Exhibit 99.1

FOR IMMEDIATE RELEASE
October 21, 2008
Contact:
Daryl G. Byrd, President and CEO (337) 521-4003
John R. Davis, Senior Executive Vice President (337) 521-4005
IBERIABANK Corporation Reports Third Quarter 2008 Results
LAFAYETTE, LOUISIANA — IBERIABANK Corporation(NASDAQ: IBKC), the holding company of the 121-year-old IBERIABANK (www.iberiabank.com) and Pulaski Bank and Trust Company (www.pulaskibank.com), announced earnings of $8.8 million for the quarter ended September 30, 2008, down 27% compared to the same period in 2007 and down 8% compared to the second quarter of 2008 (“linked quarter basis”). In the third quarter of 2008, the Company reported fully diluted earnings per share (“EPS”) of $0.68, down 28% compared to $0.94 in the same quarter of 2007, and down 9% on a linked quarter basis. The third quarter 2008 results included a pre-tax $1.8 million negative impact, or $0.09 per share on an after-tax basis, associated with the acquisition of certain assets and liabilities of ANB Financial (“ANB”). Excluding the impact of ANB, the Company earned $9.9 million or $0.77 per share. The consensus analyst EPS estimate for the third quarter of 2008 for the Company was $0.79 as reported by First Call.
Highlights For The Quarter Ended September 30, 2008
| • | | Asset Quality. Nonperforming Assets (“NPAs”) were $43 million at September 30, 2008, up $2 million, or 4% compared to June 30, 2008. The ratio of NPAs to total assets was 0.81% at September 30, 2008, compared to 0.79% at June 30, 2008. The Company recorded a loan loss provision of $2.1 million, up 39% on a linked quarter basis. The Pulaski residential builder portfolio declined $10 million, or 23%, to $35 million at September 30, 2008. |
| • | | ANB Acquisition Completed. On May 9, 2008, the Company acquired certain assets and assumed the insured, non-brokered deposits of ANB in Fayetteville-Springdale-Rogers, Arkansas MSA market area. At September 30, 2008, former ANB deposits totaled $113 million and ANB loans were $7 million. Merger-related expenses negatively impacted the third quarter of 2008 EPS by $0.09. |
| • | | Loans and Deposits. Average loans increased $110 million, or 3%, on a linked quarter basis, and $89 million, or 2%, on a period-end basis, compared to June 30, 2008. Average deposits which increased $37 million, or 1%, on a linked quarter basis, were down $102 million, or 3% on a period-end basis. The linked quarter deposit growth was driven by a significant deposit campaign initiated late in the first quarter of 2008 and the ANB transaction completed in the second quarter of 2008. |
| • | | Net Interest Margin. The tax equivalent net interest margin (“margin”) improved 14 basis points on a linked quarter basis, to 3.01%. The margin for the month of September 2008 was 3.08%. |
| • | | Capital Strength. At September 30, 2008, the Company reported a tier 1 leverage ratio of 7.29%, up five basis points compared to June 30, 2008. The Company’s total risk based capital ratio improved by 68 basis points to 11.07% at September 30, 2008. |
1
Balance Sheet And Yields
Since June 30, 2008, total assets grew $27 million, or less than 1%, to $5.4 billion at September 30, 2008. During this period, shareholders’ equity increased $9 million, or 2%, to $519 million at September 30, 2008. Excess liquidity funded loan growth during the third quarter of 2008.
The investment portfolio volume decreased $47 million, or 5%, to $899 million at September 30, 2008 compared to June 30, 2008. The investment portfolio equated to 17% of total assets at September 30, 2008, compared to 18% at June 30, 2008. At September 30, 2008, the portfolio had a modified duration of 3.2 years, compared to 2.9 years at June 30, 2008. The Company’s investment portfolio has very limited extension risk. Based on current projected speeds and other assumptions, the portfolio is expected to generate approximately $232 million in cash flows, or about 26% of the portfolio, over the next 15 months. The portfolio had an unrealized loss of approximately $173,000 at September 30, 2008, compared to an unrealized loss of $2 million at June 30, 2008. The average yield on investment securities decreased eight basis points on a linked quarter basis, to 4.99% in the third quarter of 2008. The Company holds in its investment portfolio primarily agency and municipal securities. The Company holds no equity securities (including Freddie Mac and Fannie Mae preferred stock), corporate bonds, trust preferred securities, collateralized debt obligations (“CDOs”), collateralized loan obligations (“CLOs”), hedge fund investments, structured investment vehicles (“SIVs”), auction rate securities in its investment portfolio, or “level 3” assets.
Period-End Loan Volumes ($ in Millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | IBERIABANK | | | Pulaski | |
Loans | | 12/31/07 | | 3/31/08 | | | 6/30/08 | | | 9/30/08 | | | 2/1/07 | | 12/31/07 | | 3/31/08 | | | 6/30/08 | | | 9/30/08 | | | Since Acq. | |
Commercial | | $ | 1,515 | | $ | 1,534 | | | $ | 1,588 | | | $ | 1,650 | | | $ | 447 | | $ | 490 | | $ | 494 | | | $ | 522 | | | $ | 537 | | | 20 | % |
Consumer | | | 596 | | | 607 | | | | 642 | | | | 667 | | | $ | 240 | | | 253 | | | 220 | | | | 231 | | | | 237 | | | -1 | % |
Mortgage | | | 511 | | | 503 | | | | 493 | | | | 473 | | | $ | 67 | | | 65 | | | 67 | | | | 65 | | | | 65 | | | -4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | $ | 2,622 | | $ | 2,644 | | | $ | 2,723 | | | $ | 2,790 | | | $ | 754 | | $ | 808 | | $ | 781 | | | $ | 818 | | | $ | 839 | | | 11 | % |
Growth | | | | | | 1 | % | | | 3 | % | | | 2 | % | | | | | | | | | -3 | % | | | 5 | % | | | 3 | % | | | |
Average loans increased $110 million on a linked quarter basis, while on a period-end basis total loans increased $89 million, or 2%, from June 30, 2008 to September 30, 2008. IBERIABANK experienced $68 million in loan growth, or 2%, including $63 million in commercial loans and $15 million growth in each of home equity loans/lines and indirect automobile loans, which was partially offset by a $21 million decline in mortgage loans. Pulaski reported a $21 million increase in loans, or 3%, including $15 million in commercial, $5 million in home equity loans and lines, and $3 million in credit card receivables.
The Pulaski builder construction portfolio continued to compress in the third quarter as homes were sold, loans were paid down, or credits were moved into OREO. The total volume of this portfolio declined from $113 million prior to the Pulaski acquisition, to $87 million at acquisition in February 2007, to $45 million at June 30, 2008, and $35 million at September 30, 2008 (down 23% in the third quarter of 2008). The portfolio contains 140 completed houses ($23 million), 10 houses less than 100% completed ($1 million), 156 lot loans ($6 million), and only two development loans ($4 million). The average funded amount is approximately $165,000 per loan (down 2%). At September 30, 2008, Pulaski’s builder construction portfolio accounted for 4.1% of Pulaski’s loan portfolio (5.5% on June 30, 2008) and only 0.9% of the Company’s consolidated total loan portfolio (down from 1.3% on June 30, 2008). The Company’s construction and land development loan portfolio totaled $232 million and accounted for only 6.4% of total loans at September 30, 2008.
2
The builder construction loan portfolio designated as noncurrent declined by $4 million, or 18% over this period. At September 30, 2008, the Company had 39% of Pulaski’s builder loans on nonaccrual status. The Company believes the combination of reserves and accrued impairments are adequate to account for the current risk associated with the residential construction loan portfolio. The book value of residential lots held in the OREO portfolio at Pulaski at September 30, 2008 equated to 62% of appraised value. Approximately 92% of the properties were reappraised during 2008. The Company sold 26 houses out of Pulaski’s OREO portfolio during 2008. The book value of residential houses held in the OREO portfolio at Pulaski at September 30, 2008 equated to approximately 85% of appraised value and 87% of these properties were reappraised during 2008.
The Company’s commercial real estate (“CRE”) loan portfolio, excluding the Pulaski builder portfolio, is comprised of credits primarily in the Company’s banking markets. The average loan size in this portfolio is $517,000 and loans past due 30 days or more (including nonaccruing loans) equates to 0.79% of the CRE loans outstanding. Approximately 59% of the CRE portfolio was based in southern Louisiana, 16% in northern Louisiana, and 25% in Pulaski’s markets. Many of the local markets in southern Louisiana remain economically vibrant. Approximately 53% of the Company’s CRE portfolio (including construction-related credits) is owner-occupied and 47% non-owner occupied. Non-owner occupied CRE loans equated to 154% of total risk based capital at September 30, 2008.
The Company’s consumer loan portfolio maintains exceptional asset quality. Based on the most recent evaluation of the consumer loan portfolio, the average credit score of the portfolio was 718. Loans past due 30 days or more in this portfolio were 1.43% at September 30, 2008. Home equity loans totaled $363 million with 0.73% past due 30 days or more. Home equity lines of credit totaled $144 million with 0.55% past due 30 days or more. Approximately 61% of the Company’s total home equity portfolio is in Louisiana, 23% in Arkansas, and 12% in Oklahoma. Annualized net charge-offs in this portfolio were 0.01% of loans in the third quarter of 2008. The weighted average loan-to-value at origination for this portfolio over the last two-and-a-half years was 73%. Total consumer real estate loan production in the third quarter of 2008 was 929 loans (down 23% on a linked quarter basis) totaling $59 million (down 33% on a linked quarter basis), had an average credit score of 750, and an average loan-to-value of 70%.
The indirect automobile portfolio totaled $263 million at September 30, 2008, up 6% compared to June 30, 2008. This portfolio had 0.92% in loans past due 30 days or more (including nonaccruing loans) at September 30, 2008. Annualized net charge-offs equated to 0.20% of loans in the third quarter of 2008. Approximately 79% of the indirect automobile portfolio is in the Acadiana region of Louisiana, which experiences one of the lowest unemployment rates in the nation.
At September 30, 2008, approximately 67% of the Company’s loan portfolio had fixed interest rates. Eliminating fixed rate loans that mature within a one-year time frame reduces this percentage to 58%. Approximately 74% of the Company’s time deposit base reprices within the next 12 months. The Company has historically been slightly liability sensitive, according to interest rate risk modeling. The rapid decline in short-term interest rates has caused the Company’s interest rate risk position to become more asset sensitive over time. The Company’s interest rate risk modeling at September 30, 2008, indicated the Company is modestly asset sensitive over a 12-month time frame. A 100 basis point instantaneous and parallel upward shift in interest rates is estimated to increase net interest income over 12 months by approximately 3.5%. Similarly, a 100 basis point decrease in interest rates is expected to decrease net interest income by approximately 3.4%.
On a linked quarter basis, the yield on average total loans decreased 10 basis points, to 5.93%. On this basis, the yields on commercial and consumer loans each decreased 13 basis points during the third quarter of 2008, while the yield on mortgage loans improved three basis points.
3
Period-End Deposit Volumes ($ in Millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | IBERIABANK | | | Pulaski | |
Deposits | | 12/31/07 | | 3/31/08 | | | 6/30/08 | | | 9/30/08 | | | 2/1/07 | | 12/31/07 | | 3/31/08 | | | 6/30/08 | | | 9/30/08 | | | Since Acq. | |
Noninterest | | $ | 365 | | $ | 376 | | | $ | 395 | | | $ | 394 | | | $ | 96 | | $ | 103 | | $ | 102 | | | $ | 124 | | | $ | 180 | | | 88 | % |
NOW Accounts | | | 643 | | | 623 | | | | 623 | | | | 596 | | | | 193 | | | 185 | | | 196 | | | | 195 | | | | 187 | | | -3 | % |
Savings/MMkt | | | 598 | | | 693 | | | | 800 | | | | 761 | | | | 176 | | | 168 | | | 193 | | | | 239 | | | | 234 | | | 33 | % |
Time Deposits | | | 895 | | | 999 | | | | 977 | | | | 964 | | | | 539 | | | 528 | | | 630 | | | | 684 | | | | 619 | | | 15 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Deposits | | $ | 2,501 | | $ | 2,691 | | | $ | 2,795 | | | $ | 2,715 | | | $ | 1,005 | | $ | 984 | | $ | 1,120 | | | $ | 1,242 | | | $ | 1,220 | | | 21 | % |
Growth | | | | | | 8 | % | | | 4 | % | | | -3 | % | | | | | | | | | 14 | % | | | 11 | % | | | -2 | % | | | |
Total average deposits increased $37 million, or 1%, on a linked quarter basis. The Company initiated a deposit campaign late in the first quarter of 2008, resulting in substantial average deposit growth. Between June 30, 2008 and September 30, 2008, deposits at IBERIABANK decreased $80 million, or 3%, while Pulaski deposits decreased $22 million, or 2%.
On a linked quarter basis, average noninterest bearing deposits increased $52 million, or 11%, and interest bearing deposits decreased $16 million, or less than 1%. The rate on average interest bearing deposits in the third quarter of 2008 was 2.77%, a decrease of 23 basis points on a linked quarter basis. The rate on average interest bearing liabilities decreased 20 basis points during this period, due to the decline in the cost of interest bearing deposits, partially offset by the 17 basis point increase in the cost of short-term borrowings and six basis point increase in long-term borrowing costs.
Quarterly Average Yields/Cost (Taxable Equivalent Basis)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | IBERIABANK | | | Pulaski Bank and Trust | |
| | 4Q07 | | | 1Q08 | | | 2Q08 | | | 3Q08 | | | 4Q07 | | | 1Q08 | | | 2Q08 | | | 3Q08 | |
Earning Asset Yield | | 6.45 | % | | 6.11 | % | | 5.73 | % | | 5.66 | % | | 6.84 | % | | 6.28 | % | | 5.56 | % | | 5.43 | % |
Cost Of Int-Bearing Liabs | | 3.52 | % | | 3.20 | % | | 2.93 | % | | 2.71 | % | | 4.08 | % | | 3.81 | % | | 3.41 | % | | 3.26 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Spread | | 2.94 | % | | 2.91 | % | | 2.80 | % | | 2.96 | % | | 2.76 | % | | 2.47 | % | | 2.15 | % | | 2.18 | % |
| | | | | | | | |
Net Interest Margin | | 3.43 | % | | 3.34 | % | | 3.22 | % | | 3.36 | % | | 3.15 | % | | 2.86 | % | | 2.48 | % | | 2.62 | % |
Operating Results
Tax-equivalent net interest income increased $2.7 million, or 8% on a linked quarter basis, driven by the 14 basis point improvement in the margin and $121 million growth in average earning assets (up 3%). On a linked quarter basis, the average earning asset yield declined eight basis points as short-term assets continued to reprice downward due to Federal Reserve-induced interest rate cuts in 2008. The 23 basis point decline in interest bearing deposits outpaced the eight basis point decline in earning asset yield improving the net interest spread by 12 basis points. The $52 million increase in average noninterest bearing deposits, partially offset by the $15 million decrease in other noninterest bearing liabilities, provided additional lift to the net interest margin on a linked quarter basis.
The Company believes its net interest margin may improve in future periods due to a combination of factors. First, the excess cash generated from the successful deposit campaign and the ANB transaction will be methodically redeployed into higher yielding assets consistent with the Company’s high quality standards. Second, favorable deposit repricing opportunities may have a positive influence on the net interest margin. Third, we believe the net impact of recent short-term interest rates on both assets and liabilities may have a favorable impact on margin over a period of time.
4
Aggregate noninterest income remained fairly stable on a linked quarter basis, though individual components exhibited offsetting changes. Factors that compressed noninterest income on a linked quarter basis included lower levels of title insurance income (down $0.3 million, or 5%), brokerage income (down $0.3 million, or 17%), and significant investment sale gains in the second quarter that were not repeated in the third quarter (down $0.5 million, or 98%). Factors that improved noninterest income included ATM fee income (up $0.4 million, or 24%), service charges on deposit accounts (up $0.2 million, or 3%), and gains on the sale of mortgage loans (up $0.3 million, or 6%).
The Company’s mortgage origination business was tempered during the third quarter due hurricane-related issues, general economic housing market concerns, and traditional seasonal changes. The Company originated $218 million in mortgage loans during the third quarter of 2008, down 19% on a linked quarter basis. Loan refinancing accounted for approximately 18% of mortgage loan originations in the third quarter of 2008 compared to 26% in the second quarter of 2008. The Company sold $243 million in mortgage loans to investors during this period, down 9% compared to the second quarter of 2008, while sales margins were fairly favorable. Gains on sales of mortgage loans totaled $5.0 million in the third quarter of 2008, up 6% on a linked quarter basis. The mortgage pipeline totaled $61 million at September 30, 2008, down compared to $70 million at June 30, 2008.
Noninterest expense increased $3.3 million, or 8%, on a linked quarter basis. Three nonrecurring factors accounted for this increase in expense. First, pre-tax ANB merger-related expenses totaled $1.8 million ($0.09 EPS impact), and accounted for $1.0 million, or 31% of the linked quarter expense growth. Second, the Company incurred a $0.4 million pre-tax expense associated with the closure of the Prairieville, Louisiana branch office ($0.02 EPS impact). Third, expenses related to Hurricane Gustav totaled $0.1 million in the third quarter of 2008 ($0.01 EPS impact). Salary and benefit costs increased $0.9 million, or 4%, approximately one-third was due each to base salary increases, incentive compensation, and merger-related/relocation expenses. Other significant increases included occupancy and equipment (up $1.0 million, or 18%) due to the ANB transaction, OREO expense (up $0.4 million, or 374%), and legal and professional fees (up $0.4 million, or 32%).
Net income in the third quarter of 2008 totaled $8.8 million, down 8% on a linked quarter basis. Return on average assets (“ROA”) was 0.66% for the third quarter of 2008. Return on average equity (“ROE”) was 6.77%, and return on average tangible equity was 14.31%. The Company believes earnings improvements over time should result as the excess cash generated from the deposit campaign and ANB transaction are fully deployed into higher yielding assets.
Asset Quality
The Company experienced continued strength in credit quality at the legacy IBERIABANK franchise and improvement in the acquired builder construction portfolio at the Pulaski franchise.
Summary Asset Quality Statistics
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | IBERIABANK | | | Pulaski | | | IBERIABANK Corp. | |
($thousands) | | 1Q08 | | | 2Q08 | | | 3Q08 | | | 1Q08 | | | 2Q08 | | | 3Q08 | | | 1Q08 | | | 2Q08 | | | 3Q08 | |
Nonaccruals | | $ | 4,408 | | | $ | 6,295 | | | $ | 5,784 | | | $ | 29,698 | | | $ | 24,534 | | | $ | 20,297 | | | $ | 34,107 | | | $ | 30,829 | | | $ | 26,081 | |
OREO & Foreclosed | | | 2,164 | | | | 850 | | | | 959 | | | | 7,560 | | | | 8,862 | | | | 11,485 | | | | 9,724 | | | | 9,712 | | | | 12,444 | |
90+ Days Past Due | | | 1,437 | | | | 867 | | | | 1,567 | | | | 2,394 | | | | 501 | | | | 3,329 | | | | 3,831 | | | | 1,367 | | | | 4,895 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nonperforming Assets | | $ | 8,009 | | | $ | 8,012 | | | $ | 8,309 | | | $ | 39,652 | | | $ | 33,897 | | | $ | 35,111 | | | $ | 47,662 | | | $ | 41,908 | | | $ | 43,420 | |
| | | | | | | | | |
NPAs/Assets | | | 0.22 | % | | | 0.22 | % | | | 0.22 | % | | | 2.73 | % | | | 2.12 | % | | | 2.23 | % | | | 0.93 | % | | | 0.79 | % | | | 0.81 | % |
NPAs/(Loans + OREO) | | | 0.30 | % | | | 0.29 | % | | | 0.30 | % | | | 5.03 | % | | | 4.10 | % | | | 4.13 | % | | | 1.39 | % | | | 1.18 | % | | | 1.19 | % |
LLR/Loans | | | 0.92 | % | | | 0.92 | % | | | 0.91 | % | | | 1.89 | % | | | 1.81 | % | | | 1.67 | % | | | 1.14 | % | | | 1.12 | % | | | 1.09 | % |
Net Charge-Offs/Loans | | | 0.10 | % | | | 0.04 | % | | | 0.03 | % | | | 0.58 | % | | | 0.35 | % | | | 1.02 | % | | | 0.21 | % | | | 0.11 | % | | | 0.26 | % |
5
NPAs increased $2 million, or 4%, to $43 million at September 30, 2008, or 0.81% of total assets, compared to 0.79% at June 30, 2008. Pulaski accounted for 81% of the NPAs at September 30, 2008. Loans past due 30 days or more (including nonaccruing loans) represented 1.24% of total loans at September 30, 2008, down 14 basis points compared to 1.38% of total loans at June 30, 2008. Both IBERIABANK and Pulaski exhibited improvements in past due ratios during the quarter ended September 30, 2008.
Loans Past Due
Loans Past Due 30 Days Or More And Nonaccruing Loans As % Of Loans Outstanding
| | | | | | | | | | | | | | | | | | | | | |
By Entity: | | 3/31/07 | | | 6/30/07 | | | 9/30/07 | | | 12/31/07 | | | 3/31/08 | | | 6/30/08 | | | 9/30/08 | |
IBERIABANK | | | | | | | | | | | | | | | | | | | | | |
30+ days past due | | 0.50 | % | | 0.32 | % | | 0.29 | % | | 0.45 | % | | 0.42 | % | | 0.32 | % | | 0.28 | % |
Non-accrual | | 0.14 | % | | 0.11 | % | | 0.12 | % | | 0.14 | % | | 0.17 | % | | 0.23 | % | | 0.21 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Past Due | | 0.64 | % | | 0.42 | % | | 0.41 | % | | 0.58 | % | | 0.59 | % | | 0.55 | % | | 0.49 | % |
| | | | | | | |
Pulaski | | | | | | | | | | | | | | | | | | | | | |
30+ days past due | | 1.07 | % | | 1.54 | % | | 1.51 | % | | 1.08 | % | | 1.45 | % | | 1.06 | % | | 1.29 | % |
Non-accrual | | 1.63 | % | | 1.48 | % | | 1.53 | % | | 3.85 | % | | 3.54 | % | | 2.82 | % | | 2.42 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Past Due | | 2.70 | % | | 3.02 | % | | 3.04 | % | | 4.93 | % | | 4.99 | % | | 3.88 | % | | 3.71 | % |
| | | | | | | |
Consolidated | | | | | | | | | | | | | | | | | | | | | |
30+ days past due | | 0.64 | % | | 0.62 | % | | 0.62 | % | | 0.61 | % | | 0.68 | % | | 0.51 | % | | 0.52 | % |
Non-accrual | | 0.51 | % | | 0.45 | % | | 0.49 | % | | 1.05 | % | | 1.01 | % | | 0.87 | % | | 0.72 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Past Due | | 1.15 | % | | 1.07 | % | | 1.10 | % | | 1.66 | % | | 1.69 | % | | 1.38 | % | | 1.24 | % |
At September 30, 2008, the allowance for loan losses was 1.09%, compared to 1.12% at June 30, 2008. Loan loss reserve coverage of nonperforming loans and nonperforming assets at September 30, 2008 were 1.3 and 0.9 times, respectively, similar to the ratios at June 30, 2008.
The Company reported net charge-offs of $2.3 million in the third quarter of 2008, up $1.3 million, or 137%, on a linked quarter basis. The ratio of net charge-offs to average loans was 0.26% in the third quarter of 2008, compared to 0.11% in the second quarter of 2008. The Company recorded a $2.1 million loan loss provision in the third quarter of 2008, up $0.6 million, or 39% from the $1.5 million provision in the second quarter of 2008. Management considers the loan loss reserve adequate to absorb credit losses inherent in the loan portfolio.
During the third quarter of 2008, the Company and its subsidiaries completed routine credit quality regulatory exams by the Federal Reserve, Office of Thrift Supervision, and the Louisiana Office of Financial Institutions.
Capital Position
The Company’s equity-to-assets ratio was 9.69% at September 30, 2008, compared to 9.57% at June 30, 2008. At September 30, 2008, book value was $39.96, up $0.47 per share, or 1%, compared to June 30, 2008. Similarly, tangible book value per share improved $0.62, or 3%, over that period to $19.89. Tier 1 leverage ratio was 7.29% at September 30, 2008, up five basis points compared to June 30, 2008. The total risk-based capital ratio was 11.07% at September 30, 2008, or an improvement of 68 basis points compared to June 30, 2008. On July 21, 2008, the Company issued and sold $25 million in seven-year subordinated debentures at a rate of 3-month LIBOR plus 300 basis points. The debt qualifies as “tier 2” regulatory capital.
6
On September 15, 2008, the Company declared a quarterly cash dividend of $0.34 per share. This dividend level equated to an annualized dividend rate of $1.36 per share and an indicated dividend yield of 2.80%, based on the closing stock price of the Company’s common stock on October 21, 2008 of $48.50 per share. Based on that closing stock price, the Company’s common stock traded at a price-to-earnings ratio of 15.6 times the current First Call average consensus analyst estimate of $3.10 per fully diluted EPS for 2008. This price also equates to 1.21 times September 30, 2008 book value per share of $39.96.
IBERIABANK Corporation
IBERIABANK Corporation is a multi-bank financial holding company with 153 combined offices, including 87 bank branch offices in Louisiana, Arkansas, and Tennessee, 30 title insurance offices in Arkansas and Louisiana, and mortgage representatives in 36 locations in eight states. The Company’s common stock trades on the NASDAQ Global Select Market under the symbol “IBKC” and the Company’s market capitalization is approximately $627 million.
The following eleven investment firms currently provide equity research coverage on IBERIABANK Corporation:
| • | | FTN Midwest Securities Corp. |
| • | | Howe Barnes Hoefer & Arnett, Inc. |
| • | | Janney Montgomery Scott |
| • | | Keefe, Bruyette & Woods |
| • | | Robert W. Baird & Company |
| • | | Stifel Nicolaus & Company |
| • | | SunTrust Robinson-Humphrey |
Conference Call
In association with this earnings release, the Company will host a live conference call to discuss the financial results for the quarter just completed. The telephone conference call will be held on Wednesday, October 22, 2008, beginning at 8:00 a.m. Central Time by dialing 1-800-230-1085. The confirmation code for the call is 959989. A replay of the call will be available until midnight Central Time on October 29, 2008 by dialing 1-800-475-6701. The confirmation code for the replay is 959989. The Company has prepared a PowerPoint presentation that supplements information contained in this press release. The PowerPoint presentation may be accessed on the Company’s web site,www.iberiabank.com, under “Investor Relations” and then “Presentations.”
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with GAAP. The Company’s management uses these non-GAAP financial measures in their analysis of the Company’s performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the
7
Company’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Forward Looking Statements
To the extent that statements in this press release relate to future plans, objectives, financial results or performance of IBERIABANK Corporation, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management’s current information, estimates and assumptions and the current economic environment, are generally identified by the use of the words “plan”, “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions. IBERIABANK Corporation’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties.
Actual results could differ materially because of factors such as our ability to execute our growth strategy, risks relating to the integration of acquired companies that have previously been operated separately, credit risk of our customers, effects of the on-going correction in residential real estate prices and reduced levels of home sales, sufficiency of our allowance for loan losses, changes in interest rates, access to funding sources, reliance on the services of executive management, competition for loans, deposits and investment dollars, reputational risk and social factors, changes in government regulations and legislation, geographic concentration of our markets, rapid changes in the financial services industry, and hurricanes and other adverse weather events. These and other factors that may cause actual results to differ materially from these forward-looking statements are discussed in the Company’s Annual Report on Form 10-K and other filings with the Securities and Exchange Commission, available at the SEC’s website,www.sec.gov, and the Company’s website,www.iberiabank.com. All information in this release is as of the date of this release. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations.
8
IBERIABANK CORPORATION
FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | | | | | | | |
| | For The Quarter Ended September 30, | | | For The Quarter Ended June 30, | |
| | 2008 | | | 2007 | | | % Change | | | 2008 | | | % Change | |
Income Data (in thousands): | | | | | | | | | | | | | | | | | | |
Net Interest Income | | $ | 35,178 | | | $ | 32,073 | | | 10 | % | | $ | 32,473 | | | 8 | % |
Net Interest Income (TE) (1) | | | 36,412 | | | | 33,286 | | | 9 | % | | | 33,692 | | | 8 | % |
Net Income | | | 8,755 | | | | 12,061 | | | (27) | % | | | 9,526 | | | (8) | % |
| | | | | |
Per Share Data: | | | | | | | | | | | | | | | | | | |
Net Income - Basic | | $ | 0.70 | | | $ | 0.97 | | | (28) | % | | $ | 0.76 | | | (9) | % |
Net Income - Diluted | | | 0.68 | | | | 0.94 | | | (28) | % | | | 0.74 | | | (9) | % |
Book Value | | | 39.96 | | | | 37.74 | | | 6 | % | | | 39.49 | | | 1 | % |
Tangible Book Value(2) | | | 19.89 | | | | 17.76 | | | 12 | % | | | 19.27 | | | 3 | % |
Cash Dividends | | | 0.34 | | | | 0.34 | | | — | | | | 0.34 | | | — | |
| | | | | |
Number of Shares Outstanding: | | | | | | | | | | | | | | | | | | |
Basic Shares (Average) | | | 12,570,765 | | | | 12,393,968 | | | 1 | % | | | 12,504,549 | | | 1 | % |
Diluted Shares (Average) | | | 12,928,368 | | | | 12,789,353 | | | 1 | % | | | 12,824,304 | | | 1 | % |
Book Value Shares (Period End)(3) | | | 12,977,196 | | | | 12,770,460 | | | 2 | % | | | 12,903,682 | | | 1 | % |
| | | | | |
Key Ratios:(4) | | | | | | | | | | | | | | | | | | |
Return on Average Assets | | | 0.66 | % | | | 1.01 | % | | | | | | 0.73 | % | | | |
Return on Average Equity | | | 6.77 | % | | | 10.03 | % | | | | | | 7.45 | % | | | |
Return on Average Tangible Equity(2) | | | 14.31 | % | | | 22.17 | % | | | | | | 15.70 | % | | | |
Net Interest Margin (TE)(1) | | | 3.01 | % | | | 3.11 | % | | | | | | 2.87 | % | | | |
Efficiency Ratio | | | 75.5 | % | | | 69.3 | % | | | | | | 73.0 | % | | | |
Tangible Efficiency Ratio (TE)(1) (2) | | | 72.4 | % | | | 66.3 | % | | | | | | 69.9 | % | | | |
Average Loans to Average Deposits | | | 90.4 | % | | | 94.4 | % | | | | | | 88.4 | % | | | |
Nonperforming Assets to Total Assets (5) | | | 0.81 | % | | | 0.58 | % | | | | | | 0.79 | % | | | |
Allowance for Loan Losses to Loans | | | 1.09 | % | | | 1.08 | % | | | | | | 1.12 | % | | | |
Net Charge-offs to Average Loans | | | 0.26 | % | | | 0.05 | % | | | | | | 0.11 | % | | | |
Average Equity to Average Total Assets | | | 9.74 | % | | | 10.04 | % | | | | | | 9.85 | % | | | |
Tier 1 Leverage Ratio | | | 7.29 | % | | | 6.79 | % | | | | | | 7.24 | % | | | |
Dividend Payout Ratio | | | 50.4 | % | | | 36.0 | % | | | | | | 46.1 | % | | | |
(1) | Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%. |
(2) | Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable. |
(3) | Shares used for book value purposes exclude shares held in treasury at the end of the period. |
(4) | All ratios are calculated on an annualized basis for the period indicated. |
(5) | Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and other real estate owned, including repossessed assets. |
IBERIABANK CORPORATION
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
(dollars in thousands except per share data)
| | | | | | | | | | | | | | | |
| | September 30, | | | June 30, 2008 | | December 31, 2007 |
BALANCE SHEET (End of Period) | | 2008 | | 2007 | | % Change | | | |
ASSETS | | | | | | | | | | | | | | | |
Cash and Due From Banks | | $ | 206,984 | | $ | 76,917 | | 169.1 | % | | $ | 197,133 | | $ | 93,263 |
Interest-bearing Deposits in Banks | | | 40,529 | | | 15,086 | | 168.7 | % | | | 42,713 | | | 29,842 |
| | | | | | | | | | | | | | | |
Total Cash and Equivalents | | | 247,513 | | | 92,003 | | 169.0 | % | | | 239,846 | | | 123,105 |
Investment Securities Available for Sale | | | 842,432 | | | 784,433 | | 7.4 | % | | | 888,934 | | | 745,383 |
Investment Securities Held to Maturity | | | 56,713 | | | 60,829 | | (6.8) | % | | | 56,903 | | | 59,494 |
| | | | | | | | | | | | | | | |
Total Investment Securities | | | 899,145 | | | 845,262 | | 6.4 | % | | | 945,837 | | | 804,877 |
Mortgage Loans Held for Sale | | | 61,419 | | | 63,392 | | (3.1) | % | | | 76,189 | | | 57,695 |
Loans, Net of Unearned Income | | | 3,629,372 | | | 3,306,834 | | 9.8 | % | | | 3,540,546 | | | 3,430,039 |
Allowance for Loan Losses | | | (39,551) | | | (35,713) | | 10.7 | % | | | (39,753) | | | (38,285) |
| | | | | | | | | | | | | | | |
Loans, net | | | 3,589,821 | | | 3,271,121 | | 9.7 | % | | | 3,500,793 | | | 3,391,754 |
Premises and Equipment | | | 131,762 | | | 125,857 | | 4.7 | % | | | 134,344 | | | 122,452 |
Goodwill and Other Intangibles | | | 260,369 | | | 255,179 | | 2.0 | % | | | 260,937 | | | 254,627 |
Mortgage Servicing Rights | | | 72 | | | 22 | | 225.6 | % | | | 18 | | | 19 |
Other Assets | | | 161,228 | | | 168,708 | | (4.4) | % | | | 165,915 | | | 162,429 |
| | | | | | | | | | | | | | | |
Total Assets | | $ | 5,351,329 | | $ | 4,821,544 | | 11.0 | % | | $ | 5,323,879 | | $ | 4,916,958 |
| | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | |
Noninterest-bearing Deposits | | $ | 573,836 | | $ | 459,200 | | 25.0 | % | | $ | 519,516 | | $ | 468,001 |
Interest-bearing Deposits | | | 3,361,088 | | | 2,990,197 | | 12.4 | % | | | 3,517,105 | | | 3,016,827 |
| | | | | | | | | | | | | | | |
Total Deposits | | | 3,934,924 | | | 3,449,397 | | 14.1 | % | | | 4,036,621 | | | 3,484,828 |
Short-term Borrowings | | | 126,000 | | | 339,798 | | (62.9) | % | | | 7,000 | | | 300,450 |
Securities Sold Under Agreements to Repurchase | | | 119,973 | | | 118,283 | | 1.4 | % | | | 114,481 | | | 135,696 |
Long-term Debt | | | 563,862 | | | 391,746 | | 43.9 | % | | | 569,710 | | | 457,624 |
Other Liabilities | | | 88,040 | | | 40,334 | | 118.3 | % | | | 86,533 | | | 40,301 |
| | | | | | | | | | | | | | | |
Total Liabilities | | | 4,832,799 | | | 4,339,559 | | 11.4 | % | | | 4,814,345 | | | 4,418,899 |
Total Shareholders’ Equity | | | 518,530 | | | 481,985 | | 7.6 | % | | | 509,534 | | | 498,059 |
| | | | | | | | | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 5,351,329 | | $ | 4,821,544 | | 11.0 | % | | $ | 5,323,879 | | $ | 4,916,958 |
| | | | | | | | | | | | | | | �� |
| | | | | | | | | | | | | | | | | | |
| | For The Three Months Ended September 30, | | | For The Nine Months Ended September 30, | |
INCOME STATEMENT | | 2008 | | 2007 | | % Change | | | 2008 | | 2007 | | % Change | |
Interest Income | | $ | 66,323 | | $ | 69,349 | | (4.4) | % | | $ | 198,753 | | $ | 192,265 | | 3.4 | % |
Interest Expense | | | 31,145 | | | 37,276 | | (16.4) | % | | | 98,276 | | | 102,037 | | (3.7) | % |
| | | | | | | | | | | | | | | | | | |
Net Interest Income | | | 35,178 | | | 32,073 | | 9.7 | % | | | 100,477 | | | 90,228 | | 11.4 | % |
(Reversal of) Provision for Loan Losses | | | 2,131 | | | (1,693) | | 225.8 | % | | | 6,362 | | | (2,077) | | 406.3 | % |
| | | | | | | | | | | | | | | | | | |
Net Interest Income After Provision for Loan Losses | | | 33,047 | | | 33,766 | | (2.1) | % | | | 94,115 | | | 92,305 | | 2.0 | % |
Service Charges | | | 6,124 | | | 5,300 | | 15.6 | % | | | 17,173 | | | 14,345 | | 19.7 | % |
ATM / Debit Card Fee Income | | | 2,001 | | | 1,440 | | 39.0 | % | | | 5,016 | | | 3,509 | | 42.9 | % |
BOLI Proceeds and Cash Surrender Value Income | | | 778 | | | 688 | | 13.2 | % | | | 2,287 | | | 2,775 | | (17.6) | % |
Gain on Sale of Loans, net | | | 4,966 | | | 4,770 | | 4.1 | % | | | 21,003 | | | 12,473 | | 68.4 | % |
Gain on Sale of Investments, net | | | 8 | | | (23) | | 134.8 | % | | | 612 | | | 813 | | (24.6) | % |
Title Revenue | | | 5,215 | | | 4,913 | | 6.1 | % | | | 15,196 | | | 12,930 | | 17.5 | % |
Broker Commissions | | | 1,399 | | | 1,281 | | 9.2 | % | | | 4,372 | | | 3,946 | | 10.8 | % |
Other Noninterest Income | | | 2,084 | | | 1,958 | | 6.4 | % | | | 5,885 | | | 5,511 | | 6.8 | % |
| | | | | | | | | | | | | | | | | | |
Total Noninterest Income | | | 22,575 | | | 20,327 | | 11.1 | % | | | 71,545 | | | 56,302 | | 27.1 | % |
Salaries and Employee Benefits | | | 23,297 | | | 20,451 | | 13.9 | % | | | 66,609 | | | 59,821 | | 11.3 | % |
Occupancy and Equipment | | | 6,644 | | | 5,313 | | 25.0 | % | | | 17,592 | | | 14,531 | | 21.1 | % |
Amortization of Acquisition Intangibles | | | 575 | | | 496 | | 15.9 | % | | | 1,725 | | | 1,705 | | 1.2 | % |
Other Noninterest Expense | | | 13,079 | | | 10,034 | | 30.3 | % | | | 34,749 | | | 28,026 | | 24.0 | % |
| | | | | | | | | | | | | | | | | | |
Total Noninterest Expense | | | 43,595 | | | 36,294 | | 20.1 | % | | | 120,675 | | | 104,083 | | 15.9 | % |
Income Before Income Taxes | | | 12,027 | | | 17,799 | | (32.4) | % | | | 44,985 | | | 44,524 | | 1.0 | % |
Income Taxes | | | 3,272 | | | 5,738 | | (43.0) | % | | | 13,349 | | | 13,281 | | 0.5 | % |
| | | | | | | | | | | | | | | | | | |
Net Income | | $ | 8,755 | | $ | 12,061 | | (27.4) | % | | $ | 31,636 | | $ | 31,243 | | 1.3 | % |
| | | | | | | | | | | | | | | | | | |
Earnings Per Share, diluted | | $ | 0.68 | | $ | 0.94 | | (28.2) | % | | $ | 2.47 | | $ | 2.48 | | (0.6) | % |
| | | | | | | | | | | | | | | | | | |
IBERIABANK CORPORATION
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
(dollars in thousands except per share data)
| | | | | | | | | | | | | | | | | | | | |
| | For The Quarter Ended | |
BALANCE SHEET (Average) | | September 30, 2008 | | | June 30, 2008 | | | March 31, 2008 | | | December 31, 2007 | | | September 30, 2007 | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
Cash and Due From Banks | | $ | 80,104 | | | $ | 84,252 | | | $ | 83,926 | | | $ | 74,595 | | | $ | 71,339 | |
Interest-bearing Deposits in Banks | | | 155,620 | | | | 147,111 | | | | 118,606 | | | | 30,641 | | | | 29,614 | |
Investment Securities | | | 918,932 | | | | 896,585 | | | | 841,266 | | | | 822,913 | | | | 829,472 | |
Mortgage Loans Held for Sale | | | 62,443 | | | | 73,610 | | | | 57,441 | | | | 55,429 | | | | 83,921 | |
Loans, Net of Unearned Income | | | 3,597,935 | | | | 3,487,918 | | | | 3,393,264 | | | | 3,345,799 | | | | 3,236,412 | |
Allowance for Loan Losses | | | (39,825 | ) | | | (39,531 | ) | | | (37,542 | ) | | | (35,668 | ) | | | (37,932 | ) |
Other Assets | | | 508,770 | | | | 569,602 | | | | 537,949 | | | | 539,416 | | | | 537,523 | |
| | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 5,283,979 | | | $ | 5,219,547 | | | $ | 4,994,910 | | | $ | 4,833,125 | | | $ | 4,750,349 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing Deposits | | $ | 535,210 | | | $ | 482,838 | | | $ | 444,284 | | | $ | 454,587 | | | $ | 443,631 | |
Interest-bearing Deposits | | | 3,446,247 | | | | 3,462,042 | | | | 3,140,505 | | | | 3,023,649 | | | | 2,986,487 | |
| | | | | | | | | | | | | | | | | | | | |
Total Deposits | | | 3,981,457 | | | | 3,944,880 | | | | 3,584,789 | | | | 3,478,236 | | | | 3,430,118 | |
Short-term Borrowings | | | 52,279 | | | | 15,160 | | | | 222,659 | | | | 282,660 | | | | 337,336 | |
Securities Sold Under Agreements to Repurchase | | | 125,287 | | | | 114,636 | | | | 120,003 | | | | 121,203 | | | | 117,123 | |
Long-term Debt | | | 568,624 | | | | 573,563 | | | | 507,099 | | | | 417,595 | | | | 351,484 | |
Other Liabilities | | | 41,832 | | | | 57,259 | | | | 46,753 | | | | 41,961 | | | | 37,275 | |
| | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 4,769,479 | | | | 4,705,498 | | | | 4,481,303 | | | | 4,341,655 | | | | 4,273,336 | |
Total Shareholders’ Equity | | | 514,500 | | | | 514,049 | | | | 513,607 | | | | 491,470 | | | | 477,013 | |
| | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 5,283,979 | | | $ | 5,219,547 | | | $ | 4,994,910 | | | $ | 4,833,125 | | | $ | 4,750,349 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | 2008 | | | 2007 | |
INCOME STATEMENT | | Third Quarter | | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | |
Interest Income | | $ | 66,323 | | | $ | 65,120 | | | $ | 67,310 | | | $ | 69,981 | | | $ | 69,349 | |
Interest Expense | | | 31,145 | | | | 32,647 | | | | 34,484 | | | | 36,689 | | | | 37,276 | |
| | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | | 35,178 | | | | 32,473 | | | | 32,826 | | | | 33,292 | | | | 32,073 | |
(Reversal of) Provision for Loan Losses | | | 2,131 | | | | 1,537 | | | | 2,695 | | | | 3,602 | | | | (1,693 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net Interest Income After Provision for Loan Losses | | | 33,047 | | | | 30,936 | | | | 30,131 | | | | 29,690 | | | | 33,766 | |
Total Noninterest Income | | | 22,575 | | | | 22,683 | | | | 26,286 | | | | 20,291 | | | | 20,327 | |
Total Noninterest Expense | | | 43,595 | | | | 40,282 | | | | 36,796 | | | | 36,034 | | | | 36,294 | |
| | | | | | | | | | | | | | | | | | | | |
Income Before Income Taxes | | | 12,027 | | | | 13,337 | | | | 19,621 | | | | 13,947 | | | | 17,799 | |
Income Taxes | | | 3,272 | | | | 3,811 | | | | 6,266 | | | | 3,880 | | | | 5,738 | |
| | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 8,755 | | | $ | 9,526 | | | $ | 13,355 | | | $ | 10,067 | | | $ | 12,061 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings Per Share, basic | | $ | 0.70 | | | $ | 0.76 | | | $ | 1.08 | | | $ | 0.81 | | | $ | 0.97 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings Per Share, diluted | | $ | 0.68 | | | $ | 0.74 | | | $ | 1.05 | | | $ | 0.79 | | | $ | 0.94 | |
| | | | | | | | | | | | | | | | | | | | |
Book Value Per Share | | $ | 39.96 | | | $ | 39.49 | | | $ | 39.76 | | | $ | 38.99 | | | $ | 37.74 | |
| | | | | | | | | | | | | | | | | | | | |
Return on Average Assets | | | 0.66 | % | | | 0.73 | % | | | 1.08 | % | | | 0.83 | % | | | 1.01 | % |
Return on Average Equity | | | 6.77 | % | | | 7.45 | % | | | 10.46 | % | | | 8.13 | % | | | 10.03 | % |
Return on Average Tangible Equity | | | 14.31 | % | | | 15.70 | % | | | 21.48 | % | | | 17.41 | % | | | 22.17 | % |
IBERIABANK CORPORATION
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
(dollars in thousands)
| | | | | | | | | | | | | | | | | | | |
| | September 30, | | | June 30, 2008 | | | December 31, 2007 | |
LOANS RECEIVABLE | | 2008 | | | 2007 | | | % Change | | | |
Residential Mortgage Loans: | | | | | | | | | | | | | | | | | | | |
Residential 1-4 Family | | $ | 490,732 | | | $ | 520,438 | | | (5.7) | % | | $ | 500,329 | | | $ | 515,912 | |
Construction/ Owner Occupied | | | 46,555 | | | | 61,029 | | | (23.7) | % | | | 57,998 | | | | 60,558 | |
| | | | | | | | | | | | | | | | | | | |
Total Residential Mortgage Loans | | | 537,287 | | | | 581,467 | | | (7.6) | % | | | 558,327 | | | | 576,470 | |
Commercial Loans: | | | | | | | | | | | | | | | | | | | |
Real Estate | | | 1,500,380 | | | | 1,289,416 | | | 16.4 | % | | | 1,449,844 | | | | 1,369,882 | |
Business | | | 686,898 | | | | 599,700 | | | 14.5 | % | | | 659,854 | | | | 634,495 | |
| | | | | | | | | | | | | | | | | | | |
Total Commercial Loans | | | 2,187,278 | | | | 1,889,116 | | | 15.8 | % | | | 2,109,698 | | | | 2,004,377 | |
Consumer Loans: | | | | | | | | | | | | | | | | | | | |
Indirect Automobile | | | 262,715 | | | | 240,033 | | | 9.4 | % | | | 248,172 | | | | 240,860 | |
Home Equity | | | 493,917 | | | | 415,341 | | | 18.9 | % | | | 473,876 | | | | 424,716 | |
Automobile | | | 29,738 | | | | 33,169 | | | (10.3) | % | | | 30,146 | | | | 32,134 | |
Credit Card Loans | | | 35,845 | | | | 53,706 | | | (33.3) | % | | | 32,578 | | | | 58,790 | |
Other | | | 82,592 | | | | 94,002 | | | (12.1) | % | | | 87,749 | | | | 92,692 | |
| | | | | | | | | | | | | | | | | | | |
Total Consumer Loans | | | 904,807 | | | | 836,251 | | | 8.2 | % | | | 872,521 | | | | 849,192 | |
| | | | | | | | | | | | | | | | | | | |
Total Loans Receivable | | | 3,629,372 | | | | 3,306,834 | | | 9.8 | % | | | 3,540,546 | | | | 3,430,039 | |
| | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses | | | (39,551) | | | | (35,713) | | | | | | | (39,753) | | | | (38,285) | |
| | | | | | | | | | | | | | | | | | | |
Loans Receivable, Net | | $ | 3,589,821 | | | $ | 3,271,121 | | | | | | $ | 3,500,793 | | | $ | 3,391,754 | |
| | | | | | | | | | | | | | | | | | | |
| | | |
| | September 30, | | | June 30, 2008 | | | December 31, 2007 | |
ASSET QUALITY DATA | | 2008 | | | 2007 | | | % Change | | | |
Nonaccrual Loans | | $ | 26,081 | | | $ | 16,191 | | | 61.1 | % | | $ | 30,829 | | | $ | 36,107 | |
Foreclosed Assets | | $ | 61 | | | | 26 | | | 135.1 | % | | | 52 | | | | 25 | |
Other Real Estate Owned | | $ | 12,383 | | | | 6,707 | | | 84.6 | % | | | 9,660 | | | | 9,388 | |
Accruing Loans More Than 90 Days Past Due | | $ | 4,895 | | | | 5,113 | | | (4.3) | % | | | 1,367 | | | | 2,655 | |
| | | | | | | | | | | | | | | | | | | |
Total Nonperforming Assets | | $ | 43,420 | | | $ | 28,037 | | | 54.9 | % | | $ | 41,908 | | | $ | 48,175 | |
| | | | | | | | | | | | | | | | | | | |
Nonperforming Assets to Total Assets | | | 0.81 | % | | | 0.58 | % | | 39.5 | % | | | 0.79 | % | | | 0.98 | % |
Nonperforming Assets to Total Loans and OREO | | | 1.19 | % | | | 0.85 | % | | 40.9 | % | | | 1.18 | % | | | 1.40 | % |
Allowance for Loan Losses to Nonperforming Loans(1) | | | 127.7 | % | | | 167.6 | % | | (23.8) | % | | | 123.5 | % | | | 98.8 | % |
Allowance for Loan Losses to Nonperforming Assets | | | 91.1 | % | | | 127.4 | % | | (28.5) | % | | | 94.9 | % | | | 79.5 | % |
Allowance for Loan Losses to Total Loans | | | 1.09 | % | | | 1.08 | % | | 0.9 | % | | | 1.12 | % | | | 1.12 | % |
Year to Date Charge-offs | | $ | 7,336 | | | $ | 3,062 | | | 139.5 | % | | $ | 4,158 | | | $ | 4,706 | |
Year to Date Recoveries | | $ | (2,239) | | | $ | (2,184) | | | 2.5 | % | | $ | (1,395) | | | $ | (2,799) | |
| | | | | | | | | | | | | | | | | | | |
Year to Date Net Charge-offs | | $ | 5,097 | | | $ | 878 | | | 480.4 | % | | $ | 2,763 | | | $ | 1,907 | |
| | | | | | | | | | | | | | | | | | | |
Quarter to Date Net Charge-offs | | $ | 2,333 | | | $ | 420 | | | 455.4 | % | | $ | 985 | | | $ | 1,029 | |
| | | | | | | | | | | | | | | | | | | |
(1) Nonperforming loans consist of nonaccruing loans and accruing loans 90 days or more past due. | |
| | September 30, | | | June 30, 2008 | | | December 31, 2007 | |
DEPOSITS | | 2008 | | | 2007 | | | % Change | | | |
Noninterest-bearing Demand Accounts | | $ | 573,836 | | | $ | 459,200 | | | 25.0 | % | | $ | 519,516 | | | $ | 468,001 | |
NOW Accounts | | | 783,182 | | | | 819,245 | | | (4.4) | % | | | 817,474 | | | | 828,099 | |
Savings and Money Market Accounts | | | 995,238 | | | | 782,752 | | | 27.1 | % | | | 1,038,965 | | | | 766,429 | |
Certificates of Deposit | | | 1,582,668 | | | | 1,388,200 | | | 14.0 | % | | | 1,660,666 | | | | 1,422,299 | |
| | | | | | | | | | | | | | | | | | | |
Total Deposits | | $ | 3,934,924 | | | $ | 3,449,397 | | | 14.1 | % | | $ | 4,036,621 | | | $ | 3,484,828 | |
| | | | | | | | | | | | | | | | | | | |
IBERIABANK CORPORATION
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
Taxable Equivalent Basis
(dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | |
| | For The Quarter Ended | |
| | September 30, 2008 | | | June 30, 2008 | | | September 30, 2007 | |
| | Average Balance | | | Average Yield/Rate (%) | | | Average Balance | | | Average Yield/Rate (%) | | | Average Balance | | | Average Yield/Rate (%) | |
ASSETS | | | | | | | | | | | | | | | | | | | | | |
Earning Assets: | | | | | | | | | | | | | | | | | | | | | |
Loans Receivable: | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loans | | $ | 552,460 | | | 5.90 | % | | $ | 563,072 | | | 5.87 | % | | $ | 571,394 | | | 5.93 | % |
Commercial Loans (TE)(1) | | | 2,152,958 | | | 5.51 | % | | | 2,075,063 | | | 5.64 | % | | | 1,843,537 | | | 6.98 | % |
Consumer and Other Loans | | | 892,517 | | | 6.94 | % | | | 849,783 | | | 7.07 | % | | | 821,481 | | | 7.66 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Loans | | | 3,597,935 | | | 5.93 | % | | | 3,487,918 | | | 6.03 | % | | | 3,236,412 | | | 6.97 | % |
Mortgage Loans Held for Sale | | | 62,443 | | | 6.14 | % | | | 73,610 | | | 5.80 | % | | | 83,921 | | | 6.08 | % |
Investment Securities (TE) (1)(2) | | | 918,477 | | | 4.99 | % | | | 879,303 | | | 5.07 | % | | | 834,593 | | | 5.31 | % |
Other Earning Assets | | | 196,254 | | | 2.21 | % | | | 212,865 | | | 2.51 | % | | | 66,748 | | | 5.92 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Earning Assets | | | 4,775,109 | | | 5.60 | % | | | 4,653,696 | | | 5.68 | % | | | 4,221,674 | | | 6.60 | % |
Allowance for Loan Losses | | | (39,825 | ) | | | | | | (39,531 | ) | | | | | | (37,932 | ) | | | |
Nonearning Assets | | | 548,695 | | | | | | | 605,382 | | | | | | | 566,607 | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 5,283,979 | | | | | | $ | 5,219,547 | | | | | | $ | 4,750,349 | | | | |
| | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | |
NOW Accounts | | $ | 804,004 | | | 1.45 | % | | $ | 825,951 | | | 1.47 | % | | $ | 824,741 | | | 2.59 | % |
Savings and Money Market Accounts | | | 1,015,812 | | | 2.13 | % | | | 969,223 | | | 2.32 | % | | | 790,316 | | | 2.77 | % |
Certificates of Deposit | | | 1,626,431 | | | 3.83 | % | | | 1,666,868 | | | 4.16 | % | | | 1,371,430 | | | 4.71 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Interest-bearing Deposits | | | 3,446,247 | | | 2.77 | % | | | 3,462,042 | | | 3.00 | % | | | 2,986,487 | | | 3.61 | % |
Short-term Borrowings | | | 177,566 | | | 1.70 | % | | | 129,796 | | | 1.53 | % | | | 454,459 | | | 4.65 | % |
Long-term Debt | | | 568,624 | | | 4.39 | % | | | 573,563 | | | 4.33 | % | | | 351,484 | | | 5.23 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Interest-bearing Liabilities | | | 4,192,437 | | | 2.94 | % | | | 4,165,401 | | | 3.14 | % | | | 3,792,430 | | | 3.88 | % |
Noninterest-bearing Demand Deposits | | | 535,210 | | | | | | | 482,838 | | | | | | | 443,631 | | | | |
Noninterest-bearing Liabilities | | | 41,832 | | | | | | | 57,259 | | | | | | | 37,275 | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 4,769,479 | | | | | | | 4,705,498 | | | | | | | 4,273,336 | | | | |
Shareholders’ Equity | | | 514,500 | | | | | | | 514,049 | | | | | | | 477,013 | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 5,283,979 | | | | | | $ | 5,219,547 | | | | | | $ | 4,750,349 | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Net Interest Spread | | $ | 35,178 | | | 2.66 | % | | $ | 32,473 | | | 2.54 | % | | $ | 32,073 | | | 2.72 | % |
Tax-equivalent Benefit | | | 1,234 | | | 0.10 | % | | | 1,219 | | | 0.10 | % | | | 1,213 | | | 0.11 | % |
Net Interest Income (TE) / Net Interest Margin (TE)(1) | | $ | 36,412 | | | 3.01 | % | | $ | 33,692 | | | 2.87 | % | | $ | 33,286 | | | 3.11 | % |
(1) | Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%. |
(2) | Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting. |
IBERIABANK CORPORATION
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
Taxable Equivalent Basis
(dollars in thousands)
| | | | | | | | | | | | | | |
| | For The Year Ended | |
| | September 30, 2008 | | | September 30, 2007 | |
| | Average Balance | | | Average Yield/Rate (%) | | | Average Balance | | | Average Yield/Rate (%) | |
ASSETS | | | | | | | | | | | | | | |
Earning Assets: | | | | | | | | | | | | | | |
Loans Receivable: | | | | | | | | | | | | | | |
Mortgage Loans | | $ | 563,502 | | | 5.91 | % | | $ | 559,945 | | | 5.85 | % |
Commercial Loans (TE)(1) | | | 2,076,260 | | | 5.78 | % | | | 1,704,818 | | | 6.91 | % |
Consumer and Other Loans | | | 853,660 | | | 7.22 | % | | | 769,773 | | | 7.61 | % |
| | | | | | | | | | | | | | |
Total Loans | | | 3,493,422 | | | 6.15 | % | | | 3,034,536 | | | 6.89 | % |
Mortgage Loans Held for Sale | | | 64,490 | | | 5.84 | % | | | 76,487 | | | 5.91 | % |
Investment Securities (TE)(1)(2) | | | 873,103 | | | 5.08 | % | | | 807,274 | | | 5.23 | % |
Other Earning Assets | | | 189,715 | | | 2.74 | % | | | 67,899 | | | 5.99 | % |
| | | | | | | | | | | | | | |
Total Earning Assets | | | 4,620,730 | | | 5.80 | % | | | 3,986,196 | | | 6.52 | % |
Allowance for Loan Losses | | | (38,969 | ) | | | | | | (37,117 | ) | | | |
Nonearning Assets | | | 584,815 | | | | | | | 536,913 | | | | |
| | | | | | | | | | | | | | |
Total Assets | | $ | 5,166,576 | | | | | | $ | 4,485,992 | | | | |
| | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | |
Interest-bearing Liabilities: | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | |
NOW Accounts | | $ | 826,330 | | | 1.60 | % | | $ | 819,431 | | | 2.63 | % |
Savings and Money Market Accounts | | $ | 922,650 | | | 2.26 | % | | | 754,565 | | | 2.76 | % |
Certificates of Deposit | | $ | 1,600,971 | | | 4.17 | % | | | 1,317,890 | | | 4.64 | % |
| | | | | | | | | | | | | | |
Total Interest-bearing Deposits | | | 3,349,951 | | | 3.01 | % | | | 2,891,886 | | | 3.58 | % |
Short-term Borrowings | | | 216,532 | | | 2.41 | % | | | 342,201 | | | 4.48 | % |
Long-term Debt | | | 549,831 | | | 4.51 | % | | | 327,084 | | | 5.22 | % |
| | | | | | | | | | | | | | |
Total Interest-bearing Liabilities | | | 4,116,314 | | | 3.18 | % | | | 3,561,171 | | | 3.82 | % |
Noninterest-bearing Demand Deposits | | | 487,619 | | | | | | | 434,143 | | | | |
Noninterest-bearing Liabilities | | | 48,590 | | | | | | | 33,544 | | | | |
| | | | | | | | | | | | | | |
Total Liabilities | | | 4,652,523 | | | | | | | 4,028,858 | | | | |
Shareholders’ Equity | | | 514,053 | | | | | | | 457,134 | | | | |
| | | | | | | | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 5,166,576 | | | | | | $ | 4,485,992 | | | | |
| | | | | | | | | | | | | | |
Net Interest Spread | | $ | 100,477 | | | 2.63 | % | | $ | 90,228 | | | 2.70 | % |
Tax-equivalent Benefit | | | 3,652 | | | 0.10 | % | | | 3,541 | | | 0.12 | % |
Net Interest Income (TE) / Net Interest Margin (TE)(1) | | $ | 104,129 | | | 2.97 | % | | $ | 93,769 | | | 3.11 | % |
(1) | Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%. |
(2) | Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting. |
IBERIABANK CORPORATION
RECONCILIATION TABLE
(dollars in thousands)
| | | | | | | | | | | | |
| | For The Three Months Ended | |
| | 9/30/2008 | | | 6/30/2008 | | | 9/30/2007 | |
Net Interest Income | | $ | 35,178 | | | $ | 32,473 | | | $ | 32,073 | |
Effect of Tax Benefit on Interest Income | | | 1,234 | | | | 1,219 | | | | 1,213 | |
| | | | | | | | | | | | |
Net Interest Income (TE)(1) | | | 36,412 | | | | 33,692 | | | | 33,286 | |
| | | | | | | | | | | | |
Noninterest Income | | | 22,575 | | | | 22,683 | | | | 20,327 | |
Effect of Tax Benefit on Noninterest Income | | | 419 | | | | 413 | | | | 370 | |
| | | | | | | | | | | | |
Noninterest Income (TE)(1) | | | 22,994 | | | | 23,096 | | | | 20,697 | |
| | | | | | | | | | | | |
Total Revenues (TE)(1) | | $ | 59,406 | | | $ | 56,788 | | | $ | 53,983 | |
| | | | | | | | | | | | |
Total Noninterest Expense | | $ | 43,595 | | | $ | 40,282 | | | $ | 36,294 | |
Less Intangible Amortization Expense | | | (575 | ) | | | (575 | ) | | | (496 | ) |
| | | | | | | | | | | | |
Tangible Operating Expense(2) | | $ | 43,020 | | | $ | 39,707 | | | $ | 35,798 | |
| | | | | | | | | | | | |
Return on Average Equity | | | 6.77 | % | | | 7.45 | % | | | 10.03 | % |
Effect of Intangibles(2) | | | 7.54 | % | | | 8.25 | % | | | 12.14 | % |
| | | | | | | | | | | | |
Return on Average Tangible Equity(2) | | | 14.31 | % | | | 15.70 | % | | | 22.17 | % |
| | | | | | | | | | | | |
Efficiency Ratio | | | 75.5 | % | | | 73.0 | % | | | 69.3 | % |
Effect of Tax Benefit Related to Tax Exempt Income | | | (2.1 | )% | | | (2.1 | )% | | | (2.1 | )% |
| | | | | | | | | | | | |
Efficiency Ratio (TE)(1) | | | 73.4 | % | | | 70.9 | % | | | 67.2 | % |
Effect of Amortization of Intangibles | | | (1.0 | )% | | | (1.0 | )% | | | (0.9 | )% |
| | | | | | | | | | | | |
Tangible Efficiency Ratio (TE)(1) (2) | | | 72.4 | % | | | 69.9 | % | | | 66.3 | % |
| | | | | | | | | | | | |
(1) | Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%. |
(2) | Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable. |