associates | ||||||||||||||||
KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation) | 2,141 | — | 28,527 | — | ||||||||||||
Information Technology Solution Nambu Corporation | 2,707 | — | 24,015 | — | ||||||||||||
Information Technology Solution Seobu Corporation | 2,323 | 1 | 20,019 | — | ||||||||||||
Information Technology Solution Busan Corporation | 1,496 | — | 14,039 | — |
46
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others1 | |||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation) | 1,972 | — | 20,810 | 5 | ||||||||||||
Information Technology Solution Honam Corporation | 2,050 | — | 27,995 | 1,476 | ||||||||||||
Information Technology Solution Daegu Corporation | 1,255 | — | 18,245 | 20 | ||||||||||||
KT WiBro Infra Co., Ltd. | 5 | — | — | 407 | ||||||||||||
Smart Channel Co., Ltd. | 3,440 | — | — | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | 19,191 | — | ||||||||||||
MOS GS Co., Ltd. | 319 | — | 7,342 | 598 | ||||||||||||
MOS Daegu Co., Ltd. | 69 | — | 5,179 | 210 | ||||||||||||
MOS Chungcheong Co., Ltd. | 115 | — | 5,551 | 85 | ||||||||||||
MOS Gangnam Co., Ltd. | 119 | — | 7,006 | 421 | ||||||||||||
MOS GB Co., Ltd. | 304 | — | 9,293 | 574 | ||||||||||||
MOS BS Co., Ltd. | 116 | — | 7,103 | 317 | ||||||||||||
MOS Honam Co., Ltd. | 138 | — | 6,188 | 3 | ||||||||||||
Others | 1,166 | — | 3,620 | 6 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Amount includes acquisition of property and equipment and others. |
Key management compensation for the six-month periods ended June 30, 2016 and 2015 consists of:
(in millions of Korean won) | 2016 | 2015 | ||||||
Salaries and other short-term benefits | ||||||||
Provision for severance benefits | 207 | 175 | ||||||
Compensation expenses | 499 | 484 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
47
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
Fund transactions with related parties for the six-month periods ended June 30, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividend income | |||||||||||||
Repayment | Repayment | |||||||||||||||
Subsidiaries | ||||||||||||||||
KTCS Corporation | ||||||||||||||||
Autopion Co., Ltd. | — | 100 | — | — | ||||||||||||
KT M Hows Co., Ltd | — | — | 3,450 | — | ||||||||||||
KT-Michigan Global Contents Fund | — | — | 6,280 | — | ||||||||||||
KT Hongkong Telecommunications Co. Ltd | — | — | 460 | — | ||||||||||||
KT Submarine Co., Ltd | — | — | — | 404 | ||||||||||||
Ktis Corporation | — | — | — | 1,020 | ||||||||||||
KT Skylife Co., Ltd | — | — | — | 8,368 | ||||||||||||
KTDS Co., Ltd | — | — | — | 7,920 | ||||||||||||
KT Estate Inc. | — | — | — | 29,408 | ||||||||||||
BC Card Co., Ltd. | — | — | — | 84,444 | ||||||||||||
KT Sat Co., Ltd. | — | — | — | 14,500 | ||||||||||||
Nasmedia, Inc. | — | — | — | 1,347 | ||||||||||||
Associates and joint ventures | ||||||||||||||||
KT-DSC creative economy youth start-up investment fund | — | — | 2,400 | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 2,336 | ||||||||||||
KIF-IMM IT Investment Fund | — | — | — | 3,201 | ||||||||||||
MOS GS Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Daegu Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Chungcheong Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Gangnam Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS GB Co., Ltd. | — | — | — | 12 | ||||||||||||
MOS BS Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS Honam Co., Ltd. | — | — | — | 10 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
48
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividends income | |||||||||||||
Loans | Repayment | |||||||||||||||
Subsidiaries | ||||||||||||||||
Best Partners Co., Ltd. | ||||||||||||||||
KT Capital Co., Ltd. | — | 49,316 | — | — | ||||||||||||
KT Innoedu Co., Ltd. | — | — | 2,939 | — | ||||||||||||
KT Sports Co., Ltd. | — | — | 600 | — | ||||||||||||
KT M mobile | — | — | 100,000 | — | ||||||||||||
Korea Telecom Japan Co., Ltd. | — | — | 4,891 | — | ||||||||||||
KBTO sp.zo.o. | 1,295 | — | — | — | ||||||||||||
Ktcs Corporation | — | — | — | 381 | ||||||||||||
KT Powertel Co., Ltd. | — | — | — | 909 | ||||||||||||
KT Submarine Co., Ltd. | — | — | — | 970 | ||||||||||||
KT Skylife Co., Ltd. | — | — | — | 8,368 | ||||||||||||
KT Estate Inc. | — | — | — | 19,291 | ||||||||||||
BC Card Co., Ltd. | — | — | — | 51,707 | ||||||||||||
Nasmedia, Inc. | — | — | — | 1,085 | ||||||||||||
Ktis Corporation | — | — | — | 1,224 | ||||||||||||
Associates and joint ventures | ||||||||||||||||
KT-DSC creative economy youth start-up investment fund | — | — | 1,200 | — | ||||||||||||
KIF-IMM IT Investment Fund | — | — | — | 1,107 | ||||||||||||
Exdell Corporation | — | — | — | 13 | ||||||||||||
KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation) | — | — | — | 9 | ||||||||||||
Information Technology Solution Nambu Corporation | — | — | — | 9 | ||||||||||||
Information Technology Solution Seobu Corporation | — | — | — | 9 | ||||||||||||
Information Technology Solution Busan Corporation | — | — | — | 9 | ||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation) | — | — | — | 9 | ||||||||||||
Information Technology Solution Honam Corporation | — | — | — | 9 | ||||||||||||
Information Technology Solution Daegu Corporation | — | — | — | 9 | ||||||||||||
KT-SB Venture Investment Fund | — | — | — | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 1,761 | ||||||||||||
Mongolian Telecommunications | — | — | — | 35 | ||||||||||||
MOS GS Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Daegu Co., Ltd. | — | — | — | 8 |
49
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | Dividends income | |||||||||||||
Loans | Repayment | |||||||||||||||
MOS Chungcheong Co., Ltd. | — | — | — | 8 | ||||||||||||
MOS Gangnam Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS GB Co., Ltd. | — | — | — | 16 | ||||||||||||
MOS BS Co., Ltd. | — | — | — | 10 | ||||||||||||
MOS Honam Co., Ltd. | — | — | — | 10 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Payment guarantees and collaterals provided by the Company
The Company does not provide guarantee to or receive guarantee from any related parties.
50
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
25. | Fair Value |
There are no significant changes in business and economic environments that affect the fair value of financial assets and liabilities.
(1) Fair Value by Financial Instruments Category
Carrying values and fair values of the financial instruments by category as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Carrying value | Fair value | Carrying value | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ||||||||||||||||
Trade and other receivables1 | 3,291,523 | 3,291,523 | 3,579,298 | 3,579,298 | ||||||||||||
Other financial assets | ||||||||||||||||
Derivative used for hedge | 151,185 | 151,185 | 137,100 | 137,100 | ||||||||||||
Other financial instruments1 | 20,404 | 20,404 | 8,363 | 8,363 | ||||||||||||
Available-for-sale financial assets2 | 5,950 | 5,950 | 6,509 | 6,509 | ||||||||||||
|
|
|
|
|
|
| �� | |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other payables1 | ||||||||||||||||
Borrowings | 7,662,948 | 7,717,207 | 8,119,598 | 8,179,769 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedge | 5,142 | 5,142 | 57,089 | 57,089 | ||||||||||||
Financial guarantee liability1 | 2,006 | 2,006 | 2,006 | 2,006 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | Additional measurement of fair value is not performed because carrying value is a reasonable approximation of fair value. |
2 | Investments in equity instruments that do not have a quoted market price in an active market, and whose fair value cannot be reliably measured are not included in fair value disclosure and these are measured at cost. |
51
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(2) Financial Instruments Measured at Cost
Details of equity securities measured at cost as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | December 31, 2015 | ||||||
IBK-AUCTUS Green Growth Private Equity Fund | ||||||||
K Bank Inc. | 36,500 | — | ||||||
WALDEN No.6 Fund | 5,531 | 5,686 | ||||||
TRANSLINK No.2 Fund | 9,395 | 10,085 | ||||||
Storm IV Fund | 7,550 | 6,602 | ||||||
CBC II Fund | 8,689 | 10,150 | ||||||
Others | 21,126 | 17,804 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The range of estimated cash flows is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore these instruments are measured at cost.
The Company does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Company can develop a reliable estimate of the fair value.
(3) Fair Value Hierarchy
The table below analyzes financial instruments carried at fair value through the valuation method. The different levels have been defined as follows:
• | Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1) |
• | Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2) |
• | Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3) |
52
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
The following table presents the Company’s assets and liabilities that are measured at fair value as of June 30, 2016 and December 31, 2015:
(in millions of Korean won) | June 30, 2016 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Available-for-sale financial assets | 5,950 | �� | — | — | 5,950 | |||||||||||
Disclosed fair value | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | 949,097 | — | — | 949,097 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Other derivative financial liability | — | — | 2,006 | 2,006 | ||||||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 7,717,207 | 7,717,207 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Available-for-sale financial assets | 6,509 | — | — | 6,509 | ||||||||||||
Disclosed fair value | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | 1,005,592 | — | — | 1,005,592 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Other derivative financial liability | — | — | 2,006 | 2,006 | ||||||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,179,769 | 8,179,169 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
53
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(4) Transfers between Fair Value Hierarchy Levels of Recurring Fair Value Measurements
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
There are no changes in Level 3 of the fair value hierarchy for the recurring fair value measurements for the six-month periods ended June 30, 2016.
Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements for the six-month periods ended June 30, 2015, are as follows:
(in millions of Korean won) | 2015 | |||||||||||
Financial assets at fair value through profit or loss | Derivative financial assets for hedging purposes | |||||||||||
Other derivative assets | Financial assets designated as at fair value through profit or loss | |||||||||||
Beginning | ||||||||||||
Amount recognized in profit or loss1,2 | 172,671 | — | 2,281 | |||||||||
Amount recognized in other comprehensive income | — | — | (795 | ) | ||||||||
Settlement | (176,681 | ) | (5,556 | ) | — | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | Income and loss from other derivatives consist of gain on valuation of other derivatives amounting to |
2 | Income and loss from derivative financial assets for hedging purpose consist of gain (or loss) on valuation derivatives reflected in the statement of income. |
54
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(5) Valuation Technique and the Inputs
Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of June 30, 2016 and December 31, 2015, are as follows:
(in millions of Korean won) | June 30, 2016 | |||||||
Fair value | Level | Valuation techniques | ||||||
Assets | ||||||||
Recurring fair value measurements | ||||||||
Other financial assets | ||||||||
Derivative used for hedging | 151,185 | 2 | DCF Model | |||||
Liabilities | ||||||||
Recurring fair value measurements | ||||||||
Other financial liabilities | ||||||||
Derivative used for hedging | 5,142 | 2 | DCF Model | |||||
Other derivative financial liability | 2,006 | 3 | DCF Model, Comparable Company Analysis | |||||
Disclosed fair value | ||||||||
Borrowings | 7,717,207 | 3 | DCF Model | |||||
(in millions of Korean won) | December 31, 2015 | |||||||
Fair value | Level | Valuation techniques | ||||||
Assets | ||||||||
Recurring fair value measurements | ||||||||
Other financial assets | ||||||||
Derivative used for hedging | 137,100 | 2 | DCF Model | |||||
Liabilities | ||||||||
Recurring fair value measurements | ||||||||
Other financial liabilities | ||||||||
Derivative used for hedging | 57,089 | 2 | DCF Model | |||||
Other derivative financial liability | 2,006 | 3 | DCF Model, Comparable Company Analysis | |||||
Disclosed fair value | ||||||||
Borrowings | 8,179,769 | 3 | DCF Model |
55
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
(6) Valuation Processes for Fair Value Measurements Categorized within Level 3
The Company uses external experts who perform the fair value measurements required for financial reporting purposes. External experts report directly to the Company’s financial officer of the financial & accounting department and discusses valuation processes and results with the financial officer in line with the Company’s reporting dates.
(7) Gain and Loss on Valuation at the Transaction Date
If the Company uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the derivative financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as transaction price and the difference is amortized by using the straight-line method during the transaction period of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of income.
26. | Merger with a Subsidiary |
(1) KT Media Hub Co., Ltd.
The Company merged with KT Media Hub Co., Ltd., a subsidiary, in the manner of the small merger, as approved by the Board of Directors.
Overview of the merger is as follows:
Surviving Company | Merged Company | |||
Name of entity | KT Corporation | KT Media Hub Co., Ltd. | ||
Location | 90, Buljeong-ro, Bundang-gu, | 369, Gangnam-daero, Seocho-gu, | ||
CEO | Hwang, Changgyu | Nam, Gyutaek | ||
Entity type | Listed entity | Non-listed entity |
KT Corporation, the surviving company, did not issue or allocate new stocks as KT Corporation owns 100% shares of KT Media Hub Co., Ltd.
56
KT Corporation
Notes to Interim Separate Financial Statements
June 30, 2016 and 2015 (Unaudited), and December 31, 2015
The Company recognized the identifiable assets and liabilities transferred at their carrying value and the details are as follows:
(in millions of Korean won) | Amount | |||
Decrease in investment in subsidiaries and associates | ||||
|
| |||
Recognized amounts of identifiable assets and liabilities | ||||
Cash and cash equivalents | ||||
Trade and other receivables (current) | 75,993 | |||
Other financial assets (current) | 568 | |||
Other current assets | 390 | |||
Other financial assets (non-current) | 3 | |||
Trade and other receivables (non-current) | 6,000 | |||
Property and equipment | 9,671 | |||
Intangible assets | 12,678 | |||
Deferred tax assets | 1,415 | |||
Trade and other payables (current) | (63,840 | ) | ||
Financial lease liabilities (current) | (472 | ) | ||
Current tax liabilities | (1,151 | ) | ||
Other current liabilities | (511 | ) | ||
Net defined benefit liabilities | (2,059 | ) | ||
|
| |||
105,198 | ||||
|
| |||
Amount recognized as equity1 | ||||
|
|
1 | The differences between the carrying amount of interests held before the merger and the carrying amount of net identifiable assets acquired in the merger is recognized as capital adjustments. |
27. | Events after the Reporting Period |
(1) Subsequent to June 30, 2016, the Company has issued following bonds:
(in thousands of USD) | Issue date | Total par value | Coupon rate | Maturity date | Maturity Method | |||||||||||
2016 Global Bond | July 18, 2016 | USD | 400,000 | 2.50 | % | July 18, 2026 | Lump sum payment at maturity |
(2) On August 2, 2016, the Company has invested additional 100 billion won to KT M mobile Co., Ltd. as approved by the Board of Directors on July 28, 2016.
57