Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS |
| |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 139
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Management’s Responsibility for Financial Information
The management of The Bank of Nova Scotia (the Bank) is responsible for the integrity and fair presentation of the financial information contained in this Annual Report. The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. The consolidated financial statements also comply with the accounting requirements of the Bank Act.
The consolidated financial statements, where necessary, include amounts which are based on the best estimates and judgment of management. Financial information presented elsewhere in this Annual Report is consistent with that shown in the consolidated financial statements.
Management has always recognized the importance of the Bank maintaining and reinforcing the highest possible standards of conduct in all of its actions, including the preparation and dissemination of statements fairly presenting the financial condition of the Bank. In this regard, management has developed and maintains a system of accounting and reporting which provides for the necessary internal controls to ensure that transactions are properly authorized and recorded, assets are safeguarded against unauthorized use or disposition, and liabilities are recognized. The system is augmented by written policies and procedures, the careful selection and training of qualified staff, the establishment of organizational structures providing an appropriate and well-defined division of responsibilities, and the communication of policies and guidelines of Scotiabank’s Code of Conduct throughout the Bank.
Management, under the supervision of and the participation of the President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer, have a process in place to evaluate disclosure controls and procedures and internal control over financial reporting in line with Canadian and U.S. securities regulations.
The system of internal controls is further supported by a professional staff of internal auditors who conduct periodic audits of all aspects of the Bank’s operations. As well, the Bank’s Chief Auditor has full and free access to, and meets periodically with the Audit and Conduct Review Committee of the Board of Directors. In addition, the Bank’s compliance function maintains policies, procedures and programs directed at ensuring compliance with regulatory requirements, including conflict of interest rules.
The Office of the Superintendent of Financial Institutions Canada, which is mandated to protect the rights and interests of the depositors and creditors of the Bank, examines and enquires into the business and affairs of the Bank, as deemed necessary, to determine whether the provisions of the Bank Act are being complied with, and that the Bank is in a sound financial condition.
The Audit and Conduct Review Committee, composed entirely of outside directors, reviews the consolidated financial statements with both management and the independent auditors before such statements are approved by the Board of Directors and submitted to the shareholders of the Bank.
The Audit and Conduct Review Committee reviews and reports its findings to the Board of Directors on all related party transactions that may have a material impact on the Bank.
KPMG LLP, the independent auditors appointed by the shareholders of the Bank, have audited the consolidated financial position of the Bank as at October 31, 2018 and October 31, 2017 and its consolidated financial performance and its consolidated cash flows for each of the years in the three-year period ended October 31, 2018 prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board in accordance with Canadian Generally Accepted Auditing Standards and the standards of the Public Company Accounting Oversight Board (United States) and the effectiveness of internal control over financial reporting and have expressed their opinions upon completion of such audits in the following report to the shareholders. The Shareholders’ Auditors have full and free access to, and meet periodically with, the Audit and Conduct Review Committee to discuss their audits, including any findings as to the integrity of the Bank’s accounting, financial reporting and related matters.
Brian J. Porter
President and Chief Executive Officer
Raj Viswanathan
Executive Vice President and Chief Financial Officer
Toronto, Canada
November 27, 2018
140 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Independent Auditors’ Report of Registered Public Accounting Firm
To the Shareholders of The Bank of Nova Scotia
We have audited the accompanying consolidated financial statements of The Bank of Nova Scotia (the “Bank”), which comprise the consolidated statements of financial position as at October 31, 2018 and October 31, 2017, the consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the years in the three-year period ended October 31, 2018, and the related notes, comprising a summary of significant accounting policies and other explanatory information (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Bank as at October 31, 2018 and October 31, 2017, and its consolidated financial performance and its consolidated cash flows for each of the years in the three-year period ended October 31, 2018 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Change in Accounting Principle
Without qualifying our opinion on the consolidated financial statements, we draw attention to Note 4 to the consolidated financial statements, which indicates that the Bank has changed its method of accounting for financial instruments in 2018 due to the adoption of International Financial Reporting Standard 9 Financial Instruments.
Report on Internal Control Over Financial Reporting
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Bank’s internal control over financial reporting as of October 31, 2018, based on the criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated November 27, 2018 expressed an unqualified (unmodified) opinion on the effectiveness of the Bank’s internal control over financial reporting.
Basis for Opinion
A – Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
B – Auditors’ Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement, whether due to error or fraud. Those standards also require that we comply with ethical requirements, including independence. We are required to be independent with respect to the Bank in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We are a public accounting firm registered with the PCAOB.
An audit includes performing procedures to assess the risks of material misstatements of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included obtaining and examining, on a test basis, audit evidence regarding the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Bank’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances.
An audit also includes evaluating the appropriateness of accounting policies and principles used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a reasonable basis for our audit opinion.
Chartered Professional Accountants, Licensed Public Accountants
We have served as the Bank’s auditor since 2006 and as joint auditor for the prior 14 years.
November 27, 2018
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 141
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(1) | The amounts for the year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior period amounts have not been restated (refer to Notes 3 and 4). |
Thomas C. O’Neill | Brian J. Porter | |||
Chairman of the Board | President and Chief Executive Officer |
The accompanying notes are an integral part of these consolidated financial statements.
142 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statement of Income
For the year ended October 31 ($ millions) | Note | 2018 | 2017 | 2016 | ||||||||||||
Revenue | ||||||||||||||||
Interest income(1)(2) | 32 | |||||||||||||||
Loans | $ | 24,991 | $ | 21,719 | $ | 20,419 | ||||||||||
Securities | 1,771 | 1,403 | 1,237 | |||||||||||||
Securities purchased under resale agreements and securities borrowed | 446 | 283 | 158 | |||||||||||||
Deposits with financial institutions | 859 | 522 | 394 | |||||||||||||
28,067 | 23,927 | 22,208 | ||||||||||||||
Interest expense | 32 | |||||||||||||||
Deposits | 10,544 | 7,878 | 6,793 | |||||||||||||
Subordinated debentures | 214 | 226 | 232 | |||||||||||||
Other | 1,118 | 788 | 891 | |||||||||||||
11,876 | 8,892 | 7,916 | ||||||||||||||
Net interest income | 16,191 | 15,035 | 14,292 | |||||||||||||
Non-interest income(1) | ||||||||||||||||
Banking | 33 | 4,001 | 3,855 | 3,669 | ||||||||||||
Wealth management | 33 | 3,341 | 3,318 | 3,282 | ||||||||||||
Underwriting and other advisory | 514 | 598 | 594 | |||||||||||||
Non-trading foreign exchange | 622 | 557 | 540 | |||||||||||||
Trading revenues(3) | 34 | 1,420 | 986 | 1,228 | ||||||||||||
Net gain on sale of investment securities | 12 | (g) | 146 | 380 | 534 | |||||||||||
Net income from investments in associated corporations | 17 | 559 | 407 | 414 | ||||||||||||
Insurance underwriting income, net of claims | 686 | 626 | 603 | |||||||||||||
Other fees and commissions(3) | 841 | 903 | 732 | |||||||||||||
Other(3) | 454 | 490 | 462 | |||||||||||||
12,584 | 12,120 | 12,058 | ||||||||||||||
Total revenue | 28,775 | 27,155 | 26,350 | |||||||||||||
Provision for credit losses(1) | 13 | (e) | 2,611 | 2,249 | 2,412 | |||||||||||
26,164 | 24,906 | 23,938 | ||||||||||||||
Non-interest expenses | ||||||||||||||||
Salaries and employee benefits | 7,455 | 7,375 | 7,025 | |||||||||||||
Premises and technology | 2,577 | 2,436 | 2,238 | |||||||||||||
Depreciation and amortization | 848 | 761 | 684 | |||||||||||||
Communications | 447 | 437 | 442 | |||||||||||||
Advertising and business development | 581 | 581 | 617 | |||||||||||||
Professional | 881 | 775 | 693 | |||||||||||||
Business and capital taxes | 464 | 423 | 403 | |||||||||||||
Other | 1,805 | 1,842 | 2,438 | |||||||||||||
15,058 | 14,630 | 14,540 | ||||||||||||||
Income before taxes | 11,106 | 10,276 | 9,398 | |||||||||||||
Income tax expense | 27 | 2,382 | 2,033 | 2,030 | ||||||||||||
Net income | $ | 8,724 | $ | 8,243 | $ | 7,368 | ||||||||||
Net income attributable tonon-controlling interests in subsidiaries | 31 | (b) | 176 | 238 | 251 | |||||||||||
Net income attributable to equity holders of the Bank | $ | 8,548 | $ | 8,005 | $ | 7,117 | ||||||||||
Preferred shareholders and other equity instrument holders | 187 | 129 | 130 | |||||||||||||
Common shareholders | $ | 8,361 | $ | 7,876 | $ | 6,987 | ||||||||||
Earnings per common share (in dollars) | ||||||||||||||||
Basic | 35 | $ | 6.90 | $ | 6.55 | $ | 5.80 | |||||||||
Diluted | 35 | 6.82 | 6.49 | 5.77 | ||||||||||||
Dividends paid per common share (in dollars) | 24 | (a) | 3.28 | 3.05 | 2.88 |
(1) | The amounts for the year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior year amounts have not been restated (refer to Notes 3 and 4). |
(2) | Interest income on financial assets measured at amortized cost and FVOCI is calculated using the effective interest method. Includes interest income of $27,854 for the year ended October 31, 2018 from these financial assets. |
(3) | Prior year amounts have been reclassified to conform with current period presentation. |
The accompanying notes are an integral part of these consolidated financial statements.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 143
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statement of Comprehensive Income
For the year ended October 31 ($ millions) | 2018 | 2017 | 2016 | |||||||||
Net income | $ | 8,724 | $ | 8,243 | $ | 7,368 | ||||||
Other comprehensive income (loss) | ||||||||||||
Items that will be reclassified subsequently to net income | ||||||||||||
Net change in unrealized foreign currency translation gains (losses): | ||||||||||||
Net unrealized foreign currency translation gains (losses) | (406 | ) | (1,564 | ) | 614 | |||||||
Net gains (losses) on hedges of net investments in foreign operations | (281 | ) | 404 | (300 | ) | |||||||
Income tax expense (benefit): | ||||||||||||
Net unrealized foreign currency translation gains (losses) | (7 | ) | (8 | ) | (3 | ) | ||||||
Net gains (losses) on hedges of net investments in foreign operations | (74 | ) | 107 | (79 | ) | |||||||
(606 | ) | (1,259 | ) | 396 | ||||||||
Net change in unrealized gains (losses) onavailable-for-sale securities (debt and equity)(1): | ||||||||||||
Net unrealized gains (losses) onavailable-for-sale securities | n/a | (217 | ) | 308 | ||||||||
Reclassification of net (gains) losses to net income(2) | n/a | 143 | (549 | ) | ||||||||
Income tax expense (benefit): | ||||||||||||
Net unrealized gains (losses) onavailable-for-sale securities | n/a | (61 | ) | 82 | ||||||||
Reclassification of net (gains) losses to net income | n/a | 42 | (151 | ) | ||||||||
n/a | (55 | ) | (172 | ) | ||||||||
Net change in fair value due to change in debt instruments measured at fair value through other comprehensive income(1): | ||||||||||||
Net gains (losses) in fair value | (605 | ) | n/a | n/a | ||||||||
Reclassification of net (gains) losses to net income | 281 | n/a | n/a | |||||||||
Income tax expense (benefit): | ||||||||||||
Net gains (losses) in fair value | (145 | ) | n/a | n/a | ||||||||
Reclassification of net (gains) losses to net income | 73 | n/a | n/a | |||||||||
(252 | ) | n/a | n/a | |||||||||
Net change in gains (losses) on derivative instruments designated as cash flow hedges: | ||||||||||||
Net gains (losses) on derivative instruments designated as cash flow hedges | (1,181 | ) | 1,722 | (7 | ) | |||||||
Reclassification of net (gains) losses(3) | 695 | (1,761 | ) | 357 | ||||||||
Income tax expense (benefit): | ||||||||||||
Net gains (losses) on derivative instruments designated as cash flow hedges | (307 | ) | 454 | 9 | ||||||||
Reclassification of net (gains) losses to net income | 182 | (465 | ) | 83 | ||||||||
(361 | ) | (28 | ) | 258 | ||||||||
Other comprehensive income (loss) from investments in associates | 66 | 56 | 31 | |||||||||
Items that will not be reclassified subsequently to net income | ||||||||||||
Net change in remeasurement of employee benefit plan asset and liability: | ||||||||||||
Actuarial gains (losses) on employee benefit plans | 444 | 805 | (972 | ) | ||||||||
Income tax expense (benefit) | 126 | 213 | (256 | ) | ||||||||
318 | 592 | (716 | ) | |||||||||
Net change in fair value due to change in equity instruments designated at fair value through other comprehensive income(1): | ||||||||||||
Net gains (losses) in fair value | 75 | n/a | n/a | |||||||||
Income tax expense (benefit) | 15 | n/a | n/a | |||||||||
60 | n/a | n/a | ||||||||||
Net change in fair value due to change in own credit risk on financial liabilities designated under the fair value option: | ||||||||||||
Change in fair value due to change in own credit risk on financial liabilities designated under the fair value option | (30 | ) | (28 | ) | (23 | ) | ||||||
Income tax expense (benefit) | (8 | ) | (7 | ) | (7 | ) | ||||||
(22 | ) | (21 | ) | (16 | ) | |||||||
Other comprehensive income (loss) from investments in associates | (7 | ) | 6 | (10 | ) | |||||||
Other comprehensive income (loss) | (804 | ) | (709 | ) | (229 | ) | ||||||
Comprehensive income | $ | 7,920 | $ | 7,534 | $ | 7,139 | ||||||
Comprehensive income attributable tonon-controlling interests | 65 | 192 | 237 | |||||||||
Comprehensive income attributable to equity holders of the Bank | $ | 7,855 | $ | 7,342 | $ | 6,902 | ||||||
Preferred shareholders and other equity instrument holders | 187 | 129 | 130 | |||||||||
Common shareholders | $ | 7,668 | $ | 7,213 | $ | 6,772 |
(1) | The amounts for the year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior period amounts have not been restated (refer to Notes 3 and 4). |
(2) | Includes amounts related to qualifying hedges. |
(3) | Amount for 2016 includes reclassification of $22pre-tax to goodwill for acquisition-related cash flow hedges. |
The accompanying notes are an integral part of these consolidated financial statements.
144 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statement of Changes in Equity
Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($ millions) | Common shares (Note 24) | Retained earnings(1) | Foreign currency translation | Available- for-sale securities | Debt instruments FVOCI | Equity instruments FVOCI | Cash flow hedges | Other(2) | Other reserves | Total common equity | Preferred shares and other equity instruments (Note 24) | Total attributable holders | Non- controlling interests in subsidiaries (Note 31(b)) | Total | ||||||||||||||||||||||||||||||||||||||||||
Balance as at October 31, 2017 | $ | 15,644 | $ | 38,117 | $ | 1,861 | $ | (46 | ) | $ | – | $ | – | $ | 235 | $ | (473 | ) | $ | 116 | $ | 55,454 | $ | 4,579 | $ | 60,033 | $ | 1,592 | $ | 61,625 | ||||||||||||||||||||||||||
Cumulative effect of adopting IFRS 9(3) | – | (564 | ) | – | 46 | 184 | (179 | ) | – | – | – | (513 | ) | – | (513 | ) | (97 | ) | (610 | ) | ||||||||||||||||||||||||||||||||||||
Balance as at November 1, 2017 | 15,644 | 37,553 | 1,861 | – | 184 | (179 | ) | 235 | (473 | ) | 116 | 54,941 | 4,579 | 59,520 | 1,495 | 61,015 | ||||||||||||||||||||||||||||||||||||||||
Net income | – | 8,361 | – | – | – | – | – | – | – | 8,361 | 187 | 8,548 | 176 | 8,724 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | – | – | (477 | ) | – | (252 | ) | 53 | (356 | ) | 339 | – | (693 | ) | – | (693 | ) | (111 | ) | (804 | ) | |||||||||||||||||||||||||||||||||||
Total comprehensive income | $ | – | $ | 8,361 | $ | (477 | ) | $ | – | $ | (252 | ) | $ | 53 | $ | (356 | ) | $ | 339 | $ | – | $ | 7,668 | $ | 187 | $ | 7,855 | $ | 65 | $ | 7,920 | |||||||||||||||||||||||||
Shares issued | 2,708 | – | – | – | – | – | – | – | (19 | ) | 2,689 | 300 | 2,989 | – | 2,989 | |||||||||||||||||||||||||||||||||||||||||
Shares repurchased/redeemed | (118 | ) | (514 | ) | – | – | – | – | – | – | – | (632 | ) | (695 | ) | (1,327 | ) | – | (1,327 | ) | ||||||||||||||||||||||||||||||||||||
Dividends and distributions paid to equity holders | – | (3,985 | ) | – | – | – | – | – | – | – | (3,985 | ) | (187 | ) | (4,172 | ) | (199 | ) | (4,371 | ) | ||||||||||||||||||||||||||||||||||||
Share-based payments(4) | – | – | – | – | – | – | – | – | 6 | 6 | – | 6 | – | 6 | ||||||||||||||||||||||||||||||||||||||||||
Other | – | (1 | ) | 57 | – | – | – | – | – | 301 | (5) | 357 | – | 357 | 1,091 | (5) | 1,448 | |||||||||||||||||||||||||||||||||||||||
Balance as at October 31, 2018 | $ | 18,234 | $ | 41,414 | $ | 1,441 | $ | – | $ | (68 | ) | $ (126 | ) | $ | (121 | ) | $ | (134 | ) | $ | 404 | $ | 61,044 | $ | 4,184 | $ | 65,228 | $ | 2,452 | $ | 67,680 | |||||||||||||||||||||||||
Balance as at November 1, 2016 | $ | 15,513 | $ | 34,752 | $ | 3,055 | $ | 14 | $ | – | $ | – | $ | 264 | $ | (1,093) | $ | 152 | $ | 52,657 | $ | 3,594 | $ | 56,251 | $ | 1,570 | $ | 57,821 | ||||||||||||||||||||||||||||
Net income | – | 7,876 | – | – | – | – | – | – | – | 7,876 | 129 | 8,005 | 238 | 8,243 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | – | – | (1,194 | ) | (60 | ) | – | – | (29 | ) | 620 | – | (663 | ) | – | (663 | ) | (46 | ) | (709 | ) | |||||||||||||||||||||||||||||||||||
Total comprehensive income | $ | – | $ | 7,876 | $ | (1,194 | ) | $ | (60 | ) | $ | – | $ | – | $ | (29 | ) | $ | 620 | $ | – | $ | 7,213 | $ | 129 | $ | 7,342 | $ | 192 | $ | 7,534 | |||||||||||||||||||||||||
Shares and other equity instruments issued | 313 | – | – | – | – | – | – | – | (44 | ) | 269 | 1,560 | 1,829 | – | 1,829 | |||||||||||||||||||||||||||||||||||||||||
Shares repurchased/redeemed | (182 | ) | (827 | ) | – | – | – | – | – | – | – | (1,009 | ) | (575 | ) | (1,584 | ) | – | (1,584 | ) | ||||||||||||||||||||||||||||||||||||
Dividends and distributions paid to equity holders | – | (3,668 | ) | – | – | – | – | – | – | – | (3,668 | ) | (129 | ) | (3,797 | ) | (133 | ) | (3,930 | ) | ||||||||||||||||||||||||||||||||||||
Share-based payments(4) | – | – | – | – | – | – | – | – | 8 | 8 | – | 8 | – | 8 | ||||||||||||||||||||||||||||||||||||||||||
Other | – | (16 | ) | – | – | – | – | – | – | – | (16 | ) | – | (16 | ) | (37 | )(5) | (53 | ) | |||||||||||||||||||||||||||||||||||||
Balance as at October 31, 2017 | $ | 15,644 | $ | 38,117 | $ | 1,861 | $ | (46 | ) | $ | – | $ | – | $ | 235 | $ | (473 | ) | $ | 116 | $ | 55,454 | $ | 4,579 | $ | 60,033 | $ | 1,592 | $ | 61,625 | ||||||||||||||||||||||||||
Balance as at November 1, 2015 | $ | 15,141 | $ | 31,316 | $ | 2,633 | $ | 194 | $ | – | $ | – | $ | 7 | $ | (379 | ) | $ | 173 | $ | 49,085 | $ | 2,934 | $ | 52,019 | $ | 1,460 | $ | 53,479 | |||||||||||||||||||||||||||
Net income | – | 6,987 | – | – | – | – | – | – | – | 6,987 | 130 | 7,117 | 251 | 7,368 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | – | – | 422 | (180 | ) | – | – | 257 | (714 | ) | – | (215 | ) | – | (215 | ) | (14 | ) | (229 | ) | ||||||||||||||||||||||||||||||||||||
Total comprehensive income | $ | – | $ | 6,987 | $ | 422 | $ | (180 | ) | $ | – | $ | – | $ | 257 | $ | (714 | ) | $ | – | $ | 6,772 | $ | 130 | $ | 6,902 | $ | 237 | $ | 7,139 | ||||||||||||||||||||||||||
Shares issued | 391 | – | – | – | – | – | – | – | (28 | ) | 363 | 1,350 | 1,713 | – | 1,713 | |||||||||||||||||||||||||||||||||||||||||
Shares repurchased/redeemed | (19 | ) | (61 | ) | – | – | – | – | – | – | – | (80 | ) | (690 | ) | (770 | ) | – | (770 | ) | ||||||||||||||||||||||||||||||||||||
Dividends and distributions paid to equity holders | – | (3,468 | ) | – | – | – | – | – | – | – | (3,468 | ) | (130 | ) | (3,598 | ) | (116 | ) | (3,714 | ) | ||||||||||||||||||||||||||||||||||||
Share-based payments(4) | – | – | – | – | – | – | – | – | 7 | 7 | – | 7 | – | 7 | ||||||||||||||||||||||||||||||||||||||||||
Other | – | (22 | ) | – | – | – | – | – | – | – | (22 | ) | – | (22 | ) | (11 | )(5) | (33 | ) | |||||||||||||||||||||||||||||||||||||
Balance as at October 31, 2016 | $ | 15,513 | $ | 34,752 | $ | 3,055 | $ | 14 | $ | – | $ | – | $ | 264 | $ | (1,093 | ) | $ | 152 | $ | 52,657 | $ | 3,594 | $ | 56,251 | $ | 1,570 | $ | 57,821 |
(1) | Includes undistributed retained earnings of $62 (2017 – $61; 2016 – $63) related to a foreign associated corporation, which is subject to local regulatory restriction. |
(2) | Includes Share from associates, Employee benefits and Own credit risk. |
(3) | Refer to Note 4. |
(4) | Represents amounts on account of share-based payments (refer to Note 26). |
(5) | Includes changes tonon-controlling interests arising from business combinations and related transactions. |
The accompanying notes are an integral part of these consolidated financial statements
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 145
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statement of Cash Flows
Sources (uses) of cash flows for the year ended October 31 ($ millions) | 2018(1) | 2017 | 2016 | |||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 8,724 | $ | 8,243 | $ | 7,368 | ||||||
Adjustment for: | ||||||||||||
Net interest income | (16,191 | ) | (15,035 | ) | (14,292 | ) | ||||||
Depreciation and amortization | 848 | 761 | 684 | |||||||||
Provision for credit losses | 2,611 | 2,249 | 2,412 | |||||||||
Equity-settled share-based payment expense | 6 | 8 | 7 | |||||||||
Net gain on sale of investment securities | (146 | ) | (380 | ) | (534 | ) | ||||||
Net gain on disposition of business | – | (62 | ) | (116 | ) | |||||||
Net income from investments in associated corporations | (559 | ) | (407 | ) | (414 | ) | ||||||
Income tax expense | 2,382 | 2,033 | 2,030 | |||||||||
Restructuring charge | – | – | 378 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Trading assets | 111 | 8,377 | (10,044 | ) | ||||||||
Securities purchased under resale agreements and securities borrowed | (7,721 | ) | (4,631 | ) | (5,363 | ) | ||||||
Loans | (31,848 | ) | (32,589 | ) | (20,355 | ) | ||||||
Deposits | 40,338 | 27,516 | 6,702 | |||||||||
Obligations related to securities sold short | 239 | 7,533 | 4,007 | |||||||||
Obligations related to securities sold under repurchase agreements and securities lent | 4,387 | 849 | 20,865 | |||||||||
Net derivative financial instruments | 440 | (391 | ) | (3,806 | ) | |||||||
Other, net | (188 | ) | (1,997 | ) | 2,293 | |||||||
Dividends received | 332 | 1,600 | 873 | |||||||||
Interest received | 27,384 | 23,649 | 21,099 | |||||||||
Interest paid | (11,400 | ) | (8,730 | ) | (7,787 | ) | ||||||
Income tax paid | (1,938 | ) | (2,012 | ) | (1,471 | ) | ||||||
Net cash from/(used in) operating activities | 17,811 | 16,584 | 4,536 | |||||||||
Cash flows from investing activities | ||||||||||||
Interest-bearing deposits with financial institutions | (704 | ) | (14,006 | ) | 28,447 | |||||||
Purchase of investment securities | (91,896 | ) | (64,560 | ) | (94,441 | ) | ||||||
Proceeds from sale and maturity of investment securities | 84,336 | 66,179 | 65,069 | |||||||||
Acquisition/sale of subsidiaries, associated corporations or business units, net of cash acquired | (3,862 | ) | 229 | (1,050 | ) | |||||||
Property and equipment, net of disposals | (416 | ) | 3 | (348 | ) | |||||||
Other, net | (1,183 | ) | (385 | ) | (431 | ) | ||||||
Net cash from/(used in) investing activities | (13,725 | ) | (12,540 | ) | (2,754 | ) | ||||||
Cash flows from financing activities | ||||||||||||
Proceeds from issue of subordinated debentures | – | – | 2,465 | |||||||||
Redemption/repayment of subordinated debentures | (233 | ) | (1,500 | ) | (1,035 | ) | ||||||
Proceeds from common shares issued | 1,830 | 313 | 391 | |||||||||
Proceeds from preferred shares and other equity instruments issued | 300 | 1,560 | 1,350 | |||||||||
Redemption of preferred shares | (695 | ) | (575 | ) | (690 | ) | ||||||
Common shares purchased for cancellation | (632 | ) | (1,009 | ) | (80 | ) | ||||||
Cash dividends and distributions paid | (4,172 | ) | (3,797 | ) | (3,598 | ) | ||||||
Distributions tonon-controlling interests | (199 | ) | (133 | ) | (116 | ) | ||||||
Other, net | 931 | 2,209 | (320 | ) | ||||||||
Net cash from/(used in) financing activities | (2,870 | ) | (2,932 | ) | (1,633 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (44 | ) | (142 | ) | (18 | ) | ||||||
Net change in cash and cash equivalents | 1,172 | 970 | 131 | |||||||||
Cash and cash equivalents at beginning of year(2) | 7,825 | 6,855 | 6,724 | |||||||||
Cash and cash equivalents at end of year(2) | $ | 8,997 | $ | 7,825 | $ | 6,855 |
(1) | The amounts for year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior year amounts have not been restated (refer to Notes 3 and 4). |
(2) | Represents cash andnon-interest bearing deposits with financial institutions (refer to Note 6). |
The accompanying notes are an integral part of these consolidated financial statements.
146 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
NOTES TO THE 2018 CONSOLIDATED FINANCIAL STATEMENTS |
| |
Page | Note | |||
204 | 20 | Deposits | ||
204 | 21 | Subordinated debentures | ||
205 | 22 | Other liabilities | ||
205 | 23 | Provisions | ||
205 | 24 | Common shares, preferred shares and other equity instruments | ||
209 | 25 | Capital management | ||
209 | 26 | Share-based payments | ||
212 | 27 | Corporate income taxes | ||
214 | 28 | Employee benefits | ||
219 | 29 | Operating segments | ||
221 | 30 | Related party transactions | ||
223 | 31 | Principal subsidiaries andnon-controlling interests in subsidiaries | ||
224 | 32 | Interest income and expense | ||
225 | 33 | Non-interest income | ||
225 | 34 | Trading revenues | ||
225 | 35 | Earnings per share | ||
226 | 36 | Guarantees, commitments and pledged assets | ||
228 | 37 | Financial instruments – risk management | ||
235 | 38 | Business combinations |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 147
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
1 | Reporting Entity |
The Bank of Nova Scotia (the Bank) is a chartered schedule I bank under the Bank Act (Canada) (the Bank Act) and is regulated by the Office of the Superintendent of Financial Institutions (OSFI). The Bank is a global financial services provider offering a diverse range of products and services, including personal, commercial, corporate and investment banking. The head office of the Bank is located at 1709 Hollis Street, Halifax, Nova Scotia, Canada and its executive offices are at Scotia Plaza, 44 King Street West, Toronto, Canada. The common shares of the Bank are listed on the Toronto Stock Exchange and the New York Stock Exchange.
2 | Basis of Preparation |
Statement of compliance
These consolidated financial statements were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by International Accounting Standards Board (IASB) and accounting requirements of OSFI in accordance with Section 308 of the Bank Act. Section 308 states that, except as otherwise specified by OSFI, the financial statements are to be prepared in accordance with IFRS.
The consolidated financial statements for the year ended October 31, 2018 have been approved by the Board of Directors for issue on November 27, 2018.
Certain comparative amounts have been restated to conform with the basis of presentation in the current year.
Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except for the following material items that are measured at fair value in the Consolidated Statement of Financial Position:
• | Financial assets and liabilities measured at fair value through profit or loss |
• | Financial assets and liabilities designated at fair value through profit or loss |
• | Derivative financial instruments |
• | Available-for-sale investment securities (applicable prior to November 1, 2017) |
• | Equity instruments designated at fair value through other comprehensive income (effective November 1, 2017) |
• | Debt instruments measured at fair value through other comprehensive income (effective November 1, 2017) |
Functional and presentation currency
These consolidated financial statements are presented in Canadian dollars, which is the Bank’s functional currency. All financial information presented in Canadian dollars has been rounded to the nearest million unless otherwise stated.
Management’s use of estimates, assumptions and judgments
The Bank’s accounting policies require estimates, assumptions and judgments that relate to matters that are inherently uncertain. The Bank has established procedures to ensure that accounting policies are applied consistently. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimates are revised and in any future years affected.
Use of estimates and assumptions
The preparation of these consolidated financial statements, in conformity with IFRS, requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the consolidated financial statements, other comprehensive income and income and expenses during the reporting period. Estimates made by management are based on historical experience and other assumptions that are believed to be reasonable. Key areas of estimation uncertainty include those relating to the allowance for credit losses, the fair value of financial instruments (including derivatives), corporate income taxes, employee benefits, goodwill and intangible assets, the fair value of all identifiable assets and liabilities as a result of business combinations, impairment ofnon-financial assets, derecognition of financial assets and liabilities and provisions. While management makes its best estimates and assumptions, actual results could differ from these and other estimates.
Significant judgments
In the preparation of these consolidated financial statements, management is required to make significant judgments in the classification and presentation of transactions and instruments and accounting for involvement with other entities.
148 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Significant estimates, assumptions and judgments have been made in the following areas and are discussed as noted in the consolidated financial statements:
Allowance for credit losses | Note 3 Note 13(d) | |
Fair value of financial instruments | Note 3 Note 7 | |
Corporate income taxes | Note 3 Note 27 | |
Employee benefits | Note 3 Note 28 | |
Goodwill and intangible assets | Note 3 Note 18 | |
Fair value of all identifiable assets and liabilities as a result of business combinations | Note 3 Note 38 | |
Impairment of investment securities | Note 3 Note 12 | |
Impairment ofnon-financial assets | Note 3 Note 16 | |
Structured entities | Note 3 Note 15 | |
De facto control of other entities | Note 3 Note 31 | |
Derecognition of financial assets and liabilities | Note 3 Note 14 | |
Provisions | Note 3 Note 23 |
3 | Significant Accounting Policies |
The significant accounting policies used in the preparation of these consolidated financial statements, including any additional accounting requirements of OSFI, as set out below, have been applied consistently to all periods presented in these consolidated financial statements, with the exception of the adoption of IFRS 9 (refer Note 4).
Basis of consolidation
The consolidated financial statements include the assets, liabilities, financial performance and cash flows of the Bank and all of its subsidiaries, after elimination of intercompany transactions and balances. Subsidiaries are defined as entities controlled by the Bank and exclude associates and joint arrangements. The Bank’s subsidiaries can be classified as entities controlled through voting interests or structured entities. The Bank consolidates a subsidiary from the date it obtains control. The Bank controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. For the Bank to control an entity, all of the three elements of control should be in existence:
• | power over the investee; |
• | exposure, or rights, to variable returns from involvement with the investee; and |
• | the ability to use power over the investee to affect the amount of the Bank’s returns. |
The Bank does not control an investee when it is acting as an agent. The Bank assesses whether it is an agent by determining whether it is primarily engaged to act on behalf of and for the benefit of another party or parties. The Bank reassesses whether it controls an investee if facts and circumstances indicate that one or more of the elements of control has changed.Non-controlling interests are presented within equity in the Consolidated Statement of Financial Position separate from equity attributable to equity holders of the Bank. Partial sales and incremental purchases of interests in subsidiaries that do not result in a change of control are accounted for as equity transactions withnon-controlling interest holders. Any difference between the carrying amount of the interest and the transaction amount is recorded as an adjustment to retained earnings.
Voting-interest subsidiaries
Control is presumed with an ownership interest of more than 50% of the voting rights in an entity unless there are other factors that indicate that the Bank does not control the entity despite having more than 50% of voting rights.
The Bank may consolidate an entity when it owns less than 50% of the voting rights when it has one or more other attributes of power:
• | by virtue of an agreement, over more than half of the voting rights; |
• | to govern the financial and operating policies of the entity under a statute or an agreement; |
• | to appoint or remove the majority of the members of the board of directors or equivalent governing body and control of the entity is by that board or body; or |
• | to govern the financial and operating policies of the entity through the size of its holding of voting rights relative to the size and dispersion of holding of the other vote holders and voting patterns at shareholder meetings (i.e., de facto control). |
Structured entities
Structured entities are designed to accomplish certain well-defined objectives and for which voting or similar rights are not the dominant factor in deciding who controls the entity. The Bank may become involved with structured entities either at the formation stage or at a later date. The Bank controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
The Bank consolidates all structured entities that it controls.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 149
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Investments in associates
An associate is an entity in which the Bank has significant influence, but not control, over the operating and financial policies of the entity. Significant influence is ordinarily presumed to exist when the Bank holds between 20% and 50% of the voting rights. The Bank may also be able to exercise significant influence through board representation. The effects of potential voting rights that are currently exercisable or convertible are considered in assessing whether the Bank has significant influence.
Investments in associates are recognized initially at cost, which includes the purchase price and other costs directly attributable to the purchase. Associates are accounted for using the equity method which reflects the Bank’s share of the increase or decrease of the post-acquisition earnings and other movements in the associate’s equity.
If there is a loss of significant influence and the investment ceases to be an associate, equity accounting is discontinued from the date of loss of significant influence. If the retained interest on the date of loss of significant influence is a financial asset, it is measured at fair value and the difference between the fair value and the carrying value is recorded as an unrealized gain or loss in the Consolidated Statement of Income.
Investments in associates are evaluated for impairment at the end of each financial reporting period, or more frequently if events or changes in circumstances indicate the existence of objective evidence of impairment.
For purposes of applying the equity method for an investment that has a different reporting period from the Bank, adjustments are made for the effects of any significant events or transactions that occur between the reporting date of the investment and the reporting date of the Bank.
Joint arrangements
A joint arrangement is an arrangement over which two or more parties have joint control. Joint control exists only when decisions about the relevant activities (i.e., those that significantly affect the returns of the arrangement) require the unanimous consent of the parties sharing the control of the arrangement. Investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement.
Similar to accounting for investment in associates, for joint ventures, investments are recognized initially at cost and accounted for using the equity method which reflects the Bank’s share of the increase or decrease of the post-acquisition earnings and other movements in the joint venture’s equity. Investments in joint ventures are evaluated for impairment at the end of each financial reporting period, or more frequently if events or changes in circumstances indicate the existence of objective evidence of impairment.
If there is a loss of joint control and it does not result in the Bank having significant influence over the joint venture, equity accounting is discontinued from the date of loss of joint control. If the retained interest in the former joint venture on the date of loss of joint control is a financial asset, it is measured at fair value and the difference between the fair value and the carrying value is recorded as an unrealized gain or loss in the Consolidated Statement of Income.
Translation of foreign currencies
The financial statements of each of the Bank’s foreign operations are measured using its functional currency, being the currency of the primary economic environment of the foreign operation.
Translation gains and losses related to the Bank’s monetary items are recognized innon-interest income in the Consolidated Statement of Income. Revenues and expenses denominated in foreign currencies are translated using average exchange rates, except for depreciation and amortization of buildings, equipment and leasehold improvements of the Bank, purchased in foreign currency, which are translated using historical rates. Foreign currencynon-monetary items that are measured at historical cost are translated into the functional currency at historical rates. Foreign currencynon-monetary items measured at fair value are translated into functional currency using the rate of exchange at the date the fair value was determined. Foreign currency gains and losses onnon-monetary items are recognized in the Consolidated Statement of Income or Consolidated Statement of Comprehensive Income consistent with the gain or loss on thenon-monetary item.
Unrealized gains and losses arising upon translation of foreign operations, together with any gains or losses arising from hedges of those net investment positions to the extent effective, are credited or charged to net change in unrealized foreign currency translation gains/losses in other comprehensive income in the Consolidated Statement of Comprehensive Income. On disposal or partial disposal of a foreign operation, an appropriate portion of the translation differences previously recognized in other comprehensive income are recognized in the Consolidated Statement of Income.
Financial assets and liabilities
Recognition and initial measurement
The Bank, on the date of origination or purchase, recognizes loans, debt and equity securities, deposits and subordinated debentures at the fair value of consideration paid.Regular-way purchases and sales of financial assets are recognized on the settlement date. All other financial assets and liabilities, including derivatives, are initially recognized on the trade date at which the Bank becomes a party to the contractual provisions of the instrument.
The initial measurement of a financial asset or liability is at fair value plus transaction costs that are directly attributable to its purchase or issuance. For instruments measured at fair value through profit or loss, transaction costs are recognized immediately in profit or loss.
Classification and measurement, derecognition, and impairment of financial instruments effective November 1, 2017
Classification and measurement
Classification and measurement of financial assets
Financial assets are classified into one of the following measurement categories:
• | Amortized cost; |
• | Fair value through other comprehensive income (FVOCI); |
• | Fair value through profit or loss (FVTPL); |
• | Elected at fair value through other comprehensive income (Equities only); or |
• | Designated at FVTPL |
150 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Financial assets include both debt and equity instruments.
Debt instruments
Debt instruments, including loans and debt securities, are classified into one of the following measurement categories:
• | Amortized cost; |
• | Fair value through other comprehensive income (FVOCI); |
• | Fair value through profit or loss (FVTPL); or |
• | Designated at FVTPL |
Classification of debt instruments is determined based on:
(i) | The business model under which the asset is held; and |
(ii) | The contractual cash flow characteristics of the instrument. |
Business model assessment
Business model assessment involves determining how financial assets are managed in order to generate cash flows. The Bank’s business model assessment is based on the following categories:
• | Held to collect: The objective of the business model is to hold assets and collect contractual cash flows. Any sales of the asset are incidental to the objective of the model. |
• | Held to collect and for sale: Both collecting contractual cash flows and sales are integral to achieving the objectives of the business model. |
• | Other business model: The business model is neitherheld-to-collect norheld-to-collect and for sale. |
The Bank assesses business model at a portfolio level reflective of how groups of assets are managed together to achieve a particular business objective. For the assessment of a business model, the Bank takes into consideration the following factors:
• | How the performance of assets in a portfolio is evaluated and reported to group heads and other key decision makers within the Bank’s business lines; |
• | How compensation is determined for the Bank’s business lines’ management that manages the assets; |
• | Whether the assets are held for trading purposes i.e., assets that the Bank acquires or incurs principally for the purpose of selling or repurchasing in the near term, or holds as part of a portfolio that is managed together for short-term profit or position taking; |
• | The risks that affect the performance of assets held within a business model and how those risks are managed; and |
• | The frequency and volume of sales in prior periods and expectations about future sales activity. |
Contractual cash flow characteristics assessment
The contractual cash flow characteristics assessment involves assessing the contractual features of an instrument to determine if they give rise to cash flows that are consistent with a basic lending arrangement. Contractual cash flows are consistent with a basic lending arrangement if they represent cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI).
Principal is defined as the fair value of the instrument at initial recognition. Principal may change over the life of the instrument due to repayments or amortization of premium/discount.
Interest is defined as the consideration for the time value of money and the credit risk associated with the principal amount outstanding and for other basic lending risks and costs (liquidity risk and administrative costs), and a profit margin.
If the Bank identifies any contractual features that could significantly modify the cash flows of the instrument such that they are no longer consistent with a basic lending arrangement, the related financial asset is classified and measured at FVTPL.
Debt instruments measured at amortized cost
Debt instruments are measured at amortized cost if they are held within a business model whose objective is to hold for collection of contractual cash flows where those cash flows represent solely payments of principal and interest. After initial measurement, debt instruments in this category are carried at amortized cost. Interest income on these instruments is recognized in interest income using the effective interest rate method. The effective interest rate is the rate that discounts estimated future cash payments or receipts through the expected life of the financial asset to the gross carrying amount of a financial asset. Amortized cost is calculated by taking into account any discount or premium on acquisition, transaction costs and fees that are an integral part of the effective interest rate.
Impairment on debt instruments measured at amortized cost is calculated using the expected credit loss approach. Loans and debt securities measured at amortized cost are presented net of the allowance for credit losses (ACL) in the statement of financial position.
Debt instruments measured at FVOCI
Debt instruments are measured at FVOCI if they are held within a business model whose objective is to hold for collection of contractual cash flows and for selling financial assets, where the assets’ cash flows represent payments that are solely payments of principal and interest. Subsequent to initial recognition, unrealized gains and losses on debt instruments measured at FVOCI are recorded in other comprehensive income (OCI), unless the instrument is designated in a fair value hedge relationship. When designated in a fair value hedge relationship, any changes in fair value due to changes in the hedged risk are recognized inNon-interest income in the Consolidated Statement of Income. Upon derecognition, realized gains and losses are reclassified from OCI and recorded inNon-interest income in the Consolidated Statement of Income on an average cost basis. Foreign exchange gains and losses that relate to the amortized cost of the debt instrument are recognized in the Consolidated Statement of Income. Premiums, discounts and related transaction costs are amortized over the expected life of the instrument to Interest income in the Consolidated Statement of Income using the effective interest rate method.
Impairment on debt instruments measured at FVOCI is calculated using the expected credit loss approach. The ACL on debt instruments measured at FVOCI does not reduce the carrying amount of the asset in the Consolidated Statement of Financial Position, which remains at its fair value. Instead, an amount equal to the allowance that would arise if the assets were measured at amortised cost is recognised in OCI with a corresponding charge to Provision for credit losses in the Consolidated Statement of Income. The accumulated allowance recognised in OCI is recycled to the Consolidated Statement of Income upon derecognition of the debt instrument.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 151
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Debt instruments measured at FVTPL
Debt instruments are measured at FVTPL if assets:
i) | Are held for trading purposes; |
ii) | Are held as part of a portfolio managed on a fair value basis; or |
iii) | Whose cash flows do not represent payments that are solely payments of principal and interest. |
These instruments are measured at fair value in the Consolidated Statement of Financial Position, with transaction costs recognized immediately in the Consolidated Statement of Income as part ofNon-interest income. Realized and unrealized gains and losses are recognized as part ofNon-interest income in the Consolidated Statement of Income.
Debt instruments designated at FVTPL
Financial assets classified in this category are those that have been designated by the Bank upon initial recognition, and once designated, the designation is irrevocable. The FVTPL designation is available only for those financial assets for which a reliable estimate of fair value can be obtained. Financial assets are designated at FVTPL if doing so eliminates or significantly reduces an accounting mismatch which would otherwise arise.
Financial assets designated at FVTPL are recorded in the Consolidated Statement of Financial Position at fair value. Changes in fair value are recognized inNon-interest income in the Consolidated Statement of Income.
Equity instruments
Equity instruments are classified into one of the following measurement categories:
• | Fair value through profit or loss (FVTPL); or |
• | Elected at fair value through other comprehensive income (FVOCI). |
Equity instruments measured at FVTPL
Equity instruments are measured at FVTPL, unless an election is made to designate them at FVOCI upon purchase, with transaction costs recognized immediately in the Consolidated Statement of Income as part ofNon-interest income. Subsequent to initial recognition the changes in fair value are recognized as part ofNon-interest income in the Consolidated Statement of Income.
Equity instruments measured at FVOCI
At initial recognition, there is an irrevocable option for the Bank to classifynon-trading equity instruments at FVOCI. This election is used for certain equity investments for strategic or longer term investment purposes. This election is made on aninstrument-by-instrument basis and is not available to equity instruments that are held for trading purposes.
Gains and losses on these instruments including when derecognized/sold are recorded in OCI and are not subsequently reclassified to the Consolidated Statement of Income. As such, there is no specific impairment requirement. Dividends received are recorded in Interest income in the Consolidated Statement of Income. Any transaction costs incurred upon purchase of the security are added to the cost basis of the security and are not reclassified to the Consolidated Statement of Income on sale of the security.
Classification and measurement of financial liabilities
Financial liabilities are classified into one of the following measurement categories:
• | Fair value through profit or loss (FVTPL); |
• | Amortized cost; or |
• | Designated at FVTPL. |
Financial liabilities measured at FVTPL
Financial liabilities measured at FVTPL are held principally for the purpose of repurchasing in the near term, or form part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short term profit-taking. Financial liabilities are recognized on a trade date basis and are accounted for at fair value, with changes in fair value and any gains or losses recognized in the Consolidated Statement of Income as part of thenon-interest income. Transaction costs are expensed as incurred.
Financial liabilities measured at amortized cost
Deposits, subordinated notes and debentures are accounted for at amortized cost. Interest on deposits, calculated using the effective interest rate method, is recognized as interest expense. Interest on subordinated notes and debentures, including capitalized transaction costs, is recognized using the effective interest rate method as interest expense.
Financial liabilities designated at FVTPL
Financial liabilities classified in this category are those that have been designated by the Bank upon initial recognition, and once designated, the designation is irrevocable. The FVTPL designation is available only for those financial liabilities for which a reliable estimate of fair value can be obtained.
Financial liabilities are designated at FVTPL when one of the following criteria is met:
• | The designation eliminates or significantly reduces an accounting mismatch which would otherwise arise; or |
• | A group of financial liabilities are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management strategy; or |
• | The financial liability contains one or more embedded derivatives which significantly modify the cash flows otherwise required. |
Financial liabilities designated at FVTPL are recorded in the Consolidated Statement of Financial Position at fair value. Any changes in fair value are recognized inNon-interest income in the Consolidated Statement of Income, except for changes in fair value arising from changes in the Bank’s own credit risk which are recognized in the OCI. Changes in fair value due to changes in the Bank’s own credit risk are not subsequently reclassified to Consolidated Statement of Income upon derecognition/extinguishment of the liabilities.
152 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Determination of fair value
Fair value of a financial asset or liability is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the principal, or in its absence, the most advantageous market to which the Bank has access at the measurement date.
The Bank values instruments carried at fair value using quoted market prices, where available. Unadjusted quoted market prices for identical instruments represent a Level 1 valuation. When quoted market prices are not available, the Bank maximizes the use of observable inputs within valuation models. When all significant inputs are observable, the valuation is classified as Level 2. Valuations that require the significant use of unobservable inputs are considered Level 3.
Inception gains and losses are only recognized where the valuation is dependent only on observable market data, otherwise, they are deferred and amortized over the life of the related contract or until the valuation inputs become observable.
IFRS 13 permits a measurement exception that allows an entity to determine the fair value of a group of financial assets and liabilities with offsetting risks based on the sale or transfer of its net exposure to a particular risk (or risks). The Bank has adopted this exception through an accounting policy choice. Consequently, the fair values of certain portfolios of financial instruments are determined based on the net exposure of those instruments to particular market, credit or funding risk.
In determining fair value for certain instruments or portfolios of instruments, valuation adjustments or reserves may be required to arrive at a more accurate representation of fair value. These adjustments include those made for credit risk,bid-offer spreads, unobservable parameters, constraints on prices in inactive or illiquid markets and when applicable funding costs.
Derecognition of financial assets and liabilities
Derecognition of financial assets
The derecognition criteria are applied to the transfer of part of an asset, rather than the asset as a whole, only if such part comprises specifically identified cash flows from the asset, a fully proportionate share of the cash flows from the asset, or a fully proportionate share of specifically identified cash flows from the asset.
A financial asset is derecognized when the contractual rights to the cash flows from the asset has expired; or the Bank transfers the contractual rights to receive the cash flows from the financial asset; or has assumed an obligation to pay those cash flows to an independent third-party; or the Bank has transferred substantially all the risks and rewards of ownership of that asset to an independent third-party. Management determines whether substantially all the risk and rewards of ownership have been transferred by quantitatively comparing the variability in cash flows before and after the transfer. If the variability in cash flows remains significantly similar subsequent to the transfer, the Bank has retained substantially all of the risks and rewards of ownership.
Where substantially all the risks and rewards of ownership of the financial asset are neither retained nor transferred, the Bank derecognizes the transferred asset only if it has lost control over that asset. Control over the asset is represented by the practical ability to sell the transferred asset. If the Bank retains control over the asset, it will continue to recognize the asset to the extent of its continuing involvement. At times such continuing involvement may be in the form of investment in senior or subordinated tranches of notes issued bynon-consolidated structured entities.
On derecognition of a financial asset, the difference between the carrying amount and the sum of (i) the consideration received (including any new asset obtained less any new liability assumed) and (ii) any cumulative gain or loss that had been recognized in other comprehensive income is recognized in the Consolidated Statement of Income.
Transfers of financial assets that do not qualify for derecognition are reported as secured financings in the Consolidated Statement of Financial Position.
Derecognition of financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged, canceled or expires. If an existing financial liability is replaced by another from the same counterparty on substantially different terms, or the terms of the existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability at fair value. The difference in the respective carrying amount of the existing liability and the new liability is recognized as a gain/loss in the Consolidated Statement of Income.
Impairment
Scope
The Bank applies a three-stage approach to measure allowance for credit losses, using an expected credit loss approach as required under IFRS 9, for the following categories of financial instruments that are not measured at fair value through profit or loss:
• | Amortized cost financial assets; |
• | Debt securities classified as at FVOCI; |
• | Off-balance sheet loan commitments; and |
• | Financial guarantee contracts. |
Expected credit loss impairment model
The Bank’s allowance for credit losses calculations are outputs of models with a number of underlying assumptions regarding the choice of variable inputs and their interdependencies. The expected credit loss impairment model reflects the present value of all cash shortfalls related to default events either (i) over the following twelve months or (ii) over the expected life of a financial instrument depending on credit deterioration from inception. The allowance for credit losses reflects an unbiased, probability-weighted outcome which considers multiple scenarios based on reasonable and supportable forecasts.
This impairment model measures credit loss allowances using a three-stage approach based on the extent of credit deterioration since origination:
• | Stage 1 – Where there has not been a significant increase in credit risk (SIR) since initial recognition of a financial instrument, an amount equal to 12 months expected credit loss is recorded. The expected credit loss is computed using a probability of default occurring over the next 12 months. For those instruments with a remaining maturity of less than 12 months, a probability of default corresponding to remaining term to maturity is used. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 153
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
• | Stage 2 – When a financial instrument experiences a SIR subsequent to origination but is not considered to be in default, it is included in Stage 2. This requires the computation of expected credit loss based on the probability of default over the remaining estimated life of the financial instrument. |
• | Stage 3 – Financial instruments that are considered to be in default are included in this stage. Similar to Stage 2, the allowance for credit losses captures the lifetime expected credit losses. |
Measurement of expected credit loss
The probability of default (PD), exposure at default (EAD), and loss given default (LGD) inputs used to estimate expected credit losses are modelled based on macroeconomic variables that are most closely related with credit losses in the relevant portfolio.
Details of these statistical parameters/inputs are as follows:
• | PD – The probability of default is an estimate of the likelihood of default over a given time horizon. A default may only happen at a certain time over the remaining estimated life, if the facility has not been previously derecognized and is still in the portfolio. |
• | EAD – The exposure at default is an estimate of the exposure at a future default date, taking into account expected changes in the exposure after the reporting date, including repayments of principal and interest, whether scheduled by contract or otherwise, expected drawdowns on committed facilities, and accrued interest from missed payments. |
• | LGD – The loss given default is an estimate of the loss arising in the case where a default occurs at a given time. It is based on the difference between the contractual cash flows due and those that the lender would expect to receive, including from the realization of any collateral. It is usually expressed as a percentage of the EAD. |
Forward-looking information
The estimation of expected credit losses for each stage and the assessment of significant increases in credit risk consider information about past events and current conditions as well as reasonable and supportable forecasts of future events and economic conditions. The estimation and application of forward-looking information may require significant judgment.
Macroeconomic factors
In its models, the Bank relies on a broad range of forward-looking economic information as inputs, such as: GDP growth, unemployment rates, central-bank interest rates, and house-price indices. The inputs and models used for calculating expected credit losses may not always capture all characteristics of the market at the date of the financial statements. To reflect this, qualitative adjustments or overlays may be made as temporary adjustments using expert credit judgment.
Multiple forward-looking scenarios
The Bank determines its allowance for credit losses using three probability-weighted forward-looking scenarios. The Bank considers both internal and external sources of information and data in order to achieve an unbiased projections and forecasts. The Bank prepares the scenarios using forecasts generated by Scotiabank Economics (SE). The forecasts are created using internal and external models which are modified by SE as necessary to formulate a ‘base case’ view of the most probable future direction of relevant economic variables as well as a representative range of other possible forecast scenarios. The process involves the development of two additional economic scenarios and consideration of the relative probabilities of each outcome.
The ‘base case’ represents the most likely outcome and is aligned with information used by the Bank for other purposes such as strategic planning and budgeting. The other scenarios represent more optimistic and more pessimistic outcomes. The Bank has identified and documented key drivers of credit risk and credit losses for each portfolio of financial instruments and, using an analysis of historical data, has estimated relationships between macroeconomic variables, credit risk, and credit losses.
Assessment of significant increase in credit risk (SIR)
At each reporting date, the Bank assesses whether there has been a significant increase in credit risk for exposures since initial recognition by comparing the risk of default occurring over the remaining expected life from the reporting date and the date of initial recognition. The assessment considers borrower-specific quantitative and qualitative information without consideration of collateral, and the impact of forward-looking macroeconomic factors.
The common assessments for SIR on retail andnon-retail portfolios include macroeconomic outlook, management judgement, and delinquency and monitoring. Forward-looking macroeconomic factors are a key component of the macroeconomic outlook. The importance and relevance of each specific macroeconomic factor depends on the type of product, characteristics of the financial instruments and the borrower and the geographical region. Quantitative models may not always be able to capture all reasonable and supportable information that may indicate a significant increase in credit risk. Qualitative factors may be assessed to supplement the gap. Examples of situations include changes in adjudication criteria for a particular group of borrowers; changes in portfolio composition; and natural disasters impacting certain portfolios. With regards to delinquency and monitoring, there is a rebuttable presumption that the credit risk of the financial instrument has increased since initial recognition when contractual payments are more than 30 days overdue.
Retail portfolio – For retail exposures, a significant increase in credit risk cannot be assessed using forward looking information at an individual account level. Therefore, the assessment must be done at the segment level. Segment migration thresholds exist for each PD model by product which considers the proportionate change in PD as well as the absolute change in PD. The thresholds used for PD migration are reviewed and assessed at least annually, unless there is a significant change in credit risk management practices in which case the review is brought forward.
Non-retail portfolio – The Bank uses a risk rating scale (IG codes) for itsnon-retail exposures. Allnon-retail exposures have an IG code assigned that reflects the probability of default of the borrower. Both borrower specific andnon-borrower specific (i.e. macroeconomic) forward looking information is considered and reflected in the IG rating. Significant increase in credit risk is evaluated based on the migration of the exposures among IG codes.
Expected life
When measuring expected credit loss, the Bank considers the maximum contractual period over which the Bank is exposed to credit risk. All contractual terms are considered when determining the expected life, including prepayment, and extension and rollover options. For certain revolving credit facilities, such as credit cards, the expected life is estimated based on the period over which the Bank is exposed to credit risk and how the credit losses are mitigated by management actions.
154 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Presentation of allowance for credit losses in the Statement of Financial Position
• | Financial assets measured at amortized cost: as a deduction from the gross carrying amount of the financial assets; |
• | Debt instruments measured at fair value through other comprehensive income: no allowance is recognized in the Statement of Financial Position because the carrying value of these assets is their fair value. However, the allowance determined is presented in the accumulated other comprehensive income; |
• | Off-balance sheet credit risks include undrawn lending commitments, letters of credit and letters of guarantee: as a provision in other liabilities. |
Modified financial assets
If the terms of a financial asset are modified or an existing financial asset is replaced with a new one, an assessment is made to determine if the existing financial asset should be derecognized. Where a modification does not result in derecognition, the date of origination continues to be used to determine SIR. Where a modification results in derecognition, the new financial asset is recognized at its fair value on the modification date. The modification date is also the date of origination for this new asset.
The Bank may modify the contractual terms of loans for either commercial or credit reasons. The terms of a loan in good standing may be modified for commercial reasons to provide competitive pricing to borrowers. Loans are also modified for credit reasons where the contractual terms are modified to grant a concession to a borrower that may be experiencing financial difficulty.
For all financial assets modifications of the contractual terms may result in derecognition of the original asset when the changes to the terms of the loans are considered substantial. These terms include interest rate, authorized amount, term, or type of underlying collateral. The original loan is derecognized and the new loan is recognized at its fair value. The difference between the carrying value of the derecognized asset and the fair value of the new asset is recognized in the Income Statement.
For all loans, performing and credit-impaired, where the modification of terms did not result in the derecognition of the loan, the gross carrying amount of the modified loan is recalculated based on the present value of the modified cash flows discounted at the original effective interest rate and any gain or loss from the modification is recorded in the provision for credit losses line in the income statement.
Definition of default
The Bank considers a financial instrument to be in default as a result of one or more loss events that occurred after the date of initial recognition of the instrument and the loss event has a negative impact on the estimated future cash flows of the instrument that can be reliably estimated. This includes events that indicate:
• | significant financial difficulty of the borrower; |
• | default or delinquency in interest or principal payments; |
• | high probability of the borrower entering a phase of bankruptcy or a financial reorganization; |
• | measurable decrease in the estimated future cash flows from the loan or the underlying assets that back the loan. |
The Bank considers that default has occurred and classifies the financial asset as impaired when it is more than 90 days past due, with the exception of credit card receivables that are treated as defaulted when 180 days past due, unless reasonable and supportable information demonstrates that a more lagging default criterion is appropriate.
Write-off policy
The Bank writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery. Where financial assets are secured,write-off is generally after receipt of any proceeds from the realization of security. In circumstances where the net realizable value of any collateral has been determined and there is no reasonable expectation of further recovery,write-off may be earlier. Credit card receivables 180 days past due arewritten-off. In subsequent periods, any recoveries of amounts previously written off are credited to the provision for credit losses in the Consolidated Statement of Income.
Purchased loans
All purchased loans are initially measured at fair value on the date of acquisition. As a result no allowance for credit losses would be recorded in the Consolidated Statement of Financial Position on the date of acquisition. Purchased loans may fit into either of the two categories: Performing loans or Purchased Credit Impaired (PCI) loans.
Purchased performing loans follow the same accounting as originated performing loans and are reflected in Stage 1 on the date of the acquisition. They will be subject to a12-month allowance for credit losses which is recorded as a provision for credit losses in the Consolidated Statement of Income. The fair value adjustment set up for these loans on the date of acquisition is amortized into interest income over the life of these loans.
PCI loans are reflected in Stage 3 and are always subject to lifetime allowance for credit losses. Any changes in the expected cash flows since the date of acquisition are recorded as a charge/recovery in the provision for credit losses in the Consolidated Statement of Income at the end of all reporting periods subsequent to the date of acquisition.
Classification and measurement, derecognition, and impairment of financial instruments effective prior to November 1, 2017
Trading assets and liabilities
Trading assets and liabilities are measured at fair value in the Consolidated Statement of Financial Position, with transaction costs recognized immediately in the Consolidated Statement of Income as part ofnon-interest income – trading revenues. Gains and losses realized on disposal and unrealized gains and losses due to fair value changes on trading assets and liabilities, other than certain derivatives, are recognized as part ofnon-interest income – trading revenues in the Consolidated Statement of Income. Trading assets and liabilities are not reclassified subsequent to their initial recognition.
Investment securities
Investment securities are comprised ofavailable-for-sale andheld-to-maturity securities.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 155
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Available-for-sale investment securities
Available-for-sale investment securities include equity and debt securities. Equity investments classified asavailable-for-sale are those which are neither classified asheld-for-trading nor designated at fair value through profit or loss. Debt securities in this category are those which are intended to be held for an indefinite period of time and which may be sold in response to needs for liquidity or in response to changes in the market conditions.
Available-for-sale investment securities are recorded at fair value with unrealized gains and losses recorded in other comprehensive income. When realized, these gains and losses are reclassified from the Consolidated Statement of Comprehensive Income and recorded in the Consolidated Statement of Income on an average cost basis. Fornon-monetary investment securities designated asavailable-for-sale, the gain or loss recognized in other comprehensive income includes any related foreign exchange gains or losses. Foreign exchange gains and losses that relate to the amortized cost of anavailable-for-sale debt security are recognized in the Consolidated Statement of Income.
Premiums, discounts and related transaction costs onavailable-for-sale debt securities are amortized over the expected life of the instrument to interest income – securities in the Consolidated Statement of Income using the effective interest method.
Transaction costs onavailable-for-sale equity securities are initially capitalized and then recognized as part of the net realized gain/loss on subsequent sale of the instrument in the Consolidated Statement of Income.
Held-to-maturity investment securities
Held-to-maturity investment securities arenon-derivative assets with fixed or determinable payments and fixed maturity that the Bank has the positive intent and ability to hold to maturity, and which do not meet the definition of a loan, are notheld-for-trading, and are not designated at fair value through profit or loss or asavailable-for-sale. After initial measurement,held-to-maturity investment securities are carried at amortized cost using the effective interest method, less impairment. Amortized cost is calculated by taking into account any discount or premium on acquisition, transaction costs and fees that are an integral part of the effective interest rate. The amortization is included in interest income – securities in the Consolidated Statement of Income.
A sale or reclassification of a more than an insignificant amount ofheld-to-maturity investments would result in the reclassification of allheld-to-maturity investments asavailable-for-sale, and would prevent the Bank from classifying investment securities asheld-to-maturity for the current and the following two financial years. However, sales and reclassifications in any of the following circumstances would not trigger a reclassification:
• | Sales or reclassifications that are so close to maturity that changes in the market rate of interest would not have a significant effect on the financial asset’s fair value; |
• | Sales or reclassifications after the Bank has collected substantially all of the asset’s original principal; or |
• | Sales or reclassifications attributable tonon-recurring isolated events beyond the Bank’s control that could not have been reasonably anticipated. |
Impairment of investment securities
Investment securities are evaluated for impairment at the end of each reporting period, or more frequently if events or changes in circumstances indicate the existence of objective evidence of impairment.
In the case of equity instruments classified asavailable-for-sale, a significant or prolonged decline in the fair value of the security below its original cost is objective evidence of impairment. In the case of debt instruments classified asavailable-for-sale andheld-to-maturity investment securities, impairment is assessed based on the same criteria as impairment of loans.
When a decline in value ofavailable-for-sale debt or equity instrument is due to impairment, the carrying value of the security continues to reflect fair value. Losses arising from impairment are reclassified from accumulated other comprehensive income and included in net gain on investment securities withinnon-interest income in the Consolidated Statement of Income.
The losses arising from impairment ofheld-to-maturity investment securities are recognized in net gain on investment securities withinnon-interest income in the Consolidated Statement of Income.
Reversals of impairment losses onavailable-for-sale debt instruments resulting from increases in fair value related to events occurring after the date of impairment are included in net gain on investment securities withinnon-interest income in the Consolidated Statement of Income, to a maximum of the original impairment charge. Reversals of impairment onavailable-for-sale equity instruments are not recognized in the Consolidated Statement of Income; increases in fair value of such instruments after impairment are recognized in accumulated other comprehensive income.
Reversals of impairment losses onheld-to-maturity investment securities are included in net gain on investment securities withinnon-interest income in the Consolidated Statement of Income, to a maximum of the amortized cost of the investment before the original impairment charge.
Financial assets and liabilities designated at fair value through profit or loss
Financial assets and financial liabilities classified in this category are those that have been designated by the Bank on initial recognition. The Bank may only designate an instrument at fair value through profit or loss when one of the following criteria is met, and designation is determined on an instrument by instrument basis:
• | The designation eliminates or significantly reduces the inconsistent treatment that would otherwise arise from measuring the assets or liabilities on a different basis; or |
• | The assets and liabilities are part of a group of financial assets, financial liabilities or both which are managed together and their performance evaluated on a fair value basis, in accordance with a documented risk management or investment strategy and the information about the group is provided to key management personnel and it can be demonstrated that significant financial risks are eliminated or significantly reduced; or |
• | The financial instrument contains one or more embedded derivatives which significantly modify the cash flows otherwise required. |
Financial assets and financial liabilities designated at fair value through profit or loss are recorded in the Consolidated Statement of Financial Position at fair value. For assets designated at fair value through profit or loss, changes in fair value are recognized in the Consolidated Statement of Income. For liabilities designated at fair value through profit or loss, changes in fair value arising from changes in the Bank’s own credit risk are recognized in the Consolidated Statement of Comprehensive Income (OCI), without subsequent reclassification to the Consolidated Statement of Income, unless doing so would create or increase an accounting mismatch. All other changes in fair value are recognized in the Consolidated Statement of Income.
156 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Loans
Loans include loans and advances originated or purchased by the Bank which are not classified asheld-for-trading,held-to-maturity or designated at fair value. Debt securities, which are not trading securities or have not been designated asavailable-for-sale securities and that are not quoted in an active market, are also classified as loans.
Loans originated by the Bank are recognized when cash is advanced to a borrower. Loans purchased are recognized when cash consideration is paid by the Bank. Loans are measured at amortized cost using the effective interest method, less any impairment losses. Loans are stated net of allowance for credit losses.
Derecognition of financial assets and liabilities
Derecognition of financial assets
The derecognition criteria are applied to the transfer of part of an asset, rather than the asset as a whole, only if such part comprises specifically identified cash flows from the asset, a fully proportionate share of the cash flows from the asset, or a fully proportionate share of specifically identified cash flows from the asset.
A financial asset is derecognized when the contractual rights to the cash flows from the asset has expired; or the Bank transfers the contractual rights to receive the cash flows from the financial asset; or has assumed an obligation to pay those cash flows to an independent third-party; or the Bank has transferred substantially all the risks and rewards of ownership of that asset to an independent third-party. Management determines whether substantially all the risk and rewards of ownership have been transferred by quantitatively comparing the variability in cash flows before and after the transfer. If the variability in cash flows remains significantly similar subsequent to the transfer, the Bank has retained substantially all of the risks and rewards of ownership.
Where substantially all the risks and rewards of ownership of the financial asset are neither retained nor transferred, the Bank derecognizes the transferred asset only if it has lost control over that asset. Control over the asset is represented by the practical ability to sell the transferred asset. If the Bank retains control over the asset, it will continue to recognize the asset to the extent of its continuing involvement. At times such continuing involvement may be in the form of investment in senior or subordinated tranches of notes issued bynon-consolidated structured entities.
On derecognition of a financial asset, the difference between the carrying amount and the sum of (i) the consideration received (including any new asset obtained less any new liability assumed) and (ii) any cumulative gain or loss that had been recognized in other comprehensive income is recognized in the Consolidated Statement of Income.
Transfers of financial assets that do not qualify for derecognition are reported as secured financings in the Consolidated Statement of Financial Position.
Derecognition of financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged, canceled or expires. If an existing financial liability is replaced by another from the same counterparty on substantially different terms, or the terms of the existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability at fair value. The difference in the respective carrying amount of the existing liability and the new liability is recognized as a gain/loss in the Consolidated Statement of Income.
Loan impairment and allowance for credit losses:
The Bank considers a loan to be impaired when there is objective evidence of impairment as a result of one or more loss events that occurred after the date of initial recognition of the loan and the loss event has an impact on the estimated future cash flows of the loan that can be reliably estimated.
Objective evidence is represented by observable data that comes to the attention of the Bank and includes events that indicate:
• | significant financial difficulty of the borrower; |
• | a default or delinquency in interest or principal payments; |
• | a high probability of the borrower entering a phase of bankruptcy or a financial reorganization; |
• | a measurable decrease in the estimated future cash flows from the loan or the underlying assets that back the loan. |
If a payment on a loan is contractually 90 days in arrears, the loan will be classified as impaired, if not already classified as such, unless the loan is fully secured, the collection of the debt is in process, and the collection efforts are reasonably expected to result in repayment of the loan or in restoring it to a current status within 180 days from the date a payment has become contractually in arrears. Finally, a loan that is contractually 180 days in arrears is classified as impaired in all situations, except when it is guaranteed or insured by the Canadian government, the provinces or a Canadian government agency; such loans are classified as impaired if the loan is contractually in arrears for 365 days. Any credit card loan that has a payment that is contractually 180 days in arrears is written off.
Losses expected as a result of future events are not recognized.
The Bank considers evidence of impairment for loans and advances at both an individual and collective level.
Individual impairment allowance
For all loans that are considered individually significant, the Bank assesses on acase-by-case basis at each reporting period whether an individual allowance for loan losses is required.
For those loans where objective evidence of impairment exists and the Bank has determined the loan to be impaired, impairment losses are determined based on the Bank’s aggregate exposure to the customer considering the following factors:
• | the customer’s ability to generate sufficient cash flow to service debt obligations; |
• | the extent of other creditors’ commitments ranking ahead of, or pari passu with, the Bank and the likelihood of other creditors continuing to support the company; |
• | the complexity of determining the aggregate amount and ranking of all creditor claims and the extent to which legal and insurance uncertainties are evident; and |
• | the realizable value of security (or other credit mitigants) and likelihood of successful repossession. |
Impairment losses are calculated by discounting the expected future cash flows of a loan at its original effective interest rate, and comparing the resultant present value with the loan’s current carrying amount. This results in interest income being recognized using the original effective interest rate.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 157
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Collective impairment allowance
For loans that have not been individually assessed as being impaired, the Bank pools them into groups to assess them on a collective basis. Collective allowances are calculated for impaired loans and performing loans. Allowances related to performing loans estimate probable incurred losses that are inherent in the portfolio but have not yet been specifically identified as impaired.
Internal risk rating parameters are used in the calculation of the collective impairment allowance. Fornon-retail loan portfolios, internal risk rating parameters form the basis for calculating the quantitative portion of the collective allowance for performing loans:
• | Probability of Default rates (PD) which are based upon the internal risk rating for each borrower; |
• | Loss Given Default rates (LGD); and |
• | Exposure at Default factors (EAD). |
Funded exposures are multiplied by the borrower’s PD and by the relevant LGD parameter.
Committed but undrawn exposures are multiplied by the borrower’s PD, by the relevant LGD parameter, and by the relevant EAD parameter. A model stress component is also applied to recognize uncertainty in the credit risk parameters and the fact that current actual loss rates may differ from the long-term averages included in the model.
Retail loans
Retail loans represented by residential mortgages, credit cards and other personal loans are considered by the Bank to be homogeneous groups of loans that are not considered individually significant. All homogeneous groups of loans are assessed for impairment on a collective basis.
Mortgages are collectively assessed for impairment, taking into account number of days past due, historical loss experience and incorporating both quantitative and qualitative factors including the current business and economic environment and the realizable value of collateral to determine the appropriate level of the collective impairment allowance.
A roll rate methodology is used to determine impairment losses on a collective basis for credit cards and other personal loans because individual loan assessment is impracticable. Under this methodology, loans with similar credit characteristics are grouped into ranges according to the number of days past due and statistical analysis is used to estimate the likelihood that loans in each range will progress through the various stages of delinquency and ultimately prove irrecoverable. This methodology employs statistical analyses of historical data and experience of delinquency and default to estimate the amount of loans that will eventually be written off as a result of the events not identifiable on an individual loan basis. When the portfolio size is small or when information is insufficient or not reliable enough to adopt a roll rate methodology, the Bank adopts a basic formulaic approach based on historical loss rate experience.
Performing loans
Over and above the individually assessed and retail roll rate allowances, loans that were subject to individual assessment for which no evidence of impairment existed, are grouped together according to their credit risk characteristics for the purpose of reassessing them on a collective basis. This reflects impairment losses that the Bank has incurred as a result of events that have occurred but where the individual loss has not been identified.
The collective impairment allowance for such loans is determined after taking into account:
• | historical loss experience in portfolios of similar credit risk characteristics (for example, by industry sector, loan grade or product); |
• | the estimated period between impairment occurring and the loss being identified and evidenced by the establishment of an appropriate allowance against the individual loan; and |
• | management’s experienced judgment as to whether current economic and credit conditions are such that the actual level of inherent losses at the reporting date is likely to be greater or less than that suggested by historical experience. As soon as information becomes available which identifies losses on individual loans within the group, those loans are removed from the group and assessed on an individual basis for impairment. |
Provision for credit losses onoff-balance sheet positions
A provision is set up for the Bank’soff-balance sheet positions and recorded in other liabilities on the Consolidated Statement of Financial Position. The process to determine the provision foroff-balance sheet positions is similar to the methodology used for loans. Any change in the provision is recorded in the Consolidated Statement of Income as provision for credit losses.
Write-off of loans
Loans (and the related impairment allowance accounts) are normally written off, either partially or in full, when there is no realistic prospect of recovery. Where loans are secured,write-off is generally after receipt of any proceeds from the realization of security. In circumstances where the net realizable value of any collateral has been determined and there is no reasonable expectation of further recovery,write-off may be earlier.
Reversals of impairment
If the amount of an impairment loss related to loans decreases in a subsequent period, and the decrease can be related objectively to an event occurring after the impairment was recognized, the excess is written back by reducing the loan impairment allowance account accordingly. The write-back is recognized in the provision for credit losses in the Consolidated Statement of Income.
Restructured loans
Restructured loans include loans where the Bank has renegotiated the original terms of a loan by granting a concession to the borrower (concessions). These concessions include interest rate adjustments, deferral or extension of principal or interest payments and forgiveness of a portion of principal or interest. Once the terms of the loan have been renegotiated and agreed upon with the borrower the loan is considered a restructured loan. The investment in the loan is reduced as of the date of the restructuring to the amount of the net expected cash flows receivable under the modified terms, discounted at the original effective interest rate inherent in the loan. The loan is no longer considered past due and the reduction in the carrying value of the loan is recognized as a charge for loan impairment in the Consolidated Statement of Income in the period in which the loan is restructured. In other cases, restructuring may be considered substantial enough to result in recognition of a new loan.
Offsetting of financial instruments
Financial assets and financial liabilities with the same counterparty are offset, with the net amount reported in the Consolidated Statement of Financial Position, only if there is currently a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or to
158 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
realize the assets and settle the liabilities simultaneously. When financial assets and financial liabilities are offset in the Consolidated Statement of Financial Position, the related income and expense items will also be offset in the Consolidated Statement of Income, unless specifically prohibited by an applicable accounting standard.
Cash and deposits with financial institutions
Cash and deposits with financial institutions comprises cash, cash equivalents, demand deposits with banks and other financial institutions, highly liquid investments that are readily convertible to cash, subject to insignificant risk of changes in value. These investments are those with less than three months’ maturity from the date of acquisition.
Precious metals
Precious metals are carried at fair value less costs to sell, and any changes in fair value less costs to sell are credited or charged tonon-interest income – trading revenues in the Consolidated Statement of Income.
Securities purchased and sold under resale agreements
Securities purchased under resale agreements (reverse repurchase agreements) involve the Bank to purchase securities from a counterparty with an agreement entered to resell the securities at a fixed price at a future date. Since the Bank is reselling the securities at a fixed price at a future date, the risks and rewards have not been transferred to the Bank. The Bank has the right to liquidate the securities purchased in the event of counterparty default.
Whereas, securities sold under agreements to repurchase (repurchase agreements) involve the Bank to sell securities to a counterparty with an agreement entered simultaneously to purchase the securities back at a fixed price at a future date. Since the Bank is purchasing the securities back at a fixed price at a future date, the risks and rewards have not been transferred from the Bank. The counterparty has the right to use the collateral pledged by the Bank in the event of default.
These agreements are treated as collateralized financing arrangements and are initially recognized at amortized cost. The party disbursing the cash takes possession of the securities serving as collateral for the financing and having a market value equal to, or in excess of, the principal amount loaned. The securities received under reverse repurchase agreements and securities delivered under repurchase agreements are not recognized on, or derecognized from, the Consolidated Statement of Financial Position, unless the risks and rewards of ownership are obtained or relinquished. The related interest income and interest expense are recorded on an accrual basis using the effective interest rate method in interest income on the Consolidated Statement of Income.
Obligations related to securities sold short
Obligations related to securities sold short arise in dealing and market-making activities where debt securities and equity shares are sold without possessing such securities.
Similarly, if securities purchased under an agreement to resell are subsequently sold to third parties, the obligation to return the securities is recorded as a short sale within obligations related to securities sold short in the Consolidated Statement of Financial Position. These trading liabilities are measured at fair value with any gains or losses included innon-interest income – trading revenues in the Consolidated Statement of Income. Interest expense accruing on debt securities sold short is recorded in interest expense – other, in the Consolidated Statement of Income.
Securities lending and borrowing
Securities lending and borrowing transactions are usually collateralized by securities or cash. The transfer of the securities to counterparties is only reflected on the Consolidated Statement of Financial Position if the risks and rewards of ownership are also transferred. For cash collateral advanced or received, the Bank presents these transactions as securities sold under repurchase agreement or securities purchased under reverse repurchase agreement, respectively. Interest on cash collateral advanced or received is presented in interest income – securities purchased under resale agreements and securities borrowed or interest expense – other, respectively. Fees received and paid are reported as fee and commission revenues and expenses in the Consolidated Statement of Income, respectively.
Securities borrowed are not recognized on the Consolidated Statement of Financial Position, unless they are then sold to third parties, in which case the obligation to return the securities is recorded as a trading liability and measured at fair value with any gains or losses includedin non-interest income – trading revenues, in the Consolidated Statement of Income.
Derivative instruments
Derivative instruments are contracts whose value is derived from interest rates, foreign exchange rates, commodities, equity prices or other financial variables. Most derivative instruments can be characterized as interest rate contracts, foreign exchange and gold contracts, commodity contracts, equity contracts or credit contracts. Derivative instruments are either exchange-traded contracts or negotiatedover-the-counter contracts. Negotiatedover-the-counter contracts include swaps, forwards and options.
The Bank enters into these derivative contracts for trading purposes, as well as to manage its risk exposures (i.e., to manage the Bank’snon-trading interest rate, foreign currency and other exposures). Trading activities are undertaken to meet the needs of the Bank’s customers, as well as for the Bank’s own account to generate income from trading operations.
Derivatives embedded in other financial liabilities or host contracts are treated as separate derivatives when the following conditions are met:
• | their economic characteristics and risks are not closely related to those of the host contract; |
• | a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and |
• | the combined contract is not held for trading or designated at fair value through profit or loss. |
Where an embedded derivative is separable from the host contract but the fair value, as at the acquisition or reporting date, cannot be reliably measured separately, the entire combined contract is measured at fair value. All embedded derivatives are presented on a combined basis with the host contracts although they are separated for measurement purposes when conditions requiring separation are met. Subsequent changes in fair value of embedded derivatives are recognized innon-interest income in the Consolidated Statement of Income.
All derivatives, including embedded derivatives that must be separately accounted for, are recorded at fair value in the Consolidated Statement of Financial Position. The determination of the fair value of derivatives includes consideration of credit risk, estimated funding costs and ongoing direct costs over the life of the instruments. Inception gains or losses on derivatives are only recognized where the valuation is dependent only on observable market data, otherwise, they are deferred and amortized over the life of the related contract, or until the valuation inputs become observable.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 159
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The gains and losses resulting from changes in fair values of trading derivatives are included innon-interest income – trading revenues in the Consolidated Statement of Income.
Changes in the fair value ofnon-trading derivatives that do not qualify for hedge accounting are recorded in the Consolidated Statement of Income innon-interest income – other. Where derivative instruments are used to manage the volatility of share-based payment expense, these derivatives are carried at fair value with changes in the fair value in relation to units hedged included innon-interest expenses – salaries and employee benefits in the Consolidated Statement of Income.
Changes in the fair value of derivatives that qualify for hedge accounting are recorded asnon-interest income – other in the Consolidated Statement of Income for fair value hedges and other comprehensive income in the Consolidated Statement of Comprehensive Income for cash flow hedges and net investment hedges.
Hedge accounting
The Bank has elected to continue to apply the hedge accounting requirements of IAS 39. However, the Bank has implemented the additional hedge accounting disclosures that are required by the IFRS 9 related amendments to IFRS 7 “Financial Instruments: Disclosures”.
The Bank formally documents all hedging relationships and its risk management objective and strategy for undertaking these hedge transactions at inception. The hedge documentation includes identification of the asset, liability, firm commitment or highly probable forecasted transaction being hedged, the nature of the risk being hedged, the hedging instrument used and the method used to assess the effectiveness of the hedge. The Bank also formally assesses, both at each hedge’s inception and on an ongoing basis, whether the hedging instruments are highly effective in offsetting changes in fair value or cash flows of the hedged items. Hedge ineffectiveness is measured and recorded innon-interest income – other in the Consolidated Statement of Income.
There are three types of hedges: (i) fair value hedges, (ii) cash flow hedges and (iii) net investment hedges.
Fair value hedges
For fair value hedges, the change in fair value of the hedging instrument is offset in the Consolidated Statement of Income by the change in fair value of the hedged item attributable to the hedged risk. For hedges that are discontinued, the hedged item is no longer adjusted for changes in fair value. The cumulative fair value adjustment of the hedged item is amortized tonon-interest income over its remaining term to maturity or written off tonon-interest income directly if the hedged item ceases to exist. The Bank utilizes fair value hedges primarily to convert fixed rate financial instruments to floating rate financial instruments. Hedged items include debt securities, loans, deposit liabilities and subordinated debentures. Hedging instruments include single-currency interest rate swaps and cross-currency interest rate swaps.
Cash flow hedges
For cash flow hedges, the change in fair value of the hedging instrument, to the extent effective, is recorded in other comprehensive income until the corresponding gains and losses on the hedged item is recognized in income. For hedges that are discontinued, the cumulative unrealized gain or loss recognized in other comprehensive income is reclassified tonon-interest income and/or salaries and employee benefits as the variability in the cash flows of hedged item affects income. However, if the hedged item is derecognized or the forecasted transaction is no longer expected to occur, the unrealized gain or loss is reclassified immediately tonon-interest income and/or salaries and employee benefits. The Bank utilizes cash flow hedges primarily to hedge the variability in cash flows relating to floating rate financial instruments and highly probable forecasted revenues and expenses. Hedged items include debt securities, loans, deposit liabilities and highly probable forecasted transactions. Hedging instruments include single-currency interest rate swaps, cross-currency interest rate swaps, total return swaps, foreign currency forwards and foreign currency assets or liabilities.
Net investment hedges
For net investment hedges, the change in fair value of the hedging instrument, to the extent effective, is recorded in other comprehensive income until the corresponding cumulative translation adjustments on the hedged net investment are recognized in income. The Bank designates foreign currency liabilities and foreign currency forwards as hedging instruments to manage the foreign currency exposure and impact on capital ratios arising from foreign operations.
Property and equipment
Land, buildings and equipment
Land is carried at cost. Buildings (including building fittings), equipment, and leasehold improvements are carried at cost less accumulated depreciation and accumulated impairment losses, if any. Cost includes expenditures that are directly attributable to the acquisition of the asset. Depreciation is calculated using the straight-line method over the estimated useful life of the related asset less any residual value as follows: buildings – 40 years, building fittings – 15 years, equipment 3 to 10 years, and leasehold improvements – lease term determined by the Bank. Depreciation expense is included in the Consolidated Statement of Income undernon-interest expenses – depreciation and amortization. Depreciation methods, useful lives and residual values are reassessed at each financialyear-end and adjusted as appropriate.
When major components of building and equipment have different useful lives, they are accounted for separately and depreciated over each component’s estimated useful life.
Net gains and losses on disposal are included innon-interest income – other in the Consolidated Statement of Income in the year of disposal.
Investment property
Investment property is property held either for rental income or for capital appreciation or for both. The Bank holds certain investment properties which are presented in property and equipment on the Consolidated Statement of Financial Position.
Investment property is carried at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is calculated using the straight-line method over the estimated useful life of 40 years. Depreciation methods, useful lives and residual values are reassessed at each financialyear-end and adjusted as appropriate.
Assetsheld-for-sale
Non-currentnon-financial assets (and disposal groups) are classifiedas held-for-sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. These assets meet the criteria for classification asheld-for-sale if they are available for immediate sale in their present condition and their sale is considered highly probable to occur within one year.
160 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Non-currentnon-financial assets classified asheld-for-sale are measured at the lower of their carrying amount and fair value (less costs to sell) and are presented within other assets in the Consolidated Statement of Financial Position. Any subsequent write-down to fair value less costs to sell is recognized in the Consolidated Statement of Income, innon-interest income. Any subsequent increase in the fair value less costs to sell, to the extent this does not exceed the cumulative write-down, is also recognized innon-interest income, together with any realized gains or losses on disposal.
Non-financial assets acquired in exchange for loans as part of an orderly realization are recorded as assetsheld-for-sale or assetsheld-for-use. If the acquired asset does not meet the requirement to be consideredheld-for-sale, the asset is consideredheld-for-use, measured initially at cost which equals the carrying value of the loan and accounted for in the same manner as a similar asset acquired in the normal course of business.
Business combinations and goodwill
The Bank follows the acquisition method of accounting for the acquisition of subsidiaries. The Bank considers the date on which control is obtained and it legally transfers the consideration for the acquired assets and assumed liabilities of the subsidiary to be the date of acquisition. The cost of an acquisition is measured at the fair value of the consideration paid. The fair value of the consideration transferred by the Bank in a business combination is calculated as the sum of the acquisition date fair value of the assets transferred by the Bank, the liabilities incurred by the Bank to former owners of the acquiree, and the equity interests, including any options, issued by the Bank. The Bank recognizes the acquisition date fair values of any previously held investment in the subsidiary and contingent consideration as part of the consideration transferred in exchange for the acquisition. A gain or loss on any previously held investments of an acquiree is recognized innon-interest income – other in the Consolidated Statement of Income.
In general, all identifiable assets acquired (including intangible assets) and liabilities assumed (including any contingent liabilities) are measured at the acquisition date fair value. The Bank records identifiable intangible assets irrespective of whether the assets have been recognized by the acquiree before the business combination.Non-controlling interests, if any, are recognized at their proportionate share of the fair value of identifiable assets and liabilities, unless otherwise indicated. Where the Bank has an obligation to purchase anon-controlling interest for cash or another financial asset, a portion of thenon-controlling interest is recognized as a financial liability based on management’s best estimate of the present value of the redemption amount. Where the Bank has a corresponding option to settle the purchase of anon-controlling interest by issuing its own common shares, no financial liability is recorded.
Any excess of the cost of acquisition over the Bank’s share of the net fair value of the identifiable assets acquired and liabilities assumed is recorded as goodwill. If the cost of acquisition is less than the fair value of the Bank’s share of the identifiable assets acquired and liabilities assumed, the resulting gain is recognized immediately innon-interest income – other in the Consolidated Statement of Income.
During the measurement period (which is within one year from the acquisition date), the Bank may, on a retrospective basis, adjust the amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date.
The Bank accounts for acquisition-related costs as expenses in the periods in which the costs are incurred and the services are received.
Subsequent to acquisition, the Bank accounts for the following assets and liabilities recognized in a business combination as described below:
• | Contingent liabilities, until resolved, are measured at the higher of the amount that would be recognized as a provision or the amount initially recognized, with any change recognized in the Consolidated Statement of Income. |
• | Indemnification assets are measured on the same basis as the item to which the indemnification relates. |
• | Contingent consideration classified as a liability is measured at fair value, with any change recognized in the Consolidated Statement of Income. |
• | Liabilities tonon-controlling interest holders when remeasured at the end of each reporting period, a corresponding change is recorded in equity. |
After initial recognition of goodwill in a business combination, goodwill in aggregate is measured at cost less any accumulated impairment losses. Goodwill is not amortized but tested for impairment annually and when circumstances indicate that the carrying value may be impaired.
Goodwill is reviewed at each reporting date to determine whether there is any indication of impairment. For the purpose of impairment testing, goodwill acquired in a business combination is, on the acquisition date, allocated to each of the Bank’s group of cash-generating units (CGUs) that is expected to benefit from the combination. CGUs to which goodwill has been allocated are aggregated so that the level at which impairment is tested reflects the lowest level at which goodwill is monitored for internal management purposes. Goodwill impairment, at a standalone subsidiary level, may not in itself result in an impairment at the consolidated Bank level.
The Bank determines the carrying value of the CGU using a regulatory capital approach based on credit, market, and operational risks, and leverage, consistent with the Bank’s capital attribution for business line performance measurement. The recoverable amount is the greater of fair value less costs of disposal and value in use. If either fair value less costs of disposal or value in use exceeds the carrying amount, there is no need to determine the other. The recoverable amount of the CGU has been determined using the fair value less costs of disposal method. The estimation of fair value less costs of disposal involves significant judgment in the determination of inputs. In determining fair value less costs of disposal, an appropriate valuation model is used which considers various factors including normalized net income, control premiums and price earnings multiples. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators. An impairment loss is recognized if the carrying amount of the CGU exceeds the recoverable amount. An impairment loss, in respect of goodwill, is not reversed.
Intangible assets
Intangible assets represent identifiablenon-monetary assets and are acquired either separately or through a business combination or generated internally. The Bank’s intangible assets are mainly comprised of computer software, customer relationships, contract intangibles, core deposit intangibles and fund management contracts.
The cost of a separately acquired intangible asset includes its purchase price and directly attributable costs of preparing the asset for its intended use. Intangibles acquired as part of a business combination are initially recognized at fair value.
In respect of internally generated intangible assets, cost includes all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management.
After initial recognition, an intangible asset is carried at its cost less any accumulated amortization and accumulated impairment losses.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 161
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Intangible assets that have finite useful lives are initially measured at cost and are amortized on a straight-line basis over their useful lives as follows: computer software – 5 to 10 years; and other intangible assets – 5 to 20 years. Amortization expense is included in the Consolidated Statement of Income under operating expenses – depreciation and amortization. As intangible assets are considered to benon-financial assets, the impairment model fornon-financial assets is applied. Intangible assets with indefinite useful lives are not amortized but are tested for impairment annually and when circumstances indicate that the carrying value may be impaired.
Impairment ofnon-financial assets
The carrying amount of the Bank’snon-financial assets, other than goodwill and indefinite life intangible assets and deferred tax assets which are separately addressed, is reviewed at each reporting date to determine whether there is any indication of impairment. For the purpose of impairment testing,non-financial assets that cannot be tested individually are grouped together into the smallest group of assets that generate cash inflows from continuing use that are largely independent from the cash inflows of other assets or groups of assets.
If any indication of impairment exists then the asset’s recoverable amount is estimated. The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs of disposal. The Bank’s corporate assets do not generate separate cash inflows. If there is an indication that a corporate asset may be impaired, then the recoverable amount is determined for the CGU to which the corporate asset belongs.
An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses of continuing operations are recognized in the Consolidated Statement of Income in those expense categories consistent with the nature of the impaired asset. Impairment losses recognized in prior periods are reassessed at each reporting date for any indication that the loss had decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized. Such reversal is recognized in the Consolidated Statement of Income.
Significant judgment is applied in determining thenon-financial asset’s recoverable amount and assessing whether certain events or circumstances constitute objective evidence of impairment.
Corporate income taxes
The Bank follows the balance sheet liability method for corporate income taxes. Under this method, deferred tax assets and liabilities represent the cumulative amount of tax applicable to temporary differences which are the differences between the carrying amount of the assets and liabilities, and their values for tax purposes. Deferred tax assets are recognized only to the extent it is probable that sufficient taxable profits will be available against which the benefit of these deferred tax assets can be utilized.
Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Deferred and current tax assets and liabilities are only offset when they arise in the same tax reporting group and where the Bank has both the legal right and the intention to settle on a net basis or to realize the asset and settle the liability simultaneously.
The Bank maintains provisions for uncertain tax positions that it believes appropriately reflect the risk of tax positions under discussion, audit, dispute, or appeal with tax authorities, or which are otherwise considered to involve uncertainty. These provisions are made using the Bank’s best estimate of the amount expected to be paid based on an assessment of all relevant factors, which are reviewed at the end of each reporting period.
Income tax is recognized in the Consolidated Statement of Income except where it relates to items recognized in other comprehensive income or directly in equity, in which case income tax is recognized in the same line as the related item.
Leases
Bank as a lessor
Assets leased to customers under agreements which transfer substantially all the risks and rewards of ownership, with or without ultimate legal title, are classified as finance leases and presented within loans in the Consolidated Statement of Financial Position. When assets held are subject to a finance lease, the leased assets are derecognized and a receivable is recognized which is equal to the present value of the minimum lease payments, discounted at the interest rate implicit in the lease. Initial direct costs incurred in negotiating and arranging a finance lease are incorporated into the receivable through the discount rate applied to the lease. Finance lease income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the finance lease. Finance lease income is included in the Consolidated Statement of Income under interest income from loans.
Assets leased to customers under agreements which do not transfer substantially all the risks and rewards of ownership are classified as operating leases. The leased assets are included within property and equipment on the Bank’s Consolidated Statement of Financial Position. Rental income is recognized on a straight-line basis over the period of the lease innon-interest income – other in the Consolidated Statement of Income. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized as an expense on a straight-line basis over the lease term.
Bank as a lessee
Assets held under finance leases are initially recognized as property and equipment in the Consolidated Statement of Financial Position at an amount equal to the fair value of the leased asset or, if lower, the present value of the minimum lease payments. The corresponding finance lease obligation is included in other liabilities in the Consolidated Statement of Financial Position. The discount rate used in calculating the present value of the minimum lease payments is the interest rate implicit in the lease. Contingent rentals are recognized as expense in the periods in which they are incurred.
Operating lease rentals payable are recognized as an expense on a straight-line basis over the lease term, which commences when the lessee controls the physical use of the asset. Lease incentives are treated as a reduction of rental expense and are also recognized over the lease term on a straight-line basis. Contingent rentals arising under operating leases are recognized as an expense in the period in which they are incurred.
Sale and lease-back
Where the Bank enters into a sale leaseback transaction for anon-financial asset at fair market value that results in the Bank retaining an operating lease (where the buyer/lessor retains substantially all risks and rewards of ownership), any gains and losses are recognized immediately in net income. Where the sale leaseback transaction results in a finance lease, any gain on sale is deferred and recognized in net income over the remaining term of the lease.
162 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Leasehold improvements
Leasehold improvements are investments made to customize buildings and offices occupied under operating lease contracts to make them suitable for their intended purpose. The present value of estimated reinstatement costs to bring a leased property into its original condition at the end of the lease, if required, is capitalized as part of the total leasehold improvements costs. At the same time, a corresponding liability is recognized to reflect the obligation incurred. Reinstatement costs are recognized in net income through depreciation of the capitalized leasehold improvements over their estimated useful life.
Provisions
A provision, including for restructuring, is recognized if, as a result of a past event, the Bank has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.
The amount recognized as a provision is the Bank’s best estimate of the consideration required to settle the present obligation, taking into account the risks and uncertainties surrounding the obligation. If the effect of the time value of money is considered material, provisions are determined by discounting the expected future cash flows at apre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. The increase in the provision due to the passage of time is recorded as interest expense – other in the Consolidated Statement of Income.
Insurance contracts
Gross premiums for life insurance contracts are recognized as income when due. Gross premiums fornon-life insurance business, primarily property and casualty, are recognized as income over the term of the insurance contracts. Unearned premiums represent the portion of premiums written in the current year that relate to the period of risk after the reporting date. Insurance claims recoveries are accounted as income in the same period as the related claims.
Gross insurance claims for life insurance contracts reflect the cost of all claims arising during the year. Gross insurance claims for property and casualty insurance contracts include paid claims and movements in outstanding claim liabilities. Insurance premiums ceded to reinsurers are accounted as an expense in the same period as the premiums for the direct insurance contracts to which they relate.
Guarantees
A guarantee is a contract that contingently requires the Bank to make specified payments to reimburse the holder for a loss it incurs because a specified debtor failed to make payment when due in accordance with the original or modified terms of a debt instrument. Guarantees include standby letters of credit, letters of guarantee, indemnifications, credit enhancements and other similar contracts. Guarantees that qualify as a derivative are accounted for in accordance with the policy for derivative instruments. For guarantees that do not qualify as a derivative, a liability is recorded for the fair value of the obligation assumed at inception. The fair value of the obligation at inception is generally based on the discounted cash flow of the premium to be received for the guarantee, resulting in a corresponding asset. Subsequent to initial recognition, such guarantees are measured at the higher of the initial amount, less amortization to recognize any fee income earned over the period, and the best estimate of the amount required to settle any financial obligation arising as a result of the guarantee. Any increase in the liability is reported in the Consolidated Statement of Income.
Employee benefits
The Bank provides pension and other benefit plans for eligible employees in Canada and internationally. Pension benefits are offered in the form of defined benefit pension plans (generally based on an employee’s length of service and average earnings at retirement), and in the form of defined contribution pension plans (where the Bank’s contribution is fixed and there is no legal or constructive obligation to pay further amounts). Other benefits provided include post-retirement health care, dental care and life insurance, along with other long-term employee benefits such as long-term disability benefits.
Defined benefit pension plans and other post-retirement benefit plans
The cost of these employee benefits is actuarially determined each year using the projected unit credit method. The calculation uses management’s best estimate of a number of assumptions – including the discount rate, future compensation, health care costs, mortality, as well as the retirement age of employees. The most significant assumption is the discount rate used to determine the defined benefit obligation, which is set by reference to the yields on high quality corporate bonds that have durations that match the terms of the Bank’s obligations. Separate discount rates are used to determine the annual benefit expense in Canada and the US. These rates are determined with reference to the yields on high quality corporate bonds with durations that match the various components of the annual benefit expense. The discount rate used to determine the annual benefit expense for all other plans is the same as the rate used to determine the defined benefit obligation at the beginning of the period.
The Bank’s net asset or liability in respect of employee benefit plans is calculated separately for each plan as the difference between the present value of future benefits earned in respect of service for prior periods and the fair value of plan assets. The net asset or liability is included in other assets and other liabilities, as appropriate, in the Consolidated Statement of Financial Position. When the net amount in the Consolidated Statement of Financial Position is an asset, the recognized asset is limited to the present value of any economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.
The current service cost, net interest expense (income), past service cost, and administrative expense are recognized in net income. Net interest expense (income) is calculated by applying the discount rate at the beginning of the annual period to the net defined benefit asset or liability. When the benefits of a plan are improved (reduced), a past service cost (credit) is recognized immediately in net income.
Remeasurements comprising of actuarial gains and losses, the effect of the asset ceiling and the return on plan assets in excess of the interest income on the fair value of assets are recognized immediately in the Consolidated Statement of Financial Position with a charge or credit to the Statement of Comprehensive Income (OCI) in the period in which they occur. Amounts recorded in OCI are not recycled to the Consolidated Statement of Income.
Other long-term employee benefits
Other long-term employee benefits are accounted for similarly to defined benefit pension plans and other post-retirement benefit plans described above, except that remeasurements are recognized in the Consolidated Statement of Income in the period in which they arise.
Defined contribution plans
The cost of such plans are equal to contributions payable by the Bank to employees’ accounts for service rendered during the period and expensed.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 163
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided and a liability is measured on an undiscounted basis net of payments made.
Recognition of income and expenses
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Bank and the revenue can be reliably measured. The following specific criteria must also be met before revenue is recognized:
Interest and similar income and expenses
For allnon-trading interest-bearing financial instruments, interest income or expense is recorded in net interest income using the effective interest rate. This is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or financial liability. The calculation takes into account all the contractual terms of the financial instrument (for example, prepayment options) and includes any fees or incremental costs that are directly attributable to the instrument and are an integral part of the effective interest rate, but not future credit losses.
For trading financial instruments,mark-to-market changes including related interest income or expense are recorded innon-interest income – trading revenues.
The carrying amount of interest-bearing financial instruments, measured at amortized cost or classified as FVOCI, is adjusted if the Bank revises its estimates of payments or receipts. The adjusted carrying amount is calculated based on the original effective interest rate and the change in carrying amount is recorded asnon-interest income in the Consolidated Statement of Income.
Once the carrying value of a financial asset or a group of similar financial assets has been reduced due to an impairment loss, interest income continues to be recognized based on net effective interest rate inherent in the investment.
Loan origination costs are deferred and amortized into interest income using the effective interest method over the expected term of the loan. Loan fees are recognized in interest income over the appropriate lending or commitment period. Mortgage prepayment fees are recognized in interest income when received, unless they relate to a minor modification to the terms of the mortgage, in which case the fees are deferred and amortized using the effective interest method over the remaining period of the original mortgage.
Loan syndication fees are recognized when no other services are required of the Bank and the fees arenon-refundable unless the yield we retain is less than that of comparable lenders in the syndicate. In such cases, an appropriate portion will be deferred and amortized in interest income over the term of the loan.
Loan commitment fees for loans that are likely to be drawn down and other credit related fees are deferred (together with any incremental costs) and recognized as part of the effective interest on the loan. When it is unlikely that a loan will be drawn down, the loan commitment fees are recognized over the commitment period on a straight-line basis.
Fee and commission revenues
The Bank earns fee and commission revenues from a diverse range of services it provides to its customers. Fee income can be divided into the following two categories:
Fees earned for the provision of services over a period of time are accrued over that period the services are provided. These fees include commission income, investment management, custody and other management and advisory fees. Investment management fees and custodial fees are mainly calculated as a percentage of daily orperiod-end market value of the assets under management (AUM) or assets under administration (AUA) and are received monthly, quarterly, semi-annually, or annually based on the underlying investment management contracts. Performance-based fees related to AUM are earned based on exceeding certain benchmarks or other performance targets, and are recognized at the end of the performance period in which the target is met.
Fees arising from negotiating or participating in the negotiation of a transaction for a third-party, such as the arrangement of the acquisition of shares or other securities or the purchase or sale of businesses, are recognized on completion of the underlying transaction. Fees or components of fees that are linked to a certain performance are recognized after fulfilling the corresponding criteria.
Fee and commission expenses
Fee and commission expenses relate to transaction and service fees which are expensed as the services are received.
Dividend income
Dividend income on equity securities is recognized in Interest income when the Bank’s right to receive payment is established.
Share-based payments
Share-based payments awarded to employees are recognized as compensation expense in the Consolidated Statement of Income over the vesting period based on the number of awards expected to vest including the impact of expected forfeitures. For awards that are delivered in tranches, each tranche is considered a separate award and accounted for separately.
Stock appreciation rights and other awards that must be settled for cash are classified as liabilities. Liability-classified awards arere-measured to fair value at each reporting date while they remain outstanding, with any changes in fair value recognized in compensation expense in the period. The liability is expensed over the vesting period which incorporates there-measurement of the fair value and a revised forfeiture rate that anticipates units expected to vest.
Employee stock options with tandem stock appreciation rights give the employee the right to exercise for shares or settle in cash. These options are classified as liabilities and arere-measured to fair value at each reporting date while they remain outstanding. If an option is exercised, thereby cancelling the tandem stock appreciation right, both the exercise price proceeds together with the accrued liability and associated taxes are credited to equity – common shares in the Consolidated Statement of Financial Position.
Plain vanilla options and other awards that must be settled for shares are classified as equity awards. Equity-classified awards are expensed based on the grant date fair value with a corresponding increase to equity – other reserves in the Consolidated Statement of Financial Position. If an option is exercised, both the exercise price proceeds together with the amount recorded in other reserves is credited to equity – common shares in the Consolidated Statement of Financial Position.
164 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
For tandem stock appreciation rights, stock appreciation rights and plain vanilla options, the Bank estimates fair value using an option pricing model. The option pricing model requires inputs such as the exercise price of the option, the current share price, the risk free interest rate, expected dividends, expected volatility (calculated using an equal weighting of implied and historical volatility) and specific employee exercise behaviour patterns based on statistical data. For other awards, fair value is the quoted market price of the Bank’s common shares at the reporting date.
Where derivatives are used to economically hedge share-based payment expense, relatedmark-to-market gains and losses are included innon-interest expenses – salaries and employee benefits in the Consolidated Statement of Income.
A voluntary renouncement of a tandem stock appreciation right where an employee retains the corresponding option for shares with no change in the overall fair value of the award, results in a reclassification of the accrued liability and associated tax to equity – other reserves in the Consolidated Statement of Financial Position. This reclassification is measured at the fair value of the renounced awards as of the renouncement date. Subsequent to the voluntary renouncement, these awards are accounted for as plain vanilla options, based on the fair value as of the renouncement date.
Customer loyalty programs
The Bank operates loyalty points programs, which allow customers to accumulate points when they use the Bank’s products and services. The points can then be redeemed for free or discounted products or services, subject to certain conditions.
Consideration received is allocated between the products sold or services rendered and points issued, with the consideration allocated to points equal to their fair value. The fair value of points is generally based on equivalent retail prices for the mix of awards expected to be redeemed. The fair value of the points issued is deferred in other liabilities and recognized as banking revenues when the points are redeemed or lapsed. Management judgment is involved in determining the redemption rate to be used in the estimate of points to be redeemed.
Dividends on shares
Dividends on common and preferred shares and other equity instruments are recognized as a liability and deducted from equity when they are declared and no longer at the discretion of the Bank.
Segment reporting
Management’s internal view is the basis for the determination of operating segments. The operating segments are those whose operating results are regularly reviewed by the Bank’s chief operating decision-maker to make decisions about resources to be allocated to the segment and assess its performance. The Bank has three operating segments: Canadian Banking, International Banking, and Global Banking and Markets. The other category represents smaller operating segments, including Group Treasury and other corporate items, which are not allocated to an operating segment. These segments offer different products and services and are managed separately based on the Bank’s management and internal reporting structure.
The results of these business segments are based upon the internal financial reporting systems of the Bank. The accounting policies used in these segments are generally consistent with those followed in the preparation of the consolidated financial statements by the Bank. The only notable accounting measurement difference is the grossing up of revenues which aretax-exempt and income from associate corporations to an equivalentbefore-tax basis for those affected segments. This change in measurement enables comparison of income arising from taxable andtax-exempt sources.
Because of the complexity of the Bank, various estimates and allocation methodologies are used in the preparation of the business segment financial information. The funding value of assets and liabilities is transfer-priced at wholesale market rates, and corporate expenses are allocated to each segment on an equitable basis using various parameters. As well, capital is apportioned to the business segments on a risk-based methodology. Transactions between segments are recorded within segment results as if conducted with a third-party and are eliminated on consolidation.
Earnings per share (EPS)
Basic EPS is computed by dividing net income for the period attributable to the Bank’s common shareholders by the weighted-average number of common shares outstanding during the period.
Diluted EPS is calculated by dividing adjusted net income for the period attributable to common shareholders by the weighted-average number of diluted common shares outstanding for the period. In the calculation of diluted earnings per share, earnings are adjusted for changes in income or expenses that would result from the issuance of dilutive shares. The weighted-average number of diluted common shares outstanding for the period reflects the potential dilution that would occur if options, securities or other contracts that entitle their holders to obtain common shares had been outstanding from the beginning of the period (or a later date) to the end of the period (or an earlier date). Instruments determined to have an antidilutive impact for the period are excluded from the calculation of diluted EPS.
Earnings are adjusted by theafter-tax amount of distributions related to dilutive capital instruments recognized in the period. For tandem stock appreciation rights that are carried as liabilities, theafter-taxre-measurement included in salaries and employee benefits expense, net of related hedges, is adjusted to reflect the expense had these rights been equity-classified.
The number of additional shares for inclusion in diluted EPS for share-based payment options is determined using the treasury share method. Under this method, the net number of incremental common shares is determined by assuming thatin-the-money stock options are exercised and the proceeds are used to purchase common shares at the average market price during the period.
The number of additional shares associated with capital instruments that potentially result in the issuance of common shares is based on the terms of the contract. On occurrence of contingencies as specified in theNon-Viability Contingent Capital (NVCC) Instruments, the number of additional common shares associated with the NVCC subordinated debentures, NVCC subordinated additional Tier 1 capital securities and NVCC preferred shares is based on an automatic conversion formula as set out in the respective prospectus supplements.
4 |
(a) | Reconciliation of IAS 39 to IFRS 9 |
The following table provides the impact from the transition to IFRS 9 on the Consolidated Statement of Financial Position at transition date, November 1, 2017. The impact consists of reclassification and remeasurement.
Reclassification:
These adjustments reflect the movement of balances between categories on the Consolidated Statement of Financial Position with no impact to shareholders’ equity. There is no change to the carrying value of the balances as a result of the reclassification.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 165
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Remeasurement:
These adjustments, which include expected credit loss, result in a change to the carrying value of the item on the Statement of Financial Position with an impact to shareholders’ equity net of tax.
IAS 39 | IAS 39 | IFRS 9 | IFRS 9 | |||||||||||||||||||||||||||||
As at November 1, 2017 ($ millions) | Note | Measurement basis | Carrying amount | Reclassification | Remeasurement | Carrying amount | Measurement basis | IFRS 9 | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Cash and deposits with financial institutions | | Amortized cost | | $ | 59,663 | $ | – | $ | (3 | ) | $ | 59,660 | | Amortized cost | | | Cash and deposits with financial institutions | * | ||||||||||||||
Precious metals | FVTPL | 5,717 | – | – | 5,717 | FVTPL | Precious metals | |||||||||||||||||||||||||
Trading Assets | Trading assets | |||||||||||||||||||||||||||||||
Debt securities | 1 | FVTPL | 39,333 | 76 | – | 39,409 | FVTPL | Debt securities | ||||||||||||||||||||||||
Equity securities | FVTPL | 39,319 | – | – | 39,319 | FVTPL | Equity securities | |||||||||||||||||||||||||
Loans | 3 | FVTPL | 17,312 | 660 | 1 | 17,973 | FVTPL | Loans | ||||||||||||||||||||||||
Other | FVTPL | 2,500 | – | – | 2,500 | FVTPL | Other | |||||||||||||||||||||||||
98,464 | 736 | 1 | 99,201 | |||||||||||||||||||||||||||||
Financial assets designated at FVTPL | | Financial assets designated at FVTPL | | |||||||||||||||||||||||||||||
Debt securities | | FVTPL (Designated) | | 13 | – | – | 13 | | FVTPL (Designated) | | Debt securities | |||||||||||||||||||||
Securities purchased under resale agreements and securities borrowed | | Amortized cost | | 95,319 | – | – | 95,319 | | Amortized cost | | | Securities purchased under resale agreements and securities borrowed | * | |||||||||||||||||||
Derivative financial instruments | 3 | FVTPL | 35,364 | (2 | ) | – | 35,362 | FVTPL | | Derivative financial instruments | | |||||||||||||||||||||
Investment securities | Investment securities | |||||||||||||||||||||||||||||||
Debt securities | 1,5,8 | | Amortized cost | | 18,765 | 4,205 | 118 | 23,088 | | Amortized cost | | Debt securities | * | |||||||||||||||||||
Debt securities | 1 | FVOCI | 49,193 | (4,281 | ) | – | 44,912 | FVOCI | Debt securities | |||||||||||||||||||||||
Equity securities | 2 | FVOCI | 1,311 | (301 | ) | – | 1,010 | FVOCI | Equity securities | |||||||||||||||||||||||
Equity securities | 2 | FVOCI | – | 301 | – | 301 | FVTPL | Equity securities | ||||||||||||||||||||||||
69,269 | (76 | ) | 118 | 69,311 | ||||||||||||||||||||||||||||
Loans | Loans | |||||||||||||||||||||||||||||||
Residential mortgages | 3,4 | | Loans & receivables | | 236,916 | (33 | ) | (134 | ) | 236,749 | | Amortized cost | | Residential mortgages | ||||||||||||||||||
Personal loans | 4 | | Loans & receivables | | 89,227 | – | 2 | 89,229 | | Amortized cost | | Personal loans | ||||||||||||||||||||
Credit cards | 4 | | Loans & receivables | | 14,104 | – | – | 14,104 | | Amortized cost | | Credit cards | ||||||||||||||||||||
Business and government | 3 | | Loans & receivables | | 168,449 | (623 | ) | – | 167,826 | | Amortized cost | | | Business and government | | |||||||||||||||||
508,696 | (656 | ) | (132 | ) | 507,908 | |||||||||||||||||||||||||||
Allowance for credit loss | 5 | | Loans & receivables | | (4,327 | ) | – | (593 | ) | (4,920 | ) | | Amortized cost | | Allowance for credit loss | |||||||||||||||||
Other | Other | |||||||||||||||||||||||||||||||
Customers’ liability under acceptances | 5 | | Amortized cost | | 13,560 | – | (16 | ) | 13,544 | | Amortized cost | | | Customer’s liability under acceptances | * | |||||||||||||||||
Property and equipment | 2,381 | – | – | 2,381 | Property and equipment | |||||||||||||||||||||||||||
Investment in associates | 5 | 4,586 | – | (184 | ) | 4,402 | Investment in associates | |||||||||||||||||||||||||
Goodwill and other intangible assets | 12,106 | – | – | 12,106 | | Goodwill and other intangible assets | | |||||||||||||||||||||||||
Deferred tax assets | 1,6 | 1,713 | – | 50 | 1,763 | Deferred tax assets | ||||||||||||||||||||||||||
Other assets | 5 | 12,749 | – | (2 | ) | 12,747 | Other assets | |||||||||||||||||||||||||
47,095 | – | (152 | ) | 46,943 | ||||||||||||||||||||||||||||
Total assets | $ | 915,273 | $ | 2 | $ (761 | ) | $ | 914,514 |
166 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
IAS 39 | IAS 39 | IFRS 9 | IFRS 9 | |||||||||||||||||||||||||||||
As at November 1, 2017 ($ millions) | Note | Measurement basis | Carrying amount | Reclassification | Remeasurement | Carrying amount | Measurement basis | IFRS 9 | ||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Deposits | | Amortized cost | | $ | 625,367 | $ | – | $ | – | $ | 625,367 | | Amortized cost | | Deposits | |||||||||||||||||
Financial instruments designated at fair value through profit or loss | FVTPL | 4,663 | – | – | 4,663 | FVTPL | | Financial instruments designated at fair value through profit or loss | | |||||||||||||||||||||||
Other | Other | |||||||||||||||||||||||||||||||
Acceptances | | Amortized cost | | 13,560 | – | – | 13,560 | | Amortized cost | | Acceptances | |||||||||||||||||||||
Obligations related to securities sold short | | Amortized cost | | 30,766 | – | – | 30,766 | | Amortized cost | | | Obligations related to securities sold short | | |||||||||||||||||||
Derivative financial instruments | 3 | FVTPL | 34,200 | (2 | ) | – | 34,198 | FVTPL | | Derivative financial instruments | | |||||||||||||||||||||
Obligations related to securities sold under repurchase agreements and securities lent | | Amortized cost | | 95,843 | – | – | 95,843 | | Amortized cost | | | Obligations related to securities sold under repurchase agreements and securities lent | | |||||||||||||||||||
Subordinated debentures | | Amortized cost | | 5,935 | – | – | 5,935 | | Amortized cost | | | Subordinated debentures | | |||||||||||||||||||
Other liabilities | 7 | 43,314 | 4 | (151 | ) | 43,167 | Other liabilities | |||||||||||||||||||||||||
Total liabilities | 853,648 | 2 | (151 | ) | 853,499 | |||||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||||||||||
Common equity | Common equity | |||||||||||||||||||||||||||||||
Common shares | 15,644 | – | – | 15,644 | Common shares | |||||||||||||||||||||||||||
Retained earnings | 1,2 | 38,117 | 49 | (613 | ) | 37,553 | Retained earnings | |||||||||||||||||||||||||
Accumulated other comprehensive income | 1,2 | 1,577 | (49 | ) | 100 | 1,628 | | Accumulated other comprehensive income | | |||||||||||||||||||||||
Other reserves | 116 | – | – | 116 | Other reserves | |||||||||||||||||||||||||||
Total common equity | 55,454 | – | (513 | ) | 54,941 | Total common equity | ||||||||||||||||||||||||||
Preferred shares | 4,579 | – | – | 4,579 | Preferred shares | |||||||||||||||||||||||||||
Total equity attributable to equity holders to the Bank | 60,033 | – | (513 | ) | 59,520 | | Total equity attributable to equity holders to the Bank | | ||||||||||||||||||||||||
Non-controlling interests in subsidiaries | 1,592 | – | (97 | ) | 1,495 | | Non-controlling interests in subsidiaries | | ||||||||||||||||||||||||
61,625 | – | (610 | ) | 61,015 | ||||||||||||||||||||||||||||
Total liabilities and equity | $ | 915,273 | $ | 2 | $ (761 | ) | $ | 914,514 |
* | Net of applicable allowance for credit losses. |
(1) | AFS Debt instruments of $4,281 measured at fair value through other comprehensive income (FVOCI) were reclassified to amortized cost in the amount of $4,205 and $76 to fair value through profit or loss (FVTPL). The reclassifications were due to the business model being“held-to-collect” and the cash flows that did not represent payments that are solely payments of principal and interest (SPPI). The reclassification of debt instruments to amortized cost resulted in remeasurement of $118 with an offset to other comprehensive income (AOCI) and deferred tax assets. The reclassification of AOCI to retained earnings related to FVTPL classification. |
(2) | AFS Equity instruments of $301 previously fair valued through OCI are now classified as FVTPL, which resulted in reclassification of AOCI to retained earnings. |
(3) | Certain precious metal loans of $627 and the related derivatives that failed the SPPI test were classified to FVTPL, and $33 of residential mortgages were reclassified to trading to reflect the business model. |
(4) | Adjustments to certain balances against allowance for credit losses. |
(5) | Expected credit loss on financial assets and the Bank’s share of associated corporations. |
(6) | The increase in deferred tax assets relates to the impact of the IFRS 9 related adjustments to retained earnings. |
(7) | The decrease in remeasurement of $151 is comprised of a reduction in deferred tax liabilities of $129, a net decrease of $22 which includes allowance for credit losses related to undrawn commitments, letters of credit and letters of guarantee. |
(8) | Debt securities managed under a business model ofheld-to-collect were reclassifed fromavailable-for-sale to amortized cost. As of October 31, 2018, the fair value of these securities was $3,951. For the year ended October 31, 2018, $67 of losses would have been recognized in other comprehensive income if the securities had not been reclassified. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 167
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(b) | Reconciliation of impairment allowance balance from IAS 39 to IFRS 9 |
The following table reconciles the closing impairment allowance for financial assets in accordance with IAS 39 and provisions for loan commitments and financial guarantee contracts in accordance with IAS 37Provisions, Contingent Liabilities and Contingent Assets as at October 31, 2017 to the opening impairment allowance under IFRS 9 as at November 1, 2017.
($ millions) | Impairment allowance under IAS 39 as at October 31, 2017 | Remeasurement | Impairment allowance under IFRS 9 as at November 1, 2017 | |||||||||||||
Loans and acceptances(1) | $ | 4,327 | $ | 611 | $ | 4,938 | ||||||||||
Investment securities (Debt) at amortized cost | – | 1 | 1 | |||||||||||||
Investment securities (Debt) at FVOCI(2) | – | 13 | 13 | |||||||||||||
Deposits with financial institutions | – | 3 | 3 | |||||||||||||
Off-balance sheet credit risks(3) | 120 | (36 | ) | 84 | ||||||||||||
Total | $ | 4,447 | $ | 592 | $ | 5,039 |
(1) | The remeasurement impact of $611 is comprised of loans $593, acceptances $16 and accrued interest of $2. |
(2) | The allowance for credit losses of $13 is recorded in accumulated other comprehensive income. These debt securities remain at fair value on the balance sheet. |
(3) | Off-balance sheet credit risks include credit risks such as undrawn lending commitments, letters of credit and letters of guarantee. |
5 |
The Bank actively monitors developments and changes in accounting standards from the IASB, as well as requirements from the other regulatory bodies, including OSFI. The Bank is currently assessing the measurement impact of the adoption of new standards issued by the IASB will have on its consolidated financial statements and also evaluating the alternative elections available on transition.
Effective November 1, 2018
Revenue from contracts with customers
The IASB issued IFRS 15Revenue from Contracts with Customers (IFRS 15), which replaces the previous revenue standard IAS 18Revenue, and the related Interpretations on revenue recognition.
The standard is a control-based model as compared to the existing revenue standard which is primarily focused on risks and rewards and provides a single principle based framework to be applied to all contracts with customers that are in scope of the standard. Under the new standard, revenue is recognized when a customer obtains control of a good or service. Transfer of control occurs when the customer has the ability to direct the use of and obtain the benefits of the good or service. The standard introduces a new five step model governing revenue recognition to be applied to contracts with customers. The Bank must also determine whether its performance obligation is to provide the service itself (i.e. the Bank acts as a principal) or to arrange another party to provide the service (i.e. the Bank acts as an agent).
The Bank has assessed the scope of the new guidance to be limited to fees and commission revenues from wealth management and banking services in Canadian and International Banking and underwriting and advisory fees in Global Banking and Markets.
The Bank will adopt the standard and its amendments as of November 1, 2018 using the modified retrospective approach. Under this approach, the Bank will recognize the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings as of November 1, 2018, without restating comparative periods. As of November 1, 2018, the opening balance of retained earnings is expected to decrease by approximately $60 million (net of tax). The decrease in retained earnings relates to certain costs no longer eligible for deferral under the new standard and there-measurement of certain liabilities at fulfilment cost.
The presentation of certain costs will also change prospectively from non-interest expenses to non-interest income where amounts are deemed to be part of consideration payable to customers or the Bank is deemed to be acting as an agent. This presentation change will not have a material impact on the Bank’s consolidated financial statements.
Effective November 1, 2019
Financial instruments: Prepayment features with negative compensation
On October 12, 2017, the IASB issued an amendment to IFRS 9Financial Instruments. The amendment allows certainpre-payable financial assets withso-called negative compensation prepayment option to be measured at amortized cost or fair value through other comprehensive income, if the prepayment amount substantially represents unpaid principal and interest and reasonable compensation. Reasonable compensation may be positive or negative. Prior to this amendment financial assets with this negative compensation feature would have failed the solely payments of principal and interest test and be mandatorily measured at fair value through profit or loss. The amendment will be effective for annual periods beginning on or after January 1, 2019, with early adoption permitted. Based on preliminary assessments, the amendment is not expected to impact the Bank.
Leases
On January 13, 2016, the IASB issued IFRS 16Leases, which requires a lessee to recognize an asset for the right to use the leased item and a liability for the present value of its future lease payments. IFRS 16 will result in leases being recorded on the Bank’s balance sheet, including those currently classified as operating leases except for short-term leases and leases with low value of the underlying asset. IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17.
IFRS 16 is effective for the Bank on November 1, 2019. On transition, there are practical expedients available whereby the Bank will not need to reassess whether a contract is, or contains a lease, or reassess the accounting of sale leaseback transactions recognized prior to the date of initial application. A lessee will apply IFRS 16 to its leases either retrospectively to each prior reporting period presented; or retrospectively with the cumulative effect of initially applying IFRS 16 being recognized at the date of initial application.
168 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The Bank is currently in the process of assessing existing contractual relationships to identify the existing population of leases that would be recorded on the balance sheet under the new standard. The Bank continues to evaluate the potential impact to the existing IT systems and processes and next steps include performing an initial quantification of the existing obligations and reviewing the additional disclosures required by the new standard. During 2019, the Bank will also complete its assessment of various practical expedients and formulate its accounting policies under IFRS 16.
IFRIC 23 Uncertainty over income tax treatments
On June 7, 2017, the IASB issued IFRIC 23 that is effective for the Bank beginning November 1, 2019. The interpretation clarifies the accounting for uncertainties over income taxes. The interpretation clarifies application of recognition and measurement requirements in IAS 12 income taxes when there is uncertainty over income tax treatments. The Bank is currently assessing the impact of the interpretation.
Employee Benefits
On February 7, 2018, the IASB issued narrow-scope amendments to pension accounting that is effective for the Bank beginning November 1, 2019. The amendments relate to when a plan amendment, curtailment or settlement has occurred. In such instances, the Bank is required to use updated assumptions to determine current service cost and net interest for the remainder of the reporting period after the change to the plan. For the Bank, the narrow scope amendments are to be applied prospectively to plan amendments, curtailments and settlements occurring after November 1, 2019.
Effective November 1, 2020
Conceptual Framework
On March 29, 2018, the IASB issued the revised Conceptual Framework for Financial Reporting (Framework) that is effective for the Bank beginning November 1, 2020. The Framework itself is not a standard, and does not override existing standards. It is used by the IASB in developing accounting standards. The Bank is currently assessing the impact of the revisions.
Definition of business
On October 22, 2018, the IASB issued a narrow-scope amendment to IFRS 3 Business Combination. The amendments will help companies determine whether an acquisition is of a business or a group of assets. Distinguishing between a business and a group of assets is important because an acquirer recognizes goodwill only when acquiring a business. The amendments apply to transactions for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020. Earlier adoption is permitted. The Bank is currently assessing the impact.
Definition of material
On October 31, 2018, the IASB issued amendments to IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, clarifying the definition of material. Under the new definition, information is material if omitting, misstating or obscuring it could reasonably be expected to influence the decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity. The explanations accompanying the definition have also been improved. The amendments are effective prospectively for annual periods beginning on or after January 1, 2020. Earlier adoption is permitted. The Bank is currently assessing the impact.
Effective November 1, 2021
Insurance Contracts
On May 18, 2017, the IASB issued IFRS 17 Insurance Contracts, which provides a comprehensive principle-based framework for the measurement and presentation of all insurance contracts. The new standard will replace IFRS 4 Insurance Contracts and requires insurance contracts to be measured using current fulfillment cash flows and for revenue to be recognized as the service is provided over the coverage period. On November 14, 2018, the IASB tentatively decided to defer the effective date, by one year, to annual periods on or after January 1, 2022. The Bank will continue to track the IASB Board’s meeting agenda items on issues and discussions related to the standard, further updates will be provided in Q1 2019.
The IFRS 17 project structure and governance has been established along with a Project Management Office to assist the Executive Steering and Project Operations Committees. The committees comprise of representatives from Global Finance, Global Insurance Actuarial Services, Information Technology and the Insurance Business Operations. The Bank is currently in the Evaluation and Design Solution phase of the project, with Implementation planned for Fiscal 2019 through 2022.
6 |
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Cash andnon-interest-bearing deposits with financial institutions | $ | 8,997 | $ | 7,825 | ||||
Interest-bearing deposits with financial institutions | 53,272 | 51,838 | ||||||
Total | $ | 62,269 | (1) | $ | 59,663 |
(1) | Net of impairment allowances of $3. |
The Bank is required to maintain balances with central banks, other regulatory authorities and certain counterparties and these amounted to $8,886 million (2017 – $7,282 million).
7 |
Determination of fair value
The calculation of fair value is based on market conditions at a specific point in time and therefore may not be reflective of future fair values. The Bank has controls and processes in place to ensure that the valuation of financial instruments is appropriately determined.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 169
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The best evidence of fair value for a financial instrument is the quoted price in an active market. Unadjusted quoted market prices for identical instruments represent a Level 1 valuation. Where possible, valuations are based on quoted prices or observable inputs obtained from active markets. Independent Price Verification (IPV) is undertaken to assess the reliability and accuracy of prices and inputs used in the determination of fair value. The IPV process is performed by price verification groups that are independent from the business. The Bank maintains a list of pricing sources that are used in the IPV process. These sources include, but are not limited to, brokers, dealers and consensus pricing services. The valuation policies relating to the IPV process require that all pricing or rate sources used be external to the Bank. On a periodic basis, an independent assessment of pricing or rate sources is performed to determine market presence or market representative levels.
Quoted prices are not always available forover-the-counter transactions, as well as transactions in inactive or illiquid markets. In these instances, internal models that maximize the use of observable inputs are used to estimate fair value. The chosen valuation technique incorporates all the factors that market participants would take into account in pricing a transaction. When all significant inputs to models are observable, the valuation is classified as Level 2. Financial instruments traded in a less active market are valued using indicative market prices, present value of cash-flows or other valuation techniques. Fair value estimates normally do not consider forced or liquidation sales.
Where financial instruments trade in inactive markets or when using models where observable parameters do not exist, greater management judgment is required for valuation purposes. Valuations that require the significant use of unobservable inputs are considered Level 3.
The specific inputs and valuation techniques used in determining the fair value of financial instruments are noted below. For Level 3 instruments, additional information is disclosed in the Level 3 sensitivity analysis on page 175.
The fair values of cash and deposits with banks, securities purchased under resale agreements and securities borrowed, customers’ liability under acceptances, obligations related to securities sold under repurchase agreements and securities lent, acceptances, and obligations related to securities sold short are assumed to approximate their carrying values, either due to their short-term nature or because they are frequently repriced to current market rates.
Trading loans
Trading loans as they relate to precious metals (primarily gold and silver) are valued using a discounted cash flow model incorporating market-observable inputs, including precious metals spot and forward prices and interest rate curves (Level 2). Other trading loans that serve as hedges to loan-based credit total return swaps are valued using consensus prices from Bank approved independent pricing services (Level 2).
Government issued or guaranteed securities
The fair values of government issued or guaranteed debt securities are primarily based on unadjusted quoted prices in active markets, where available (Level 1). Where quoted prices are not available, the fair value is determined by utilizing recent transaction prices, broker quotes, or pricing services (Level 2).
For securities that are not actively traded, the Bank uses a discounted cash flow method, using the effective yield of a similar instrument adjusted for instrument-specific risk factors such as credit spread and contracted features (Level 2).
Corporate and other debt
Corporate and other debt securities are valued using unadjusted quoted prices from independent market data providers or third-party broker quotes (Level 1). Where prices are not available consistently, the last available data is used and verified with a yield-based valuation approach (Level 2). In some instances, interpolated yields of similar bonds are used to price securities (Level 2). The Bank uses pricing models with observable inputs from market sources such as credit spread, interest rate curves, and recovery rates (Level 2). These inputs are verified through an IPV process on a monthly basis.
For certain securities where there is no active market, no consensus market pricing and no indicative or executable independent third-party quotes, the Bank uses pricing by third-party providers or internal pricing models and cannot readily observe the market inputs used to price such instruments (Level 3).
Mortgage-backed securities
The fair value of residential mortgage-backed securities is primarily determined using third-party broker quotes and independent market data providers, where the market is more active (Level 2). Where the market is inactive, an internal price-based model is used (Level 3).
Equity securities
The fair value of equity securities is based on unadjusted quoted prices in active markets, where available (Level 1). Where equity securities are less frequently traded, the most recent exchange-quoted pricing is used to determine fair value. Where there is a widebid-offer spread, fair value is determined based on quoted market prices for similar securities (Level 2).
Where quoted prices in active markets are not readily available, such as for private equity securities, the fair value is determined as a multiple of the underlying earnings or percentage of underlying assets obtained from third-party general partner statements (Level 3).
Income funds
The fair value of income funds is based on observable unadjusted quoted prices where available (Level 1). Where quoted or active market prices are unavailable, the last available Net Asset Value, fund statements and other financial information available from third-party fund managers at the fund level are used in arriving at the fair value.
Derivatives
Fair values of exchange-traded derivatives are based on unadjusted quoted market prices (Level 1). Fair values ofover-the-counter (OTC) derivatives or inactive exchange-traded derivatives are determined using pricing models, which take into account input factors such as current market and contractual prices of the underlying instruments, as well as time value and yield curve or volatility factors underlying the positions (Level 2). The
170 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
determination of the fair value of derivatives includes consideration of credit risk, estimated funding costs and ongoing direct costs over the life of the instruments.
Derivative products valued using a valuation technique with market-observable inputs mainly include interest rate swaps and options, currency swaps and forward foreign exchange contracts. The most frequently applied valuation techniques include forward pricing and swap models, using present value calculations. The models incorporate various inputs including foreign exchange spot and forward rates and interest rate curves (Level 2).
Derivative products valued using a valuation technique with significant unobservable inputs are long dated contracts (interest rate swaps, currency swaps, forward foreign exchange contracts, option contracts and certain credit default swaps) and other derivative products that reference a basket of assets, commodities or currencies. These models incorporate certain significantnon-observable inputs such as volatility and correlation (Level 3).
Loans
The estimated fair value of loans carried at amortized cost reflects changes in the general level of interest rates and credit worthiness of borrowers that have occurred since the loans were originated or purchased. The particular valuation methods used are as follows:
• | Canadian fixed rate residential mortgages are fair valued by discounting the expected future contractual cash flows, taking into account expected prepayments and using management’s best estimate of average market interest rates currently offered for mortgages with similar remaining terms (Level 3). |
• | For fixed rate business and government loans, fair value is determined by discounting the expected future contractual cash flows of these loans at interest rates estimated by using the appropriate currency swap curves for the remaining term, adjusted for a credit mark of the expected losses in the portfolio (Level 3). |
• | For all other fixed rate loans, fair value is determined by discounting the expected future contractual cash flows of these loans at interest rates estimated by using the appropriate currency swap curves for the remaining term (Level 3). |
• | For all floating rate loans fair value is assumed to equal book value. |
The fair value of loans is not adjusted for the value of any credit protection the Bank has purchased to mitigate credit risk.
Deposits
The fair values of deposits payable on demand or after notice or floating rate deposits payable on a fixed date is assumed to equal book value. The estimated fair values of Canadian personal fixed rate deposits payable on a fixed date are fair valued by discounting the expected future contractual cash outflows, using management’s best estimate of average market interest rates currently offered for deposits with similar remaining terms (Level 2).
Deposits under the Canada Mortgage Bond (CMB) program are fair valued by discounting expected future contractual cash flows using market observable inputs (Level 2).
For all other fixed rate deposits, fair value is determined by discounting the expected future contractual cash flows of these deposits at interest rates estimated by using the appropriate currency swap curves for the remaining term (Level 2).
For structured notes containing embedded features that are bifurcated from the Plain Vanilla notes, the fair value of the embedded derivatives is determined using option pricing models with inputs similar to other interest rate or equity derivative contracts (Level 2). The fair value of certain embedded derivatives is determined using net asset values (Level 3).
Subordinated debentures and other liabilities
The fair values of subordinated debentures, including debentures issued by subsidiaries which are included in other liabilities, are determined by reference to quoted market prices where available or market prices for debt with similar terms and risks (Level 2). The fair values of other liabilities is determined by the discounted contractual cash flow method with appropriate currency swap curves for the remaining term (Level 2).
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 171
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Fair value of financial instruments
The following table sets out the fair values of financial instruments of the Bank using the valuation methods and assumptions described above. The fair values disclosed do not includenon-financial assets, such as property and equipment, investments in associates, precious metals, goodwill and other intangible assets.
2018 | 2017 | |||||||||||||||
As at October 31 ($ millions) | Total fair value | Total carrying value | Total fair value | Total carrying value | ||||||||||||
Assets: | ||||||||||||||||
Cash and deposits with financial institutions | $ | 62,269 | $ | 62,269 | $ | 59,663 | $ | 59,663 | ||||||||
Trading assets | 100,262 | 100,262 | 98,464 | 98,464 | ||||||||||||
Financial instruments designated at fair value through profit or loss | 12 | 12 | 13 | 13 | ||||||||||||
Securities purchased under resale agreements and securities borrowed | 104,018 | 104,018 | 95,319 | 95,319 | ||||||||||||
Derivative financial instruments | 37,558 | 37,558 | 35,364 | 35,364 | ||||||||||||
Investment securities – other | 57,653 | 57,653 | 50,504 | 50,504 | ||||||||||||
Investment securities – amortized cost | 20,316 | 20,743 | 18,716 | 18,765 | ||||||||||||
Loans | 553,758 | 551,834 | 507,276 | 504,369 | ||||||||||||
Customers’ liability under acceptances | 16,329 | 16,329 | 13,560 | 13,560 | ||||||||||||
Other financial assets | 10,913 | 10,913 | 9,314 | 9,314 | ||||||||||||
Liabilities: | ||||||||||||||||
Deposits | 674,535 | 676,534 | 625,964 | 625,367 | ||||||||||||
Financial instruments designated at fair value through profit or loss | 8,188 | 8,188 | 4,663 | 4,663 | ||||||||||||
Acceptances | 16,338 | 16,338 | 13,560 | 13,560 | ||||||||||||
Obligations related to securities sold short | 32,087 | 32,087 | 30,766 | 30,766 | ||||||||||||
Derivative financial instruments | 37,967 | 37,967 | 34,200 | 34,200 | ||||||||||||
Obligations related to securities sold under repurchase agreements and securities lent | 101,257 | 101,257 | 95,843 | 95,843 | ||||||||||||
Subordinated debentures | 5,627 | 5,698 | 6,105 | 5,935 | ||||||||||||
Other financial liabilities | 35,432 | 34,805 | 27,531 | 27,118 |
Changes in interest rates, credit spreads and liquidity costs are the main cause of changes in the fair value of the Bank’s financial instruments resulting in a favourable or unfavourable variance compared to carrying value. For the Bank’s financial instruments carried at cost or amortized cost, the carrying value is not adjusted to reflect increases or decreases in fair value due to market fluctuations, including those due to interest rate changes. For FVOCI investment securities, derivatives and financial instruments measured at FVTPL or designated as fair value through profit or loss, the carrying value is adjusted regularly to reflect the fair value.
172 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Fair value hierarchy
The following table outlines the fair value hierarchy of instruments carried at fair value on a recurring basis and of instruments not carried at fair value.
2018(1) | 2017 | |||||||||||||||||||||||||||||||
As at October 31 ($ millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Instruments carried at fair value on a recurring basis: | ||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Precious metals(2) | $ | – | $ | 3,175 | $ | 16 | $ | 3,191 | $ | – | $ | 5,717 | $ | – | $ | 5,717 | ||||||||||||||||
Trading assets | ||||||||||||||||||||||||||||||||
Loans | – | 14,334 | – | 14,334 | – | 17,312 | – | 17,312 | ||||||||||||||||||||||||
Canadian federal government and government guaranteed debt | 13,003 | – | – | 13,003 | 10,343 | – | – | 10,343 | ||||||||||||||||||||||||
Canadian provincial and municipal debt | – | 10,159 | – | 10,159 | – | 7,325 | – | 7,325 | ||||||||||||||||||||||||
US treasury and other US agencies’ debt | 7,164 | – | – | 7,164 | 6,894 | – | – | 6,894 | ||||||||||||||||||||||||
Other foreign governments’ debt | 4,610 | 1,833 | – | 6,443 | 5,680 | 1,149 | – | 6,829 | ||||||||||||||||||||||||
Corporate and other debt | 3 | 8,984 | 18 | (3) | 9,005 | 44 | 7,920 | 22 | 7,986 | |||||||||||||||||||||||
Income funds | 29 | – | – | 29 | 180 | 165 | – | 345 | ||||||||||||||||||||||||
Equity securities | 39,513 | 158 | �� | – | 39,671 | 38,760 | 170 | – | 38,930 | |||||||||||||||||||||||
Other(4) | 454 | – | – | 454 | 2,500 | – | – | 2,500 | ||||||||||||||||||||||||
$ | 64,776 | $ | 38,643 | $ | 34 | $ | 103,453 | $ | 64,401 | $ | 39,758 | $ | 22 | $ | 104,181 | |||||||||||||||||
Financial assets designated at fair value through profit or loss | $ | 12 | $ | – | $ | – | $ | 12 | $ | 13 | $ | – | $ | – | $ | 13 | ||||||||||||||||
Investment securities(5) | ||||||||||||||||||||||||||||||||
Canadian federal government and government guaranteed debt | 6,373 | 2,518 | – | 8,891 | 9,677 | 2,416 | – | 12,093 | ||||||||||||||||||||||||
Canadian provincial and municipal debt | 366 | 3,986 | – | 4,352 | 593 | 4,230 | – | 4,823 | ||||||||||||||||||||||||
US treasury and other US agencies’ debt | 18,472 | 669 | – | 19,141 | 6,305 | 367 | – | 6,672 | ||||||||||||||||||||||||
Other foreign governments’ debt | 10,457 | 9,485 | 48 | (6) | 19,990 | 10,944 | 8,746 | 113 | 19,803 | |||||||||||||||||||||||
Corporate and other debt | 732 | 1,818 | 13 | (3) | 2,563 | 750 | 3,584 | 53 | 4,387 | |||||||||||||||||||||||
Mortgage-backed securities | – | (7) | 906 | – | 906 | 539 | 876 | – | 1,415 | |||||||||||||||||||||||
Equity securities | 838 | 263 | 709 | 1,810 | 590 | 177 | 544 | 1,311 | ||||||||||||||||||||||||
$ | 37,238 | $ | 19,645 | $ | 770 | $ | 57,653 | $ | 29,398 | $ | 20,396 | $ | 710 | $ | 50,504 | |||||||||||||||||
Derivative financial instruments | ||||||||||||||||||||||||||||||||
Interest rate contracts | $ | – | $ | 8,927 | $ | 112 | $ | 9,039 | $ | – | $ | 9,742 | $ | 36 | $ | 9,778 | ||||||||||||||||
Foreign exchange and gold contracts | 5 | 22,197 | – | 22,202 | 4 | 21,496 | – | 21,500 | ||||||||||||||||||||||||
Equity contracts | 797 | 1,556 | 8 | 2,361 | 615 | 1,720 | – | 2,335 | ||||||||||||||||||||||||
Credit contracts | – | 349 | – | 349 | – | 175 | – | 175 | ||||||||||||||||||||||||
Commodity contracts | 92 | 3,515 | – | 3,607 | 133 | 1,443 | – | 1,576 | ||||||||||||||||||||||||
$ | 894 | $ | 36,544 | $ | 120 | $ | 37,558 | $ | 752 | $ | 34,576 | $ | 36 | $ | 35,364 | |||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Deposits(8) | $ | – | $ | (401 | ) | $ | – | $ | (401 | ) | $ | – | $ | (7 | ) | $ | – | $ | (7 | ) | ||||||||||||
Financial liabilities designated at fair value through profit or loss | – | 8,188 | – | 8,188 | – | 4,663 | – | 4,663 | ||||||||||||||||||||||||
Obligations related to securities sold short | 24,563 | 7,524 | – | 32,087 | 27,796 | 2,970 | – | 30,766 | ||||||||||||||||||||||||
Derivative financial instruments | ||||||||||||||||||||||||||||||||
Interest rate contracts | – | 11,012 | 74 | 11,086 | – | 10,823 | 267 | 11,090 | ||||||||||||||||||||||||
Foreign exchange and gold contracts | – | 20,537 | – | 20,537 | 3 | 17,646 | – | 17,649 | ||||||||||||||||||||||||
Equity contracts | 1,057 | 1,884 | 5 | 2,946 | 502 | 2,724 | 7 | 3,233 | ||||||||||||||||||||||||
Credit contracts | – | 70 | – | 70 | – | 179 | – | 179 | ||||||||||||||||||||||||
Commodity contracts | 34 | 3,294 | – | 3,328 | 268 | 1,781 | – | 2,049 | ||||||||||||||||||||||||
$ | 1,091 | $ | 36,797 | $ | 79 | $ | 37,967 | $ | 773 | $ | 33,153 | $ | 274 | $ | 34,200 | |||||||||||||||||
Instruments not carried at fair value(9): | ||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investment securities – amortized cost | $ | 7,392 | (7) | $ | 12,815 | $ | 109 | (6) | $ | 20,316 | $ | 4,240 | $ | 14,476 | $ | – | $ | 18,716 | ||||||||||||||
Loans(10) | – | 313,490 | – | 313,490 | – | – | 286,621 | 286,621 | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Deposits(10)(11) | – | 293,898 | – | 293,898 | – | 266,995 | – | 266,995 | ||||||||||||||||||||||||
Subordinated debentures | – | 5,627 | – | 5,627 | – | 6,105 | – | 6,105 | ||||||||||||||||||||||||
Other liabilities | – | 20,383 | – | 20,383 | – | 13,363 | – | 13,363 |
(1) | The amounts for October 31, 2018 have been prepared in accordance with IFRS 9, prior periods have not been restated (refer to Notes 3 and 4). |
(2) | The fair value of precious metals is determined based on quoted market prices and forward spot prices, where applicable. |
(3) | IFRS 9 adoption resulted in reclassification of $17 million of corporate and other debt to trading assets in Level 3 fromavailable-for-sale debt securities (refer to Note 4). |
(4) | Represents energy related assets for the year ended October 31, 2018 (October 31, 2017 – represents base metal positions). |
(5) | Excludes debt investment securities measured at amortized cost of $20,743(held-to-maturity as at October 31, 2017 – $18,765). |
(6) | IFRS 9 adoption resulted in reclassification of $104 million of other foreign governments’ debt in Level 3 to debt securities measured at amortized cost (refer to Note 4). |
(7) | IFRS 9 adoption resulted in reclassification of $539 million of mortgage backed securities in Level 1 to debt securities measured at amortized cost (refer to Note 4). |
(8) | These amounts represent embedded derivatives bifurcated from structured notes. |
(9) | Represents the fair value of financial assets and liabilities where the carrying amount is not a reasonable approximation of fair value. |
(10) | Excludes floating rate instruments as carrying value approximates fair value. |
(11) | Excludes embedded derivatives bifurcated from structured notes. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 173
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Level 3 instrument fair value changes
Financial instruments categorized as Level 3 as at October 31, 2018, in the fair value hierarchy comprise certain precious metals, illiquid government bonds, highly-structured corporate bonds, illiquid investments in private equity securities, and complex derivatives.
The following table summarizes the changes in Level 3 instruments carried at fair value for the year ended October 31, 2018.
All positive balances represent assets and negative balances represent liabilities. Consequently, positive amounts indicate purchases of assets or settlements of liabilities and negative amounts indicate sales of assets or issuances of liabilities.
As at October 31, 2018(1) | ||||||||||||||||||||||||||||||||
($ millions) | Fair value November 1 2017 | Gains/(losses) recorded in income | Gains/(losses) recorded in OCI | Purchases/ Issuances | Sales/ Settlements | Transfers into/out of Level 3 | Fair value October 31 2018 | Change in unrealized gains/(losses) recorded in income for instruments still held(2) | ||||||||||||||||||||||||
Precious metals | $ | – | $ | – | $ | – | $ | 5 | $ | (8 | ) | $ | 19 | $ | 16 | $ | – | |||||||||||||||
– | – | – | 5 | (8 | ) | 19 | 16 | – | ||||||||||||||||||||||||
Trading assets | ||||||||||||||||||||||||||||||||
Loans | – | – | – | – | (2) | 2 | – | – | ||||||||||||||||||||||||
Corporate and other debt | 39 | (10 | ) | – | – | (16 | ) | 5 | 18 | – | ||||||||||||||||||||||
39 | (10 | ) | – | – | (18 | ) | 7 | 18 | – | |||||||||||||||||||||||
Investment securities | ||||||||||||||||||||||||||||||||
Other foreign governments’ debt | 9 | – | – | 61 | (22 | ) | – | 48 | n/a | |||||||||||||||||||||||
Corporate and other debt | 36 | – | (5 | ) | – | (18 | ) | – | 13 | n/a | ||||||||||||||||||||||
Equity securities | 544 | 16 | 18 | 218 | (3) | (67 | ) | (20 | ) | 709 | 14 | |||||||||||||||||||||
589 | 16 | 13 | 279 | (107 | ) | (20 | ) | 770 | 14 | |||||||||||||||||||||||
Derivative financial instruments – assets | ||||||||||||||||||||||||||||||||
Interest rate contracts | 36 | 67 | – | 31 | (22 | ) | – | 112 | 58 | |||||||||||||||||||||||
Equity contracts | – | (2 | ) | – | 4 | – | 6 | 8 | (2 | )(4) | ||||||||||||||||||||||
Derivative financial instruments – liabilities | ||||||||||||||||||||||||||||||||
Interest rate contracts | (267 | ) | (108 | ) | – | (24 | ) | 22 | 303 | (74 | ) | (26 | )(5) | |||||||||||||||||||
Foreign exchange and gold contracts | – | | – | | – | (6 | ) | – | 6 | – | – | |||||||||||||||||||||
Equity contracts | (7 | ) | – | – | (5 | ) | – | 7 | (5 | ) | – | |||||||||||||||||||||
(238 | ) | (43 | ) | – | – | – | 322 | 41 | 30 | |||||||||||||||||||||||
Total | $ | 390 | $ | (37 | ) | $ | 13 | $ | 284 | $ (133) | $ | 328 | $ | 845 | $ | 44 |
(1) | The amounts for November 1, 2017 and October 31, 2018 have been prepared in accordance with IFRS 9, prior period amounts have not been restated (refer to Notes 3 and 4). |
(2) | These amounts represent the gains and losses from fair value changes of Level 3 instruments still held at the end of the period that are recorded in the Consolidated Statement of Income. |
(3) | Includes amount related to BBVA Chile acquisition of $45 million. |
(4) | Certain unrealized gains and losses on derivative assets and liabilities are largely offset bymark-to-market changes on other instruments included in trading revenues in the Consolidated Statement of Income, since these instruments act as an economic hedge to certain derivative assets and liabilities. |
(5) | Certain unrealized losses on interest rate derivative contracts are largely offset bymark-to-market changes on embedded derivatives on certain deposit liabilities in the Consolidated Statement of Income. |
The following table summarizes the changes in Level 3 instruments carried at fair value for the year ended October 31, 2017.
As at October 31, 2017 | ||||||||||||||||||||||||||||
($ millions) | Fair value November 1 2016 | Gains/(losses) recorded in income(1) | Gains/(losses) recorded in OCI | Purchases/ Issuances | Sales/ Settlements | Transfers into/out of Level 3 | Fair value October 31 2017 | |||||||||||||||||||||
Trading assets | $ | 1,222 | $ | (20 | ) | $ | – | $ | – | $ | (1,180 | ) | $ | – | $ | 22 | ||||||||||||
Investment securities(2) | 909 | (24 | ) | 38 | 122 | (332 | ) | (3 | ) | 710 | ||||||||||||||||||
Derivative financial instruments | (236 | ) | 10 | – | (6 | ) | 3 | (9 | ) | (238 | ) | |||||||||||||||||
Deposits(3) | (1,163 | ) | 6 | – | – | 1,157 | – | – |
(1) | Gains or losses for items in Level 3 may be offset with losses or gains on related hedges in Level 1 or Level 2. |
(2) | Investment securities include financial assets designated asavailable-for-sale. |
(3) | These amounts represent embedded derivatives bifurcated from certain deposit liabilities. |
174 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Significant transfers
Significant transfers can occur between the fair value hierarchy levels when additional or new information regarding valuation inputs and their refinement and observability become available. The Bank recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period during which the change has occurred.
Derivative liabilities of $316 million were transferred out of Level 3 into Level 2 for the year ended October 31, 2018. All transfers were as a result of new information being obtained regarding the observability of inputs used in the valuation.
The following significant transfers were made among Levels 2 and 3 for the year ended October 31, 2017:
A net amount of derivative assets of $135 million and derivative liabilities of $126 million were transferred out of Level 3 into Level 2 for equity derivatives. Transfers were primarily as a result of assessment and consideration of volatility as an insignificant input for certain equity derivative contracts.
Level 3 sensitivity analysis
The table below sets out information about significant unobservable inputs used in measuring financial instruments categorized as Level 3 in the fair value hierarchy.
Valuation technique | Significant unobservable inputs | Range of estimates for unobservable inputs(1) | Changes in fair value from reasonably possible alternatives ($ millions) | |||||||||||||
Derivative financial instruments | ||||||||||||||||
Interest rate contracts | Option pricing | Interest rate | 7% - 93% | – | ||||||||||||
model | volatility | |||||||||||||||
Equity contracts | Option pricing | Equity volatility | 2% - 124% | (9)/9 | ||||||||||||
model | Single stock correlation | | (70)% - 97% | |
(1) | The range of estimates represents the actual lowest and highest level inputs used to fair value financial instruments within each financial statement category. |
The Bank applies judgment in determining unobservable inputs used to calculate the fair value of Level 3 instruments.
The following section discusses the significant unobservable inputs for Level 3 instruments.
Correlation
Correlation in a credit derivative or debt instrument refers to the likelihood of a single default causing a succession of defaults. It affects the distribution of the defaults throughout the portfolio and therefore affects the valuation of instruments such as collateralized debt obligation tranches. A higher correlation may increase or decrease fair value depending on the seniority of the instrument.
Correlation becomes an input into equity derivative pricing when the relationship between price movements of two or more of the underlying assets is relevant.
Volatility
Volatility is a measure of security price fluctuation. Historic volatility is often calculated as the annualized standard deviation of daily price variation for a given time period. Implied volatility is volatility, when input into an option pricing model, that returns a value equal to the current market value of the option.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 175
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
8 | Trading Assets |
(a) | Trading securities |
An analysis of the carrying value of trading securities is as follows:
As at October 31, 2018 ($ millions) | Remaining term to maturity | |||||||||||||||||||||||||||
Within three months | Three to twelve months | One to five years | Five to ten years | Over ten years | No specific maturity | Carrying value | ||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||
Canadian federal government issued or guaranteed debt | $ | 1,500 | $ | 4,040 | $ | 4,781 | $ | 863 | $ | 1,819 | $ | – | $ | 13,003 | ||||||||||||||
Canadian provincial and municipal debt | 859 | 876 | 2,122 | 3,425 | 2,877 | – | 10,159 | |||||||||||||||||||||
U.S. treasury and other U.S. agency debt | 514 | 1,574 | 3,348 | 1,602 | 126 | – | 7,164 | |||||||||||||||||||||
Other foreign government debt | 1,353 | 1,042 | 2,452 | 1,155 | 441 | – | 6,443 | |||||||||||||||||||||
Common shares | – | – | – | – | – | 39,700 | 39,700 | |||||||||||||||||||||
Other | 595 | 1,650 | 4,888 | 1,203 | 585 | 84 | 9,005 | |||||||||||||||||||||
Total | $ | 4,821 | $ | 9,182 | $ | 17,591 | $ | 8,248 | $ | 5,848 | $ | 39,784 | $ | 85,474 | ||||||||||||||
Total by currency (in Canadian equivalent): | ||||||||||||||||||||||||||||
Canadian dollar | $ | 2,711 | $ | 5,222 | $ | 5,901 | $ | 4,798 | $ | 4,972 | $ | 9,730 | $ | 33,334 | ||||||||||||||
U.S. dollar | 620 | 2,414 | 7,105 | 2,377 | 523 | 16,695 | 29,734 | |||||||||||||||||||||
Mexican peso | 322 | 119 | 538 | 21 | 4 | 405 | 1,409 | |||||||||||||||||||||
Other currencies | 1,168 | 1,427 | 4,047 | 1,052 | 349 | 12,954 | 20,997 | |||||||||||||||||||||
Total trading securities | $ | 4,821 | $ | 9,182 | $ | 17,591 | $ | 8,248 | $ | 5,848 | $ | 39,784 | $ | 85,474 | ||||||||||||||
As at October 31, 2017 ($ millions) | Remaining term to maturity | |||||||||||||||||||||||||||
Within three months | Three to twelve months | One to five years | Five to ten years | Over ten years | No specific maturity | Carrying value | ||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||
Canadian federal government issued or guaranteed debt | $ | 950 | $ | 1,696 | $ | 4,283 | $ | 1,333 | $ | 2,081 | $ | – | $ | 10,343 | ||||||||||||||
Canadian provincial and municipal debt | 1,230 | 1,127 | 1,536 | 1,269 | 2,163 | – | 7,325 | |||||||||||||||||||||
U.S. treasury and other U.S. agency debt | 113 | 980 | 3,301 | 2,214 | 286 | – | 6,894 | |||||||||||||||||||||
Other foreign government debt | 1,172 | 819 | 2,716 | 1,132 | 990 | – | 6,829 | |||||||||||||||||||||
Common shares | – | – | – | – | – | 39,275 | 39,275 | |||||||||||||||||||||
Other | 530 | 1,134 | 4,702 | 1,088 | 532 | – | 7,986 | |||||||||||||||||||||
Total | $ | 3,995 | $ | 5,756 | $ | 16,538 | $ | 7,036 | $ | 6,052 | $ | 39,275 | $ | 78,652 | ||||||||||||||
Total by currency (in Canadian equivalent): | ||||||||||||||||||||||||||||
Canadian dollar | $ | 2,368 | $ | 3,064 | $ | 5,130 | $ | 3,068 | $ | 4,524 | $ | 8,619 | $ | 26,773 | ||||||||||||||
U.S. dollar | 372 | 1,771 | 6,807 | 2,777 | 526 | 12,016 | 24,269 | |||||||||||||||||||||
Mexican peso | 249 | 235 | 488 | 1 | 1 | 997 | 1,971 | |||||||||||||||||||||
Other currencies | 1,006 | 686 | 4,113 | 1,190 | 1,001 | 17,643 | 25,639 | |||||||||||||||||||||
Total trading securities | $ | 3,995 | $ | 5,756 | $ | 16,538 | $ | 7,036 | $ | 6,052 | $ | 39,275 | $ | 78,652 |
(b) | Trading loans |
The following table provides the geographic breakdown of trading loans:
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Trading loans(1)(2) | ||||||||
U.S.(3) | $ | 9,080 | $ | 10,654 | ||||
Europe(4) | 3,066 | 3,824 | ||||||
Asia Pacific(4) | 1,077 | 1,605 | ||||||
Canada(4) | 280 | 376 | ||||||
Other(4) | 831 | 853 | ||||||
Total | $ | 14,334 | $ | 17,312 |
(1) | Geographic segmentation of trading loans is based upon the location of the ultimate risk of the underlying asset. |
(2) | Loans are denominated in U.S. dollars. |
(3) | Includes trading loans that serve as a hedge to loan-based credit total return swaps of $6,071 (2017 – $7,390), while the remaining relates to short-term precious metals trading and lending activities. |
(4) | These loans are primarily related to short-term precious metals trading and lending activities. |
176 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
9 | Financial Instruments Designated at Fair Value Through Profit or Loss |
In accordance with its risk management strategy, the Bank has elected to designate certain investments, loans and senior note liabilities at fair value through profit or loss to reduce an accounting mismatch between fair value changes in these instruments and fair value changes in related derivatives, and where a hybrid financial liability contains one or more embedded derivatives that are not closely related to the host contract. Changes in fair value of financial liabilities arising from the Bank’s own credit risk are recognized in other comprehensive income, without subsequent reclassification to net income.
The cumulative fair value adjustment due to own credit risk is determined at a point in time by comparing the present value of expected future cash flows over the term of these liabilities discounted at the Bank’s effective funding rate, and the present value of expected future cash flows discounted under a benchmark rate. The change in fair value attributable to change in credit risk is determined by the change in the cumulative fair value adjustment due to own credit risk.
The following table presents the fair value of financial assets and liabilities designated at fair value through profit or loss and their changes in fair value.
Fair value | Change in fair value | Cumulative change in FV(1) | ||||||||||||||||||||||
As at | For the year ended | |||||||||||||||||||||||
October 31 ($ millions) | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||
Assets | ||||||||||||||||||||||||
Investment securities(2) | $ | 12 | $ | 13 | $ | – | $ | – | $ | – | $ | 11 | ||||||||||||
Loans(3) | – | – | – | (205 | ) | – | (197 | ) | ||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Senior note liabilities(4) | 8,188 | 4,663 | 869 | 103 | 778 | (91 | ) |
(1) | The cumulative change in fair value is measured from the instruments’ date of initial recognition. |
(2) | Changes in fair value are recorded innon-interest income – other. |
(3) | Changes in fair value are recorded innon-interest income – trading revenues. |
(4) | Changes in fair value attributable to changes in the Bank’s own credit risk are recorded in other comprehensive income. Other changes in fair value are recorded innon-interest income – trading revenues. |
The following tables present the changes in fair value attributable to changes in the Bank’s own credit risk for financial liabilities designated at fair value through profit or loss as well as their contractual maturity and carrying amounts.
Senior Note Liabilities | ||||||||||||||||||
Contractual maturity amount(1) | Carrying Value | Difference between carrying value and contractual maturity amount | Changes in fair value for the period attributable to changes in own credit risk recorded in other comprehensive income | Cumulative changes in fair value attributable to changes in own credit risk(1) | ||||||||||||||
As at October 31, 2018 | $ | 8,966 | $ | 8,188 | $ | 778 | $ | (30 | ) | $(66) | ||||||||
As at October 31, 2017 | $ | 4,572 | $ | 4,663 | $ | (91 | ) | $ | (28 | ) | $(36) |
(1) | The cumulative change in fair value is measured from the instruments’ date of initial recognition. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 177
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
10 | Derivative Financial Instruments |
(a) | Notional amounts(1) |
The following table provides the aggregate notional amounts of derivative financial instruments outstanding by type and segregated between those used by the Bank in its dealer capacity (Trading) and those derivatives designated in hedging relationships. The notional amounts of these contracts represent the derivatives volume outstanding and do not represent the potential gain or loss associated with the market risk or credit risk of such instruments. Credit derivatives within other derivative contracts are comprised primarily of purchased and sold credit default swap transactions. To a lesser extent, this category also includes total return swaps referenced to loans and debt securities. Other derivative contracts – other includes precious metals other than gold, and other commodities including energy and base metal derivatives.
2018 | 2017 | |||||||||||||||||||||||
As at October 31 ($ millions) | Trading | Hedging | Total | Trading | Hedging | Total | ||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||||||
Exchange-traded: | ||||||||||||||||||||||||
Futures | $ | 127,595 | $ | – | $ | 127,595 | $ | 161,590 | $ | – | $ | 161,590 | ||||||||||||
Options purchased | 3,402 | – | 3,402 | 5,474 | – | 5,474 | ||||||||||||||||||
Options written | – | – | – | 2,894 | – | 2,894 | ||||||||||||||||||
130,997 | – | 130,997 | 169,958 | – | 169,958 | |||||||||||||||||||
Over-the-counter: | ||||||||||||||||||||||||
Forward rate agreements | 11,407 | – | 11,407 | 208 | – | 208 | ||||||||||||||||||
Swaps | 403,061 | 30,480 | 433,541 | 441,607 | 18,609 | 460,216 | ||||||||||||||||||
Options purchased | 29,617 | – | 29,617 | 34,190 | – | 34,190 | ||||||||||||||||||
Options written | 34,655 | – | 34,655 | 38,099 | – | 38,099 | ||||||||||||||||||
478,740 | 30,480 | 509,220 | 514,104 | 18,609 | 532,713 | |||||||||||||||||||
Over-the-counter (settled through central counterparties): | ||||||||||||||||||||||||
Forward rate agreements | 319,026 | – | 319,026 | 329,853 | – | 329,853 | ||||||||||||||||||
Swaps | 3,028,670 | 136,188 | 3,164,858 | 2,236,148 | 106,979 | 2,343,127 | ||||||||||||||||||
Options purchased | – | – | – | – | – | – | ||||||||||||||||||
Options written | – | – | – | – | – | – | ||||||||||||||||||
3,347,696 | 136,188 | 3,483,884 | 2,566,001 | 106,979 | 2,672,980 | |||||||||||||||||||
Total | $ | 3,957,433 | $ | 166,668 | $ | 4,124,101 | $ | 3,250,063 | $ | 125,588 | $ | 3,375,651 | ||||||||||||
Foreign exchange and gold contracts | ||||||||||||||||||||||||
Exchange-traded: | ||||||||||||||||||||||||
Futures | $ | 7,476 | $ | – | $ | 7,476 | $ | 32,452 | $ | – | $ | 32,452 | ||||||||||||
Options purchased | 48 | – | 48 | 16 | – | 16 | ||||||||||||||||||
Options written | 36 | – | 36 | 481 | – | 481 | ||||||||||||||||||
7,560 | – | 7,560 | 32,949 | – | 32,949 | |||||||||||||||||||
Over-the-counter: | ||||||||||||||||||||||||
Spot and forwards | 412,229 | 26,433 | 438,662 | 427,112 | 21,623 | 448,735 | ||||||||||||||||||
Swaps | 340,614 | 57,380 | 397,994 | 321,567 | 63,300 | 384,867 | ||||||||||||||||||
Options purchased | 42,497 | – | 42,497 | 39,100 | – | 39,100 | ||||||||||||||||||
Options written | 41,768 | – | 41,768 | 39,547 | – | 39,547 | ||||||||||||||||||
837,108 | 83,813 | 920,921 | 827,326 | 84,923 | 912,249 | |||||||||||||||||||
Over-the-counter (settled through central counterparties): | ||||||||||||||||||||||||
Spot and forwards | 27,886 | – | 27,886 | – | – | – | ||||||||||||||||||
Swaps | – | – | – | – | – | – | ||||||||||||||||||
Options purchased | – | – | – | – | – | – | ||||||||||||||||||
Options written | – | – | – | – | – | – | ||||||||||||||||||
27,886 | – | 27,886 | – | – | – | |||||||||||||||||||
Total | $ | 872,554 | $ | 83,813 | $ | 956,367 | $ | 860,275 | $ | 84,923 | $ | 945,198 | ||||||||||||
Other derivative contracts | ||||||||||||||||||||||||
Exchange-traded: | ||||||||||||||||||||||||
Equity | $ | 43,323 | $ | – | $ | 43,323 | $ | 33,287 | $ | – | $ | 33,287 | ||||||||||||
Credit | – | – | – | – | – | – | ||||||||||||||||||
Commodity and other contracts | 55,076 | – | 55,076 | 45,938 | – | 45,938 | ||||||||||||||||||
98,399 | – | 98,399 | 79,225 | – | 79,225 | |||||||||||||||||||
Over-the-counter: | ||||||||||||||||||||||||
Equity | 79,226 | 756 | 79,982 | 64,444 | 796 | 65,240 | ||||||||||||||||||
Credit | 18,902 | – | 18,902 | 26,737 | – | 26,737 | ||||||||||||||||||
Commodity and other contracts | 45,174 | – | 45,174 | 34,715 | – | 34,715 | ||||||||||||||||||
143,302 | 756 | 144,058 | 125,896 | 796 | 126,692 | |||||||||||||||||||
Over-the-counter (settled through central counterparties): | ||||||||||||||||||||||||
Equity | – | – | – | 2,863 | – | 2,863 | ||||||||||||||||||
Credit | 10,964 | – | 10,964 | 10,855 | – | 10,855 | ||||||||||||||||||
Commodity and other contracts | 326 | – | 326 | 6,762 | – | 6,762 | ||||||||||||||||||
11,290 | – | 11,290 | 20,480 | – | 20,480 | |||||||||||||||||||
Total | $ | 252,991 | $ | 756 | $ | 253,747 | $ | 225,601 | $ | 796 | $ | 226,397 | ||||||||||||
Total notional amounts outstanding | $ | 5,082,978 | $ | 251,237 | $ | 5,334,215 | $ | 4,335,939 | $ | 211,307 | $ | 4,547,246 |
(1) | The notional amounts represent the amount to which a rate or price is applied to determine the amount of cash flows to be exchanged. |
178 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(b) | Remaining term to maturity |
The following table summarizes the remaining term to maturity of the notional amounts of the Bank’s derivative financial instruments by type:
As at October 31, 2018 ($ millions) | Within one year | One to five years | Over five years | Total | ||||||||||||
Interest rate contracts | ||||||||||||||||
Futures | $ | 72,068 | $ | 55,519 | $ | 8 | $ | 127,595 | ||||||||
Forward rate agreements | 227,761 | 92,717 | 9,955 | 330,433 | ||||||||||||
Swaps | 1,316,741 | 1,448,580 | 833,078 | 3,598,399 | ||||||||||||
Options purchased | 6,644 | 22,985 | 3,390 | 33,019 | ||||||||||||
Options written | 4,211 | 24,718 | 5,726 | 34,655 | ||||||||||||
1,627,425 | 1,644,519 | 852,157 | 4,124,101 | |||||||||||||
Foreign exchange and gold contracts | ||||||||||||||||
Futures | 3,005 | 4,100 | 371 | 7,476 | ||||||||||||
Spot and forwards | 438,760 | 26,241 | 1,547 | 466,548 | ||||||||||||
Swaps | 90,987 | 195,484 | 111,523 | 397,994 | ||||||||||||
Options purchased | 39,505 | 2,851 | 189 | 42,545 | ||||||||||||
Options written | 39,395 | 2,199 | 210 | 41,804 | ||||||||||||
611,652 | 230,875 | 113,840 | 956,367 | |||||||||||||
Other derivative contracts | ||||||||||||||||
Equity | 84,333 | 34,890 | 4,082 | 123,305 | ||||||||||||
Credit | 13,056 | 13,798 | 3,012 | 29,866 | ||||||||||||
Commodity and other contracts | 70,292 | 29,958 | 326 | 100,576 | ||||||||||||
167,681 | 78,646 | 7,420 | 253,747 | |||||||||||||
Total | $ | 2,406,758 | $ | 1,954,040 | $ | 973,417 | $ | 5,334,215 | ||||||||
As at October 31, 2017 ($ millions) | Within one year | One to five years | Over five years | Total | ||||||||||||
Interest rate contracts | ||||||||||||||||
Futures | $ | 62,152 | $ | 98,731 | $ | 707 | $ | 161,590 | ||||||||
Forward rate agreements | 282,062 | 47,999 | – | 330,061 | ||||||||||||
Swaps | 971,003 | 1,172,422 | 659,918 | 2,803,343 | ||||||||||||
Options purchased | 10,690 | 17,036 | 11,938 | 39,664 | ||||||||||||
Options written | 5,809 | 23,800 | 11,384 | 40,993 | ||||||||||||
1,331,716 | 1,359,988 | 683,947 | 3,375,651 | |||||||||||||
Foreign exchange and gold contracts | ||||||||||||||||
Futures | 4,810 | 27,474 | 168 | 32,452 | ||||||||||||
Spot and forwards | 401,461 | 47,210 | 64 | 448,735 | ||||||||||||
Swaps | 96,767 | 185,747 | 102,353 | 384,867 | ||||||||||||
Options purchased | 36,291 | 2,825 | – | 39,116 | ||||||||||||
Options written | 37,309 | 2,719 | – | 40,028 | ||||||||||||
576,638 | 265,975 | 102,585 | 945,198 | |||||||||||||
Other derivative contracts | ||||||||||||||||
Equity | 73,983 | 26,514 | 893 | 101,390 | ||||||||||||
Credit | 18,249 | 15,272 | 4,071 | 37,592 | ||||||||||||
Commodity and other contracts | 50,253 | 37,021 | 141 | 87,415 | ||||||||||||
142,485 | 78,807 | 5,105 | 226,397 | |||||||||||||
Total | $ | 2,050,839 | $ | 1,704,770 | $ | 791,637 | $ | 4,547,246 |
(c) | Credit risk |
As with other financial assets, derivative instruments are subject to credit risk. Credit risk arises from the possibility that counterparties may default on their obligations to the Bank. However, whereas the credit risk of other financial assets is represented by the principal amount net of any applicable allowance for credit losses, the credit risk associated with derivatives is normally a small fraction of the notional amount of the derivative instrument.
Derivative contracts generally expose the Bank to credit loss if changes in market rates affect a counterparty’s position unfavourably and the counterparty defaults on payment. Accordingly, exposure to credit risk of derivatives is represented by the positive fair value of the instrument.
Negotiatedover-the-counter derivatives generally present greater credit exposure than exchange-traded contracts. The net change in the exchange-traded contracts is normally settled daily in cash with the exchange. Holders of these contracts look to the exchange for performance under the contract.
The Bank strives to limit credit risk by dealing with counterparties that it believes are creditworthy, and investment grade counterparties account for a significant portion of the credit risk exposure arising from the Bank’s derivative transactions as at October 31, 2018. To control credit risk associated with derivatives, the Bank uses the same credit risk management activities and procedures that are used in the lending business in assessing and adjudicating potential credit exposure. The Bank applies limits to each counterparty, measures exposure as the current positive fair value plus potential future exposure, and uses credit mitigation techniques, such as netting and collateralization.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 179
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The Bank obtains the benefit of netting by entering into master netting arrangements with counterparties (typically industry standard International Swaps and Derivatives Association (ISDA) agreements), which allow for a single net settlement of all transactions covered by that agreement in the event of a default or early termination of the transactions. In this manner, the credit risk associated with favourable contracts is eliminated by the master netting arrangement to the extent that unfavourable contracts with the same counterparty are not settled before favourable contracts.
Collateralization is typically documented by way of an ISDA Credit Support Annex (CSA), the terms of which may vary according to each party’s view of the other party’s creditworthiness. CSAs can require one party to post initial margin at the onset of each transaction. CSAs also allow for variation margin to be called if total uncollateralizedmark-to-market exposure exceeds an agreed upon threshold. Such variation margin provisions can be one way (only one party will ever post collateral) orbi-lateral (either party may post collateral depending upon which party isin-the-money). The CSA will also detail the types of collateral that are acceptable to each party, and the adjustments that will be applied against each collateral type. The terms of the ISDA master netting agreements and CSAs are taken into consideration in the calculation of counterparty credit risk exposure (see also page 85 of the 2018 Annual Report).
Derivatives instruments used by the Bank include credit derivatives in its investment and loan portfolios: credit protection is sold as an alternative to acquiring exposure to bond or loan assets, while credit protection is bought to manage or mitigate credit exposures.
The following table summarizes the credit exposure of the Bank’s derivative financial instruments. The credit risk amount (CRA) represents the estimated replacement cost, or positive fair value, for all contracts taking into account master netting or collateral arrangements that have been made. The CRA does not reflect actual or expected losses.
The credit equivalent amount (CEA) is the CRA plus anadd-on for potential future exposure. Theadd-on amount is based on a formula prescribed in the Capital Adequacy Requirements (CAR) Guideline of the Superintendent. The risk-weighted balance is calculated by multiplying the CEA by the capital requirement (K) times 12.5, where K is a function of the probability of default (PD), loss given default (LGD), maturity and prescribed correlation factors. Other derivative contracts – other includes precious metals other than gold, and other commodities, including energy and base metal derivatives.
2018 | 2017 | |||||||||||||||||||||||||||||||||
As at October 31 ($ millions) | Notional amount | Credit risk amount (CRA)(1) | Credit equivalent amount (CEA)(1) | CET1 Risk Weighted Assets(2) | Notional amount | Credit risk amount (CRA)(1) | Credit equivalent amount (CEA)(1) | CET1 Risk Weighted Assets(2) | ||||||||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||||||||||||||||
Futures | $ | 127,595 | $ | – | $ | 93 | $ | – | $ | 161,590 | $ | – | $ | 65 | $ | – | ||||||||||||||||||
Forward rate agreements | 330,433 | 36 | 157 | 82 | 330,061 | 20 | 30 | 20 | ||||||||||||||||||||||||||
Swaps | 3,598,399 | 96 | 4,436 | 1,125 | 2,803,343 | 250 | 5,459 | 1,341 | ||||||||||||||||||||||||||
Options purchased | 33,019 | 36 | 138 | 63 | 39,664 | 5 | 105 | 57 | ||||||||||||||||||||||||||
Options written | 34,655 | – | 2 | 1 | 40,993 | – | 15 | 3 | ||||||||||||||||||||||||||
4,124,101 | 168 | 4,826 | 1,271 | 3,375,651 | 275 | 5,674 | 1,421 | |||||||||||||||||||||||||||
Foreign exchange and gold contracts | ||||||||||||||||||||||||||||||||||
Futures | 7,476 | – | 85 | – | 32,452 | – | 56 | – | ||||||||||||||||||||||||||
Spot and forwards | 466,548 | 2,571 | 5,440 | 2,006 | 448,735 | 2,370 | 6,311 | 1,765 | ||||||||||||||||||||||||||
Swaps | 397,994 | 4,297 | 8,232 | 2,604 | 384,867 | 4,023 | 7,297 | 1,898 | ||||||||||||||||||||||||||
Options purchased | 42,545 | 712 | 240 | 76 | 39,116 | 523 | 515 | 113 | ||||||||||||||||||||||||||
Options written | 41,804 | – | 20 | 5 | 40,028 | – | 83 | 12 | ||||||||||||||||||||||||||
956,367 | 7,580 | 14,017 | 4,691 | 945,198 | 6,916 | 14,262 | 3,788 | |||||||||||||||||||||||||||
Other derivative contracts | ||||||||||||||||||||||||||||||||||
Equity | 123,305 | 455 | 4,927 | 1,505 | 101,390 | 45 | 5,123 | 1,575 | ||||||||||||||||||||||||||
Credit | 29,866 | 239 | 420 | 119 | 37,592 | 12 | 1,421 | 174 | ||||||||||||||||||||||||||
Commodity and other contracts | 100,576 | 1,182 | 8,052 | 830 | 87,415 | 9 | 10,953 | 807 | ||||||||||||||||||||||||||
253,747 | 1,876 | 13,399 | 2,454 | 226,397 | 66 | 17,497 | 2,556 | |||||||||||||||||||||||||||
Credit Valuation Adjustment(2) | – | – | – | 4,616 | – | – | – | 2,988 | ||||||||||||||||||||||||||
Total derivatives | $ | 5,334,215 | $ | 9,624 | $ | 32,242 | $ | 13,032 | $ | 4,547,246 | $ | 7,257 | $ | 37,433 | $ | 10,753 | ||||||||||||||||||
Amount settled through | ||||||||||||||||||||||||||||||||||
Exchange-traded | 236,956 | – | 7,300 | 153 | 282,132 | – | 10,385 | 208 | ||||||||||||||||||||||||||
Over-the-counter | 3,523,060 | – | 781 | 16 | 2,693,460 | – | 1,334 | 27 | ||||||||||||||||||||||||||
$ | 3,760,016 | $ | – | $ | 8,081 | $ | 169 | $ | 2,975,592 | $ | – | $ | 11,719 | $ | 235 |
(1) | The amounts presented are net of collateral and master netting agreements at the product level. The total amounts relating to netting and collateral were $27,934 (2017 – $28,107) for CRA, and $63,831 (2017 – $51,623) for CEA. |
(2) | As per OSFI guideline, effective 2014, Credit Valuation Adjustment (CVA) to CET1 RWA for derivatives wasphased-in. In 2018, the CVA was 0.80 (2017 – 0.72). |
(3) | Amounts are included under total derivatives above. Amounts include exposures settled directly through central counterparties and exposures settled through clearing members of central counterparties. |
180 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(d) | Fair value |
The following table summarizes the fair value of derivatives segregated by type and segregated between trading and those derivatives designated in hedging relationships.
As at October 31 ($ millions) | 2018 | 2018 | 2017 | |||||||||||||||||||||||||
Average fair value | Year-end fair value | Year-end fair value(1) | ||||||||||||||||||||||||||
Favourable | Unfavourable | Favourable | Unfavourable | Favourable | Unfavourable | |||||||||||||||||||||||
Trading | ||||||||||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||||||||||
Forward rate agreements | $ | 83 | $ | 17 | $ | 57 | $ | – | $ | 27 | $ | 1 | ||||||||||||||||
Swaps | 8,193 | 10,130 | 8,158 | 8,956 | 8,895 | 10,330 | ||||||||||||||||||||||
Options | 84 | 107 | 104 | 128 | 53 | 75 | ||||||||||||||||||||||
8,360 | 10,254 | 8,319 | 9,084 | 8,975 | 10,406 | |||||||||||||||||||||||
Foreign exchange and gold contracts | ||||||||||||||||||||||||||||
Forwards | 5,213 | 5,232 | 6,611 | 5,800 | 5,973 | 5,223 | ||||||||||||||||||||||
Swaps | 10,660 | 8,570 | 11,864 | 10,292 | 10,945 | 8,774 | ||||||||||||||||||||||
Options | 765 | 691 | 826 | 831 | 730 | 681 | ||||||||||||||||||||||
16,638 | 14,493 | 19,301 | 16,923 | 17,648 | 14,678 | |||||||||||||||||||||||
Other derivative contracts | ||||||||||||||||||||||||||||
Equity | 2,451 | 3,380 | 2,361 | 2,895 | 2,274 | 3,233 | ||||||||||||||||||||||
Credit | 299 | 128 | 349 | 70 | 175 | 179 | ||||||||||||||||||||||
Commodity and other contracts | 2,829 | 2,765 | 3,607 | 3,328 | 1,576 | 2,049 | ||||||||||||||||||||||
5,579 | 6,273 | 6,317 | 6,293 | 4,025 | 5,461 | |||||||||||||||||||||||
Trading derivatives’ market valuation | $ | 30,577 | $ | 31,020 | $ | 33,937 | $ | 32,300 | $ | 30,648 | $ | 30,545 | ||||||||||||||||
Hedging | ||||||||||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||||||||||
Swaps | $ | 720 | $ | 2,002 | $ | 803 | $ | 684 | ||||||||||||||||||||
Foreign exchange and gold contracts | ||||||||||||||||||||||||||||
Forwards | 331 | 310 | 634 | 215 | ||||||||||||||||||||||||
Swaps | 2,570 | 3,304 | 3,218 | 2,756 | ||||||||||||||||||||||||
$ | 2,901 | $ | 3,614 | $ | 3,852 | $ | 2,971 | |||||||||||||||||||||
Other derivative contracts | ||||||||||||||||||||||||||||
Equity | $ | – | $ | 51 | $ | 61 | $ | – | ||||||||||||||||||||
Hedging derivatives’ market valuation | $ | 3,621 | $ | 5,667 | $ | 4,716 | $ | 3,655 | ||||||||||||||||||||
Total derivative financial instruments as per Statement of Financial Position | $ | 37,558 | $ | 37,967 | $ | 35,364 | $ | 34,200 | ||||||||||||||||||||
Less: impact of master netting and collateral(2) | 27,934 | 27,934 | 28,107 | 28,107 | ||||||||||||||||||||||||
Net derivative financial instruments(2) | $ | 9,624 | $ | 10,033 | $ | 7,257 | $ | 6,093 |
(1) | The average fair value of trading derivatives’ market valuation for the year ended October 31, 2017 was: favourable $30,780 and unfavourable $34,032. Average fair value amounts are based on the latest 13month-end balances. |
(2) | Master netting agreement amounts are based on the capital adequacy criteria of the Basel Committee on Banking Supervision (BCBS) and OSFI. These criteria allow netting where there are legally enforceable contracts which enable net settlement in the event of a default, bankruptcy, liquidation or similar circumstances. |
(e) | Hedging activities |
The Bank manages interest rate risk, foreign currency risk and equity risk through hedge accounting transactions.
Interest rate risk
Single-currency interest rate swaps are used to hedge interest rate risk exposure. In fair value hedges of interest rate risk, the interest rate exposure from fixed rate assets and liabilities is converted from a fixed to floating exposure. In cash flow hedges of interest rate risk, the interest rate exposure from floating rate assets and liabilities is converted from floating to fixed. The Bank generally hedges interest rate risk only to the extent of benchmark interest rates. The total interest cash flows usually comprise a spread in addition to the benchmark rate.
Foreign currency risk
In fair value hedges, cross-currency interest rate swaps and single-currency interest rate swaps are used to manage foreign currency exposure in conjunction with interest rate exposure. Cross-currency interest rate swaps or a combination of cross-currency and single-currency interest rate swaps are mainly used to convert a foreign currency fixed rate exposure to a functional currency floating rate exposure The Bank generally hedges interest rate risk only to the extent of benchmark interest rates. The total interest cash flows usually comprise a spread in addition to the benchmark rate.
In cash flow hedges, cross-currency interest rate swaps, single-currency interest rate swaps, foreign currency forwards and foreign currency assets or liabilities are used to manage foreign currency exposure, or a combined foreign currency and interest rate exposure. Cross-currency interest rate swaps are used to offset the foreign currency exposure by exchanging the interest cash flows in one currency for interest cash flows in another currency. Single-currency interest rate swaps may be used in conjunction with cross-currency interest rate swaps to convert the foreign currency exposure or resulting functional currency exposure from floating to fixed. Foreign currency forwards and foreign currency denominated assets and liabilities are used to offset the exposure arising from highly probable future cash flows and purchase considerations for business acquisitions denominated in a foreign currency. In hedges of both foreign currency and interest rate exposure, the interest rate risk is generally hedged only to the extent of the
benchmark interest rate. The total interest cash flows usually comprise a spread in addition to the benchmark rate.
In net investment hedges, the Bank designates foreign currency liabilities and foreign currency forwards as hedging instruments to manage foreign currency exposure. The designatednon-derivative liabilities are denominated in the functional currency of the net investment, such that the foreign
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 181
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
exchange translation impact from the net investment will be offset by the foreign exchange impact from the designated liabilities. The foreign currency forward contracts are structured to sell the functional currency of the net investment in return for the Bank’s functional currency.
Equity risk
Equity risk is created by the Bank’s share-based compensation plans awarded to employees. In cash flow hedges, total return swaps are mainly used to offset the equity exposure by exchanging interest payments for payments based on the returns on the underlying shares.
For all of the risks identified above, the economic relationship and hedge ratio are determined using a qualitative and quantitative assessment. This assessment incorporates comparison of critical terms of the hedged and hedging item, and regression analysis. For regression analysis, a hedging relationship is considered highly effective when all of the following criteria are met: correlation between the variables in the regression is at least 0.8 or greater; slope of the regression is within a0.8-1.25 range; and confidence level of the slope is at least 95%.The main sources of hedge ineffectiveness include the following:
• | The use of different discount curves to value the hedged item and the hedging derivative in fair value hedges, in order to reflect the reduced credit risk of collateralized derivatives; |
• | Differences in the underlying reference interest rate tenor and reset/settlement frequency between the hedging instruments and the hedged item. |
The Bank has elected to continue to apply the hedge accounting requirements of IAS 39. However, the Bank has implemented the additional hedge accounting disclosures that are required by the IFRS 9 related amendments to IFRS 7 “Financial Instruments: Disclosures”. The following tables present current fiscal year information in accordance with these new disclosure requirements. Prior year comparatives have not been restated and are presented in accordance with the prior IFRS 7 disclosure requirements at the end of this section.
The following table summarizes the notional amounts of derivatives and carrying amounts of cash and deposit liabilities designated as hedging instruments.
Notional amounts(1) | ||||||||||||||||||||
Remaining term to maturity | No specific | |||||||||||||||||||
As at October 31, 2018 ($ millions) | Within one year | One to five years | Over five years | maturity | Total | |||||||||||||||
Fair value hedges | ||||||||||||||||||||
Interest rate risk – swaps | $ | 16,006 | $ | 78,236 | $ | 11,270 | $ | – | $ | 105,512 | ||||||||||
Foreign currency/interest rate risk – swaps | – | 689 | – | – | 689 | |||||||||||||||
Cash flow hedges | ||||||||||||||||||||
Interest rate risk – swaps | 12,257 | 21,908 | 9,713 | – | 43,878 | |||||||||||||||
Foreign currency/interest rate risk – swaps | 5,539 | 19,193 | 2,489 | – | 27,221 | |||||||||||||||
Foreign currency risk | ||||||||||||||||||||
Swaps | 20,983 | 63,697 | 8,465 | – | 93,145 | |||||||||||||||
Foreign currency forwards | 8,999 | – | – | – | 8,999 | |||||||||||||||
Cash | – | – | – | 92 | 92 | |||||||||||||||
Equity risk ��� total return swaps | 298 | 458 | – | – | 756 | |||||||||||||||
Net investment hedges | ||||||||||||||||||||
Foreign currency risk | ||||||||||||||||||||
Foreign currency forwards | 17,434 | – | – | – | 17,434 | |||||||||||||||
Deposit liabilities – carrying amount | – | – | – | 6,077 | 6,077 | |||||||||||||||
Total | $ | 81,516 | $ | 184,181 | $ | 31,937 | $ | 6,169 | $ | 303,803 |
(1) | Notional amounts relating to derivatives that are hedging multiple risks in both assets and liabilities are included in more than one category. |
182 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The following table shows the average rate or price of significant hedging instruments.
Average rate or price(1) | ||||||||||||
As at October 31, 2018 | Fixed interest rate | FX rate | Price | |||||||||
Fair value hedges | ||||||||||||
Interest rate risk – swaps | 2.04 | % | n/a | n/a | ||||||||
Foreign currency/interest rate risk – swaps | ||||||||||||
CAD-USD | 2.22 | % | 1.29 | n/a | ||||||||
CAD-EUR | 3.02 | % | 1.33 | n/a | ||||||||
Cash flow hedges | ||||||||||||
Interest rate risk – swaps | 2.37 | % | n/a | n/a | ||||||||
Foreign currency/ interest rate risk – swaps | ||||||||||||
CAD-USD | 1.75 | % | 1.27 | n/a | ||||||||
Foreign currency risk | ||||||||||||
Swaps | ||||||||||||
CAD-USD | n/a | 1.30 | n/a | |||||||||
CAD-EUR | n/a | 1.48 | n/a | |||||||||
CAD-GBP | n/a | 1.74 | n/a | |||||||||
Foreign currency forwards | ||||||||||||
CAD-USD | n/a | 1.30 | n/a | |||||||||
Equity price risk – total return swaps | n/a | n/a | $ | 73.87 | ||||||||
Net investment hedges | ||||||||||||
Foreign currency risk – foreign currency forwards | ||||||||||||
CAD-USD | n/a | 1.29 | n/a | |||||||||
CAD-MXN | n/a | 15.77 | n/a | |||||||||
CAD-PEN | n/a | 2.59 | n/a |
(1) | The average rate or price is calculated in aggregate for all of the Bank’s hedge relationships, including hedges of assets and liabilities. The majority of the Bank’s hedges have a remaining term of maturity of less than 5 years. |
For fair value hedges, the following table contains information related to items designated as hedging instruments, hedged items and ineffectiveness.
For the year ended October 31, 2018 ($ millions) | Carrying amount of the hedging instruments(1) | Hedge Ineffectiveness(2) | Accumulated amount of fair value hedge adjustment gains/ (losses) on the hedged item(4) | |||||||||||||||||||||||||||||||||
Assets | Liabilities | Gains/(losses) on hedging instrument used to calculate hedge ineffectiveness | Gains/(losses) on hedged item used to calculate hedge ineffectiveness | Ineffectiveness recorded in non-interest income – other | Carrying amount of the hedged item(3) | Active hedges | Discontinued hedges | |||||||||||||||||||||||||||||
Fair value hedges | ||||||||||||||||||||||||||||||||||||
Interest rate risk – swaps | $ | 448 | $ | (1,454 | ) | $ | (475 | ) | $ | 469 | $ | (6 | ) | |||||||||||||||||||||||
Investment securities | 360 | (367 | ) | (7 | ) | $ | 16,286 | $ | (149 | ) | $ | 63 | ||||||||||||||||||||||||
Loans | 260 | (265 | ) | (5 | ) | 23,763 | (246 | ) | (149 | ) | ||||||||||||||||||||||||||
Deposit liabilities | (1,037 | ) | 1,043 | 6 | (58,026 | ) | 1,065 | 186 | ||||||||||||||||||||||||||||
Subordinated debentures | (58 | ) | 58 | – | (3,923 | ) | 37 | 40 | ||||||||||||||||||||||||||||
Foreign currency/interest | 7 | (31 | ) | – | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||
Investment securities | 5 | (5 | ) | – | 814 | 6 | – | |||||||||||||||||||||||||||||
Deposit liabilities | (4 | ) | 4 | – | (466 | ) | 3 | – | ||||||||||||||||||||||||||||
Subordinated debentures | (1 | ) | – | (1 | ) | – | – | – | ||||||||||||||||||||||||||||
Total | $ | 455 | $ (1,485 | ) | $ (475 | ) | $ | 468 | $ (7 | ) | $ (21,552 | ) | $ | 716 | $ | 140 |
(1) | Comprises unrealized gains/losses and are recorded within derivative financial instruments in assets and liabilities, respectively in the Consolidated Statement of Financial Position. |
(2) | Includes ineffectiveness related to hedges discontinued during the year ended October 31, 2018. |
(3) | This represents the carrying value on the Consolidated Statement of Financial Position and comprises amortized cost before allowance for credit losses, plus fair value hedge adjustment, except for investment securities which are carried at fair value. |
(4) | This represents the accumulated fair value hedge adjustment and is a component of the carrying amount of the hedged item. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 183
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
For cash flow hedges and net investment hedges, the following table contains information related to items designated as hedging instruments, hedged items and ineffectiveness.
Carrying amount of the hedging instruments(1) | Hedge Ineffectiveness(2) | |||||||||||||||||||||||
For the year ended October 31, 2018 ($ millions) | Assets | Liabilities | Gains/(losses) on hedging instrument used to calculate hedge ineffectiveness | Gains/(losses) on hypothetical derivative used to calculate hedge ineffectiveness(3) | Ineffectiveness recorded in non-interest income – other(4) | |||||||||||||||||||
Cash flow hedges | ||||||||||||||||||||||||
Interest rate risk – swaps | $ | 961 | $ | (1,350 | ) | $ | (339 | ) | $ | (341 | ) | $ | 2 | |||||||||||
Foreign currency/interest rate risk – swaps | 101 | (955 | ) | (530 | ) | (549 | ) | (6 | ) | |||||||||||||||
Foreign currency risk | ||||||||||||||||||||||||
Swaps | 1,773 | (1,516 | ) | (563 | ) | (562 | ) | (6 | ) | |||||||||||||||
Foreign currency forwards | 143 | (14 | ) | 332 | 332 | – | ||||||||||||||||||
Cash | 92 | – | 1 | 1 | – | |||||||||||||||||||
Equity risk – total return swaps | – | (51 | ) | (92 | ) | (92 | ) | – | ||||||||||||||||
| 3,070 | | (3,886 | ) | (1,191 | ) | (1,211 | ) | (10 | ) | ||||||||||||||
Net investment hedges | ||||||||||||||||||||||||
Foreign currency risk | ||||||||||||||||||||||||
Foreign currency forwards | 188 | (296 | ) | (160 | ) | (160 | ) | – | ||||||||||||||||
Deposit liabilities | – | (6,077 | ) | (121 | ) | (121 | ) | – | ||||||||||||||||
188 | (6,373 | ) | (281 | ) | (281 | ) | – | |||||||||||||||||
Total | $ | 3,258 | $ (10,259 | ) | $ (1,472 | ) | $ (1,492 | ) | $ (10 | ) |
(1) | Comprises unrealized gains/losses for derivative instruments and are recorded within derivative financial instruments in assets and liabilities, respectively in the Consolidated Statement of Financial Position. |
(2) | Includes ineffectiveness related to hedges discontinued during the year ended October 31, 2018. |
(3) | For cash flow hedges, hypothetical derivatives having critical terms which match those of the underlying hedged item are used to assess hedge ineffectiveness. |
(4) | For cash flow hedges, ineffectiveness is only recognized in the Consolidated Statement of Income when the life-to-date cumulative change in the hedging instrument exceeds the cumulative change in the hypothetical derivative. |
For cash flow hedges and net investment hedges, the following table contains information regarding the impacts on the Consolidated Statement of Other Comprehensive Income on a pre-tax basis.
AOCI as at November 1, 2017 | Net gains/ (losses) recognized in OCI | Amount reclassified to net income as the hedged item affects net income(1) | Amount reclassified to net income for hedges of forecasted transactions that are no longer expected to occur(1) | Net gains (losses) included in non-financial asset/liability as a result of a hedged forecasted transaction | AOCI as at 2018 | Balance in cash flow hedge currency translation account as at October 31, 2018 | ||||||||||||||||||||||||||
For the year ended October 31, 2018 ($ millions) | Active hedges | Discountinued hedges | ||||||||||||||||||||||||||||||
Cash flow hedges | ||||||||||||||||||||||||||||||||
Interest rate risk | $ | 104 | $ | (341 | ) | $ | 83 | $ | – | $ | – | $ | (154 | ) | $ | (262 | ) | $ | 108 | |||||||||||||
Foreign currency/interest | (151 | ) | (524 | ) | 225 | – | – | (450 | ) | (352 | ) | (98 | ) | |||||||||||||||||||
Foreign currency risk | 321 | (224 | ) | 464 | (22 | ) | (94 | ) | 445 | 433 | 12 | |||||||||||||||||||||
Equity risk | 46 | (92 | ) | 39 | – | – | (7 | ) | (7 | ) | – | |||||||||||||||||||||
320 | (1,181 | ) | 811 | (22 | ) | (94 | ) | (166 | ) | (188 | ) | 22 | ||||||||||||||||||||
Net investment hedges | ||||||||||||||||||||||||||||||||
Foreign currency risk | (2,970 | ) | (281 | ) | – | – | – | (3,251 | ) | (3,199 | ) | (52 | ) | |||||||||||||||||||
Total | $ | (2,650 | ) | $ | (1,462 | ) | $ | 811 | $ (22 | ) | $ (94 | ) | $ (3,417 | ) | $ (3,387 | ) | $ | (30 | ) |
(1) | Amounts reclassified from the cash flow hedge reserve to net income are recorded innon-interest income-other. |
Comparative year information under prior IFRS 7 disclosure requirements
Ineffectiveness of hedge relationships
Due to the ineffective portion of designated hedges, the Bank recorded the following amounts innon-interest income – other:
For the year ended October 31 ($ millions) | 2017 | |||
Fair value hedges | ||||
Gain (loss) recorded on hedged items | $ | 574 | ||
Gain (loss) recorded on hedging instruments | (588 | ) | ||
Ineffectiveness | $ | (14 | ) | |
Cash flow hedges | ||||
Ineffectiveness | $ | 24 |
184 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Hedging instruments
Market valuation is disclosed by the type of relationship:
2017 | ||||||||
As at October 31 ($ millions) | Favourable | Unfavourable | ||||||
Derivatives designated in fair value hedging relationships(1) | $ | 687 | $ | 751 | ||||
Derivatives designated in cash flow hedging relationships | 3,746 | 2,749 | ||||||
Derivatives designated in net investment hedging relationships(1) | 283 | 155 | ||||||
Total derivatives designated in hedging relationships | $ | 4,716 | $ | 3,655 |
(1) | As at October 31, 2017, the fair value ofnon-derivative instruments designated as net investment hedges and fair value hedges was $6,183 (2016 – $6,905). Thesenon-derivative hedging instruments are presented as deposits – financial institutions on the Consolidated Statement of Financial Position. |
Cash flow hedges
The period when cash flows of designated hedged items are expected to occur and impact the Consolidated Statement of Income are as follows:
As at October 31, 2017 ($ millions) | Within one year | Within one to five years | More than five years | |||||||||
Cash inflows from assets | $ | 11,235 | $ | 19,866 | $ | 4,178 | ||||||
Cash outflows from liabilities | (31,542 | ) | (26,863) | (4,746) | ||||||||
Net cash flows | $ | (20,307) | $ | (6,997 | ) | $ | (568 | ) |
Income related to interest cash flows is recognized using the effective interest method over the life of the underlying instrument. Foreign currency gains and losses related to future cash flows ofon-balance sheet monetary items are recognized as incurred. Forecasted revenue is recognized over the period to which it relates.
11 | Offsetting Financial Assets and Financial Liabilities |
The Bank is eligible to present certain financial assets and financial liabilities as listed in the table below on a net basis on the Consolidated Statement of Financial Position pursuant to criteria described in Note 3 – Significant accounting policies.
The following tables provide information on the impact of offsetting on the Bank’s Consolidated Statement of Financial Position, as well as the financial impact of netting for instruments that are subject to enforceable master netting arrangements or similar agreements, but do not qualify for offsetting in the Consolidated Statement of Financial Position, as well as available cash and financial instrument collateral.
As at October 31, 2018 ($ millions) | ||||||||||||||||||||||||
Types of financial assets | Gross amounts of recognized financial assets | Gross amounts of recognized financial liabilities offset in the consolidated statement of financial position | Net amounts of financial assets presented in the consolidated statement of financial position | Related amounts not offset in the consolidated statement of financial position | Net amount(3) | |||||||||||||||||||
Impact of master netting arrangements or similar agreements(1) | Collateral(2) | |||||||||||||||||||||||
Derivative financial instruments | $ | 37,887 | (4) | $ | (329 | )(4) | $ | 37,558 | $ | (24,568 | ) | $ | (4,085 | ) | $ | 8,905 | ||||||||
Securities purchased under resale agreements and securities borrowed | 116,375 | (12,357 | ) | 104,018 | (6,849 | ) | (91,347 | ) | 5,822 | |||||||||||||||
Total | $ | 154,262 | $ | (12,686 | ) | $ | 141,576 | $ | (31,417 | ) | $ | (95,432 | ) | $ | 14,727 |
As at October 31, 2018 ($ millions) | ||||||||||||||||||||||||
Types of financial liabilities | Gross amounts of recognized financial liabilities | Gross amounts of recognized financial assets offset in the consolidated statement of financial position | Net amounts of financial liabilities presented in the consolidated statement of financial position | Related amounts not offset in the consolidated statement | Net amount | |||||||||||||||||||
Impact of master netting arrangements or similar agreements(1) | Collateral(2) | |||||||||||||||||||||||
Derivative financial instruments | $ | 38,296 | (4) | $ | (329 | )(4) | $ | 37,967 | $ | (24,568 | ) | $ | (5,051 | ) | $ | 8,348 | ||||||||
Obligations related to securities sold under repurchase agreements and securities lent | 113,614 | (12,357 | ) | 101,257 | (6,849 | ) | (88,154 | ) | 6,254 | |||||||||||||||
Total | $ | 151,910 | $ | (12,686 | ) | $ | 139,224 | $ | (31,417 | ) | $ | (93,205 | ) | $ | 14,602 |
(1) | Amounts that are subject to master netting arrangements or similar agreements but were not offset in the Consolidated Statement of Financial Position because they did not meet the net settlement/simultaneous settlement criteria; or because the rights of set off are conditional upon the default of the counterparty only. |
(2) | Cash and financial instrument collateral amounts received or pledged in relation to the total amounts of financial assets and financial liabilities, including those that were not offset in the Consolidated Statement of Financial Position. These amounts are disclosed at fair value and the rights of set off are conditional upon the default of the counterparty. |
(3) | Not intended to represent the Bank’s actual exposure to credit risk, as a variety of credit mitigation strategies are employed in addition to offsetting and collateral arrangements. |
(4) | During 2018, the Bank adopted the settlement-to-market (STM) model for derivatives cleared through a clearing organization. Under this model, the legal characterization of variation margin is considered to be settled at the end of each day. As such, the balances in the Gross amounts of recognized financial assets/liabilities and the Gross amounts offset in the consolidated statement of financial position decreased by approximately $18 billion each. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 185
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
As at October 31, 2017 ($ millions) | ||||||||||||||||||||||||
Types of financial assets | Gross amounts of recognized financial assets | Gross amounts of recognized financial liabilities offset in the consolidated statement of financial position | Net amounts of financial assets presented in the consolidated statement of financial position | Related amounts not offset in the consolidated statement of financial position | ||||||||||||||||||||
Impact of master netting arrangements or similar agreements(1) | Collateral(2) | Net amount(3) | ||||||||||||||||||||||
Derivative financial instruments(4) | $ | 49,512 | $ | (14,148 | ) | $ | 35,364 | $ | (22,400 | ) | $ | (5,915 | ) | $ | 7,049 | |||||||||
Securities purchased under resale agreements and securities borrowed | 106,721 | (11,402 | ) | 95,319 | (11,649 | ) | (75,675 | ) | 7,995 | |||||||||||||||
Total | $ | 156,233 | $ | (25,550) | $ | 130,683 | $ | (34,049) | $ | (81,590) | $ | 15,044 |
As at October 31, 2017 ($ millions) | ||||||||||||||||||||||||
Types of financial liabilities | Gross amounts of recognized financial liabilities | Gross amounts of recognized financial assets offset in the consolidated statement of financial position | Net amounts of financial liabilities presented in the consolidated statement of financial position | Related amounts not offset in the consolidated statement of financial position | ||||||||||||||||||||
Impact of master netting arrangements or similar agreements(1) | Collateral(2) | Net amount | ||||||||||||||||||||||
Derivative financial instruments(4) | $ | 48,348 | $ | (14,148 | ) | $ | 34,200 | $ | (22,400 | ) | $ | (4,700 | ) | $ | 7,100 | |||||||||
Obligations related to securities sold under repurchase agreements and securities lent | 107,245 | (11,402 | ) | 95,843 | (11,649 | ) | (72,311 | ) | 11,883 | |||||||||||||||
Total | $ | 155,593 | $ | (25,550) | $ | 130,043 | $ | (34,049) | $ | (77,011) | $ | 18,983 |
(1) | Amounts that are subject to master netting arrangements or similar agreements but were not offset in the Consolidated Statement of Financial Position because they did not meet the net settlement/simultaneous settlement criteria; or because the rights of set off are conditional upon the default of the counterparty only. |
(2) | Cash and financial instrument collateral amounts received or pledged in relation to the total amounts of financial assets and financial liabilities, including those that were not offset in the Consolidated Statement of Financial Position. These amounts are disclosed at fair value and the rights of set off are conditional upon the default of the counterparty. |
(3) | Not intended to represent the Bank’s actual exposure to credit risk, as a variety of credit mitigation strategies are employed in addition to offsetting and collateral arrangements. |
(4) | For fiscal 2017, the cash collateral received against the positive market values of derivative financial instruments of $793 and the cash collateral pledged towards the negative mark to market of derivative financial instruments of $1,112 are recorded within other liabilities and other assets, respectively. |
12 |
The following table presents the carrying amounts of the Bank’s investment securities per measurement category.
As at October 31, 2018 ($ millions) | 2018(1) | 2017 | ||||||
Debt investment securities measured at FVOCI | $ | 55,843 | $ | n/a | ||||
Debt investment securities measured at amortized cost | 20,743 | n/a | ||||||
Equity investment securities designated as at FVOCI | 1,305 | n/a | ||||||
Equity investment securities measured at FVTPL | 505 | n/a | ||||||
Available-for-sale investment securities | n/a | 50,504 | ||||||
Held-to-maturity investment securities | n/a | 18,765 | ||||||
Total investment securities | 78,396 | 69,269 |
(1) | The amounts for year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior period amounts have not been restated (refer to Notes 3 and 4). |
(a) | Debt investment securities measured at fair value through other comprehensive income (FVOCI) |
As at October 31, 2018 ($ millions) | Cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||||
Canadian federal government issued or guaranteed debt | $ | 8,903 | $ | 38 | $ | 50 | $ | 8,891 | ||||||||
Canadian provincial and municipal debt | 4,403 | 3 | 54 | 4,352 | ||||||||||||
U.S. treasury and other U.S. agency debt | 19,298 | 6 | 163 | 19,141 | ||||||||||||
Other foreign government debt | 20,022 | 49 | 81 | 19,990 | ||||||||||||
Other debt | 3,503 | 6 | 40 | 3,469 | ||||||||||||
Total debt securities measured at FVOCI | $ | 56,129 | $ | 102 | $ | 388 | $ | 55,843 |
186 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(b) | Debt investment securities measured at amortized cost |
As at October 31, 2018 ($ millions) | Fair Value | Carrying value(1) | ||||||
Canadian federal and provincial government issued or guaranteed debt | $ | 6,530 | $ | 6,681 | ||||
U.S. treasury and other U.S. agency debt | 4,321 | 4,462 | ||||||
Other foreign government debt | 3,086 | 3,131 | ||||||
Corporate debt | 6,379 | 6,469 | ||||||
Total debt investment securities measured at amortized cost | $ | 20,316 | $ | 20,743 |
(1) | Balances are net of impairment allowances of $(1). |
(c) | Equity investment securities designated at fair value through other comprehensive income (FVOCI) |
The Bank has designated certain instruments shown in the following table as equity securities FVOCI as these investments are expected to be held for the long-term for strategic purposes, effective November 1, 2017. In prior years, these instruments were classified asavailable-for-sale and measured at fair value with changes to carrying value recognized in other comprehensive income.
As at October 31, 2018 ($ millions) | Cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||||
Preferred equity instruments | $ | 334 | $ | – | $ | 54 | $ | 280 | ||||||||
Common shares | 937 | 126 | 38 | 1,025 | ||||||||||||
Total equity investment securities designated at FVOCI | $ | 1,271 | $ | 126 | $ | 92 | $ | 1,305 |
(d) | Available-for-sale investment securities |
An analysis of unrealized gains and losses onavailable-for-sale securities is as follows:
As at October 31, 2017 ($ millions) | Cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||||
Canadian federal government issued or guaranteed debt | $ | 12,069 | $ | 119 | $ | 95 | $ | 12,093 | ||||||||
Canadian provincial and municipal debt | 4,839 | 13 | 29 | 4,823 | ||||||||||||
U.S. treasury and other U.S. agency debt | 6,761 | 1 | 90 | 6,672 | ||||||||||||
Other foreign government debt | 19,788 | 49 | 34 | 19,803 | ||||||||||||
Other debt | 5,792 | 34 | 24 | 5,802 | ||||||||||||
Preferred shares | 397 | 1 | 87 | 311 | ||||||||||||
Common shares | 899 | 164 | 63 | 1,000 | ||||||||||||
Totalavailable-for-sale securities | $ | 50,545 | $ | 381 | $ | 422 | $ | 50,504 |
The net unrealized loss onavailable-for-sale securities of $41 million increases to a net unrealized loss of $48 million after the impact of qualifying hedges is taken into account. The net unrealized loss onavailable-for-sale securities is recorded in Accumulated Other Comprehensive Income.
(e) | Held-to-maturity investment securities |
An analysis of the fair value and carrying value ofheld-to-maturity securities is presented below:
As at October 31, 2017 ($ millions) | Fair value | Carrying value | ||||||
Canadian federal and provincial government issued or guaranteed debt | $ | 5,748 | $ | 5,779 | ||||
U.S. treasury and other U.S. agency debt | 3,991 | 3,993 | ||||||
Other foreign government debt | 2,690 | 2,705 | ||||||
Corporate debt | 6,287 | 6,288 | ||||||
Totalheld-to-maturity securities | $ | 18,716 | $ | 18,765 |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 187
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(f) | An analysis of the carrying value of investment securities is as follows: |
Remaining term to maturity | ||||||||||||||||||||||||||||
As at October 31, 2018 ($ millions) | Within three | Three to twelve months | One to five years | Five to ten years | Over ten years | No specific maturity | Carrying value | |||||||||||||||||||||
Fair value through other comprehensive income | ||||||||||||||||||||||||||||
Debt instruments | ||||||||||||||||||||||||||||
Canadian federal government issued or guaranteed debt | $ | 1,439 | $ | 407 | $ | 5,878 | $ | 105 | $ | 1,062 | $ | – | $ | 8,891 | ||||||||||||||
Yield(1) % | 0.6 | 1.5 | 2.0 | 2.6 | 3.5 | – | 1.9 | |||||||||||||||||||||
Canadian provincial and municipal debt | 1,092 | 1,107 | 2,084 | 64 | 5 | – | 4,352 | |||||||||||||||||||||
Yield(1) % | 1.7 | 1.8 | 1.8 | 3.2 | 2.9 | – | 1.8 | |||||||||||||||||||||
U.S. treasury and other U.S. agency debt | 322 | 3,517 | 13,485 | 1,654 | 163 | – | 19,141 | |||||||||||||||||||||
Yield(1) % | 1.8 | 2.0 | 2.4 | 3.1 | 3.2 | – | 2.4 | |||||||||||||||||||||
Other foreign government debt | 6,884 | 6,379 | 5,349 | 1,053 | 325 | – | 19,990 | |||||||||||||||||||||
Yield(1) % | 1.3 | 1.7 | 3.7 | 3.8 | 4.3 | – | 2.3 | |||||||||||||||||||||
Other debt | 718 | 872 | 1,553 | 141 | 185 | – | 3,469 | |||||||||||||||||||||
Yield(1) % | 1.5 | 1.8 | 2.0 | 2.6 | 2.6 | – | 1.9 | |||||||||||||||||||||
10,455 | 12,282 | 28,349 | 3,017 | 1,740 | – | 55,843 | ||||||||||||||||||||||
Equity instruments | ||||||||||||||||||||||||||||
Preferred equity instruments | – | – | – | – | – | 280 | 280 | |||||||||||||||||||||
Common shares | – | – | – | – | – | 1,025 | 1,025 | |||||||||||||||||||||
1,305 | 1,305 | |||||||||||||||||||||||||||
Total FVOCI | 10,455 | 12,282 | 28,349 | 3,017 | 1,740 | 1,305 | 57,148 | |||||||||||||||||||||
Amortized cost | ||||||||||||||||||||||||||||
Canadian federal and provincial government issued or guaranteed debt | 692 | 868 | 5,121 | – | – | – | 6,681 | |||||||||||||||||||||
U.S. treasury and other U.S. agency debt | 197 | 988 | 3,266 | – | 11 | – | 4,462 | |||||||||||||||||||||
Other foreign government debt | 354 | 1,193 | 966 | 502 | 116 | – | 3,131 | |||||||||||||||||||||
Corporate debt | 637 | 1,113 | 4,414 | 246 | 59 | – | 6,469 | |||||||||||||||||||||
1,880 | 4,162 | 13,767 | 748 | 186 | – | 20,743 | ||||||||||||||||||||||
Fair value through profit or loss | ||||||||||||||||||||||||||||
Equity instruments | – | – | – | – | – | 505 | 505 | |||||||||||||||||||||
Total investment securities | $ | 12,335 | $ | 16,444 | $ | 42,116 | $ | 3,765 | $ | 1,926 | $ | 1,810 | $ | 78,396 | ||||||||||||||
Total by currency (in Canadian equivalent): | ||||||||||||||||||||||||||||
Canadian dollar | $ | 2,918 | $ | 1,828 | $ | 11,478 | $ | 357 | $ | 1,102 | $ | 967 | $ | 18,650 | ||||||||||||||
U.S. dollar | 1,797 | 8,384 | 26,137 | 2,053 | 354 | 366 | 39,091 | |||||||||||||||||||||
Mexican peso | 640 | 541 | 892 | 282 | – | 15 | 2,370 | |||||||||||||||||||||
Other currencies | 6,980 | 5,691 | 3,609 | 1,073 | 470 | 462 | 18,285 | |||||||||||||||||||||
Total investment securities | $ | 12,335 | $ | 16,444 | $ | 42,116 | $ | 3,765 | $ | 1,926 | $ | 1,810 | $ | 78,396 |
(1) | Represents the weighted-average yield of fixed income securities. |
188 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Remaining term to maturity | ||||||||||||||||||||||||||||
As at October 31, 2017 ($ millions) | Within three | Three to twelve months | One to five years | Five to ten years | Over ten years | No specific maturity | Carrying value | |||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||
Canadian federal government issued or guaranteed debt | $ | 8 | $ | 291 | $ | 9,780 | $ | 905 | $ | 1,109 | $ | – | $ | 12,093 | ||||||||||||||
Yield(1) % | 0.9 | 1.1 | 1.1 | 2.7 | 3.2 | – | 1.4 | |||||||||||||||||||||
Canadian provincial and municipal debt | 99 | 737 | 3,698 | 284 | 5 | – | 4,823 | |||||||||||||||||||||
Yield(1) % | 0.6 | 1.5 | 1.7 | 2.4 | 2.9 | – | 1.7 | |||||||||||||||||||||
U.S. treasury and other U.S. agency debt | 106 | 1,260 | 2,374 | 2,704 | 228 | – | 6,672 | |||||||||||||||||||||
Yield(1) % | 1.0 | 1.5 | 1.0 | 1.6 | 1.5 | – | 1.3 | |||||||||||||||||||||
Other foreign government debt | 7,810 | 5,283 | 5,313 | 1,259 | 138 | – | 19,803 | |||||||||||||||||||||
Yield(1) % | 0.6 | 2.8 | 4.1 | 5.7 | 6.2 | – | 2.5 | |||||||||||||||||||||
Other debt | 1,082 | 1,541 | 2,784 | 210 | 185 | – | 5,802 | |||||||||||||||||||||
Yield(1) % | 0.6 | 0.8 | 1.6 | 2.5 | 2.5 | – | 1.2 | |||||||||||||||||||||
Preferred shares | – | – | – | – | – | 311 | 311 | |||||||||||||||||||||
Common shares | – | – | – | – | – | 1,000 | 1,000 | |||||||||||||||||||||
Totalavailable-for-sale securities | 9,105 | 9,112 | 23,949 | 5,362 | 1,665 | 1,311 | 50,504 | |||||||||||||||||||||
Held-to-maturity | ||||||||||||||||||||||||||||
Canadian federal and provincial government issued or guaranteed debt | 65 | 860 | 4,854 | – | – | – | 5,779 | |||||||||||||||||||||
U.S. treasury and other U.S. agency debt | 1,290 | – | 2,703 | – | – | – | 3,993 | |||||||||||||||||||||
Other foreign government debt | – | 683 | 1,914 | 102 | 6 | – | 2,705 | |||||||||||||||||||||
Corporate debt | 167 | 821 | 5,300 | – | – | – | 6,288 | |||||||||||||||||||||
Totalheld-to-maturity assets | 1,522 | 2,364 | 14,771 | 102 | 6 | – | 18,765 | |||||||||||||||||||||
Total investment securities | $ | 10,627 | $ | 11,476 | $ | 38,720 | $ | 5,464 | $ | 1,671 | $ | 1,311 | $ | 69,269 | ||||||||||||||
Total by currency (in Canadian equivalent): | ||||||||||||||||||||||||||||
Canadian dollar | $ | 76 | $ | 1,165 | $ | 15,500 | $ | 1,276 | $ | 1,130 | $ | 539 | $ | 19,686 | ||||||||||||||
U.S. dollar | 1,961 | 4,178 | 19,344 | 3,023 | 419 | 372 | 29,297 | |||||||||||||||||||||
Mexican peso | 420 | 579 | 1,568 | 285 | – | 9 | 2,861 | |||||||||||||||||||||
Other currencies | 8,170 | 5,554 | 2,308 | 880 | 122 | 391 | 17,425 | |||||||||||||||||||||
Total investment securities | $ | 10,627 | $ | 11,476 | $ | 38,720 | $ | 5,464 | $ | 1,671 | $ | 1,311 | $ | 69,269 |
(1) | Represents the weighted-average yield of fixed income securities. |
(g) | Net gain on sale of investment securities |
The following table presents the net gain on sale of investment securities:
For the year ended October 31 ($ millions) | 2018(1) | 2017 | 2016 | |||||||||
Net realized gains | $ | n/a | $ | 399 | $ | 570 | ||||||
Debt investment securities measured at fair value through other comprehensive income (FVOCI) | 146 | n/a | n/a | |||||||||
Total net realized gains on investment securities | 146 | 399 | 570 | |||||||||
Impairment losses | – | 19 | (2) | 36 | (2) | |||||||
Net gain on sale of investment securities | $ | 146 | $ | 380 | $ | 534 |
(1) | The amounts for year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior period amounts have not been restated (refer to Notes 3 and 4). |
(2) | Impairment losses are comprised of (2017 – $14; 2016 – $36) from equity securities and (2017 –$5; 2016 – nil) from other debt securities. |
13 | Loans, Impaired Loans and Allowance for Credit Losses |
(a) | Loans at amortized cost |
IFRS 9 | IAS 39 | |||||||||||||||||||||||
2018(1) | 2017 | |||||||||||||||||||||||
As at October 31 ($ millions) | Gross loans | Allowance for credit losses | Net carrying amount | Gross loans | Allowance for credit losses | Net carrying | ||||||||||||||||||
Residential mortgages | $ | 253,357 | $ | 678 | $ | 252,679 | $ | 236,916 | $ | 551 | $ | 236,365 | ||||||||||||
Personal loans | 96,019 | 2,109 | 93,910 | 89,227 | 1,502 | 87,725 | ||||||||||||||||||
Credit cards | 16,485 | 1,213 | 15,272 | 14,104 | 802 | 13,302 | ||||||||||||||||||
Business and government | 191,038 | 1,065 | 189,973 | 168,449 | 1,472 | 166,977 | ||||||||||||||||||
Total | $ | 556,899 | $ | 5,065 | $ | 551,834 | $ | 508,696 | $ | 4,327 | $ | 504,369 |
(1) | The amounts for year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior year amounts have not been restated (refer to Notes 3 and 4) |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 189
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(b) | Loans and acceptances outstanding by geography(1) |
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Canada: | ||||||||
Residential mortgages | $ | 213,083 | $ | 205,793 | ||||
Personal loans | 72,935 | 64,295 | ||||||
Credit cards | 7,361 | 13,495 | ||||||
Business and government | 57,918 | 52,935 | ||||||
351,297 | 336,518 | |||||||
United States: | ||||||||
Personal loans | 1,193 | 1,228 | ||||||
Business and government | 40,613 | 35,702 | ||||||
41,806 | 36,930 | |||||||
Mexico: | ||||||||
Residential mortgages | 7,651 | 6,911 | ||||||
Personal loans | 3,298 | 3,064 | ||||||
Credit cards | 674 | 520 | ||||||
Business and government | 15,399 | 13,635 | ||||||
27,022 | 24,130 | |||||||
Chile: | ||||||||
Residential mortgages | 15,313 | 7,302 | ||||||
Personal loans | 6,023 | 3,587 | ||||||
Credit cards | 2,592 | 1,744 | ||||||
Business and government | 19,876 | 10,109 | ||||||
43,804 | 22,742 | |||||||
Peru: | ||||||||
Residential mortgages | 2,947 | 2,735 | ||||||
Personal loans | 3,888 | 3,682 | ||||||
Credit cards | 1,575 | 1,410 | ||||||
Business and government | 11,707 | 10,617 | ||||||
20,117 | 18,444 | |||||||
Colombia: | ||||||||
Residential mortgages | 2,189 | 1,999 | ||||||
Personal loans | 3,138 | 1,845 | ||||||
Credit cards | 2,255 | 1,746 | ||||||
Business and government | 3,996 | 3,838 | ||||||
11,578 | 9,428 | |||||||
Other International: | ||||||||
Residential mortgages | 12,174 | 12,176 | ||||||
Personal loans | 5,544 | 4,471 | ||||||
Credit cards | 2,028 | 2,244 | ||||||
Business and government | 41,529 | 41,613 | ||||||
61,275 | 60,504 | |||||||
Total loans | 556,899 | 508,696 | ||||||
Acceptances(2) | 16,329 | 13,560 | ||||||
Total loans and acceptances(3) | 573,228 | 522,256 | ||||||
Allowance for credit losses(4) | (5,073 | ) | (4,327 | ) | ||||
Total loans and acceptances net of allowances for loan losses | $ | 568,155 | $ | 517,929 |
(1) | Geographic segmentation is based on the location of the property for residential mortgages; otherwise, the residence of the borrower. |
(2) | 1.6% of borrowers reside outside Canada. |
(3) | Loans and acceptances denominated in US dollars were $107,944 (2017 – $100,452), in Chilean pesos $37,515 (2017 – $17,824), Mexican pesos $21,561 (2017 – $18,857), and in other foreign currencies $49,223 (2017 – $44,176). |
(4) | Allowance for credit losses for the year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior year amount have not been restated (refer to Notes 2, 3, 4). |
190 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(c) | Loan maturities |
As at October 31, 2018 | Remaining term to maturity | Rate sensitivity | ||||||||||||||||||||||||||||||||||||||
($ millions) | Within one year | One to five years | Five to ten years | Over ten years | No specific maturity | Total | Floating | Fixed rate | Non-rate sensitive | Total | ||||||||||||||||||||||||||||||
Residential mortgages | $ | 49,762 | $ | 180,563 | $ | 10,326 | $ | 11,040 | $ | 1,666 | $ | 253,357 | $ | 59,351 | $ | 191,802 | $ | 2,204 | $ | 253,357 | ||||||||||||||||||||
Personal loans | 17,422 | 35,050 | 4,775 | 693 | 38,079 | 96,019 | 37,003 | 58,007 | 1,009 | 96,019 | ||||||||||||||||||||||||||||||
Credit cards | – | – | – | – | 16,485 | 16,485 | 5,334 | 11,151 | – | 16,485 | ||||||||||||||||||||||||||||||
Business and government | 85,090 | 91,595 | 7,378 | 773 | 6,202 | 191,038 | 138,510 | 50,606 | 1,922 | 191,038 | ||||||||||||||||||||||||||||||
Total | $ | 152,274 | $ | 307,208 | $ | 22,479 | $ | 12,506 | $ | 62,432 | $ | 556,899 | $ | 240,198 | $ | 311,566 | $ | 5,135 | $ | 556,899 | ||||||||||||||||||||
Allowance for credit losses | – | – | – | – | (5,065 | ) | (5,065 | ) | – | – | (5,065 | ) | (5,065 | ) | ||||||||||||||||||||||||||
Total loans net of allowance for credit losses | $ | 152,274 | $ | 307,208 | $ | 22,479 | $ | 12,506 | $ | 57,367 | $ | 551,834 | $ | 240,198 | $ | 311,566 | $ | 70 | $ | 551,834 | ||||||||||||||||||||
As at October 31, 2017 | Remaining term to maturity | Rate sensitivity | ||||||||||||||||||||||||||||||||||||||
($ millions) | Within one year | One to five years | Five to ten years | Over ten years | No specific maturity | Total | Floating | Fixed rate | Non-rate sensitive | Total | ||||||||||||||||||||||||||||||
Residential mortgages | $ | 45,462 | $ | 171,908 | $ | 9,098 | $ | 8,919 | $ | 1,529 | $ | 236,916 | $ | 56,862 | $ | 178,044 | $ | 2,010 | $ | 236,916 | ||||||||||||||||||||
Personal loans | 15,952 | 31,500 | 4,478 | 815 | 36,482 | 89,227 | 39,004 | 49,137 | 1,086 | 89,227 | ||||||||||||||||||||||||||||||
Credit cards | – | – | – | – | 14,104 | 14,104 | 4,733 | 9,371 | – | 14,104 | ||||||||||||||||||||||||||||||
Business and government | 77,724 | 80,124 | 4,597 | 760 | 5,244 | 168,449 | 119,515 | 47,162 | 1,772 | 168,449 | ||||||||||||||||||||||||||||||
Total loans | $ | 139,138 | $ | 283,532 | $ | 18,173 | $ | 10,494 | $ | 57,359 | $ | 508,696 | $ | 220,114 | $ | 283,714 | $ | 4,868 | $ | 508,696 | ||||||||||||||||||||
Allowance for credit losses | – | – | – | – | (4,327 | ) | (4,327 | ) | – | – | (4,327 | ) | (4,327 | ) | ||||||||||||||||||||||||||
Total loans net of allowance for credit losses | $ | 139,138 | $ | 283,532 | $ | 18,173 | $ | 10,494 | $ | 53,032 | $ | 504,369 | $ | 220,114 | $ | 283,714 | $ | 541 | $ | 504,369 |
(d) | Impaired loans(1)(2) |
IFRS 9 | IAS 39 | |||||||||||||||||||||||
2018(4) | 2017(3) | |||||||||||||||||||||||
As at October 31 ($ millions) | Gross impaired loans(1) | Allowance for credit losses | Net | Gross impaired loans(1) | Allowance for credit losses | Net | ||||||||||||||||||
Residential mortgages | $ | 1,797 | $ | 360 | (5) | $ | 1,437 | $ | 1,445 | $ | 326 | (5) | $ | 1,119 | ||||||||||
Personal loans | 1,069 | 644 | (5) | 425 | 1,067 | 1,040 | (5) | 27 | ||||||||||||||||
Credit cards | – | – | (5) | – | 543 | 543 | (5) | – | ||||||||||||||||
Business and government | 2,264 | 673 | (6) | 1,591 | 1,810 | 713 | (6) | 1,097 | ||||||||||||||||
Total | $ | 5,130 | $ | 1,677 | $ | 3,453 | $ | 4,865 | $ | 2,622 | (7) | $ | 2,243 | |||||||||||
By geography: | ||||||||||||||||||||||||
Canada | $ | 999 | 381 | 618 | $ | 1,049 | ||||||||||||||||||
United States | 80 | 25 | 55 | 140 | ||||||||||||||||||||
Mexico | 359 | 164 | 195 | 303 | ||||||||||||||||||||
Peru | 581 | 317 | 264 | 704 | ||||||||||||||||||||
Chile | 753 | 158 | 595 | 565 | ||||||||||||||||||||
Colombia | 619 | 159 | 460 | 462 | ||||||||||||||||||||
Other International | 1,739 | 473 | 1,266 | 1,642 | ||||||||||||||||||||
Total | $ | 5,130 | 1,677 | 3,453 | $ | 4,865 |
(1) | Interest income recognized on impaired loans during the year ended October 31, 2018 was $49 (2017 – $23). |
(2) | Additional interest income of approximately $370 million would have been recorded if the above loans had not been classified as impaired (2017 – $363 million). |
(3) | Excludes loans acquired under the Federal Deposit Insurance Corporation (FDIC) guarantee related to the acquisition ofR-G Premier Bank of Puerto Rico. For loans where the guarantee has expired, the total amount of loans considered impaired is $59 for 2017. |
(4) | Amounts for the year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior year amounts have not been restated (refer to Notes 2, 3 and 4). |
(5) | Allowance for credit losses for residential mortgages, personal loans and credit card loans is assessed on a collective basis. |
(6) | Allowance for credit losses for business and government loans is individually assessed. |
(7) | A portion of the existing allowance for credit losses on impaired loans as at October 31, 2017, was reclassified against performing loans with the adoption of IFRS 9 effective November 1, 2017, to conform with current period presentation. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 191
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(e) | Allowance for credit losses |
Key inputs and assumptions
The Bank’s allowance calculations are outputs of complex models with a number of underlying assumptions regarding the choice of variable inputs. Some of the key drivers include the following:
• | Changes in risk ratings of the borrower or instrument reflecting changes in their credit quality; |
• | Changes in the volumes of transactions; |
• | Changes in the forward-looking macroeconomic environment reflected in the variables used in the models such as GDP growth, unemployment rates, commodity prices, and house price indices, which are most closely related with credit losses in the relevant portfolio; |
• | Changes in macroeconomic scenarios and the probability weights assigned to each scenario; and |
• | Borrower migration between the three stages which can result from changes to any of the above inputs and assumptions. |
(i) | Key macroeconomic variables |
(i)(a) The following table shows certain key macroeconomic variables used in modelling the allowance for credit losses for Stages 1 and 2. For the base case, optimistic and pessimistic scenarios, the projections are provided for the next 12 months and for the remaining forecast period, which represents a medium-term view.
Base Case Scenario | Alternative Scenario – Optimistic | Alternative Scenario – Pessimistic | ||||||||||||||||||||||||||||||||||||||||||
Next 12 Months | Remaining Forecast Period | Next 12 Months | Remaining Forecast Period | Next | Remaining Forecast Period | |||||||||||||||||||||||||||||||||||||||
Canada | ||||||||||||||||||||||||||||||||||||||||||||
Real GDP growth, y/y % change | 2.2 | 1.7 | 2.6 | 2.1 | 1.7 | 1.2 | ||||||||||||||||||||||||||||||||||||||
Unemployment rate, average % | 5.9 | 5.9 | 5.7 | 5.0 | 6.2 | 6.8 | ||||||||||||||||||||||||||||||||||||||
Bank of Canada overnight rate target, average % | 2.13 | 2.87 | 2.25 | 3.66 | 1.98 | 2.10 | ||||||||||||||||||||||||||||||||||||||
HPI – Housing Price Index, y/y % change | 5.1 | 3.7 | 5.4 | 4.1 | 4.9 | 3.3 | ||||||||||||||||||||||||||||||||||||||
CPI – Consumer Price Index, y/y % change | 2.7 | 2.1 | 2.7 | 2.6 | 2.7 | 1.5 | ||||||||||||||||||||||||||||||||||||||
USDCAD exchange rate, average | 1.24 | 1.24 | 1.24 | 1.20 | 1.25 | 1.27 | ||||||||||||||||||||||||||||||||||||||
US | ||||||||||||||||||||||||||||||||||||||||||||
Real GDP growth, y/y % change | 2.7 | 1.7 | 3.3 | 2.4 | 1.9 | 1.0 | ||||||||||||||||||||||||||||||||||||||
Unemployment rate, average % | 4.0 | 4.1 | 3.7 | 3.2 | 4.3 | 5.0 | ||||||||||||||||||||||||||||||||||||||
Mexico | ||||||||||||||||||||||||||||||||||||||||||||
Real GDP growth, y/y % change | 2.0 | 2.3 | 2.7 | 3.2 | 1.3 | 1.4 | ||||||||||||||||||||||||||||||||||||||
Unemployment rate, average % | 3.7 | 4.2 | 3.5 | 3.4 | 4.0 | 4.9 | ||||||||||||||||||||||||||||||||||||||
Chile | ||||||||||||||||||||||||||||||||||||||||||||
Real GDP growth, y/y % change | 3.9 | 3.5 | 5.0 | 4.8 | 2.7 | 2.3 | ||||||||||||||||||||||||||||||||||||||
Unemployment rate, average % | 6.2 | 6.4 | 5.8 | 4.5 | 6.7 | 8.3 | ||||||||||||||||||||||||||||||||||||||
Peru | ||||||||||||||||||||||||||||||||||||||||||||
Real GDP growth, y/y % change | 3.9 | 3.7 | 4.8 | 4.7 | 3.1 | 2.5 | ||||||||||||||||||||||||||||||||||||||
Unemployment rate, average % | 6.3 | 6.1 | 5.7 | 4.5 | 6.8 | 7.7 | ||||||||||||||||||||||||||||||||||||||
Colombia | ||||||||||||||||||||||||||||||||||||||||||||
Real GDP growth, y/y % change | 3.3 | 3.2 | 4.0 | 4.2 | 3.0 | 2.2 | ||||||||||||||||||||||||||||||||||||||
Unemployment rate, average % | 9.1 | 8.8 | 8.7 | 7.4 | 9.3 | 10.0 | ||||||||||||||||||||||||||||||||||||||
Caribbean | ||||||||||||||||||||||||||||||||||||||||||||
Real GDP growth, y/y % change | 4.0 | 4.1 | 5.2 | 5.4 | 2.8 | 2.9 | ||||||||||||||||||||||||||||||||||||||
Global | ||||||||||||||||||||||||||||||||||||||||||||
WTI oil price, average USD/bbl | 71 | 67 | 75 | 84 | 67 | 54 | ||||||||||||||||||||||||||||||||||||||
Copper price, average USD/lb | 2.91 | 3.11 | 2.98 | 3.44 | 2.84 | 2.84 |
(i)(b) The table below provides a comparison between the reported Allowance for Credit Losses (ACL) for financial assets in Stage 1 and Stage 2, and the ACL under the base, optimistic and pessimistic scenarios for such assets.
Reported under IFRS 9 | Base case scenario | Optimistic scenario | Pessimistic scenario | |||||||||||||
ACL (Stage 1 and Stage 2) | 3,475 | 3,467 | 3,345 | 3,618 |
192 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(i)(c) | The following table illustrates the impact of staging on the Bank’s ACL by comparing the allowance if all performing financial assets were in Stage 1 or if all such assets were in Stage 2 to the actual ACL recorded on these assets. |
Stage 1 and 2 ACL under IFRS 9 | ACL – All performing loans in Stage 1 | Impact of staging | ||||||||||
Financial assets | 3,475 | 3,022 | (453) | |||||||||
Stage 1 and 2 ACL under IFRS 9 | ACL – All performing loans in Stage 2 | Impact of staging | ||||||||||
Financial assets | 3,475 | 5,361 | 1,886 |
(ii) | Allowance for credit losses on loans |
IFRS 9 | ||||||||||||||||||||
($ millions) | Balance as at November 1, 2017 | Provision for credit losses | Net write-offs | Other, including foreign currency adjustment | Balance as at October 31, 2018 | |||||||||||||||
Residential mortgages | $ | 717 | $ | 104 | $ | (123 | ) | $ | (20 | ) | $ | 678 | ||||||||
Personal loans | 1,879 | 1,411 | (1,166 | ) | (15 | ) | 2,109 | |||||||||||||
Credit cards | 1,163 | 898 | (854 | ) | 6 | 1,213 | ||||||||||||||
Business and government | 1,261 | 166 | (208 | ) | (72 | ) | 1,147 | |||||||||||||
$ | 5,020 | $ | 2,579 | $ | (2,351 | ) | $ | (101 | ) | $ | 5,147 | |||||||||
Presented as: | ||||||||||||||||||||
Allowance for credit losses on loans | $ | 4,920 | $ | 5,065 | ||||||||||||||||
Allowance for credit losses on acceptances | 16 | 8 | ||||||||||||||||||
Allowance for credit losses onoff-balance sheet exposures | 84 | 74 |
Allowance | for credit losses on loans |
IFRS 9 | ||||||||||||||||
As at October 31, 2018 ($ millions) | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||
Residential mortgages | $ | 112 | $ | 206 | $ | 360 | $ | 678 | ||||||||
Personal loans | 578 | 887 | 644 | 2,109 | ||||||||||||
Credit cards | 401 | 812 | – | 1,213 | ||||||||||||
Business and government | 132 | 260 | 673 | 1,065 | ||||||||||||
Total(1) | $ | 1,223 | $ | 2,165 | $ | 1,677 | $ | 5,065 |
(1) | Excludes, allowance for credit losses for other financial assets including acceptances, investment securities, deposits with banks and off-balance sheet credit risks which amounted to $89. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 193
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the changes to the allowance for credit losses on loans.
IFRS 9 | ||||||||||||||||
As at October 31, 2018 ($ millions) | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||
Residential mortgages | ||||||||||||||||
Balance at beginning of the year | $ | 103 | $ | 214 | $ | 400 | $ | 717 | ||||||||
Provision for credit losses | ||||||||||||||||
Remeasurement(1) | (131 | ) | 5 | 151 | 25 | |||||||||||
Newly originated or purchased financial assets | 88 | – | – | 88 | ||||||||||||
Derecognition of financial assets and maturities | (2 | ) | (7 | ) | – | (9 | ) | |||||||||
Changes in models and methodologies | – | – | – | – | ||||||||||||
Transfer to (from): | – | – | – | – | ||||||||||||
Stage 1 | 77 | (65 | ) | (12 | ) | – | ||||||||||
Stage 2 | (18 | ) | 106 | (88 | ) | – | ||||||||||
Stage 3 | – | (39 | ) | 39 | – | |||||||||||
Gross write-offs | – | – | (219 | ) | (219 | ) | ||||||||||
Recoveries | – | – | 96 | 96 | ||||||||||||
Foreign exchange and other movements | (5 | ) | (8 | ) | (7 | ) | (20 | ) | ||||||||
Balance at end of year(2) | $ | 112 | $ | 206 | $ | 360 | $ | 678 | ||||||||
Personal loans | ||||||||||||||||
Balance at beginning of the year | $ | 477 | $ | 802 | $ | 600 | $ | 1,879 | ||||||||
Provision for credit losses | ||||||||||||||||
Remeasurement(1) | (670 | ) | 629 | 1,015 | 974 | |||||||||||
Newly originated or purchased financial assets | 615 | – | – | 615 | ||||||||||||
Derecognition of financial assets and maturities | (82 | ) | (96 | ) | – | (178 | ) | |||||||||
Changes in models and methodologies | – | – | – | – | ||||||||||||
Transfer to (from): | – | – | – | – | ||||||||||||
Stage 1 | 453 | (442 | ) | (11 | ) | – | ||||||||||
Stage 2 | (189 | ) | 284 | (95 | ) | – | ||||||||||
Stage 3 | (4 | ) | (286 | ) | 290 | – | ||||||||||
Gross write-offs | – | – | (1,441 | ) | (1,441 | ) | ||||||||||
Recoveries | – | – | 275 | 275 | ||||||||||||
Foreign exchange and other movements | (22 | ) | (4 | ) | 11 | (15 | ) | |||||||||
Balance at end of year(2) | $ | 578 | $ | 887 | $ | 644 | $ | 2,109 | ||||||||
Credit cards | ||||||||||||||||
Balance at beginning of the year | $ | 364 | $ | 799 | $ | – | $ | 1,163 | ||||||||
Provision for credit losses | ||||||||||||||||
Remeasurement(1) | (276 | ) | 448 | 593 | 765 | |||||||||||
Newly originated or purchased financial assets | 329 | – | – | 329 | ||||||||||||
Derecognition of financial assets and maturities | (91 | ) | (105 | ) | – | (196 | ) | |||||||||
Changes in models and methodologies | – | – | – | – | ||||||||||||
Transfer to (from): | – | – | – | – | ||||||||||||
Stage 1 | 259 | (259 | ) | – | – | |||||||||||
Stage 2 | (162 | ) | 162 | – | – | |||||||||||
Stage 3 | (1 | ) | (239 | ) | 240 | – | ||||||||||
Gross write-offs | – | – | (1,104 | ) | (1,104 | ) | ||||||||||
Recoveries | – | – | 250 | 250 | ||||||||||||
Foreign exchange and other movements | (21 | ) | 6 | 21 | 6 | |||||||||||
Balance at end of year(2) | $ | 401 | $ | 812 | $ | – | $ | 1,213 | ||||||||
Business and government | ||||||||||||||||
Balance at beginning of the year | $ | 178 | $ | 307 | $ | 760 | $ | 1,245 | ||||||||
Provision for credit losses | ||||||||||||||||
Remeasurement(1) | (93 | ) | 6 | 264 | 177 | |||||||||||
Newly originated or purchased financial assets | 322 | – | – | 322 | ||||||||||||
Derecognition of financial assets and maturities | (108 | ) | (164 | ) | (68 | ) | (340 | ) | ||||||||
Changes in models and methodologies | 3 | 14 | – | 17 | ||||||||||||
Transfer to (from): | – | – | – | – | ||||||||||||
Stage 1 | 63 | (58 | ) | (5 | ) | – | ||||||||||
Stage 2 | (187 | ) | 218 | (31 | ) | – | ||||||||||
Stage 3 | (2 | ) | (30 | ) | 32 | – | ||||||||||
Gross write-offs | – | – | (276 | ) | (276 | ) | ||||||||||
Recoveries | – | – | 68 | 68 | ||||||||||||
Foreign exchange and other movements | (3 | ) | (2 | ) | (69 | ) | (74 | ) | ||||||||
Balance at end of period includingoff-balance sheet exposures(2) | $ | 173 | $ | 291 | $ | 675 | $ | 1,139 | ||||||||
Less: Allowance for credits losses onoff-balance sheet exposures(2)(3) | 41 | 31 | 2 | 74 | ||||||||||||
Balance at end of year(2) | $ | 132 | $ | 260 | $ | 673 | $ | 1,065 |
(1) | Includes credit risk changes as a result of significant increases in credit risk, changes in credit risk that did not result in a transfer between stages, changes in model inputs and assumptions and changes due to drawdowns of undrawn commitments. |
194 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(2) | Interest income on impaired loans for residential mortgages, personal loans, credit cards, and business and government loans totaled $370. |
(3) | Allowance for credit losses onoff-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
(4) | Allowance for credit losses on acceptances are recorded against the financial asset in the Consolidated Statement of Financial Position. |
(5) | There are no accumulated credit losses on purchased or originated credit impaired loans. |
(6) | During the year ended October 31, 2018, the contractual terms of certain financial assets were modified where the modification did not result in derecognition. The amortized cost of such loans that were modified in Stage 3 before the modification was $185. |
The following table presents the allowance for credit losses under IAS 39 as at October 31, 2017.
IAS 39 | ||||||||||||||||||||||||
As at and for the year ended October 31, 2017 | ||||||||||||||||||||||||
($ millions) | Balance at beginning of year | Write-offs | Recoveries | Provision for credit losses | Other, including foreign currency adjustment | Balance at end of year | ||||||||||||||||||
Individual | $ | 894 | $ | (501 | ) | $ | 55 | $ | 304 | $ | (39 | ) | $ | 713 | ||||||||||
Collective | 3,498 | (2,658 | ) | 571 | 1,952 | (8 | ) | 3,355 | ||||||||||||||||
Total before loans acquired under FDIC guarantee | 4,392 | (3,159 | ) | 626 | 2,256 | (47 | ) | 4,068 | ||||||||||||||||
Loans acquired under FDIC guarantee(1) | 234 | (14 | ) | 54 | (7 | ) | (8 | ) | 259 | |||||||||||||||
$ | 4,626 | $ | (3,173 | ) | $ | 680 | $ | 2,249 | $ | (55 | ) | $ | 4,327 | �� | ||||||||||
Represented by: | ||||||||||||||||||||||||
Allowance against impaired loans | $ | 2,622 | ||||||||||||||||||||||
Allowance against performing loans(2) |
| 1,446 | ||||||||||||||||||||||
Total before loans acquired under FDIC guarantee | 4,068 | |||||||||||||||||||||||
Loans acquired under FDIC guarantee(1) | 259 | |||||||||||||||||||||||
$ | 4,327 |
(1) | This represents the gross amount of allowance for credit losses as the receivable from FDIC is separately recorded in other assets. |
(2) | The allowance against performing loans is attributable to business and government loans $625 with the remainder allocated to personal and credit card loans $720 and residential mortgages $101. |
(f) | Carrying value of exposures by risk rating |
Residential mortgages | As at October 31, 2018 | |||||||||||||||
Category of PD grades ($ millions) | Stage 1 | Stage 2 | Stage 3(2) | Total | ||||||||||||
Very low | $ | 146,461 | $ | 307 | $ | – | $ | 146,768 | ||||||||
Low | 58,154 | 378 | – | 58,532 | ||||||||||||
Medium | 11,689 | 972 | – | 12,661 | ||||||||||||
High | 1,615 | 3,515 | – | 5,130 | ||||||||||||
Very high | 25 | 1,779 | – | 1,804 | ||||||||||||
Loans not graded(1) | 23,139 | 3,526 | – | 26,665 | ||||||||||||
Default | – | – | 1,797 | 1,797 | ||||||||||||
Total | 241,083 | 10,477 | 1,797 | 253,357 | ||||||||||||
Allowance for credit losses | 112 | 206 | 360 | 678 | ||||||||||||
Carrying value | $ | 240,971 | $ | 10,271 | $ | 1,437 | $ | 252,679 |
(1) | Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
(2) | Stage 3 includes purchased or originated credit impaired loans. |
Personal loans | As at October 31, 2018 | |||||||||||||||
Category of PD grades ($ millions) | Stage 1 | Stage 2 | Stage 3(2) | Total | ||||||||||||
Very low | $ | 30,660 | $ | 66 | $ | – | $ | 30,726 | ||||||||
Low | 26,039 | 151 | – | 26,190 | ||||||||||||
Medium | 8,315 | 402 | – | 8,717 | ||||||||||||
High | 6,686 | 3,647 | – | 10,333 | ||||||||||||
Very high | 58 | 1,362 | – | 1,420 | ||||||||||||
Loans not graded(1) | 15,452 | 2,112 | – | 17,564 | ||||||||||||
Default | – | – | 1,069 | 1,069 | ||||||||||||
Total | 87,210 | 7,740 | 1,069 | 96,019 | ||||||||||||
Allowance for credit losses | 578 | 887 | 644 | 2,109 | ||||||||||||
Carrying value | $ | 86,632 | $ | 6,853 | $ | 425 | $ | 93,910 |
(1) | Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
(2) | Stage 3 includes purchased or originated credit impaired loans. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 195
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Credit cards | As at October 31, 2018 | |||||||||||||||
Category of PD grades ($ millions) | Stage 1 | Stage 2 | Stage 3(2) | Total | ||||||||||||
Very low | $ | 1,418 | $ | 5 | $ | – | $ | 1,423 | ||||||||
Low | 2,436 | 14 | – | 2,450 | ||||||||||||
Medium | 3,358 | 71 | – | 3,429 | ||||||||||||
High | 2,929 | 1,455 | – | 4,384 | ||||||||||||
Very high | 37 | 697 | – | 734 | ||||||||||||
Loans not graded(1) | 2,905 | 1,159 | – | 4,064 | ||||||||||||
Default | – | – | – | – | ||||||||||||
Total | 13,083 | 3,401 | – | 16,484 | ||||||||||||
Allowance for credit losses | 401 | 812 | – | 1,213 | ||||||||||||
Carrying value | $ | 12,682 | $ | 2,589 | $ | – | $ | 15,271 |
(1) | Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
(2) | Stage 3 includes purchased or originated credit impaired loans. |
Undrawn loan commitments – Retail | As at October 31, 2018 | |||||||||||||||
Category of PD grades ($ millions) | Stage 1 | Stage 2 | Stage 3(2) | Total | ||||||||||||
Very low | $ | 72,321 | $ | – | $ | – | $ | 72,321 | ||||||||
Low | 16,531 | 2 | – | 16,533 | ||||||||||||
Medium | 6,029 | 79 | – | 6,108 | ||||||||||||
High | 2,631 | 670 | – | 3,301 | ||||||||||||
Very high | 26 | 367 | – | 393 | ||||||||||||
Loans not graded(1) | 14,774 | 3,364 | – | 18,138 | ||||||||||||
Default | – | – | – | – | ||||||||||||
Total | 112,312 | 4,482 | – | 116,794 | ||||||||||||
Allowance for credit losses | – | – | – | – | ||||||||||||
Carrying value | $ | 112,312 | $ | 4,482 | $ | – | $ | 116,794 |
(1) | Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
(2) | Stage 3 includes purchased or originated credit impaired loans. |
Business and government loans | As at October 31, 2018 | |||||||||||||||
Category of PD grades ($ millions) | Stage 1 | Stage 2 | Stage 3(2) | Total | ||||||||||||
Investment grade | $ | 87,047 | $ | 3,770 | $ | – | $ | 90,817 | ||||||||
Non-Investment grade | 83,730 | 9,706 | – | 93,436 | ||||||||||||
Watch list | 130 | 2,689 | – | 2,819 | ||||||||||||
Loans not graded(1) | 1,050 | 652 | – | 1,702 | ||||||||||||
Default | – | – | 2,264 | 2,264 | ||||||||||||
Total | 171,957 | 16,817 | 2,264 | 191,038 | ||||||||||||
Allowance for credit losses | 132 | 260 | 673 | 1,065 | ||||||||||||
Carrying value | $ | 171,825 | $ | 16,557 | $ | 1,591 | $ | 189,973 |
(1) | Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
(2) | Stage 3 includes purchased or originated credit impaired loans. |
Undrawn loan commitments – Business and government | As at October 31, 2018 | |||||||||||||||
Category of PD grades ($ millions) | Stage 1 | Stage 2 | Stage 3(2) | Total | ||||||||||||
Investment grade | $ | 159,880 | $ | 1,663 | $ | – | $ | 161,543 | ||||||||
Non-Investment grade | 56,001 | 3,445 | – | 59,446 | ||||||||||||
Watch list | 81 | 977 | – | 1,058 | ||||||||||||
Loans not graded(1) | 2,178 | 28 | – | 2,206 | ||||||||||||
Default | – | – | 4 | 4 | ||||||||||||
Total | 218,140 | 6,113 | 4 | 224,257 | ||||||||||||
Allowance for credit losses | 41 | 31 | 2 | 74 | ||||||||||||
Carrying value | $ | 218,099 | $ | 6,082 | $ | 2 | $ | 224,183 |
(1) | Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
(2) | Stage 3 includes purchased or originated credit impaired loans. |
196 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(g) | Loans acquired under FDIC guarantee |
Loans purchased as part of the acquisition ofR-G Premier Bank of Puerto Rico are subject to loss share agreements with the FDIC. Under this agreement, the FDIC guarantees 80% of net loan losses. As at October 31, 2018, the carrying value of the loans covered by the FDIC guarantee was $1.3 billion (October 31, 2017 – $1.4 billion).
A net receivable of $77 million (2017 – $106 million) from the FDIC is included in Other assets in the Consolidated Statement of Financial Position. The remaining guarantee on single family home loans will expire in April 2020.
(h) | Loans past due but not impaired(1) |
A loan is considered past due when a counterparty has not made a payment by the contractual due date. The following table presents the carrying value of loans that are contractually past due but not classified as impaired because they are either less than 90 days past due or fully secured and collection efforts are reasonably expected to result in repayment, or restoring it to a current status in accordance with the Bank’s policy.
2018 | 2017(3) | |||||||||||||||||||||||||||||||
As at October 31 ($ millions) | 31 – 60 days | 61 – 90 days | 91 days and greater(2) | Total | 31 – 60 days | 61 – 90 days | 91 days and greater | Total | ||||||||||||||||||||||||
Residential mortgages | $ | 1,290 | $ | 521 | $ | – | $ | 1,811 | $ | 1,035 | $ | 446 | $ | 122 | $ | 1,603 | ||||||||||||||||
Personal loans | 609 | 322 | – | 931 | 522 | 284 | – | 806 | ||||||||||||||||||||||||
Credit cards | 231 | 154 | 353 | 738 | 202 | 139 | 75 | 416 | ||||||||||||||||||||||||
Business and government | 167 | 40 | – | 207 | 215 | 55 | 187 | 457 | ||||||||||||||||||||||||
Total | $ | 2,297 | $ | 1,037 | $ | 353 | $ | 3,687 | $ | 1,974 | $ | 924 | $ | 384 | $ | 3,282 |
(1) | Loans past due 30 days or less are not presented in this analysis as they are not administratively considered past due. |
(2) | Under IFRS 9, all loans that are 90 days past due are considered impaired with the exception of credit card receivables which are considered impaired when 180 days past due. Prior amounts have not been restated (refer to Notes 3 and 4). |
(3) | Excludes loans acquired under the FDIC guarantee related to the acquisition ofR-G Premier Bank of Puerto Rico. |
(i) | Purchased credit-impaired loans |
Certain financial assets including loans are credit-impaired on initial recognition either through acquisition or origination.
The following table provides details of such assets:
As at October 31 ($ millions) | 2018 | |||
Unpaid principal balance(1) | $ | 548 | ||
Credit related fair value adjustments | (168 | ) | ||
Carrying value | 380 | |||
Stage 3 allowance | – | |||
Carrying value net of related allowance | $ | 380 |
(1) | Represents principal amount owed net of write-offs. |
14 | Derecognition of Financial Assets |
Securitization of residential mortgage loans
The Bank securitizes fully insured residential mortgage loans, Bank originated and others, through the creation of mortgage backed securities (MBS) under the National Housing Act (NHA) MBS program, sponsored by Canada Mortgage Housing Corporation (CMHC). MBS created under the program are sold to Canada Housing Trust (the Trust), a government sponsored entity, under the Canada Mortgage Bond (CMB) program and/or third-party investors. The Trust issues securities to third-party investors.
The sale of mortgages under the above programs does not meet the derecognition requirements, as the Bank retains thepre-payment and interest rate risk associated with the mortgages, which represents substantially all the risk and rewards associated with the transferred assets.
The transferred mortgages continue to be recognized on the Consolidated Statement of Financial Position as residential mortgage loans. Cash proceeds from the transfer are treated as secured borrowings and included in Deposits – Business and government on the Consolidated Statement of Financial Position.
The following table provides the carrying amount of transferred assets that do not qualify for derecognition and the associated liabilities:
As at October 31 ($ millions) | 2018(1) | 2017(1) | ||||||
Assets | ||||||||
Carrying value of residential mortgage loans | $ | 20,498 | $ | 18,178 | ||||
Other related assets(2) | 2,679 | 2,293 | ||||||
Liabilities | ||||||||
Carrying value of associated liabilities | 21,459 | 19,278 |
(1) | The fair value of the transferred assets is $23,237 (2017 – $20,580) and the fair value of the associated liabilities is $22,468 (2017 – $19,863), for a net position of $769 (2017 – $717). |
(2) | These include cash held in trust and trust permitted investment assets acquired as part of principal reinvestment account that the Bank is required to maintain in order to participate in the programs. |
Securitization of personal lines of credit, credit cards and auto loans
The Bank securitizes a portion of its unsecured personal lines of credit, credit card and auto loan receivables through consolidated structured entities. These receivables continue to be recognized on the Consolidated Statement of Financial Position as personal loans and credit cards loans. For further details, refer to Note 15.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 197
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Securities sold under repurchase agreements and securities lent
The Bank enters into transactions, such as repurchase agreements and securities lending agreements, where the Bank transfers assets under agreements to repurchase them on a future date and retains all the substantial risks and rewards associated with the assets. The transferred assets remain on the Consolidated Statement of Financial Position.
The following table provides the carrying amount of the transferred assets and the associated liabilities:
As at October 31 ($ millions) | 2018(1) | 2017(1) | ||||||
Carrying value of assets associated with: | ||||||||
Repurchase agreements(2) | $ | 82,816 | $ | 86,789 | ||||
Securities lending agreements | 49,718 | 40,535 | ||||||
Total | 132,534 | 127,324 | ||||||
Carrying value of associated liabilities(3) | $ | 101,257 | $ | 95,843 |
(1) | The fair value of transferred assets is $132,534 (2017 – $127,324) and the fair value of the associated liabilities is $101,257 (2017 – $95,843), for a net position of $31,277 (2017 – $31,481). |
(2) | Does not include over-collateralization of assets pledged. |
(3) | Liabilities for securities lending arrangements only include amounts related to cash collateral received. In most cases, securities are received as collateral. |
15 | Structured Entities |
(a) | Consolidated structured entities |
U.S. multi-seller conduit
The Bank-sponsored U.S. multi-seller conduit purchases high-quality financial assets from independent third parties (the sellers) funded by the issuance of highly rated asset-backed commercial paper. The sellers continue to service the financial assets and provide credit enhancements through overcollateralization protection and cash reserves.
Each asset purchased by the conduit has a deal-specific liquidity facility provided by the Bank in the form of a Liquidity Asset Purchase Agreement (LAPA). The primary purpose of the backstop liquidity facility is to provide an alternative source of financing in the event the conduit is unable to access the asset-backed commercial paper market. The administration agent can require the Bank in its capacity as liquidity provider to perform under its asset-specific LAPA agreements, in which case the Bank is obliged to purchase an interest in the related assets owned by the conduit. The Bank is not obligated to perform under the LAPA agreements in the event the conduit itself is insolvent.
The Bank’s liquidity agreements with the conduit call for the Bank to fund full par value of the assets, including defaulted assets, if any, of the conduit. This facility is available to absorb the losses on defaulted assets, if any, in excess of losses absorbed by deal-specific seller credit enhancements. Further, the Bank holds the subordinated note issued by the conduit.
The Bank’s exposure from the U.S. conduit through the LAPA, including the obligation to purchase defaulted assets and investment in the conduit’s subordinated note, give the Bank the obligation to absorb losses that could potentially be significant to the conduit, which in conjunction with power to direct the conduit’s activities, result in the Bank consolidating the U.S. multi-seller conduit.
The conduit’s assets are primarily included in business and government loans on the Bank’s Consolidated Statement of Financial Position.
There are contractual restrictions on the ability of the Bank’s consolidated U.S. multi-seller conduit to transfer funds to the Bank. The Bank is restricted from accessing the conduit’s assets under the relevant arrangements. The Bank has no rights to the assets owned by the conduit. In the normal course of business, the assets of the conduit can only be used to settle the obligations of the conduit.
Bank funding vehicles
The Bank uses funding vehicles to facilitate cost-efficient financing of its own operations, including the issuance of covered bonds and notes. These vehicles include Scotiabank Covered Bond Guarantor Limited Partnership, Halifax Receivables Trust, Trillium Credit Card Trust II and Securitized Term Auto Receivables Trust2016-1,2017-1,2017-2,2018-1 and2018-2.
Activities of these structured entities are generally limited to holding an interest in a pool of assets or receivables generated by the Bank.
These structured entities are consolidated due to the Bank’s decision-making power and ability to use the power to affect the Bank’s returns.
Scotiabank Covered Bond Guarantor Limited Partnership
The Bank has a registered covered bond program through which it issues debt that is guaranteed by Scotiabank Covered Bond Guarantor Limited Partnership (the “LP”). Under this program, the LP purchases uninsured residential mortgages from the Bank, which it acquires with funding provided by the Bank.
As at October 31, 2018, $29.1 billion (2017 – $25.7 billion) covered bonds were outstanding and included in Deposits – Business and government on the Consolidated Statement of Financial Position. The Bank’s outstanding covered bonds are denominated in U.S. dollars, Australian dollars, British pounds and Euros. As at October 31, 2018, assets pledged in relation to these covered bonds were uninsured residential mortgages denominated in Canadian dollars of $30.7 billion (2017 – $27.8 billion).
Personal line of credit securitization trust
The Bank securitizes a portion of its Canadian unsecured personal line of credit receivables (receivables) through Halifax Receivables Trust (Halifax), a Bank-sponsored structured entity. Halifax issues notes to third-party investors and the Bank, proceeds of which are used to purchaseco-ownership interests in receivables originated by the Bank. Recourse of the note holders is limited to the purchased interests.
The Bank is responsible for servicing the transferred receivables as well as performing administrative functions for Halifax. The subordinated notes issued by Halifax are held by the Bank. As at October 31, 2018, $1 billion notes (2017 – $1 billion) were outstanding and included in Deposits – Business and government on the Consolidated Statement of Financial Position. As at October 31, 2018, assets pledged in relation to these notes were $1.3 billion (2017 – $1.3 billion).
198 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Credit card receivables securitization trust
The Bank securitizes a portion of its Canadian credit card receivables (receivables) through Trillium Credit Card Trust II (Trillium), a Bank-sponsored structured entity. Trillium issues notes to third-party investors and the Bank, and the proceeds of such issuance are used to purchaseco-ownership interests in receivables originated by the Bank. Recourse of the note holders is limited to the purchased interest.
The Bank is responsible for servicing the transferred receivables as well as performing administrative functions for Trillium. The subordinated notes issued by Trillium are held by the Bank. As at October 31, 2018, US $1.2 billion ($1.6 billion Canadian dollars) (2017 – US $0.9 billion, $1.2 billion Canadian dollars) Class A notes were outstanding and included in Deposits – Business and government on the Consolidated Statement of Financial Position. As at October 31, 2018 assets pledged in relation to these notes were credit card receivables, denominated in Canadian dollars, of $1.8 billion (2017 – $1.3 billion).
Auto loan receivables securitization trusts
The Bank securitizes a portion of its Canadian auto loan receivables (receivables) through Securitized Term Auto Receivables Trust2016-1,2017-1,2017-2,2018-1 and2018-2 (START entities). Each entity is a Bank-sponsored structured entity. START entities issue multiple series of Class A notes to third-party investors and may issue Class A and/or subordinated notes to the Bank, and the proceeds of such issuances are used to purchase discrete pools of retail indirect auto loan receivables from the Bank on a fully serviced basis. Recourse of the note holders is limited to the receivables.
The Bank is responsible for servicing the transferred receivables as well as performing administrative functions for START. The subordinated notes and certain Class A notes issued by START are held by the Bank. As at October 31, 2018, the aggregate Class A notes issued to third parties outstanding and included in Deposits – Business and government on the Consolidated Statement of Financial Position were US $1.8 billion ($2.4 billion Canadian dollars) (2017 – US $1.6 billion, $2.1 billion Canadian dollars). As at October 31, 2018, assets pledged in relation to these notes were Canadian auto loan receivables denominated in Canadian dollars of $3 billion (2017 – $2.3 billion).
Other
Assets of other consolidated structured entities are comprised of securities, deposits with banks and other assets to meet the Bank’s and customer needs.
(b) | Unconsolidated structured entities |
The following table provides information about other structured entities in which the Bank has a significant interest but does not control and therefore does not consolidate. A significant interest is generally considered to exist where the Bank is exposed to 10% or more of the unconsolidated structured entities’ maximum exposure to loss.
As at October 31, 2018 | ||||||||||||||||
($ millions) | | Canadian multi-seller conduits that the Bank administers |
| | Structured finance entities | | | Capital funding vehicles | | Total | ||||||
Total assets (on structured entity’s financial statements) | $ | 3,216 | $ | 4,488 | $ | 1,520 | $ | 9,224 | ||||||||
Assets recognized on the Bank’s financial statements | ||||||||||||||||
Trading assets | 3 | – | – | 3 | ||||||||||||
Investment securities | – | 1,054 | 17 | 1,071 | ||||||||||||
Loans(1) | – | 978 | 45 | 1,023 | ||||||||||||
3 | 2,032 | 62 | 2,097 | |||||||||||||
Liabilities recognized on the Bank’s financial statements | ||||||||||||||||
Deposits – Business and government | – | – | 1,458 | 1,458 | ||||||||||||
Derivative financial instruments | 6 | – | – | 6 | ||||||||||||
6 | – | 1,458 | 1,464 | |||||||||||||
Bank’s maximum exposure to loss | $ | 3,219 | $ | 2,032 | $ | 62 | $ | 5,313 | ||||||||
As at October 31, 2017 | ||||||||||||||||
($ millions) | | Canadian multi-seller conduits that the Bank administers |
| | Structured finance entities | | | Capital funding vehicles | | Total | ||||||
Total assets (on structured entity’s financial statements) | $ | 3,127 | $ | 3,991 | $ | 1,520 | $ | 8,638 | ||||||||
Assets recognized on the Bank’s financial statements | ||||||||||||||||
Trading assets | – | 5 | – | 5 | ||||||||||||
Investment securities | – | 1,091 | 15 | 1,106 | ||||||||||||
Loans(1) | – | 731 | 40 | 771 | ||||||||||||
– | 1,827 | 55 | 1,882 | |||||||||||||
Liabilities recognized on the Bank’s financial statements | ||||||||||||||||
Deposits – Business and government | – | – | 1,465 | 1,465 | ||||||||||||
Derivative financial instruments | 6 | – | – | 6 | ||||||||||||
6 | – | 1,465 | 1,471 | |||||||||||||
Bank’s maximum exposure to loss | $ | 3,127 | $ | 1,827 | $ | 55 | $ | 5,009 |
(1) | Loan balances are presented net of allowance for credit losses. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 199
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The Bank’s maximum exposure to loss represents the notional amounts of guarantees, liquidity facilities, and other credit support relationships with the structured entities, the credit risk amount for certain derivative contracts with the entities and the amount invested where the Bank holds an ownership interest in the structured entities. Of the aggregate amount of maximum exposure to loss as at October 31, 2018, the Bank has recorded $2 billion (2017 – $1.8 billion), primarily its interest in the structured entities, on its Consolidated Statement of Financial Position.
Canadian multi-seller conduits that the Bank administers
The Bank sponsors two Canadian multi-seller conduits. The conduits purchase assets from independent third parties (the sellers) funded by the issuance of asset-backed commercial paper. The sellers continue to service the assets and provide credit enhancements through overcollateralization protection and cash reserves. The Bank has no rights to these assets as they are available to support the obligations of the respective programs, but manages for a fee the commercial paper selling programs. To ensure timely repayment of the commercial paper, each asset pool financed by the multi-seller conduits has a deal-specific LAPA with the Bank. Pursuant to the terms of the LAPA, the Bank as the liquidity provider is obligated to purchasenon-defaulted assets, transferred by the conduit at the conduit’s original cost as reflected in the table above. In most cases, the liquidity agreements do not require the Bank to purchase defaulted assets. Additionally, the Bank has not provided any program-wide credit enhancement to these conduits. The Bank provides additional liquidity facilities to these multi-seller conduits to a maximum amount of $0.8 billion (2017 – $1.9 billion) based on future asset purchases by these conduits.
Although the Bank has power over the relevant activities of the conduits, it has limited exposure to variability in returns, which results in the Bank not consolidating the two Canadian conduits.
Structured finance entities
The Bank has interests in structured entities used to assist corporate clients in accessing cost-efficient financing through their securitization structures. The Bank may act as an administrator, an investor or a combination of both in these types of structures.
Capital funding vehicles
These entities are designed to pass the Bank’s credit risk to the holders of the securities. Therefore the Bank does not have exposure or rights to variable returns from these entities.
(c) | Other unconsolidated Bank-sponsored entities |
The Bank sponsors unconsolidated structured entities including mutual funds, in which it has insignificant or no interest at the reporting date. The Bank is a sponsor when it is significantly involved in the design and formation at inception of the structured entities, and the Bank’s name is used by the structured entities to create an awareness of the instruments being backed by the Bank’s reputation and obligation. The Bank also considers other factors, such as its continuing involvement and obligations to determine if, in substance, the Bank is a sponsor. The Bank considers mutual funds and managed companies as sponsored entities.
The following table provides information on revenue from unconsolidated Bank-sponsored entities.
As at October 31 ($ millions) | 2018 | 2017 | ||||||||||||||||||||||
Funds(1) | Scotia Managed Companies | Total | Funds(1) | Scotia Managed Companies | Total | |||||||||||||||||||
Revenue | $ | 2,118 | $ | 3 | $ | 2,121 | $ | 2,016 | $ | 5 | $ | 2,021 |
(1) | Includes mutual funds, other funds and trusts. |
The Bank earned revenue of $2,121 million (2017 – $2,021 million) from its involvement with the unconsolidated Bank-sponsored structured entities including mutual funds, for the year ended October 31, 2018, which was comprised of interest income of $1 million (2017 – $1 million),non-interest income – banking of $137 million (2017 – $134 million) andnon-interest income – wealth management of $1,983 million (2017 – $1,886 million), including mutual fund, brokerage and investment management and trust fees.
200 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
16 | Property and Equipment |
($ millions) | Land & Building | Equipment | Technology Assets | Leasehold Improvements | Total | |||||||||||||||
Cost | ||||||||||||||||||||
Balance as at October 31, 2016 | $ | 2,071 | $ | 1,728 | $ | 1,983 | $ | 1,357 | $ | 7,139 | ||||||||||
Additions | 169 | 147 | 161 | 126 | 603 | |||||||||||||||
Disposals | (224 | ) | (52 | ) | (41 | ) | (28 | ) | (345 | ) | ||||||||||
Foreign currency adjustments and other | (294 | ) | 69 | (15 | ) | (45 | ) | (285 | ) | |||||||||||
Balance as at October 31, 2017 | $ | 1,722 | $ | 1,892 | $ | 2,088 | $ | 1,410 | $ | 7,112 | ||||||||||
Acquisitions | 214 | 96 | 186 | 97 | 593 | |||||||||||||||
Additions | 142 | 56 | 141 | 148 | 487 | |||||||||||||||
Disposals | (231 | ) | (38 | ) | (33 | ) | (49 | ) | (351 | ) | ||||||||||
Foreign currency adjustments and other | 36 | 95 | (86 | ) | (21 | ) | 24 | |||||||||||||
Balance as at October 31, 2018 | $ | 1,883 | $ | 2,101 | $ | 2,296 | $ | 1,585 | $ | 7,865 | ||||||||||
Accumulated depreciation | ||||||||||||||||||||
Balance as at October 31, 2016 | $ | 766 | $ | 1,362 | $ | 1,653 | $ | 838 | $ | 4,619 | ||||||||||
Depreciation | 47 | 91 | 131 | 71 | 340 | |||||||||||||||
Disposals | (58 | ) | (37 | ) | (40 | ) | (17 | ) | (152 | ) | ||||||||||
Foreign currency adjustments and other | (69 | ) | 34 | (25 | ) | (16 | ) | (76 | ) | |||||||||||
Balance as at October 31, 2017 | $ | 686 | $ | 1,450 | $ | 1,719 | $ | 876 | $ | 4,731 | ||||||||||
Depreciation | 62 | 80 | 143 | 69 | 354 | |||||||||||||||
Disposals | (56 | ) | (35 | ) | (24 | ) | (17 | ) | (132 | ) | ||||||||||
Foreign currency adjustments and other | 13 | 174 | 10 | 31 | 228 | |||||||||||||||
Balance as at October 31, 2018 | $ | 705 | $ | 1,669 | $ | 1,848 | $ | 959 | $ | 5,181 | ||||||||||
Net book value | ||||||||||||||||||||
Balance as at October 31, 2017 | $ | 1,036 | $ | 442 | $ | 369 | $ | 534 | $ | 2,381 | (1) | |||||||||
Balance as at October 31, 2018 | $ | 1,178 | $ | 432 | $ | 448 | $ | 626 | $ | 2,684 | (1) |
(1) | Includes $36 (2017 – $16) of investment property. |
17 | Investments in Associates |
The Bank had significant investments in the following associates:
2018 | 2017 | |||||||||||||||||||||||
As at October 31 ($ millions) | Country of incorporation | Nature of business | Ownership percentage | Date of financial statements(1) | Carrying value | Carrying value | ||||||||||||||||||
Thanachart Bank Public Company Limited | Thailand | Banking | 49.0 | % | October 31, 2018 | $ | 2,961 | $ | 2,789 | |||||||||||||||
Canadian Tire’s Financial Services business (CTFS)(2) | Canada | Financial Services | 20.0 | % | September 30, 2018 | 518 | 542 | |||||||||||||||||
Bank of Xi’an Co. Ltd. | China | Banking | 19.9 | % | September 30, 2018 | 772 | 711 | |||||||||||||||||
Maduro & Curiel’s Bank N.V.(3) | Curacao | Banking | 48.1 | % | September 30, 2018 | 304 | 284 |
(1) | Represents the date of the most recent financial statements. Where available, financial statements prepared by the associates’ management or other published information is used to estimate the change in the Bank’s interest since the most recent financial statements. |
(2) | Canadian Tire has an option to sell to the Bank up to an additional 29% equity interest within the next 10 years at the then fair value, that can be settled, at the Bank’s discretion, by issuance of common shares or cash. After 10 years, for a period of six months, the Bank has the option to sell its equity interest back to Canadian Tire at the then fair value. As at October 1, 2014 CTFS had total assets of $5,351 and total liabilities of $4,387. |
(3) | The local regulator requires financial institutions to set aside reserves for general banking risks. These reserves are not required under IFRS, and represent undistributed retained earnings related to a foreign associated corporation, which are subject to local regulatory restrictions. As of October 31, 2018 these reserves amounted to $62 (2017 – $61). |
Summarized financial information of the Bank’s significant associates are as follows.
For the twelve months ended(1) | As at | |||||||||||||||
($ millions) | Revenue | Net income | Total assets | Total liabilities | ||||||||||||
Thanachart Bank Public Company Limited | $ | 1,871 | $ | 590 | $ | 39,875 | $ | 34,289 | ||||||||
Canadian Tire’s Financial Services business (CTFS) | 1,143 | 348 | 6,256 | 5,279 | ||||||||||||
Bank of Xi’an Co. Ltd. | 1,123 | 456 | 45,261 | 41,595 | ||||||||||||
Maduro & Curiel’s Bank N.V. | 348 | 92 | 5,832 | 5,165 |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 201
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
For the twelve months ended and as at September 30, 2017(1) | ||||||||||||||||
($ millions) | Revenue | Net income | Total assets | Total liabilities | ||||||||||||
Thanachart Bank Public Company Limited | $ | 1,718 | $ | 508 | $ | 38,050 | $ | 32,902 | ||||||||
Canadian Tire’s Financial Services business (CTFS) | 1,040 | 334 | 6,233 | 5,235 | ||||||||||||
Bank of Xi’an Co. Ltd. | 915 | 411 | 41,170 | 37,821 | ||||||||||||
Maduro & Curiel’s Bank N.V. | 343 | 80 | 5,501 | 4,896 |
(1) | Based on the most recent available financial statements. |
18 | Goodwill and Other Intangible Assets |
Goodwill
The changes in the carrying amounts of goodwill by cash-generating unit (CGU) are as follows:
($ millions) | Canadian Banking | Global Banking and Markets | Latin America | Caribbean and Central America | Total | |||||||||||||||
Balance as at October 31, 2016 | $ | 3,403 | $ | 265 | $ | 2,461 | $ | 1,255 | $ | 7,384 | ||||||||||
Acquisitions | – | – | – | – | – | |||||||||||||||
Dispositions | (36 | ) | – | – | – | (36 | ) | |||||||||||||
Foreign currency adjustments and other | 18 | (10 | ) | (61 | ) | (52 | ) | (105 | ) | |||||||||||
Balance as at October 31, 2017 | 3,385 | 255 | 2,400 | 1,203 | 7,243 | |||||||||||||||
Acquisitions | 1,710 | – | 1,164 | – | 2,874 | |||||||||||||||
Dispositions | – | – | – | – | – | |||||||||||||||
Foreign currency adjustments and other | – | 5 | (110 | ) | (5 | ) | (110 | ) | ||||||||||||
Balance as at October 31, 2018 | $ | 5,095 | $ | 260 | $ | 3,454 | $ | 1,198 | $ | 10,007 |
Impairment testing of goodwill
Goodwill acquired in business combinations is allocated to each of the Bank’s group of CGUs that are expected to benefit from the synergies of the particular acquisition. Goodwill is assessed for impairment annually or more frequently if events or circumstances occur that may result in the recoverable amount of the CGU falling below its carrying value.
The Bank determines the carrying value of the CGU using a regulatory capital approach based on credit, market, and operational risks, and leverage, consistent with the Bank’s capital attribution for business line performance measurement. The recoverable amount is the higher of fair value less costs of disposal and value in use. The recoverable amount for the CGU has been determined using the fair value less costs of disposal method. In arriving at such value for the CGU, the Bank has used price earnings (P/E) multiples applied to normalized net income for the last four quarters as of the test date, a control premium is added based on a five year weighted average acquisition premium paid for comparable companies, and costs of disposal are deducted from the fair value of the CGU. The resulting recoverable amount determined is then compared to its respective carrying amount to identify any impairment. P/E multiples ranging from 11 to 13.5 times (2017 – 11 to 12.5 times) have been used.
The fair value less costs of disposal of the CGU is sensitive to changes in net income, P/E multiples and control premiums.
Goodwill was assessed for annual impairment as at July 31, 2018 and July 31, 2017 and no impairment was determined to exist.
Management believes that reasonable negative changes in any one key assumption used to determine the recoverable amount of the CGU would not result in an impairment. No significant negative changes were noted as of October 31, 2018.
202 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Intangible assets
Intangible assets consist of assets with indefinite and finite useful lives. Indefinite life intangible assets consist substantially of fund management contracts. The fund management contracts are for the management of open-ended funds. Finite life intangible assets include assets such as computer software, customer relationships and core deposit intangibles.
Finite life | Indefinite life | |||||||||||||||||||||
($ millions) | Computer software | Other intangibles | Fund management contracts(1) | Other intangibles | Total | |||||||||||||||||
Cost | ||||||||||||||||||||||
Balance as at October 31, 2016 | $ | 2,737 | $ | 1,631 | $ | 2,325 | $ | 68 | $ | 6,761 | ||||||||||||
Acquisitions | – | – | – | – | – | |||||||||||||||||
Additions | 584 | 5 | – | – | 589 | |||||||||||||||||
Disposals | (3 | ) | (56 | ) | – | – | (59 | ) | ||||||||||||||
Foreign currency adjustments and other | (40 | ) | (17 | ) | – | – | (57 | ) | ||||||||||||||
Balance as at October 31, 2017 | $ | 3,278 | $ | 1,563 | $ | 2,325 | $ | 68 | $ | 7,234 | ||||||||||||
Acquisitions | 47 | 480 | 2,090 | 98 | 2,715 | |||||||||||||||||
Additions | 673 | 3 | – | – | 676 | |||||||||||||||||
Disposals | (8 | ) | – | – | – | (8 | ) | |||||||||||||||
Foreign currency adjustments and other | (44 | ) | (30 | ) | – | – | (74 | ) | ||||||||||||||
Balance as at October 31, 2018 | $ | 3,946 | $ | 2,016 | $ | 4,415 | $ | 166 | $ | 10,543 | ||||||||||||
Accumulated amortization | ||||||||||||||||||||||
Balance as at October 31, 2016 | $ | 1,009 | $ | 995 | $ | – | $ | – | $ | 2,004 | ||||||||||||
Amortization | 339 | 82 | – | – | 421 | |||||||||||||||||
Disposals | (2 | ) | (18 | ) | – | – | (20 | ) | ||||||||||||||
Foreign currency adjustments and other | (25 | ) | (9 | ) | – | – | (34 | ) | ||||||||||||||
Balance as at October 31, 2017 | $ | 1,321 | $ | 1,050 | $ | – | $ | – | $ | 2,371 | ||||||||||||
Amortization | 409 | 85 | – | – | 494 | |||||||||||||||||
Disposals | (8 | ) | – | – | – | (8 | ) | |||||||||||||||
Foreign currency adjustments and other | (17 | ) | (9 | ) | – | – | (26 | ) | ||||||||||||||
Balance as at October 31, 2018 | $ | 1,705 | $ | 1,126 | $ | – | $ | – | $ | 2,831 | ||||||||||||
Net book value | ||||||||||||||||||||||
As at October 31, 2017 | $ | 1,957 | (2) | $ | 513 | $ | 2,325 | $ | 68 | $ | 4,863 | |||||||||||
As at October 31, 2018 | $ | 2,241 | (2) | $ | 890 | $ | 4,415 | $ | 166 | $ | 7,712 |
(1) | Fund management contracts are attributable to HollisWealth Inc. (formerly DundeeWealth Inc.). |
(2) | Computer software comprises of purchased software of $483 (2017 – $500), internally generated software of $1,208 (2017 – $981), and in process software not subject to amortization of $550 (2017 – $476). |
Impairment testing of indefinite life intangible assets
Indefinite life intangible assets are not amortized and are assessed for impairment annually or more frequently if events or changes in circumstances indicate that the asset may be impaired. Impairment is assessed by comparing the carrying value of the indefinite life intangible asset to its recoverable amount. The recoverable amount of the fund management contracts is based on a value in use approach using the multi-period excess earnings method. This approach uses cash flow projections from management-approved financial budgets which include key assumptions related to market appreciation, net sales of funds, and operating margins taking into consideration past experience and market expectations. The forecast cash flows cover a5-year period, with a terminal growth rate of 4.5% (2017 – 4.5%) applied thereafter. These cash flows have been discounted at a rate of 10% (2017 – 10%).
Indefinite life intangible assets were assessed for annual impairment as at July 31, 2018 and July 31, 2017 and no impairment was determined to exist.
Management believes that reasonable negative changes in any one key assumption used to determine the recoverable amount would not result in an impairment. No significant negative changes were noted as of October 31, 2018.
19 | Other Assets |
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Accrued interest | $ | 2,800 | $ | 2,176 | ||||
Accounts receivable and prepaids | 1,878 | 1,674 | ||||||
Current tax assets | 657 | 327 | ||||||
Margin deposit derivatives | 3,247 | 3,041 | ||||||
Segregated fund assets | 2,736 | – | ||||||
Pension assets (Note 28) | 360 | 256 | ||||||
Receivable from brokers, dealers and clients | 2,061 | 913 | ||||||
Receivable from the Federal Deposit Insurance Corporation (Note 13) | 77 | 106 | ||||||
Other | 3,617 | 4,256 | ||||||
Total | $ | 17,433 | $ | 12,749 |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 203
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
20 | Deposits |
2018 | 2017 | |||||||||||||||||||||||
Payable on demand(1) | ||||||||||||||||||||||||
As at October 31 ($ millions) | | Interest- bearing | | | Non-interest bearing | | | Payable after notice | (2) | | Payable on a fixed date | (3) | Total | |||||||||||
Personal | $ | 7,517 | $ | 7,488 | $ | 123,302 | $ | 76,238 | $ | 214,545 | $ | 200,030 | ||||||||||||
Business and government | 94,812 | 24,310 | 34,600 | 268,280 | 422,002 | 384,988 | ||||||||||||||||||
Financial institutions | 6,510 | 2,804 | 1,895 | 28,778 | 39,987 | 40,349 | ||||||||||||||||||
Total | $ | 108,839 | $ | 34,602 | $ | 159,797 | (4) | $ | 373,296 | $ | 676,534 | $ | 625,367 | |||||||||||
Recorded in: | ||||||||||||||||||||||||
Canada | $ | 84,638 | $ | 17,825 | $ | 122,974 | $ | 247,361 | $ | 472,798 | $ | 445,487 | ||||||||||||
United States | 14,080 | 128 | 8,950 | 36,780 | 59,938 | 58,070 | ||||||||||||||||||
United Kingdom | – | – | 152 | 16,695 | 16,847 | 12,041 | ||||||||||||||||||
Mexico | 14 | 4,362 | 5,382 | 11,393 | 21,151 | 19,419 | ||||||||||||||||||
Peru | 2,738 | 1,284 | 4,129 | 7,062 | 15,213 | 15,216 | ||||||||||||||||||
Chile | 3,392 | 3,029 | 146 | 17,613 | 24,180 | 11,574 | ||||||||||||||||||
Colombia | 37 | 507 | 3,963 | 5,036 | 9,543 | 7,587 | ||||||||||||||||||
Other International | 3,940 | 7,467 | 14,101 | 31,356 | 56,864 | 55,973 | ||||||||||||||||||
Total(5) | $ | 108,839 | $ | 34,602 | $ | 159,797 | $ | 373,296 | $ | 676,534 | $ | 625,367 |
(1) | Deposits payable on demand include all deposits for which we do not have the right to notice of withdrawal, generally chequing accounts. |
(2) | Deposits payable after notice include all deposits for which we require notice of withdrawal, generally savings accounts. |
(3) | All deposits that mature on a specified date, generally term deposits, guaranteed investments certificates and similar instruments. |
(4) | Includes $141 (2017 – $141) of non-interest bearing deposits. |
(5) | Deposits denominated in U.S. dollars amount to $219,195 (2017 – $216,018), deposits denominated in Chilean pesos amount to $22,731 (2017 – $11,066), deposits denominated in Mexican pesos amount to $18,341 (2017 – $17,156) and deposits denominated in other foreign currencies amount to $79,582 (2017 – $70,217). |
The following table presents the maturity schedule for term deposits in Canada greater than $100,000(1).
($ millions) | Within three months | Three to six months | Six to twelve months | One to five years | Over five years | Total | ||||||||||||||||||
As at October 31, 2018 | $ | 36,670 | $ | 23,913 | $ | 42,830 | $ | 99,734 | $ | 19,872 | $ | 223,019 | ||||||||||||
As at October 31, 2017 | $ | 33,678 | $ | 26,579 | $ | 31,190 | $ | 94,563 | $ | 16,073 | $ | 202,083 |
(1) | The majority of foreign term deposits are in excess of $100,000. |
21 | Subordinated Debentures |
These debentures are direct, unsecured obligations of the Bank and are subordinate to the claims of the Bank’s depositors and other creditors. The Bank, where appropriate, enters into interest rate and cross-currency swaps to hedge the related risks.
As at October 31 ($ millions) | 2018 | 2017 | ||||||||||||
Maturity date | Interest rate (%) | Terms(1) | Carrying value(2) | Carrying value(2) | ||||||||||
October 2024 | 3.036 | Redeemable on or after October 18, 2017. After October 18, 2019, interest will be payable at an annual rate equal to the90-day bankers’ acceptance rate plus 1.14%. | $ | 1,740 | $ | 1,756 | ||||||||
June 2025 | 8.90 | Redeemable at any time. | 259 | 260 | ||||||||||
December 2025(3) | 3.367 | Redeemable on or after December 8, 2020. After December 8, 2020, interest will be payable at an annual rate equal to the 90 day bankers’ acceptance rate plus 2.19%. | 729 | 737 | ||||||||||
December 2025(3) | 4.50 | US$1,250 million. Interest will be payable semi-annually in arrears on June 16 and December 16 of each year. | 1,645 | 1,613 | ||||||||||
March 2027(3) | 2.58 | Redeemable on or after March 30, 2022. After March 30, 2022, interest will be payable at an annual rate equal to the90-day bankers’ acceptance rate plus 1.19%. | 1,195 | 1,219 | ||||||||||
November 2037(4) | 3.015 | JPY 10 billion. Redeemed on November 20, 2017. | – | 113 | ||||||||||
April 2038(5) | 3.37 | JPY 10 billion. Redeemed on April 9, 2018. | – | 110 | ||||||||||
August 2085 | Floating | US$99 million bearing interest at a floating rate of the offered rate forsix-month Eurodollar deposits plus 0.125%. Redeemable on any interest payment date. | 130 | 127 | ||||||||||
$ | 5,698 | $ | 5,935 |
(1) | In accordance with the provisions of the Capital Adequacy Guideline of the Superintendent, all redemptions are subject to regulatory approval and subject to the terms in the relevant prospectus. |
(2) | The carrying value of subordinated debentures may differ from par value due to adjustments related to hedge accounting. |
(3) | These debentures containnon-viability contingent capital (NVCC) provisions. Under such NVCC provisions, the debentures are convertible into a variable number of common shares if OSFI announces that the Bank has ceased, or is about to cease, to be viable, or if a federal or provincial government in Canada publicly announces that the Bank has accepted or agreed to accept a capital injection, or equivalent support, from the federal government or any provincial government or political subdivision or agent thereof without which the Bank would have been determined by OSFI to benon-viable. If such a conversion were to occur, the debentures would be converted into common shares pursuant to an automatic conversion formula defined as 150% of the par value plus accrued and unpaid interest divided by the conversion price. The conversion price is based on the greater of: (i) a floor price of $5.00 or, where applicable, the US dollar equivalent of $5.00 (subject to, in each case, adjustments in certain events as set out in the respective prospectus supplements), and (ii) the current market price of the Bank’s common shares at the time of the trigger event(10-day weighted average), where applicable converted from CAD to USD. |
(4) | On November 29, 2017, the Bank redeemed all outstanding 3.015% subordinated debentures due November 30, 2038 at their par value of JPY 10 billion plus accrued interest. |
(5) | On April 9, 2018, the Bank redeemed all outstanding 3.370% subordinated debentures due April 9, 2038 at their par value of JPY 10 billion plus accrued interest. |
204 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
22 | Other Liabilities |
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Accrued interest | $ | 2,634 | $ | 2,172 | ||||
Accounts payable and accrued expenses | 6,198 | 5,867 | ||||||
Current tax liabilities | 435 | 408 | ||||||
Deferred tax liabilities (Note 27) | 1,205 | 697 | ||||||
Gold and silver certificates and bullion | 5,019 | 6,819 | ||||||
Margin and collateral accounts | 6,523 | 7,129 | ||||||
Segregated fund liabilities | 2,736 | – | ||||||
Payables to brokers, dealers and clients | 564 | 796 | ||||||
Provisions (Note 23)(1) | 181 | 213 | ||||||
Allowance for credit losses on off-balance sheet exposures - IFRS 9 (Note 13) | 74 | n/a | ||||||
Allowance for credit losses on off-balance sheet exposures - IAS 39(1) | n/a | 120 | ||||||
Pension liabilities (Note 28) | 593 | 808 | ||||||
Other liabilities of subsidiaries and structured entities | 19,933 | 12,954 | ||||||
Other | 6,649 | 5,331 | ||||||
Total | $ | 52,744 | $ | 43,314 |
(1) | Prior year amounts have been reclassified to conform with current period presentation. |
23 | Provisions |
($ millions) | Restructuring | Litigation & other | Total | |||||||||
As at November 1, 2016 | $ | 277 | $ | 121 | $ | 398 | ||||||
Provisions made during the year | – | 27 | 27 | |||||||||
Provisions utilized / released during the year | (174 | ) | (38 | ) | (212 | ) | ||||||
Balance as at October 31, 2017 | $ | 103 | $ | 110 | $ | 213 | ||||||
Provisions made during the year | – | 79 | 79 | |||||||||
Provisions utilized / released during the year | (79 | ) | (32 | ) | (111 | ) | ||||||
Balance as at October 31, 2018 | $ | 24 | $ | 157 | $ | 181 |
Restructuring charge
During fiscal 2016, the Bank recorded a restructuring provision of $378 million ($278 million after tax) as part of the Bank’s efforts to enhance customer experience, reduce costs in a sustainable manner, to achieve greater operational efficiencies, and to simplify the organization. The restructuring charge primarily related to employee severance and was recorded withinnon-interest expenses. As at October 31, 2018, $24 million of the restructuring provision remains.
Litigation and Other
Other primarily includes provisions related to litigation. In the ordinary course of business, the Bank and its subsidiaries are routinely defendants in, or parties to a number of pending and threatened legal actions and regulatory proceedings, including actions brought on behalf of various classes of claimants. In view of the inherent difficulty of predicting the outcome of such matters, the Bank cannot state what the eventual outcome of such matters will be. However, based on current knowledge, management does not believe that liabilities, if any, arising from pending litigation or regulatory proceedings will have a material adverse effect on the Consolidated Statement of Financial Position or results of operations of the Bank.
Legal provisions are established when it becomes probable that the Bank will incur an expense related to a legal action and the amount can be reliably estimated. Such provisions are recorded at the best estimate of the amount required to settle any obligation related to these legal actions as at the balance sheet date, taking into account the risks and uncertainties surrounding the obligation. Management and internal and external experts are involved in estimating any amounts that may be required. The actual costs of resolving these claims may vary significantly from the amount of the legal provisions. The Bank’s estimate involves significant judgement, given the varying stages of the proceedings, the fact that the Bank’s liability, if any, has yet to be determined and the fact that the underlying matters will change from time to time. As such, there is a possibility that the ultimate resolution of those legal actions may be material to the Bank’s consolidated results of operations for any particular reporting period.
24 | Common shares, preferred shares and other equity instruments |
(a) | Common shares |
Authorized:
An unlimited number of common shares without nominal or par value.
Issued and fully paid:
2018 | 2017 | |||||||||||||||
As at October 31 ($ millions) | Number of shares | Amount | Number of shares | Amount | ||||||||||||
Outstanding at beginning of year | 1,199,231,715 | $ | 15,644 | 1,207,893,604 | $ | 15,513 | ||||||||||
Issued in relation to share-based payments, net (Note 26) | 2,238,468 | 135 | 5,338,111 | 313 | ||||||||||||
Issued in relation to the acquisition of a subsidiary or associated corporation | 33,788,141 | 2,573 | – | – | ||||||||||||
Repurchased for cancellation under the Normal Course Issuer Bid | (8,230,700 | ) | (118 | ) | (14,000,000 | ) | (182 | ) | ||||||||
Outstanding at end of year | 1,227,027,624 | (1) | $ | 18,234 | 1,199,231,715 | (1) | $ | 15,644 |
(1) | In the normal course of business, the Bank’s regulated Dealer subsidiary purchases and sells the Bank’s common shares to facilitate trading/institutional client activity. During fiscal 2018, the number of such shares bought and sold was 14,667,143 (2017 – 15,856,738). |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 205
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Dividend
The dividends paid on common shares in fiscal 2018 and 2017 were $3,985 million ($3.28 per share) and $3,668 million ($3.05 per share), respectively. The Board of Directors approved a quarterly dividend of 85 cents per common share at its meeting on November 26, 2018. This quarterly dividend applies to shareholders of record at the close of business on January 2, 2019, and is payable January 29, 2019.
Common shares issued
On May 1, 2018, the Bank issued 11,133,141 common shares at a price of $78.86 per common share in connection with the acquisition of Jarislowsky Fraser. As a result of the issuance, the Bank recorded an increase to equity – common shares of $878 million.
On June 8, 2018, the Bank completed its public offering of 22,655,000 common shares, at a price of $76.15 per common share. As a result of the public offering, the Bank recorded an increase to equity – common shares of $1,696 million, net of transaction costs of $29 million. The Bank has used the proceeds of the public offering to partially fund the acquisition of MD Financial Management.
Normal Course Issuer Bid
On May 29, 2018, the Bank announced that OSFI and TSX approved a normal course issuer bid (the “2018 NCIB”) pursuant to which it may repurchase for cancellation up to 24 million of the Bank’s common shares. Purchases under the 2018 NCIB will terminate upon earlier of: (i) the Bank purchasing the maximum number of common shares under the 2018 NCIB, (ii) the Bank providing a notice of termination, or (iii) June 3, 2019. On a quarterly basis, the Bank will notify OSFI prior to making purchases. Under the 2018 NCIB, the Bank has cumulatively repurchased and cancelled approximately 5.98 million common shares at an average price of $75.85 per share.
On May 30, 2017, the Bank announced that OSFI and the Toronto Stock Exchange (TSX) approved a normal course issuer bid (the “2017 NCIB”) pursuant to which it may repurchase for cancellation up to 24 million of the Bank’s common shares. The 2017 NCIB terminated on June 1, 2018. Under the 2017 NCIB, the Bank cumulatively repurchased and cancelled approximately 6.25 million common shares at an average price of $76.41 per share.
During the year ended October 31, 2018, under normal course issuer bids, the Bank repurchased and cancelled approximately 8.23 million common shares (2017 – 14 million) at a volume weighted average price of $76.77 per share (2017 – $72.09) for a total amount of $632 million (2017 – $1,009 million). Approximately 2 million of the common shares purchased were pursuant to a private agreement with an arm’s length third party seller and at a discount to the prevailing market price of the Bank’s common shares on the TSX at the time of the purchases.
Non-viability Contingent Capital
The maximum number of common shares issuable on conversion of NVCC subordinated debentures, NVCC subordinated additional tier 1 capital securities and NVCC preferred shares as at October 31, 2018 would be 1,835 million common shares (2017 – 1,757 million common shares) based on the floor price and excluding the impact of any accrued and unpaid interest and any declared but unpaid dividends (refer to Note 21 – Subordinated debentures and Note 24(b) – Preferred shares and Other Equity Instruments for further details).
(b) | Preferred shares and other equity instruments |
Preferred shares
Authorized:
An unlimited number of preferred shares without nominal or par value.
Issued and fully paid:
2018 | 2017 | |||||||||||||||||||||||||||||||
As at October 31 ($ millions) | Number of shares | Amount | Dividends declared per share | Conversion feature | Number of shares | Amount | Dividends declared per share | Conversion feature | ||||||||||||||||||||||||
Preferred shares:(a) | ||||||||||||||||||||||||||||||||
Series 18(b) | – | – | 0.418750 | – | 7,497,663 | 187 | 0.837500 | Series 19 | ||||||||||||||||||||||||
Series 19(b) | – | – | 0.374547 | – | 6,302,337 | 158 | 0.642626 | Series 18 | ||||||||||||||||||||||||
Series 20(c) | – | – | 0.902500 | – | 8,039,268 | 201 | 0.902500 | Series 21 | ||||||||||||||||||||||||
Series 21(c) | – | – | 0.691967 | – | 5,960,732 | 149 | 0.554501 | Series 20 | ||||||||||||||||||||||||
Series 22(d)(e) | 9,376,944 | 234 | 0.957500 | Series 23 | 9,376,944 | 234 | 0.957500 | Series 23 | ||||||||||||||||||||||||
Series 23(d)(e) | 2,623,056 | 66 | 0.736967 | Series 22 | 2,623,056 | 66 | 0.600126 | Series 22 | ||||||||||||||||||||||||
Series 30(d)(f) | 6,142,738 | 154 | 0.455000 | Series 31 | 6,142,738 | 154 | 0.455000 | Series 31 | ||||||||||||||||||||||||
Series 31(d)(f) | 4,457,262 | 111 | 0.516968 | Series 30 | 4,457,262 | 111 | 0.380126 | Series 30 | ||||||||||||||||||||||||
Series 32(d)(g) | 11,161,422 | 279 | 0.515752 | Series 33 | 11,161,422 | 279 | 0.515752 | Series 33 | ||||||||||||||||||||||||
Series 33(d)(g) | 5,184,345 | 130 | 0.601968 | Series 32 | 5,184,345 | 130 | 0.465159 | Series 32 | ||||||||||||||||||||||||
Series 34(d)(h)(i) | 14,000,000 | 350 | 1.375000 | Series 35 | 14,000,000 | 350 | 1.375000 | Series 35 | ||||||||||||||||||||||||
Series 36(d)(h)(j) | 20,000,000 | 500 | 1.375000 | Series 37 | 20,000,000 | 500 | 1.375000 | Series 37 | ||||||||||||||||||||||||
Series 38(d)(h)(k) | 20,000,000 | 500 | 1.212500 | Series 39 | 20,000,000 | 500 | 1.351175 | Series 39 | ||||||||||||||||||||||||
Series 40(d)(h)(l) | 12,000,000 | 300 | – | Series 41 | – | – | – | – | ||||||||||||||||||||||||
Total preferred shares | 104,945,767 | $ | 2,624 | 120,745,767 | $ | 3,019 |
206 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Terms of preferred shares
First issue date | Issue price | Initial dividend | Initial dividend payment date | Rate reset spread | Redemption date | Redemption price | ||||||||||||||||||||||
Preferred shares(a): | ||||||||||||||||||||||||||||
Series 18(b) | March 25, 2008 | 25.00 | 0.431500 | July 29, 2008 | 0.00 | % | April 26, 2018 | 25.00 | ||||||||||||||||||||
Series 19(b) | April 26, 2013 | 25.00 | 0.189250 | July 29, 2013 | 0.00 | % | April 26, 2018 | 25.00 | ||||||||||||||||||||
Series 20(c) | June 10, 2008 | 25.00 | 0.167800 | July 29, 2008 | 0.00 | % | October 26, 2018 | 25.00 | ||||||||||||||||||||
Series 21(c) | October 26, 2013 | 25.00 | 0.167875 | January 29, 2014 | 0.00 | % | October 26, 2018 | 25.00 | ||||||||||||||||||||
Series 22(d)(e) | September 9, 2008 | 25.00 | 0.482900 | January 28, 2009 | 1.88 | % | January 26, 2019 | 25.00 | ||||||||||||||||||||
Series 23(d)(e) | January 26, 2014 | 25.00 | 0.173875 | April 28, 2014 | 1.88 | % | | January 26, 2014 to January 26, 2019 | | 25.50 | ||||||||||||||||||
Series 30(d)(f) | April 12, 2010 | 25.00 | 0.282200 | July 28, 2010 | 1.00 | % | April 26, 2020 | 25.00 | ||||||||||||||||||||
Series 31(d)(f) | April 26, 2015 | 25.00 | 0.095500 | July 29, 2015 | 1.00 | % | | April 26, 2015 to April 26, 2020 | | 25.50 | ||||||||||||||||||
Series 32(d)(g) | February 28, 2011 | 25.00 | 0.215410 | April 27, 2011 | 1.34 | % | February 2, 2021 | 25.00 | ||||||||||||||||||||
Series 33(d)(g) | February 2, 2016 | 25.00 | 0.105690 | April 27, 2016 | 1.34 | % | | February 2, 2016 to February 2, 2021 | | 25.50 | ||||||||||||||||||
Series 34(d)(h)(i) | December 17, 2015 | 25.00 | 0.497300 | April 27, 2016 | 4.51 | % | April 26, 2021 | 25.00 | ||||||||||||||||||||
Series 36(d)(h)(j) | March 14, 2016 | 25.00 | 0.508600 | July 27, 2016 | 4.72 | % | July 26, 2021 | 25.00 | ||||||||||||||||||||
Series 38(d)(h)(k) | September 16, 2016 | 25.00 | 0.441800 | January 27, 2017 | 4.19 | % | January 27, 2022 | 25.00 | ||||||||||||||||||||
Series 40(d)(h)(l) | October 12, 2018 | 25.00 | 0.362100 | January 29, 2019 | 2.43 | % | January 27, 2024 | 25.00 |
(a) | Non-cumulative preferential cash dividends on all series are payable quarterly, as and when declared by the Board. Dividends on theNon-cumulative5-Year Rate Reset Preferred Shares (Series 22, 30 and 32) and theNon-cumulative5-Year Rate Reset Preferred Shares Non Viability Contingent Capital (NVCC) (Series 34, 36, 38, and 40) are payable at the applicable rate for the initial five-year fixed rate period ending one day prior to the redemption date. Subsequent to the initial five-year fixed rate period, and resetting every five years thereafter, the dividend on such Rate Reset Preferred Shares will be determined by the sum of the5-year Government of Canada Yield plus the indicated rate reset spread, multiplied by $25.00. If outstanding,non-cumulative preferential cash dividends on the Series 23, 31, 33, 35, 37, 39, and 41 are payable quarterly, as and when declared by the Board. Dividends on theNon-cumulative5-Year Rate Reset Preferred Shares (Series 23, 31 and 33) and theNon-cumulative5-Year Rate Reset Preferred Shares NVCC (Series 35, 37, 39, and 41) are payable, at a rate equal to the sum of the three month Government of Canada Treasury Bill rate plus the rate reset spread of the converted preferred shares, multiplied by $25.00. For each of the years presented, the Bank paid all of thenon-cumulative preferred share dividends. |
(b) | On April 26, 2018, the Bank redeemed all outstandingNon-cumulative Preferred Shares Series 18 and Series 19 and paid dividends of $0.209375 and $0.181788 per share, respectively. |
(c) | On October 26, 2018, the Bank redeemed all outstandingNon-Cumulative Preferred Shares 20 and 21 and paid a dividend of $0.225625 and $0.187403, respectively, per share. |
(d) | Holders of Fixed Rate Reset Preferred Shares will have the option to convert shares into an equal number of the relevant series of Floating Rate Preferred Shares on the applicable Rate Reset Series conversion date and every five years thereafter. Holders of Floating Rate Reset Preferred Shares have reciprocal conversion options into the relevant series of Fixed Rate Reset Preferred Shares. With respect to Series 22 and 23, 30 and 31, 32 and 33, 34 and 35, 36 and 37, 38 and 39, and 40 and 41, if the Bank determines that, after giving effect to any Election Notices received, there would be less than 1,000,000 Fixed Rate or Floating Rate Preferred Shares of such Series issued and outstanding on an applicable conversion date, then all of the issued and outstanding preferred shares of such Series will automatically be converted into an equal number of the preferred shares of the other relevant Series. |
(e) | Holders of Series 22Non-cumulative5-Year Rate Reset Preferred Shares will have the option to convert shares into an equal number of Series 23non-cumulative floating rate preferred shares on January 26, 2019, and on January 26 every five years thereafter. With regulatory approval, the Series 22 preferred shares may be redeemed by the Bank on January 26, 2019, and every five years thereafter, respectively, at $25.00 per share, together with declared and unpaid dividends. With regulatory approval, the Series 23Non-cumulative Preferred Shares may be redeemed by the Bank at (i) $25.00 together with all declared and unpaid dividends to the date fixed for redemption in the case of redemptions on January 26, 2019 and on January 26 every five years thereafter, or (ii) $25.50 together with all declared and unpaid dividends to the date fixed for redemption on any other date after January 26, 2014. |
(f) | Holders of Series 30Non-cumulative5-Year Rate Reset Preferred Shares will have the option to convert shares into an equal number of Series 31non-cumulative floating rate preferred shares on April 26, 2020, and on April 26 every five years thereafter. With regulatory approval, the Series 30 preferred shares may be redeemed by the Bank on April 26, 2020, and every five years thereafter, respectively, at $25.00 per share, together with declared and unpaid dividends. With regulatory approval, the Series 31Non-cumulative Preferred Shares may be redeemed by the Bank at (i) $25.00 together with all declared and unpaid dividends to the date fixed for redemption in the case of redemptions on April 26, 2020 and on April 26 every five years thereafter, or (ii) $25.50 together with all declared and unpaid dividends to the date fixed for redemption on any other date after April 26, 2015. |
(g) | Holders of Series 32Non-cumulative5-Year Rate Reset Preferred Shares will have the option to convert shares into an equal number of Series 33non-cumulative floating rate preferred shares on February 2, 2021 and on February 2 every five years thereafter. With regulatory approval, the Series 32 preferred shares may be redeemed by the Bank on February 2, 2021, and every five years thereafter, at $25.00 per share, together with declared and unpaid dividends. With regulatory approval, the Series 33Non-cumulative Preferred Shares may be redeemed by the Bank at (i) $25.00 together with all declared and unpaid dividends to the date fixed for redemption in the case of redemptions on February 2, 2021 |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 207
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
and on February 2 every five years thereafter, or (ii) $25.50 together with all declared and unpaid dividends to the date fixed redemption on any other date after February 2, 2016. |
(h) | These preferred shares contain NVCC provisions necessary for the shares to qualify as Tier 1 regulatory capital under Basel III. |
(i) | Holders of Series 34Non-cumulative5-Year Rate Reset Preferred Shares (NVCC) will have the option to convert shares into an equal number of Series 35non-cumulative floating rate preferred shares on April 26, 2021, and on April 26 every five years thereafter. With regulatory approval, Series 34 preferred shares may be redeemed by the Bank on April 26, 2021 and every five years thereafter, and for Series 35 preferred shares (NVCC), if applicable, on April 26, 2026 and every five years thereafter, at $25.00 per share, together with declared and unpaid dividends. |
(j) | Holders of Series 36Non-cumulative5-Year Rate Reset Preferred Shares (NVCC) will have the option to convert shares into an equal number of Series 37non-cumulative floating rate preferred shares (NVCC) on July 26, 2021, and on July 26 every five years thereafter. With regulatory approval, Series 36 preferred shares may be redeemed by the Bank on July 26, 2021 and every five years thereafter, and for Series 37 preferred shares, if applicable, on July 26, 2026 and every five years thereafter, at $25.00 per share, together with declared and unpaid dividends. |
(k) | Holders of Series 38Non-cumulative5-Year Rate Reset Preferred Shares (NVCC) will have the option to convert shares into an equal number of Series 39non-cumulative floating rate preferred shares (NVCC) on January 27, 2022, and on January 27 every five years thereafter. With regulatory approval, Series 38 preferred shares may be redeemed by the Bank on January 27, 2022 and every five years thereafter, and for Series 39 preferred shares, if applicable, on January 27, 2027 and every five years thereafter, at $25.00 per share, together with declared and unpaid dividends. |
(l) | On October 12, 2018, the Bank issued 12 millionNon-Cumulative5-year Rate Reset Preferred Shares Series 40 (NVCC) for $300 million. The initial dividend, if declared, will be payable on January 29, 2019. Holder of Series 40,Non-Cumulative5-Year Rate Reset Preferred Shares (NVCC) will have the option to convert shares into equal number ofNon-Cumulative Floating Rate Preferred Shares Series 41 (NVCC), on January 27, 2024 and on January 27 every five years thereafter. With regulatory approval, Series 40 may be redeemed by the Bank on January 27, 2024 and every five years thereafter, and for Series 41, if applicable, on January 27, 2029 and every five years thereafter, at $25.00 per share together with declared and unpaid dividends. |
Under NVCC provisions, NVCC preferred shares Series 34, 35, 36, 37, 38, 39, 40 and 41, if outstanding, are convertible into a variable number of common shares if OSFI announces that the Bank has ceased, or is about to cease, to be viable, or if a federal or provincial government in Canada publicly announces that the Bank has accepted or agreed to accept a capital injection, or equivalent support, from the federal government or any provincial government or political subdivision or agent thereof without which the Bank would have been determined by OSFI to benon-viable. If such a conversion were to occur, NVCC preferred shares Series 34, 35, 36, 37, 38, 39, 40 and 41, if outstanding, would be converted into common shares pursuant to an automatic conversion formula defined as 100% times the share value of $25.00 plus declared and unpaid dividends divided by the conversion price. The conversion price is based on the greater of: (i) a floor price of $5.00 or (subject to adjustments in certain events as set out in their respective prospectus supplements), and (ii) the current market price of the Bank’s common shares at the time of the trigger event(10-day weighted average).
Other equity instruments
Other equity instruments of $1,560 million (US$1.25 billion) includeUSD-denominated perpetual fixed to floating ratenon-cumulative subordinated additional Tier 1 capital securities (NVCC).
The terms of the notes are described below:
• | The price per note is USD $1,000, with interest paid semi-annually in arrears at 4.65% per annum, for the initial five years. Thereafter, the interest will reset quarterly and accrue at a rate per annum equal to three-month LIBOR plus 2.648%. |
• | While interest is payable on a semi-annual basis for the initial five year period, and quarterly thereafter, the Bank may, at its discretion, with notice, cancel the payments. If the Bank does not pay the interest in full to the note holders, the Bank will not declare dividends on its common or preferred shares or redeem, purchase or otherwise retire such shares until the month commencing after the Bank resumes full interest payments on the notes. |
• | The notes are redeemable at par 5 years after issuance solely at the option of the Bank, or following a regulatory or tax event, as described in the offering documents. All redemptions are subject to regulatory consent. |
• | The notes are the Bank’s direct unsecured obligations, ranking subordinate to all of the Bank’s subordinated indebtedness. |
• | NVCC provisions require the conversion of these capital instruments into a variable number of common shares if OSFI announces that the Bank has ceased, or is about to cease, to be viable, or if a federal or provincial government in Canada publicly announces that the Bank has accepted or agreed to accept a capital injection, or equivalent support, from the federal government or any provincial government or political subdivision or agent thereof without which the Bank would have been determined by OSFI to benon-viable. If such a conversion were to occur, outstanding NVCC subordinated additional Tier 1 capital securities, would be converted into common shares pursuant to an automatic conversion formula defined as 125% of the par value plus accrued and unpaid interest divided by the conversion price. The conversion price is based on the greater of: (i) the U.S. dollar equivalent of $5.00 (subject to adjustments in certain events as set out in their respective prospectus supplements), and (ii) the U.S. dollar equivalent of the current market price of the Bank’s common shares at the time of the trigger event(10-day weighted average). The U.S. dollar equivalents of the floor price and the current market price are based on themid-day CAD/USD exchange rate on the day prior to the trigger event. |
The notes have been determined to be compound instruments that have both equity and liability features. At inception, the fair value of the liability component is initially measured with any residual amount assigned to the equity component. On the date of issuance, the Bank has assigned an insignificant value to the liability component of the notes and, as a result, the proceeds received upon issuance of the notes have been presented as equity. The Bank will continue to monitor events that could impact the value of the liability component.
During the year ended October 31, 2018, the Bank paid interest of US$58 million (2017 - nil) in respect of these notes.
(c) | Restrictions on dividend payments |
Under the Bank Act, the Bank is prohibited from declaring any dividends on its common or preferred shares when the Bank is, or would be placed by such a declaration, in contravention of the capital adequacy, liquidity or any other regulatory directives issued under the Bank Act. In addition, common share dividends cannot be paid unless all dividends to which preferred shareholders are then entitled have been paid or sufficient funds have been set aside to do so.
208 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
In the event that applicable cash distributions on any of the Scotiabank Trust Securities are not paid on a regular distribution date, the Bank has undertaken not to declare dividends of any kind on its preferred or common shares. Similarly, should the Bank fail to declare regular dividends on any of its directly issued outstanding preferred or common shares, cash distributions will also not be made on any of the Scotiabank Trust Securities.
In the event that distributions on the Bank’s subordinated additional Tier 1 capital securities (NVCC) are not paid in full, the Bank has undertaken not to declare dividends on its common or preferred shares until the month commencing after such distributions have been made in full.
Currently, these limitations do not restrict the payment of dividends on preferred or common shares.
25 | Capital Management |
The primary regulator over the Bank’s consolidated capital adequacy is the Office of the Superintendent of Financial Institutions, Canada (OSFI). The capital adequacy regulations in Canada are largely consistent with international standards set by the Basel Committee on Banking Supervision (BCBS). OSFI requires Canadian deposit-taking institutions to fully implement the 2019 Basel III reforms, without the transitionalphase-in provisions for capital deductions (referred to as‘all-in’), and achieve minimums of 7%, 8.5% and 10.5% for CET1, Tier 1 and Total Capital, respectively. OSFI has also designated the Bank as a domestic systemically important bank(D-SIB), increasing its minimum capital ratio requirements by 1% across all tiers of capital effective January 1, 2016, in line with the requirements for global systemically important banks.
In addition to risk-based capital requirements, the Basel III reforms introduced a simpler, non risk-based Leverage ratio requirement to act as a supplementary measure to its risk-based capital requirements. Institutions are expected to maintain a material operating buffer above the 3% minimum.
The Bank’s regulatory capital ratios were as follows:
2018(3) | 2017 | |||||||||||
As at October 31 ($ millions) | All-in | All-in | Transitional | |||||||||
Capital | ||||||||||||
Common Equity Tier 1 Capital | $ | 44,443 | $ | 43,352 | $ | 46,051 | ||||||
Net Tier 1 Capital | 50,187 | 49,473 | 50,623 | |||||||||
Total regulatory capital | 57,364 | 56,113 | 57,222 | |||||||||
Risk-weighted assets/exposures used in calculation of capital ratios | ||||||||||||
CET1 risk-weighted assets(1)(2) | $ | 400,507 | $ | 376,379 | $ | 387,292 | ||||||
Tier 1 risk-weighted assets(1)(2) | 400,680 | 376,379 | 387,292 | |||||||||
Total risk-weighted assets(1)(2) | 400,853 | 376,379 | 387,292 | |||||||||
Leverage exposures | 1,119,099 | 1,052,891 | 1,053,928 | |||||||||
Capital ratios | ||||||||||||
Common Equity Tier 1 Capital ratio | 11.1 | % | 11.5 | % | 11.9 | % | ||||||
Tier 1 capital ratio | 12.5 | % | 13.1 | % | 13.1 | % | ||||||
Total capital ratio | 14.3 | % | 14.9 | % | 14.8 | % | ||||||
Leverage ratio | 4.5 | % | 4.7 | % | 4.8 | % |
(1) | In accordance with OSFI’s requirements, scalars for CVA risk-weighted assets of 0.80, 0.83 and 0.86 (0.72, 0.77 and 0.81 in 2017) were used to compute the CET1 capital ratio, Tier 1 capital ratio and Total capital ratio, respectively. |
(2) | Since the introduction of Basel II in 2008, OSFI has prescribed a minimum capital floor for institutions that use the advanced internal ratings-based approach for credit risk. The Basel I capital flooradd-on is determined by comparing a capital requirement calculated by reference to Basel I against the Basel III calculation, as specified by OSFI. A shortfall in the Basel III capital requirement as compared with the Basel I floor is added to RWA. OSFI replaced the Basel I regulatory capital floor with a capital floor based on the Basel II standardized approach for credit risk, effective April 30, 2018. Revised capital floor requirements also include risk-weighted assets for market risk and CVA. Under this new Basel II regulatory capital floor requirement, the Bank does not have a capital flooradd-on as at October 31, 2018 (as at October 31, 2017 – Basel I flooradd-on: CET1 $12.8 billion, Tier 1 $12.6 billion, and Total Capital $12.4 billion). |
(3) | The Transitional approach is no longer applicable effective Fiscal 2018. |
The Bank substantially exceeded the OSFI minimum capital ratios as at October 31, 2018, including the Domestic Stability Buffer requirement.
26 | Share-Based Payments |
(a) | Stock option plans |
The Bank grants stock options and stand-alone stock appreciation rights (SARs) as part of the Employee Stock Option Plan. Options to purchase common shares and/or to receive an equivalent cash payment, as applicable, may be granted to selected employees at an exercise price of the higher of the closing price of the Bank’s common shares on the Toronto Stock Exchange (TSX) on the trading day prior to the grant date or the volume weighted average trading price for the five trading days immediately preceding the grant date.
Stock Options granted since December 2014 vest 50% at the end of the third year and 50% at the end of the fourth year. This change is prospective and does not impact prior period grants. Stock Options are exercisable no later than 10 years after the grant date. In the event that the expiry date falls within an insider trading blackout period, the expiry date will be extended for 10 business days after the end of the blackout period. As approved by the shareholders, a total of 129 million common shares have been reserved for issuance under the Bank’s Employee Stock Option Plan of which 106.8 million common shares have been issued as a result of the exercise of options and 14 million common shares are committed under outstanding options, leaving 8.2 million common shares available for issuance as options. Outstanding options expire on dates ranging from December 5, 2018 to December 7, 2027.
The cost of these options is recognized on a graded vesting basis except where the employee is eligible to retire prior to a tranche’s vesting date, in which case the cost is recognized between the grant date and the date the employee is eligible to retire.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 209
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The stock option plans include:
● | Tandem stock appreciation rights |
Employee stock options granted between December 2, 2005 to November 1, 2009 have Tandem SARs, which provide the employee the choice to either exercise the stock option for shares, or to exercise the Tandem SARs and thereby receive the intrinsic value of the stock option in cash. As at October 31, 2018, 3,900 Tandem SARs were outstanding (2017 – 5,900).
The share-based payment liability recognized for vested Tandem SARs as at October 31, 2018 was $0.1 million (2017 – nil). The corresponding intrinsic value of this liability as at October 31, 2018 was $0.2 million (2017 – nil).
In 2018, an expense of $0.6 million (2017 – $0.4 million expense) was recorded in salaries and employee benefits in the Consolidated Statement of Income. This expense is net of losses arising from derivatives used to manage the volatility of share-based payments of nil (2017 – $0.3 million gains).
● | Stock options |
Employee stock options granted beginning December 2009 are equity-classified stock options which call for settlement in shares and do not have Tandem SARs features.
The amount recorded in equity – other reserves for vested stock options as at October 31, 2018 was $164 million (2017 – $177 million).
In 2018, an expense of $7 million (2017 – $7 million) was recorded in salaries and employee benefits in the Consolidated Statement of Income. As at October 31, 2018, future unrecognized compensation cost fornon-vested stock options was $4 million (2017 – $4 million) which is to be recognized over a weighted-average period of 2.07 years (2017 – 1.90 years).
● | Stock appreciation rights |
Stand-alone SARs are granted instead of stock options to selected employees in countries where local laws may restrict the Bank from issuing shares. When a SAR is exercised, the Bank pays the appreciation amount in cash equal to the rise in the market price of the Bank’s common shares since the grant date.
During fiscal 2018, 53,056 SARs were granted (2017 – 60,840) and as at October 31, 2018, 1,073,146 SARs were outstanding (2017 – 1,275,608), of which 1,032,495 SARs were vested (2017 – 1,229,330).
The share-based payment liability recognized for vested SARs as at October 31, 2018 was $14 million (2017 – $31 million). The corresponding intrinsic value of this liability as at October 31, 2018 was $27 million (2017 – $28 million).
In 2018, a benefit of $3 million (2017 – benefit of $2 million) was recorded in salaries and employee benefits in the Consolidated Statement of Income. This benefit is net of losses arising from derivatives used to manage the volatility of share-based payment of $8 million (2017 – $20 million gains).
Determination of fair values
The share-based payment liability and corresponding expense for SARs and options with Tandem SAR features were quantified using the Black-Scholes option pricing model with the following assumptions and resulting fair value per award:
As at October 31 | 2018 | 2017 | ||||||
Assumptions | ||||||||
Risk-free interest rate% | 2.26% - 2.34% | 1.38% - 1.59% | ||||||
Expected dividend yield | 4.58% | 3.61% | ||||||
Expected price volatility | 13.75% - 28.12% | 15.3% - 23.38% | ||||||
Expected life of option | 0.00 - 4.58 years | 0.00 - 4.53 years | ||||||
Fair value | ||||||||
Weighted-average fair value | $ | 13.39 | $ | 25.72 |
The share-based payment expense for stock options, i.e., without Tandem SAR features, was quantified using the Black-Scholes option pricing model on the date of grant. The fiscal 2018 and 2017 stock option grants were fair valued using the following weighted-average assumptions and resulting fair value per award:
2018 Grant | 2017 Grant | |||||||
Assumptions | ||||||||
Risk-free interest rate % | 1.73% | 1.27% | ||||||
Expected dividend yield | 3.62% | 3.81% | ||||||
Expected price volatility | 15.86% | 17.24% | ||||||
Expected life of option | 6.64 years | 6.67 years | ||||||
Fair value | ||||||||
Weighted-average fair value | $ | 7.68 | $ | 6.51 |
The risk-free rate is based on Canadian treasury bond rates interpolated for the maturity equal to the expected life until exercise of the options. Expected dividend yield is based on historical dividend payout. Expected price volatility is determined based on the historical volatility for compensation. For accounting purposes, an average of the market consensus implied volatility for traded options on our common shares and the historical volatility is used.
210 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Details of the Bank’s Employee Stock Option Plan are as follows(1):
2018 | 2017 | |||||||||||||||
As at October 31 | Number of stock options (000’s) | Weighted average exercise price | Number of stock options (000’s) | Weighted average exercise price | ||||||||||||
Outstanding at beginning of year | 15,555 | $ | 57.42 | 19,852 | $ | 54.55 | ||||||||||
Granted | 988 | 81.81 | 1,141 | 74.14 | ||||||||||||
Exercised as options | (2,238 | ) | 51.37 | (5,338 | ) | 50.25 | ||||||||||
Exercised as Tandem SARs | (19 | ) | 41.95 | (33 | ) | 52.59 | ||||||||||
Forfeited | (146 | ) | 65.93 | (67 | ) | 65.97 | ||||||||||
Expired | – | – | – | – | ||||||||||||
Outstanding at end of year(2) | 14,140 | $ | 60.02 | 15,555 | $ | 57.42 | ||||||||||
Exercisable at end of year(2) | 10,176 | $ | 55.76 | 10,980 | $ | 53.44 | ||||||||||
Available for grant | 8,334 | 9,156 |
Options Outstanding | Options Exercisable | |||||||||||||||||||
As at October 31, 2018 | Number of stock options (000’s) | Weighted average remaining contractual life (years) | Weighted average exercise price | Number of stock options (000’s) | Weighted average exercise price | |||||||||||||||
Range of exercise prices | ||||||||||||||||||||
$33.89 to $47.75 | 1,571 | 0.84 | $ | 44.02 | 1,571 | $ | 44.02 | |||||||||||||
$49.93 to $55.21 | 1,838 | 3.00 | $ | 50.30 | 1,838 | $ | 50.30 | |||||||||||||
$55.63 to $60.67 | 4,794 | 4.18 | $ | 56.88 | 3,606 | $ | 55.63 | |||||||||||||
$63.98 to $81.81 | 5,937 | 6.40 | $ | 69.80 | 3,161 | $ | 64.91 | |||||||||||||
14,140 | 4.59 | $ | 60.02 | 10,176 | $ | 55.76 |
(1) | Excludes SARs. |
(2) | Includes options of 3,900 Tandem SARs (2017 – 5,900) and 130,000 options originally issued under HollisWealth plans (2017 – 156,520). |
(b) | Employee share ownership plans |
Eligible employees can contribute up to a specified percentage of salary towards the purchase of common shares of the Bank. In general, the Bank matches 50% of eligible contributions, up to a maximum dollar amount, which is expensed in salaries and employee benefits. During 2018, the Bank’s contributions totalled $55 million (2017 – $54 million). Contributions, which are used to purchase common shares in the open market, do not result in a subsequent expense to the Bank from share price appreciation.
As at October 31, 2018, an aggregate of 16 million common shares were held under the employee share ownership plans (2017 – 18 million). The shares in the employee share ownership plans are considered outstanding for computing the Bank’s basic and diluted earnings per share.
(c) | Other share-based payment plans |
Other share-based payment plans use notional units that are valued based on the Bank’s common share price on the TSX. These units accumulate dividend equivalents in the form of additional units based on the dividends paid on the Bank’s common shares. These plans are settled in cash and, as a result, are liability-classified. Fluctuations in the Bank’s share price change the value of the units, which affects the Bank’s share-based payment expense. As described below, the value of a portion of the Performance Share Unit notional units also varies based on Bank performance. Upon exercise or redemption, payments are made to the employees with a corresponding reduction in the accrued liability.
In 2018, an aggregate expense of $188 million (2017 – $203 million) was recorded in salaries and employee benefits in the Consolidated Statement of Income for these plans. This expense includes losses from derivatives used to manage the volatility of share-based payment of $85 million (2017 – $160 million gains).
As at October 31, 2018, the share-based payment liability recognized for vested awards under these plans was $745 million (2017 – $946 million).
Details of these other share-based payment plans are as follows:
Deferred Stock Unit Plan (DSU)
Under the DSU Plan, senior executives may elect to receive all or a portion of their cash bonus under the Annual Incentive Plan (which is expensed for the year awarded in salaries and employee benefits in the Consolidated Statement of Income) in the form of deferred stock units which vest immediately. In addition the DSU plan allows for eligible executives of the Bank to participate in grants that are not allocated from the Annual Incentive Plan election. These grants are subject to specific vesting schedules. Units are redeemable in cash only when an executive ceases to be a Bank employee, and must be redeemed by December 31 of the year following that event. As at October 31, 2018, there were 939,290 units (2017 – 755,472) awarded and outstanding of which 795,783 units were vested (2017 – 684,017).
Directors’ Deferred Stock Unit Plan (DDSU)
Under the DDSU Plan,non-officer directors of the Bank may elect to receive all or a portion of their fee for that fiscal year (which is expensed by the Bank in other expenses in the Consolidated Statement of Income) in the form of deferred stock units which vest immediately. Units are redeemable in cash, only following resignation or retirement, and must be redeemed by December 31 of the year following that event. As at October 31, 2018, there were 314,424 units outstanding (2017 – 299,867).
Restricted Share Unit Plan (RSU)
Under the RSU Plan, selected employees receive an award of restricted share units which, for the majority of grants, vest at the end of three years. There are certain grants that provide for a graduated vesting schedule. Upon vesting all RSU units are paid in cash to the employee. The share-based payment expense is recognized evenly over the vesting period except where the employee is eligible to retire prior to the vesting date in which case, the expense is recognized between the grant date and the date the employee is eligible to retire. As at October 31, 2018, there were 2,639,165 units (2017 – 2,197,100) awarded and outstanding of which 1,665,885 were vested (2017 – 1,497,340).
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 211
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Performance Share Unit Plan (PSU)
Eligible executives receive an award of performance share units, for the majority of grants vest at the end of three years. One grant provides for a graduated vesting schedule which includes a specific performance factor calculation. A portion of the PSU awards are subject to performance criteria measured over a three-year period whereby a multiplier factor is applied which impacts the incremental number of outstanding shares due to employees. The three-year performance measures include return on equity compared to target and total shareholder return relative to a comparator group selected prior to the granting of the award. The Bank uses a probability-weighted-average of potential outcomes to estimate the multiplier impact. The share-based payment expense is recognized over the vesting period except where the employee is eligible to retire prior to the vesting date; in which case, the expense is recognized between the grant date and the date the employee is eligible to retire. This expense varies based on changes in the Bank’s share price and the Bank’s performance compared to the performance measures. Upon vesting, the units are paid in cash to the employee. As at October 31, 2018, there were 7,813,011 units (2017 – 8,250,143) outstanding subject to performance criteria, of which 6,403,107 units were vested (2017 – 6,718,738).
Deferred Performance Plan
Under the Deferred Performance Plan, a portion of the bonus received by Global Banking and Markets employees (which is accrued and expensed in the year to which it relates) is allocated to qualifying employees in the form of units. These units are subsequently paid in cash to the employees over each of the following three years. Changes in the value of the units, which arise from fluctuations in the market price of the Bank’s common shares, are expensed in the same manner as the Bank’s other liability-classified share-based payment plans in the salaries and employee benefits expense in the Consolidated Statement of Income. As at October 31, 2018, there were 1,251,576 units outstanding (2017 – 1,587,037). November 30, 2017 was the last grant under this plan, there will be no further grants.
27 |
Corporate income taxes recorded in the Bank’s consolidated financial statements for the years ended October 31 are as follows:
(a) | Components of income tax provision |
For the year ended October 31 ($ millions) | 2018 | 2017 | 2016 | |||||||||
Provision for income taxes in the Consolidated Statement of Income: | ||||||||||||
Current income taxes: | ||||||||||||
Domestic: | ||||||||||||
Federal | $ | 797 | $ | 533 | $ | 467 | ||||||
Provincial | 633 | 424 | 386 | |||||||||
Adjustments related to prior periods | (25 | ) | 24 | 4 | ||||||||
Foreign | 994 | 903 | 935 | |||||||||
Adjustments related to prior periods | (14 | ) | (29 | ) | (19 | ) | ||||||
2,385 | 1,855 | 1,773 | ||||||||||
Deferred income taxes: | ||||||||||||
Domestic: | ||||||||||||
Federal | 34 | 33 | 141 | |||||||||
Provincial | 16 | 16 | 70 | |||||||||
Foreign | (53 | ) | 129 | 46 | ||||||||
(3 | ) | 178 | 257 | |||||||||
Total provision for income taxes in the Consolidated Statement of Income | $ | 2,382 | $ | 2,033 | $ | 2,030 | ||||||
Provision for income taxes in the Consolidated Statement of Changes in Equity: | ||||||||||||
Current income taxes | $ | (136 | ) | $ | 82 | $ | (158 | ) | ||||
Deferred income taxes | (193 | ) | 198 | (168 | ) | |||||||
(329 | ) | 280 | (326 | ) | ||||||||
Reported in: | ||||||||||||
Other Comprehensive Income | (145 | ) | 275 | (322 | ) | |||||||
Retained earnings | (194 | ) | (1 | ) | (10 | ) | ||||||
Accumulated Other Comprehensive Income | 18 | – | – | |||||||||
Common shares | (10 | ) | 1 | 1 | ||||||||
Other reserves | 2 | 5 | 5 | |||||||||
Total provision for income taxes in the Consolidated Statement of Changes in Equity | (329 | ) | 280 | (326 | ) | |||||||
Total provision for income taxes | $ | 2,053 | $ | 2,313 | $ | 1,704 | ||||||
Provision for income taxes in the Consolidated Statement of Income includes: | ||||||||||||
Deferred tax expense (benefit) relating to origination/reversal of temporary differences | $ | 64 | $ | 191 | $ | 372 | ||||||
Deferred tax expense (benefit) of tax rate changes | (2 | ) | (2 | ) | (4 | ) | ||||||
Deferred tax expense (benefit) of previously unrecognized tax losses, tax credits and temporary differences | (65 | ) | (11 | ) | (111 | ) | ||||||
$ | (3 | ) | $ | 178 | $ | 257 |
212 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(b) | Reconciliation to statutory rate |
Income taxes in the Consolidated Statement of Income vary from the amounts that would be computed by applying the composite federal and provincial statutory income tax rate for the following reasons:
2018 | 2017 | 2016 | ||||||||||||||||||||||
For the year ended October 31 ($ millions) | Amount | Percent of pre-tax income | Amount | Percent of pre-tax income | Amount | Percent of pre-tax income | ||||||||||||||||||
Income taxes at Canadian statutory rate | $ | 2,943 | 26.5 | % | $ | 2,715 | 26.4 | % | $ | 2,485 | 26.4 | % | ||||||||||||
Increase (decrease) in income taxes resulting from: | ||||||||||||||||||||||||
Lower average tax rate applicable to subsidiaries and foreign branches | (439 | ) | (3.9 | ) | (286 | ) | (2.8 | ) | (234 | ) | (2.5 | ) | ||||||||||||
Tax-exempt income from securities | (90 | ) | (0.8 | ) | (407 | ) | (3.9 | ) | (220 | ) | (2.3 | ) | ||||||||||||
Deferred income tax effect of substantively enacted tax rate changes | (2 | ) | – | (2 | ) | – | (4 | ) | – | |||||||||||||||
Other, net | (30 | ) | (0.3 | ) | 13 | 0.1 | 3 | – | ||||||||||||||||
Total income taxes and effective tax rate | $ | 2,382 | 21.5 | % | $ | 2,033 | 19.8 | % | $ | 2,030 | 21.6 | % |
(c) | Deferred taxes |
Significant components of the Bank’s deferred tax assets and liabilities are as follows:
Statement of Income | Statement of Financial Position | |||||||||||||||
For the year ended | As at | |||||||||||||||
October 31 ($ millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Deferred tax assets: | ||||||||||||||||
Loss carryforwards | $ | 73 | $ | 62 | $ | 338 | $ | 417 | ||||||||
Allowance for credit losses | (177 | ) | 45 | 877 | 793 | |||||||||||
Deferred compensation | 41 | (25 | ) | 178 | 219 | |||||||||||
Deferred income | (68 | ) | (124 | ) | 476 | 405 | ||||||||||
Property and equipment | 48 | (19 | ) | 417 | 133 | |||||||||||
Pension and other post-retirement benefits | 16 | (6 | ) | 536 | 720 | |||||||||||
Securities | (17 | ) | (17 | ) | 199 | 169 | ||||||||||
Other | (235 | ) | (169 | ) | 633 | 640 | ||||||||||
Total deferred tax assets | $ | (319 | ) | $ | (253 | ) | $ | 3,654 | $ | 3,496 | ||||||
Deferred tax liabilities: | ||||||||||||||||
Deferred income | $ | (22 | ) | $ | (21 | ) | $ | 156 | $ | 133 | ||||||
Property and equipment | (93 | ) | (32 | ) | 137 | 138 | ||||||||||
Pension and other post-retirement benefits | (12 | ) | (9 | ) | 110 | 136 | ||||||||||
Securities | (8 | ) | 111 | 166 | 126 | |||||||||||
Intangible assets | 69 | (53 | ) | 1,788 | 1,094 | |||||||||||
Other | (250 | ) | (427 | ) | 564 | 853 | ||||||||||
Total deferred tax liabilities | $ | (316 | ) | $ | (431 | ) | $ | 2,921 | $ | 2,480 | ||||||
Net deferred tax assets (liabilities)(1) | $ | (3 | ) | $ | 178 | $ | 733 | $ | 1,016 |
(1) | For Consolidated Statement of Financial Position presentation, deferred tax assets and liabilities are assessed by legal entity. As a result, the net deferred tax assets of $733 (2017 – $1,016) are represented by deferred tax assets of $1,938 (2017 – $1,713), and deferred tax liabilities of $1,205 (2017 – $697) on the Consolidated Statement of Financial Position. |
The major changes to net deferred taxes were as follows:
For the year ended October 31 ($ millions) | 2018 | 2017 | ||||||
Balance at beginning of year | $ | 1,016 | $ | 1,410 | ||||
Deferred tax benefit (expense) for the year recorded in income | 3 | (178 | ) | |||||
Deferred tax benefit (expense) for the year recorded in equity | 193 | (198 | ) | |||||
Acquired in business combinations | (493 | ) | – | |||||
Other | 14 | (18 | ) | |||||
Balance at end of year | $ | 733 | $ | 1,016 |
The tax related to temporary differences, unused tax losses and unused tax credits for which no deferred tax asset is recognized in the Consolidated Statement of Financial Position amounts to $14 million (October 31, 2017 – $82 million). The amount related to unrecognized losses is $7 million, which will expire as follows: $1 million in 2020 and beyond and $6 million in 2023.
Included in the net deferred tax asset are tax benefits of $92 million (2017 – $92 million) that have been recognized in certain Canadian and foreign subsidiaries that have incurred losses in either the current or the preceding year. In determining if it is appropriate to recognize these tax benefits, the Bank relied on projections of future taxable profits.
The amount of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures for which deferred tax liabilities have not been recognized at October 31, 2018 is approximately $33 billion (2017 – $27 billion).
Reassessment of dividend deductions
In November 2016, the Bank received a federal reassessment of $179 million for tax and interest as a result of the Canada Revenue Agency denying the tax deductibility of certain Canadian dividends received during the 2011 taxation year. In August 2017, the Bank received a reassessment of $185 million for tax and interest for the 2012 taxation year. The circumstances of the dividends subject to the reassessment are similar to those
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 213
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
prospectively addressed by recently enacted rules which had been introduced in the 2015 Canadian federal budget. In June 2018, the Bank received a reassessment of $211 million for tax and interest in respect of the same circumstances for the 2013 taxation year. The Bank is confident that its tax filing position was appropriate and in accordance with the relevant provisions of the Income Tax Act (Canada), and intends to vigorously defend its position.
28 |
The Bank sponsors a number of employee benefit plans, including pensions (defined benefit and defined contribution) and other benefit plans (post-retirement benefits and other long-term employee benefits) for most of its employees globally. The information presented below relates to the Bank’s principal plans; other plans operated by certain subsidiaries of the Bank are not considered material and are not included in these disclosures.
Global pension plans
The principal pension plans include plans in Canada, the US, Mexico, the UK, Ireland, Jamaica, Trinidad & Tobago and other countries in the Caribbean in which the Bank operates. The Bank has a strong and well defined governance structure to manage these global obligations. The investment policy for each principal plan is reviewed periodically and all plans are in good standing with respect to legislation and local regulations.
Actuarial valuations for funding purposes for the Bank’s funded pension plans are conducted as required by applicable legislation. The purpose of the actuarial valuation is to determine the funded status of the plans on a going-concern and statutory basis and to determine the required contributions. The plans are funded in accordance with applicable pension legislation and the Bank’s funding policies such that future benefit promises based on plan provisions are well secured. The assumptions used for the funding valuations are set by independent plan actuaries on the basis of the requirements of the local actuarial standards of practice and statutes.
Scotiabank Pension Plan (Canada)
The most significant pension plan is the Scotiabank Pension Plan (SPP) in Canada, a defined benefit pension plan (which includes an optional defined contribution (DC) component for employees in Canada hired on or after January 1, 2016) which was recently amended to include a defined contribution pension plan for employees in Canada hired on or after May 1, 2018 (the defined benefit provision of the pension plan is closed to employees hired on or after May 1, 2018). As the administrator of the SPP, the Bank has established a well-defined governance structure and policies to maintain compliance with legislative and regulatory requirements under OSFI and the Canada Revenue Agency. The Bank appoints a number of committees to oversee and make decisions related to the administration of the SPP. Certain committees are also responsible for the investment of the assets of the SPP Fund and for monitoring the investment managers and performance.
• | The Human Resources Committee (HRC) of the Board approves the charter of the Pension Administration and Investment Committee (PAIC), reviews reports, and approves the investment policy. The HRC also reviews and recommends any amendments to the SPP to the Board of Directors. |
• | PAIC is responsible for recommending the investment policy to the HRC, for appointing and monitoring investment managers, and for reviewing auditor and actuary reports. PAIC also monitors the administration of member pension benefits. |
• | The Scotiabank Master Trust Committee (MTC) invests assets in accordance with the investment policy and all applicable legislation. The MTC assigns specific mandates to investment managers. PAIC and the MTC both have independent member representation on the committees. |
• | The Capital Accumulation Plans (CAP) Committee is responsible for the administration and investment of the DC component of the SPP including the selection and monitoring of investment options available to DC participants. |
Actuarial valuations for funding purposes for the SPP are conducted on an annual basis. The most recent funding valuation was conducted as of November 1, 2017. Contributions are being made to the SPP in accordance with this valuation and are shown in the table in b) below. The assumptions used for the funding valuation are set by independent plan actuaries on the basis of the requirements of the Canadian Institute of Actuaries and applicable regulation.
Other benefit plans
The principal other benefit plans include plans in Canada, the US, Mexico, Uruguay, the UK, Jamaica, Trinidad & Tobago, Colombia and other countries in the Caribbean in which the Bank operates. The most significant other benefit plans provided by the Bank are in Canada.
Key assumptions
The financial information reported below in respect of pension and other benefit plans is based on a number of assumptions. The most significant assumption is the discount rate used to determine the defined benefit obligation, which is set by reference to the yields on high quality corporate bonds that have durations that match the terms of the Bank’s obligations. Separate discount rates are used to determine the annual benefit expense in Canada and the US. These rates are determined with reference to the yields on high quality corporate bonds with durations that match the various components of the annual benefit expense. The discount rate used to determine the annual benefit expense for all other plans continues to be the same as the rate used to determine the defined benefit obligation at the beginning of the period. Other assumptions set by management are determined in reference to market conditions, plan-level experience, best practices and future expectations. The key weighted-average assumptions used by the Bank for the measurement of the benefit obligation and benefit expense for all of the Bank’s principal plans are summarized in the table in f) below.
Risk management
The Bank’s defined benefit pension plans and other benefit plans expose the Bank to a number of risks. Some of the more significant risks include interest rate risk, investment risk, longevity risk and health care cost increases, among others. These risks could result in higher defined benefit expense and a higher defined benefit obligation to the extent that:
• | there is a decline in discount rates; and/or |
• | plan assets returns are less than expected; and/or |
• | plan members live longer than expected; and/or |
• | health care costs are higher than assumed. |
In addition to the governance structure and policies in place, the Bank manages risks by regularly monitoring market developments and asset investment performance. The Bank also monitors regulatory and legislative changes along with demographic trends and revisits the investment strategy and/or plan design as warranted.
214 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
a) | Relative size of plan obligations and assets |
Pension plans | Other benefit plans | |||||||||||||||||||
Canada | ||||||||||||||||||||
For the year ended October 31, 2018 | SPP | Other | International | Canada | International | |||||||||||||||
Percentage of total benefit obligations | 70 | % | 14 | % | 16 | % | 58 | % | 42 | % | ||||||||||
Percentage of total plan assets | 72 | % | 9 | % | 19 | % | 16 | % | 84 | % | ||||||||||
Percentage of total benefit expense(1) | 82 | % | 16 | % | 2 | % | 39 | % | 61 | % |
Pension plans | Other benefit plans | |||||||||||||||||||
Canada | ||||||||||||||||||||
For the year ended October 31, 2017 | SPP | Other | International | Canada | International | |||||||||||||||
Percentage of total benefit obligations | 74 | % | 11 | % | 15 | % | 63 | % | 37 | % | ||||||||||
Percentage of total plan assets | 76 | % | 6 | % | 18 | % | 18 | % | 82 | % | ||||||||||
Percentage of total benefit expense(1) | 80 | % | 16 | % | 4 | % | 51 | % | 49 | % |
(1) | Excludesnon-routine benefit expense items such as past service costs, curtailment charges and settlement charges. |
b) | Cash contributions and payments |
The table below shows the cash contributions and payments made by the Bank to its principal plans in 2018, and the two prior years.
Contributions to the principal plans for the year ended October 31 ($ millions) | 2018 | 2017 | 2016 | |||||||||
Defined benefit pension plans (cash contributions to fund the plans, including paying beneficiaries under the unfunded pension arrangements) | ||||||||||||
SPP (excluding DC provision) | $ | 238 | $ | 286 | $ | 187 | ||||||
All other plans | 78 | 185 | 77 | |||||||||
Other benefit plans (cash contributions mainly in the form of benefit payments to beneficiaries) | 61 | 51 | 45 | |||||||||
Defined contribution pension plans (cash contributions) | 41 | 35 | 31 | |||||||||
Total contributions(1) | $ | 418 | $ | 557 | $ | 340 |
(1) | Based on preliminary estimates, the Bank expects to make contributions of $238 to the SPP (excluding the DC provision), $51 to all other defined benefit pension plans, $65 to other benefit plans and $63 to all other defined contribution plans for the year ending October 31, 2019. |
c) | Funded and unfunded plans |
The excess (deficit) of the fair value of assets over the benefit obligation at the end of the year includes the following amounts for plans that are wholly unfunded and plans that are wholly or partly funded.
Pension plans | Other benefit plans | |||||||||||||||||||||||
As at October 31 ($ millions) | 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | ||||||||||||||||||
Benefit obligation | ||||||||||||||||||||||||
Benefit obligation of plans that are wholly unfunded | $ | 400 | $ | 418 | $ | 408 | $ | 1,101 | $ | 1,324 | $ | 1,310 | ||||||||||||
Benefit obligation of plans that are wholly or partly funded | 7,868 | 8,424 | 8,731 | 273 | 334 | 372 | ||||||||||||||||||
Funded status | ||||||||||||||||||||||||
Benefit obligation of plans that are wholly or partly funded | $ | 7,868 | $ | 8,424 | $ | 8,731 | $ | 273 | $ | 334 | $ | 372 | ||||||||||||
Fair value of assets | 8,037 | 8,329 | 7,770 | 240 | 266 | 284 | ||||||||||||||||||
Excess (deficit) of fair value of assets over benefit obligation of wholly or partly funded plans | $ | 169 | $ | (95 | ) | $ | (961 | ) | $ | (33 | ) | $ | (68 | ) | $ | (88 | ) | |||||||
Benefit obligation of plans that are wholly unfunded | 400 | 418 | 408 | 1,101 | 1,324 | 1,310 | ||||||||||||||||||
Excess (deficit) of fair value of assets over total benefit obligation | $ | (231 | ) | $ | (513 | ) | $ | (1,369) | $ | (1,134) | $ | (1,392) | $ | (1,398) | ||||||||||
Effect of asset limitation and minimum funding requirement | (2 | ) | (39 | ) | (60 | ) | – | – | – | |||||||||||||||
Net asset (liability) at end of year | $ | (233 | ) | $ | (552 | ) | $ | (1,429 | ) | $ | (1,134 | ) | $ | (1,392 | ) | $ | (1,398 | ) |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 215
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
d) | Financial information |
The following tables present financial information related to the Bank’s principal plans.
Pension plans | Other benefit plans | |||||||||||||||||||||||
For the year ended October 31 ($ millions) | 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | ||||||||||||||||||
Change in benefit obligation | ||||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 8,842 | $ | 9,139 | $ | 8,113 | $ | 1,658 | $ | 1,682 | $ | 1,639 | ||||||||||||
Current service cost | 334 | 330 | 284 | 30 | 39 | 39 | ||||||||||||||||||
Interest cost on benefit obligation | 309 | 297 | 314 | 70 | 72 | 77 | ||||||||||||||||||
Employee contributions | 22 | 24 | 24 | – | – | – | ||||||||||||||||||
Benefits paid | (1,012 | ) | (724 | ) | (593 | ) | (90 | ) | (76 | ) | (71 | ) | ||||||||||||
Actuarial loss (gain) | (495 | ) | (46 | ) | 1,119 | (96 | ) | (36 | ) | 95 | ||||||||||||||
Past service cost | 5 | – | (16 | ) | (196 | )(2) | 4 | (77 | ) | |||||||||||||||
Business acquisition | 264 | – | – | 6 | 1 | 9 | ||||||||||||||||||
Settlements | (2 | ) | (157 | ) | – | – | – | – | ||||||||||||||||
Foreign exchange | 1 | (21 | ) | (106 | ) | (8 | ) | (28 | ) | (29 | ) | |||||||||||||
Benefit obligation at end of year | $ | 8,268 | $ | 8,842 | $ | 9,139 | $ | 1,374 | $ | 1,658 | $ | 1,682 | ||||||||||||
Change in fair value of assets | ||||||||||||||||||||||||
Fair value of assets at beginning of year | 8,329 | 7,770 | 7,615 | 266 | 284 | 307 | ||||||||||||||||||
Interest income on fair value of assets | 305 | 273 | 310 | 20 | 19 | 22 | ||||||||||||||||||
Return on plan assets in excess of (less than) interest income on fair value of assets | (166 | ) | 700 | 275 | (11 | ) | 1 | 5 | ||||||||||||||||
Employer contributions | 316 | 471 | 264 | 61 | 51 | 45 | ||||||||||||||||||
Employee contributions | 22 | 24 | 24 | – | – | – | ||||||||||||||||||
Benefits paid | (1,012 | ) | (724 | ) | (593 | ) | (90 | ) | (76 | ) | (71 | ) | ||||||||||||
Administrative expenses | (14 | ) | (13 | ) | (12 | ) | – | – | – | |||||||||||||||
Business acquisition | 251 | – | – | – | – | 2 | ||||||||||||||||||
Settlements | (2 | ) | (157 | ) | – | – | (1 | ) | – | |||||||||||||||
Foreign exchange | 8 | (15 | ) | (113 | ) | (6 | ) | (12 | ) | (26 | ) | |||||||||||||
Fair value of assets at end of year | $ | 8,037 | $ | 8,329 | $ | 7,770 | $ | 240 | $ | 266 | $ | 284 | ||||||||||||
Funded status | ||||||||||||||||||||||||
Excess (deficit) of fair value of assets over benefit obligation at end of year | (231 | ) | (513 | ) | (1,369 | ) | (1,134 | ) | (1,392 | ) | (1,398 | ) | ||||||||||||
Effect of asset limitation and minimum funding requirement(1) | (2 | ) | (39 | ) | (60 | ) | – | – | – | |||||||||||||||
Net asset (liability) at end of year | $ | (233 | ) | $ | (552 | ) | $ | (1,429 | ) | $ | (1,134 | ) | $ | (1,392 | ) | $ | (1,398 | ) | ||||||
Recorded in: | ||||||||||||||||||||||||
Other assets in the Bank’s Consolidated Statement of Financial Position | 360 | 256 | 184 | – | 1 | – | ||||||||||||||||||
Other liabilities in the Bank’s Consolidated Statement of Financial Position | (593 | ) | (808 | ) | (1,613 | ) | (1,134 | ) | (1,393 | ) | (1,398 | ) | ||||||||||||
Net asset (liability) at end of year | $ | (233 | ) | $ | (552 | ) | $ | (1,429 | ) | $ | (1,134 | ) | $ | (1,392 | ) | $ | (1,398 | ) | ||||||
Annual benefit expense | ||||||||||||||||||||||||
Current service cost | 334 | 330 | 284 | 30 | 39 | 39 | ||||||||||||||||||
Net interest expense (income) | 7 | 29 | 9 | 50 | 53 | 55 | ||||||||||||||||||
Administrative expenses | 12 | 11 | 13 | – | – | – | ||||||||||||||||||
Past service costs | 5 | – | (16 | ) | (196 | )(2) | 4 | (77 | ) | |||||||||||||||
Amount of settlement (gain) loss recognized | – | – | – | – | – | – | ||||||||||||||||||
Remeasurement of other long-term benefits | – | – | – | (10 | ) | (3 | ) | (20 | ) | |||||||||||||||
Benefit expense (income) recorded in the Consolidated Statement of Income | $ | 358 | $ | 370 | $ | 290 | $ | (126 | ) | $ | 93 | $ | (3 | ) | ||||||||||
Defined contribution benefit expense | $ | 41 | $ | 35 | $ | 31 | $ | – | $ | – | $ | – | ||||||||||||
Remeasurements | ||||||||||||||||||||||||
(Return) on plan assets in excess of interest income on fair value of assets | 166 | (700 | ) | (275 | ) | 11 | 1 | (3 | ) | |||||||||||||||
Actuarial loss (gain) on benefit obligation | (495 | ) | (46 | ) | 1,119 | (86 | ) | (35 | ) | 113 | ||||||||||||||
Change in the asset limitation | (40 | ) | (25 | ) | 18 | – | – | – | ||||||||||||||||
Remeasurements recorded in OCI | $ | (369 | ) | $ | (771 | ) | $ | 862 | $ | (75 | ) | $ | (34 | ) | $ | 110 | ||||||||
Total benefit cost | $ | 30 | $ | (366 | ) | $ | 1,183 | $ | (201 | ) | $ | 59 | $ | 107 | ||||||||||
Additional details on actual return on assets and actuarial (gains) and losses | ||||||||||||||||||||||||
Actual return on assets (net of administrative expenses) | $ | 125 | $ | 960 | $ | 573 | $ | 9 | $ | 20 | $ | 27 | ||||||||||||
Actuarial (gains) and losses from changes in demographic assumptions | (148 | ) | (6 | ) | 9 | (23 | ) | – | (5 | ) | ||||||||||||||
Actuarial (gains) and losses from changes in financial assumptions | (548 | ) | (71 | ) | 1,116 | (92 | ) | (13 | ) | 133 | ||||||||||||||
Actuarial (gains) and losses from changes in experience | 201 | 31 | (6 | ) | 19 | (23 | ) | (33 | ) | |||||||||||||||
Additional details on fair value of pension plan assets invested | ||||||||||||||||||||||||
In Scotiabank securities (stock, bonds) | 377 | 457 | 410 | 3 | 4 | – | ||||||||||||||||||
In property occupied by Scotiabank | 4 | 4 | 5 | – | – | – | ||||||||||||||||||
Change in asset ceiling/onerous liability | ||||||||||||||||||||||||
Asset ceiling /onerous liability at end of prior year | 39 | 60 | 41 | – | – | – | ||||||||||||||||||
Interest expense | 3 | 5 | 5 | – | – | – | ||||||||||||||||||
Remeasurements | (40 | ) | (25 | ) | 18 | – | – | – | ||||||||||||||||
Foreign exchange | – | (1 | ) | (4 | ) | – | – | – | ||||||||||||||||
Asset ceiling /onerous liability at end of year | $ | 2 | $ | 39 | $ | 60 | $ | – | $ | – | $ | – |
(1) | The recognized asset is limited by the present value of economic benefits available from a reduction in future contributions to a plan and from the ability to pay plan expenses from the fund. |
(2) | The past service cost for other benefit plans includes a decrease of $203 million in the first quarter of fiscal 2018, related to modifications to the Bank’s postretirement benefits plan. |
216 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
e) | Maturity profile of the defined benefit obligation |
The weighted average duration of the total benefit obligation at October 31, 2018 is 14.4 years (2017 – 15.3 years, 2016 – 15.3 years).
Pension plans | Other benefit plans | |||||||||||||||||||||||
For the year ended October 31 | 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | ||||||||||||||||||
Disaggregation of the benefit obligation (%) | ||||||||||||||||||||||||
Canada | ||||||||||||||||||||||||
Active members | 57 | % | 58 | % | 60 | % | 9 | % | 29 | % | 33 | % | ||||||||||||
Inactive and retired members | 43 | % | 42 | % | 40 | % | 91 | % | 71 | % | 67 | % | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Mexico | ||||||||||||||||||||||||
Active members | 26 | % | 27 | % | 29 | % | 54 | % | 55 | % | 57 | % | ||||||||||||
Inactive and retired members | 74 | % | 73 | % | 71 | % | 46 | % | 45 | % | 43 | % | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
United States | ||||||||||||||||||||||||
Active members | 45 | % | 48 | % | 33 | % | 34 | % | 35 | % | 38 | % | ||||||||||||
Inactive and retired members | 55 | % | 52 | % | 67 | % | 66 | % | 65 | % | 62 | % | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
f) | Key assumptions (%) |
The key weighted-average assumptions used by the Bank for the measurement of the benefit obligation and benefit expense for all of the Bank’s principal plans are summarized as follows:
Pension plans | Other benefit plans | |||||||||||||||||||||||
For the year ended October 31 | 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | ||||||||||||||||||
Benefit obligation at end of year | ||||||||||||||||||||||||
Discount rate – all plans | 4.35 | % | 3.90 | % | 3.86 | % | 5.54 | % | 4.86 | % | 4.74 | % | ||||||||||||
Discount rate – Canadian plans only | 4.10 | % | 3.60 | % | 3.60 | % | 3.96 | % | 3.53 | % | 3.42 | % | ||||||||||||
Rate of increase in future compensation(1) | 2.80 | % | 2.76 | % | 2.72 | % | 3.83 | % | 4.07 | % | 4.09 | % | ||||||||||||
Benefit expense (income) for the year | ||||||||||||||||||||||||
Discount rate – All plans | ||||||||||||||||||||||||
Discount rate for defined benefit obligations | 3.90 | % | 3.86 | % | 4.64 | % | 4.86 | % | 4.74 | % | 5.33 | % | ||||||||||||
Discount rate for net interest cost | 3.55 | % | 3.33 | % | 4.03 | % | 4.60 | % | 4.42 | % | 4.91 | % | ||||||||||||
Discount rate for service cost | 4.04 | % | 4.01 | % | 4.83 | % | 5.11 | % | 5.09 | % | 5.62 | % | ||||||||||||
Discount rate for interest on service cost | 3.77 | % | 3.64 | % | 4.31 | % | 5.04 | % | 4.94 | % | 5.56 | % | ||||||||||||
Discount rate – Canadian plans only | ||||||||||||||||||||||||
Discount rate for defined benefit obligations | 3.60 | % | 3.60 | % | 4.40 | % | 3.53 | % | 3.42 | % | 4.27 | % | ||||||||||||
Discount rate for net interest cost | 3.20 | % | 3.00 | % | 3.70 | % | 3.18 | % | 2.98 | % | 3.67 | % | ||||||||||||
Discount rate for service cost | 3.70 | % | 3.70 | % | 4.60 | % | 3.76 | % | 3.75 | % | 4.54 | % | ||||||||||||
Discount rate for interest on service cost | 3.40 | % | 3.30 | % | 4.00 | % | 3.66 | % | 3.56 | % | 4.44 | % | ||||||||||||
Rate of increase in future compensation(1) | 2.76 | % | 2.72 | % | 2.75 | % | 4.07 | % | 4.09 | % | 4.41 | % | ||||||||||||
Health care cost trend rates at end of year | ||||||||||||||||||||||||
Initial rate | n/a | n/a | n/a | 5.81 | % | 5.99 | % | 6.12 | % | |||||||||||||||
Ultimate rate | n/a | n/a | n/a | 4.66 | % | 4.93 | % | 4.93 | % | |||||||||||||||
Year ultimate rate reached | n/a | n/a | n/a | 2040 | 2030 | 2030 | ||||||||||||||||||
Assumed life expectancy in Canada (years) | ||||||||||||||||||||||||
Life expectancy at 65 for current pensioners – male | 23.3 | 23.2 | 23.2 | 23.3 | 23.2 | 23.2 | ||||||||||||||||||
Life expectancy at 65 for current pensioners – female | 24.4 | 24.4 | 24.3 | 24.4 | 24.4 | 24.3 | ||||||||||||||||||
Life expectancy at 65, for future pensioners currently aged 45 – male | 24.3 | 24.2 | 24.2 | 24.3 | 24.2 | 24.2 | ||||||||||||||||||
Life expectancy at 65, for future pensioners currently aged 45 – female | 25.3 | 25.3 | 25.3 | 25.3 | 25.3 | 25.3 | ||||||||||||||||||
Assumed life expectancy in Mexico (years) | ||||||||||||||||||||||||
Life expectancy at 65 for current pensioners – male | 21.3 | 21.3 | 21.3 | 21.3 | 21.3 | 21.3 | ||||||||||||||||||
Life expectancy at 65 for current pensioners – female | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | ||||||||||||||||||
Life expectancy at 65, for future pensioners currently aged 45 – male | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | ||||||||||||||||||
Life expectancy at 65, for future pensioners currently aged 45 – female | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | ||||||||||||||||||
Assumed life expectancy in United States (years) | ||||||||||||||||||||||||
Life expectancy at 65 for current pensioners – male | 22.7 | 22.7 | 23.0 | 22.7 | 22.7 | 23.0 | ||||||||||||||||||
Life expectancy at 65 for current pensioners – female | 24.4 | 24.4 | 24.7 | 24.4 | 24.4 | 24.7 | ||||||||||||||||||
Life expectancy at 65, for future pensioners currently aged 45 – male | 24.3 | 24.3 | 23.7 | 24.3 | 24.3 | 23.7 | ||||||||||||||||||
Life expectancy at 65, for future pensioners currently aged 45 – female | 25.9 | 25.9 | 25.6 | 25.9 | 25.9 | 25.6 |
(1) | The weighted-average rates of increase in future compensation shown for other benefit plans do not include Canadian flexible post-retirement benefits plans established in fiscal 2005, as they are not impacted by future compensation increases. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 217
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
g) | Sensitivity analysis |
The sensitivity analysis presented represents the impact of a change in a single assumption with other assumptions left unchanged. For purposes of the sensitivity analysis, the present value of the defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting period, which is the same as that applied in calculating the defined benefit obligation recognized in the statement of financial position.
Pension plans | Other benefit plans | |||||||||||||||
For the year ended October 31, 2018 ($ millions) | Benefit obligation | Benefit expense | Benefit obligation | Benefit expense | ||||||||||||
Impact of the following changes: | ||||||||||||||||
1% decrease in discount rate | $ | 1,383 | $ | 122 | $ | 189 | $ | 13 | ||||||||
0.25% increase in rate of increase in future compensation | 78 | 9 | 1 | – | ||||||||||||
1% increase in health care cost trend rate | n/a | n/a | 132 | 16 | ||||||||||||
1% decrease in health care cost trend rate | n/a | n/a | (106 | ) | (12 | ) | ||||||||||
1 year increase in Canadian life expectancy | 151 | 10 | 20 | 1 | ||||||||||||
1 year increase in Mexican life expectancy | 2 | – | 2 | – | ||||||||||||
1 year increase in the United States life expectancy | 4 | – | 4 | – |
h) | Assets |
The Bank’s principal pension plans’ assets are generally invested with the long-term objective of maximizing overall expected returns, at an acceptable level of risk relative to the benefit obligation. A key factor in managing long-term investment risk is asset mix. Investing the pension assets in different asset classes and geographic regions helps to mitigate risk and to minimize the impact of declines in any single asset class, particular region or type of investment. Investment managers – including related-party managers – are typically hired and assigned specific mandates within each asset class.
Pension plan asset mix guidelines are set for the long term, and are documented in each plan’s investment policy. Asset mix policy typically also reflects the nature of the plan’s benefit obligations. Legislation places certain restrictions on asset mix – for example, there are usually limits on concentration in any one investment. Other concentration and quality limits are also set forth in the investment policies. The use of derivatives is generally prohibited without specific authorization; currently, the main use of derivatives is for currency hedging. Asset mix guidelines are reviewed at least once each year, and adjusted, where appropriate, based on market conditions and opportunities. However, large asset class shifts are not common, and typically reflect a change in the pension plan’s situation (e.g. plan amendments) and/or in the investment strategy. Actual asset mix is reviewed regularly, and rebalancing back to target asset mix is considered – as needed – generally on a semi-annual basis. The Bank’s other benefit plans are generally not funded, with the exception of certain programs in Canada and Mexico.
The tables below shows the weighted-average actual and target asset allocations for the Bank’s principal plans at October 31, by asset category.
Pension plans | Other benefit plans | |||||||||||||||||||||||
Asset category % | Actual 2018 | Actual 2017 | Actual 2016 | Actual 2018 | Actual 2017 | Actual 2016 | ||||||||||||||||||
Cash and cash equivalents | 4 | % | 2 | % | 2 | % | 1 | % | 1 | % | 2 | % | ||||||||||||
Equity investments | ||||||||||||||||||||||||
Quoted in an active market | 36 | % | 43 | % | 44 | % | 42 | % | 46 | % | 45 | % | ||||||||||||
Non quoted | 12 | % | 16 | % | 16 | % | 2 | % | – | % | – | % | ||||||||||||
48 | % | 59 | % | 60 | % | 44 | % | 46 | % | 45 | % | |||||||||||||
Fixed income investments | ||||||||||||||||||||||||
Quoted in an active market | 9 | % | 5 | % | 4 | % | 34 | % | 32 | % | 29 | % | ||||||||||||
Non quoted | 29 | % | 26 | % | 27 | % | 21 | % | 21 | % | 24 | % | ||||||||||||
38 | % | 31 | % | 31 | % | 55 | % | 53 | % | 53 | % | |||||||||||||
Property | ||||||||||||||||||||||||
Quoted in an active market | – | % | – | % | – | % | – | % | – | % | – | % | ||||||||||||
Non quoted | 1 | % | – | % | – | % | – | % | – | % | – | % | ||||||||||||
1 | % | – | % | – | % | – | % | – | % | – | % | |||||||||||||
Other | ||||||||||||||||||||||||
Quoted in an active market | – | % | – | % | 1 | % | – | % | – | % | – | % | ||||||||||||
Non quoted | 9 | % | 8 | % | 6 | % | – | % | – | % | – | % | ||||||||||||
9 | % | 8 | % | 7 | % | – | % | – | % | – | % | |||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
Target asset allocation at October 31, 2018 Asset category % | Pension plans | Other benefit plans | ||||||
Cash and cash equivalents | – | % | 2 | % | ||||
Equity investments | 48 | % | 45 | % | ||||
Fixed income investments | 42 | % | 53 | % | ||||
Property | 2 | % | – | % | ||||
Other | 8 | % | – | % | ||||
Total | 100 | % | 100 | % |
218 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
29 | Operating Segments |
Scotiabank is a diversified financial services institution that provides a wide range of financial products and services to retail, commercial and corporate customers around the world. The Bank’s businesses are grouped into three business lines: Canadian Banking, International Banking and Global Banking and Markets. Other smaller business segments are included in the Other segment. The results of these business segments are based upon the internal financial reporting systems of the Bank. The accounting policies used in these segments are generally consistent with those followed in the preparation of the consolidated financial statements as disclosed in Note 3. Notable accounting measurement differences are:
• | tax normalization adjustments related to thegross-up of income from associated corporations. This adjustment normalizes the effective tax rate in the divisions to better present the contribution of the associated companies to the divisional results. |
• | the grossing up oftax-exempt net interest income andnon-interest income to an equivalentbefore-tax basis for those affected segments. |
These differences in measurement enable comparison of net interest income andnon-interest income arising from taxable andtax-exempt sources.
Scotiabank’s results, and average assets and liabilities, allocated by these operating segments, are as follows:
For the year ended October 31, 2018(1) | ||||||||||||||||||||
Taxable equivalent basis ($ millions) | Canadian Banking | International Banking | Global Banking and Markets | Other(2) | Total | |||||||||||||||
Net interest income(3) | $ | 7,898 | $ | 7,322 | $ | 1,454 | $ | (483 | ) | $ | 16,191 | |||||||||
Non-interest income(4) | 5,452 | 4,111 | 3,074 | (53 | ) | 12,584 | ||||||||||||||
Total revenues | 13,350 | 11,433 | 4,528 | (536 | ) | 28,775 | ||||||||||||||
Provision for credit losses | 794 | 1,867 | (50 | ) | – | 2,611 | ||||||||||||||
Depreciation and amortization | 460 | 304 | 69 | 15 | 848 | |||||||||||||||
Non-interest expenses | 6,194 | 5,807 | 2,164 | 45 | 14,210 | |||||||||||||||
Income tax expense | 1,538 | 706 | 587 | (449 | ) | 2,382 | ||||||||||||||
Net income | $ | 4,364 | $ | 2,749 | $ | 1,758 | $ | (147 | ) | $ | 8,724 | |||||||||
Net income attributable tonon-controlling interests in subsidiaries | – | 176 | – | – | 176 | |||||||||||||||
Net income attributable to equity holders of the Bank | 4,364 | 2,573 | 1,758 | (147 | ) | 8,548 | ||||||||||||||
Average assets ($ billions) | 342 | 168 | 321 | 115 | 946 | |||||||||||||||
Average liabilities ($ billions) | 254 | 131 | 265 | 232 | 882 |
(1) | The amounts for the year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior period amounts have not been restated (refer to Notes 3 and 4). |
(2) | Includes all other smaller operating segments and corporate adjustments, such as the elimination of thetax-exempt incomegross-up reported in net interest income andnon-interest income and provision for income taxes for the year ended October 31, 2018 amounting to $112 to arrive at the amounts reported in the Consolidated Statement of Income, differences in the actual amount of costs incurred and charged to the operating segments. |
(3) | Interest income is reported net of interest expense as management relies primarily on net interest income as a performance measure. |
(4) | Includes net income from investments in associated corporations for Canadian Banking – $93; International Banking – $643 and Other – $(177). |
For the year ended October 31, 2017 | ||||||||||||||||||||
Taxable equivalent basis ($ millions) | Canadian Banking | International Banking | Global Banking and Markets | Other(1) | Total | |||||||||||||||
Net interest income(2) | $ | 7,363 | $ | 6,726 | $ | 1,336 | $ | (390 | ) | $ | 15,035 | |||||||||
Non-interest income(3) | 5,488 | 3,688 | 3,288 | (344 | ) | 12,120 | ||||||||||||||
Total revenues | 12,851 | 10,414 | 4,624 | (734 | ) | 27,155 | ||||||||||||||
Provision for credit losses | 913 | 1,294 | 42 | – | 2,249 | |||||||||||||||
Depreciation and amortization | 412 | 283 | 55 | 11 | 761 | |||||||||||||||
Non-interest expenses | 6,075 | 5,381 | 2,105 | 308 | 13,869 | |||||||||||||||
Income tax expense | 1,387 | 828 | 604 | (786 | ) | 2,033 | ||||||||||||||
Net income | $ | 4,064 | $ | 2,628 | $ | 1,818 | $ | (267 | ) | $ | 8,243 | |||||||||
Net income attributable tonon-controlling interests in subsidiaries | – | 238 | – | – | 238 | |||||||||||||||
Net income attributable to equity holders of the Bank | 4,064 | 2,390 | 1,818 | (267 | ) | 8,005 | ||||||||||||||
Average assets ($ billions) | 323 | 148 | 336 | 106 | 913 | |||||||||||||||
Average liabilities ($ billions) | 244 | 115 | 267 | 228 | 854 |
(1) | Includes all other smaller operating segments and corporate adjustments, such as the elimination of thetax-exempt incomegross-up reported in net interest income andnon-interest income and provision for income taxes for the year ended October 31, 2017 amounting to $562 to arrive at the amounts reported in the Consolidated Statement of Income, differences in the actual amount of costs incurred and charged to the operating segments. |
(2) | Interest income is reported net of interest expense as management relies primarily on net interest income as a performance measure. |
(3) | Includes net income from investments in associated corporations for Canadian Banking – $66; International Banking – $482 and Other – $(141). |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 219
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
For the year ended October 31, 2016 | ||||||||||||||||||||
Taxable equivalent basis ($ millions) | Canadian Banking | International Banking | Global Banking and Markets | Other(1) | Total | |||||||||||||||
Net interest income(2) | $ | 7,024 | $ | 6,359 | $ | 1,293 | $ | (384 | ) | $ | 14,292 | |||||||||
Non-interest income(3) | 5,164 | 3,482 | 3,139 | 273 | 12,058 | |||||||||||||||
Total revenues | 12,188 | 9,841 | 4,432 | (111 | ) | 26,350 | ||||||||||||||
Provision for credit losses | 832 | 1,281 | 249 | 50 | 2,412 | |||||||||||||||
Depreciation and amortization | 340 | 265 | 68 | 11 | 684 | |||||||||||||||
Non-interest expenses | 5,984 | 5,258 | 1,972 | 642 | 13,856 | |||||||||||||||
Income tax expense | 1,296 | 707 | 572 | (545 | ) | 2,030 | ||||||||||||||
Net income | $ | 3,736 | $ | 2,330 | $ | 1,571 | $ | (269 | ) | $ | 7,368 | |||||||||
Net income attributable tonon-controlling interests in subsidiaries | – | 251 | – | – | 251 | |||||||||||||||
Net income attributable to equity holders of the Bank | 3,736 | 2,079 | 1,571 | (269 | ) | 7,117 | ||||||||||||||
Average assets ($ billions) | 309 | 143 | 351 | 111 | 914 | |||||||||||||||
Average liabilities ($ billions) | 232 | 109 | 270 | 247 | 858 |
(1) | Includes all other smaller operating segments and corporate adjustments, such as the elimination of thetax-exempt incomegross-up reported in net interest income andnon-interest income and provision for income taxes for the year ended October 31, 2016 amounting to $299 to arrive at the amounts reported in the Consolidated Statement of Income, differences in the actual amount of costs incurred and charged to the operating segments. |
(2) | Interest income is reported net of interest expense as management relies primarily on net interest income as a performance measure. |
(3) | Includes net income from investments in associated corporations for Canadian Banking – $78; International Banking – $473 and Other – $(137). |
Geographical segmentation
The following table summarizes the Bank’s financial results by geographic region. Revenues and expenses which have not been allocated back to specific operating business lines are reflected in corporate adjustments.
For the year ended October 31, 2018 ($ millions)(1)(2) | Canada | United States | Mexico | Peru | Chile | Colombia | Other International | Total | ||||||||||||||||||||||||
Net interest income | $ | 7,823 | $ | 691 | $ | 1,561 | $ | 1,378 | $ | 1,117 | $ | 839 | $ | 2,825 | $ | 16,234 | ||||||||||||||||
Non-interest income(2) | 7,040 | 843 | 613 | 662 | 565 | 484 | 2,612 | 12,819 | ||||||||||||||||||||||||
Total revenues(3) | 14,863 | 1,534 | 2,174 | 2,040 | 1,682 | 1,323 | 5,437 | 29,053 | ||||||||||||||||||||||||
Provision for credit losses | 802 | (34 | ) | 239 | 351 | 498 | 511 | 244 | 2,611 | |||||||||||||||||||||||
Non-interest expenses | 7,591 | 701 | 1,196 | 770 | 837 | 723 | 3,148 | 14,966 | ||||||||||||||||||||||||
Income tax expense | 1,596 | 220 | 76 | 235 | 51 | 39 | 451 | 2,668 | ||||||||||||||||||||||||
Subtotal | 4,874 | 647 | 663 | 684 | 296 | 50 | 1,594 | 8,808 | ||||||||||||||||||||||||
Net income attributable tonon-controlling interests in subsidiaries | – | – | 17 | 12 | 28 | 16 | 103 | 176 | ||||||||||||||||||||||||
Total | $ | 4,874 | $ | 647 | $ | 646 | $ | 672 | $ | 268 | $ | 34 | $ | 1,491 | $ | 8,632 | ||||||||||||||||
Corporate adjustments | (84 | ) | ||||||||||||||||||||||||||||||
Net income attributable to equity holders of the Bank | $ | 8,548 | ||||||||||||||||||||||||||||||
Total average assets ($ billions) | $ | 548 | $ | 119 | $ | 32 | $ | 24 | $ | 33 | $ | 12 | $ | 161 | $ | 929 | ||||||||||||||||
Corporate adjustments | 17 | |||||||||||||||||||||||||||||||
Total average assets, including corporate adjustments | $ | 946 |
(1) | The amounts for the year ended October 31, 2018 have been prepared in accordance with IFRS 9; prior period amounts have not been restated (refer to Notes 3 and 4). |
(2) | Includes net income from investments in associated corporations for Canada – $93; Peru – $9 and Other International – $634. |
(3) | Revenues are attributed to countries based on where services are performed or assets are recorded. |
220 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
For the year ended October 31, 2017 ($ millions) | Canada | United States | Mexico | Peru | Chile | Colombia | Other International | Total | ||||||||||||||||||||||||
Net interest income | $ | 7,440 | $ | 460 | $ | 1,380 | $ | 1,287 | $ | 817 | $ | 710 | $ | 2,999 | $ | 15,093 | ||||||||||||||||
Non-interest income(1) | 6,924 | 830 | 536 | 635 | 409 | 455 | 2,502 | 12,291 | ||||||||||||||||||||||||
Total revenues(2) | 14,364 | 1,290 | 1,916 | 1,922 | 1,226 | 1,165 | 5,501 | 27,384 | ||||||||||||||||||||||||
Provision for credit losses | 906 | (14 | ) | 193 | 329 | 145 | 337 | 353 | 2,249 | |||||||||||||||||||||||
Non-interest expenses | 7,650 | 606 | 1,123 | 762 | 630 | 620 | 3,069 | 14,460 | ||||||||||||||||||||||||
Income tax expense | 1,066 | 147 | 125 | 225 | 77 | 71 | 506 | 2,217 | ||||||||||||||||||||||||
Subtotal | 4,742 | 551 | 475 | 606 | 374 | 137 | 1,573 | 8,458 | ||||||||||||||||||||||||
Net income attributable tonon-controlling interests in subsidiaries | – | – | 12 | 11 | 53 | 60 | 102 | 238 | ||||||||||||||||||||||||
Total | $ | 4,742 | $ | 551 | $ | 463 | $ | 595 | $ | 321 | $ | 77 | $ | 1,471 | $ | 8,220 | ||||||||||||||||
Corporate adjustments | (215 | ) | ||||||||||||||||||||||||||||||
Net income attributable to equity holders of the Bank | $ | 8,005 | ||||||||||||||||||||||||||||||
Total average assets ($ billions) | $ | 539 | $ | 111 | $ | 28 | $ | 24 | $ | 23 | $ | 11 | $ | 162 | $ | 898 | ||||||||||||||||
Corporate adjustments | 15 | |||||||||||||||||||||||||||||||
Total average assets, including corporate adjustments | $ | 913 |
(1) | Includes net income from investments in associated corporations for Canada – $66; Peru – $6 and Other International – $476. |
(2) | Revenues are attributed to countries based on where services are performed or assets are recorded. |
For the year ended October 31, 2016 ($ millions) | Canada | United States | Mexico | Peru | Chile | Colombia | Other International | Total | ||||||||||||||||||||||||
Net interest income | $ | 7,022 | $ | 479 | $ | 1,224 | $ | 1,231 | $ | 763 | $ | 674 | $ | 2,950 | $ | 14,343 | ||||||||||||||||
Non-interest income(1) | 6,893 | 871 | 554 | 600 | 325 | 419 | 2,409 | 12,071 | ||||||||||||||||||||||||
Total revenues(2) | 13,915 | 1,350 | 1,778 | 1,831 | 1,088 | 1,093 | 5,359 | 26,414 | ||||||||||||||||||||||||
Provision for credit losses | 876 | 112 | 225 | 315 | 113 | 320 | 401 | 2,362 | ||||||||||||||||||||||||
Non-interest expenses | 7,339 | 633 | 1,121 | 740 | 605 | 550 | 3,036 | 14,024 | ||||||||||||||||||||||||
Income tax expense | 1,235 | 155 | 69 | 201 | 45 | 89 | 497 | 2,291 | ||||||||||||||||||||||||
Subtotal | 4,465 | 450 | 363 | 575 | 325 | 134 | 1,425 | 7,737 | ||||||||||||||||||||||||
Net income attributable tonon-controlling interests in subsidiaries | – | – | 9 | 12 | 38 | 93 | 99 | 251 | ||||||||||||||||||||||||
Total | $ | 4,465 | $ | 450 | $ | 354 | $ | 563 | $ | 287 | $ | 41 | $ | 1,326 | $ | 7,486 | ||||||||||||||||
Corporate adjustments | (369 | ) | ||||||||||||||||||||||||||||||
Net income attributable to equity holders of the Bank | $ | 7,117 | ||||||||||||||||||||||||||||||
Total average assets ($ billions) | $ | 529 | $ | 126 | $ | 27 | $ | 23 | $ | 20 | $ | 10 | $ | 165 | $ | 900 | ||||||||||||||||
Corporate adjustments | 14 | |||||||||||||||||||||||||||||||
Total average assets, including corporate adjustments | $ | 914 |
(1) | Includes net income from investments in associated corporations for Canada – $78; Peru – $5 and Other International – $468. |
(2) | Revenues are attributed to countries based on where services are performed or assets are recorded. |
30 | Related Party Transactions |
Compensation of key management personnel of the Bank
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Bank, directly or indirectly, and comprise the directors of the Bank, the President and Chief Executive Officer, certain direct reports of the President and Chief Executive Officer and Group Heads.
For the year ended October 31 ($ millions) | 2018 | 2017 | ||||||
Salaries and cash incentives(1) | $ | 18 | $ | 17 | ||||
Equity-based payment(2) | 27 | 25 | ||||||
Pension and other benefits(1) | 4 | 3 | ||||||
Total | $ | 49 | $ | 45 |
(1) | Expensed during the year. |
(2) | Awarded during the year. |
Directors can use some or all of their director fees earned to buy common shares of the Bank at market rates through the Director’s Share Purchase Plan.Non-officer directors may elect to receive all or a portion of their fees in the form of deferred stock units which vest immediately. Refer to Note 26 for further details of these plans.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 221
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Loans and deposits of key management personnel
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Loans | $ | 13 | $ | 6 | ||||
Deposits | $ | 6 | $ | 8 |
The Bank’s committed credit exposure to companies controlled by directors totaled $132.4 million as at October 31, 2018 (2017 – $145.2 million), while actual utilized amounts were $23.9 million (2017 – $11.5 million).
Transactions with associates and joint ventures
In the ordinary course of business, the Bank provides normal banking services and enters into transactions with its associated and other related corporations on terms similar to those offered tonon-related parties. If these transactions are eliminated on consolidation, they are not disclosed as related party transactions. Transactions between the Bank and its associated companies and joint ventures also qualify as related party transactions and were recorded as follows:
As at and for the year ended October 31 ($ millions) | 2018 | 2017 | 2016 | |||||||||
Net income / (loss) | $ | (64 | ) | $ | (46 | ) | $ | (45 | ) | |||
Loans | 702 | 703 | 788 | |||||||||
Deposits | 151 | 217 | 338 | |||||||||
Guarantees and commitments | 123 | 114 | 99 |
Scotiabank principal pension plan
The Bank manages assets of $3.8 billion (2017 – $3.0 billion) which is a portion of the Scotiabank principal pension plan assets and earned $5.0 million (2017 – $3.7 million) in fees.
222 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
31 | Principal Subsidiaries andNon-Controlling Interests in Subsidiaries |
(a) | Principal subsidiaries(1) |
The following table presents the major operating subsidiaries the Bank owns, directly or indirectly. All of these subsidiaries are included in the Bank’s consolidated financial statements.
Carrying value of shares | ||||||||||||
As at October 31 ($ millions) | Principal office | 2018 | 2017 | |||||||||
Canadian | ||||||||||||
1832 Asset Management L.P. | Toronto, Ontario | $ | 1,524 | $ | 2,006 | |||||||
BNS Investments Inc. | Toronto, Ontario | 13,870 | 13,551 | |||||||||
Montreal Trust Company of Canada | Montreal, Quebec | |||||||||||
National Trust Company(2) | Stratford, Ontario | 415 | 449 | |||||||||
Roynat Inc. | Calgary, Alberta | 432 | 239 | |||||||||
Scotia Capital Inc. | Toronto, Ontario | 1,391 | 1,024 | |||||||||
Scotia Dealer Advantage Inc. | Burnaby, British Columbia | 592 | 567 | |||||||||
Scotia Life Insurance Company | Toronto, Ontario | 219 | 189 | |||||||||
Scotia Mortgage Corporation | Toronto, Ontario | 588 | 615 | |||||||||
Scotia Securities Inc. | Toronto, Ontario | 40 | 34 | |||||||||
Tangerine Bank | Toronto, Ontario | 3,525 | 3,488 | |||||||||
Jarislowsky, Fraser Limited | Montreal, Quebec | 947 | – | |||||||||
MD Financial Management Inc. | Ottawa, Ontario | 2,612 | – | |||||||||
International | ||||||||||||
Scotiabank Colpatria S.A. (formerly Banco Colpatria Multibanca Colpatria S.A.) (51%)(3) | Bogota, Colombia | 1,221 | 1,160 | |||||||||
The Bank of Nova Scotia Berhad | Kuala Lumpur, Malaysia | 318 | 303 | |||||||||
The Bank of Nova Scotia International Limited | Nassau, Bahamas | 19,312 | 18,223 | |||||||||
BNS Asia Limited | Singapore | |||||||||||
The Bank of Nova Scotia Trust Company (Bahamas) Limited | Nassau, Bahamas | |||||||||||
Grupo BNS de Costa Rica, S.A. | San Jose, Costa Rica | |||||||||||
Scotiabank & Trust (Cayman) Ltd. | Grand Cayman, Cayman Islands | |||||||||||
Scotiabank (Bahamas) Limited | Nassau, Bahamas | |||||||||||
Scotiabank (British Virgin Islands) Limited | Road Town, Tortola, B.V.I. | |||||||||||
Scotiabank (Hong Kong) Limited | Hong Kong, China | |||||||||||
Scotiabank (Ireland) Designated Activity Company | Dublin, Ireland | |||||||||||
Scotiabank (Turks and Caicos) Ltd. | Providenciales, Turks and Caicos Islands | |||||||||||
BNS International (Panama) S.A. | Panama City, Panama | |||||||||||
Grupo Financiero Scotiabank Inverlat, S.A. de C.V. (97.4%) | Mexico City, Mexico | 3,901 | 3,544 | |||||||||
Nova Scotia Inversiones Limitada | Santiago, Chile | 5,100 | 3,325 | |||||||||
Scotiabank Chile S.A. (75.5%) | Santiago, Chile | |||||||||||
Scotia Holdings (US) Inc.(4) | New York, New York | |||||||||||
Scotiabanc Inc. | Houston, Texas | |||||||||||
Scotia Capital (USA) Inc.(4)(5) | New York, New York | |||||||||||
Scotia International Limited | Nassau, Bahamas | 635 | 642 | |||||||||
Scotiabank Anguilla Limited | The Valley, Anguilla | |||||||||||
Scotiabank Brasil S.A. Banco Multiplo | Sao Paulo, Brazil | 386 | 223 | |||||||||
Scotiabank Caribbean Holdings Ltd. | Bridgetown, Barbados | 1,847 | 1,710 | |||||||||
Scotia Group Jamaica Limited (71.8%) | Kingston, Jamaica | |||||||||||
The Bank of Nova Scotia Jamaica Limited | Kingston, Jamaica | |||||||||||
Scotia Investments Jamaica Limited | Kingston, Jamaica | |||||||||||
Scotiabank (Belize) Ltd. | Belize City, Belize | |||||||||||
Scotiabank Trinidad and Tobago Limited (50.9%) | Port of Spain, Trinidad and Tobago | |||||||||||
Scotiabank (Panama) S.A. | Panama City, Panama | |||||||||||
Scotiabank Uruguay S.A. | Montevideo, Uruguay | 490 | 496 | |||||||||
Scotiabank de Puerto Rico | San Juan, Puerto Rico | 1,555 | 1,395 | |||||||||
Scotiabank El Salvador, S.A. (99.6%) | San Salvador, El Salvador | 686 | 659 | |||||||||
Scotiabank Europe plc | London, United Kingdom | 2,432 | 2,400 | |||||||||
Scotiabank Peru S.A.A. (98.05%) | Lima, Peru | 4,877 | 4,518 |
(1) | The Bank (or immediate parent of an entity) owns 100% of the outstanding voting shares of each subsidiary unless otherwise noted. |
(2) | Effective October 29, 2018, National Trustco Inc. was dissolved and National Trust Company is held by the Bank. |
(3) | Effective June 15, 2018, the name was changed to Scotiabank Colpatria S.A. |
(4) | The carrying value of this subsidiary is included with that of its parent, BNS Investments Inc. |
(5) | The carrying value of this subsidiary is included with that of its parent, Scotia Holdings (US) Inc. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 223
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Subsidiaries may have a different reporting date from that of the Bank of October 31. Dates may differ for a variety of reasons including local reporting requirements or tax laws. In accordance with our accounting policies, for the purpose of inclusion in the consolidated financial statements of the Bank, adjustments are made where significant for subsidiaries with different reporting dates.
(b) | Non-controlling interests in subsidiaries |
The Bank’s significantnon-controlling interests in subsidiaries are comprised of the following entities:
As at and for the year ended | ||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||
Non-controlling interest % | Non-controlling interests in subsidiaries | Dividends paid to non-controlling interest | Non-controlling interests in subsidiaries | Dividends paid to non-controlling interest | ||||||||||||||||
Scotiabank Chile S.A.(1) | 24.5% | $ | 917 | $ | 115 | $ | 191 | $ | 14 | |||||||||||
Scotiabank Colpatria S.A. (formerly Banco Colpatria Multibanca Colpatria S.A.) (51%)(2) | 49.0% | 519 | – | 445 | 38 | |||||||||||||||
Scotia Group Jamaica Limited | 28.2% | 340 | 17 | 300 | 17 | |||||||||||||||
Scotiabank Trinidad and Tobago Limited | 49.1% | 365 | 49 | 354 | 56 | |||||||||||||||
Other | | 0.1% - 49.0% | (3) | 311 | 18 | 302 | 8 | |||||||||||||
Total | $ | 2,452 | $ | 199 | $ | 1,592 | $ | 133 |
(1) | Non-controlling interest holders for Scotiabank Chile S.A. have a right to sell their holding to the Bank at fair market value that can be settled at the Bank’s discretion, by issuance of common shares or cash. |
(2) | Non-controlling interest holders for Scotiabank Colpatria S.A. have a right to sell their holding to the Bank after the end of 7th anniversary (January 17, 2019) and at subsequentpre-agreed intervals, into the future, at fair market value that can be settled at the Bank��s discretion, by issuance of common shares or cash. |
(3) | Range ofnon-controlling interest % for other subsidiaries. |
Summarized financial information of the Bank’s subsidiaries with significantnon-controlling interests are as follows:
As at and for the year ended October 31, 2018 | As at and for the year ended October 31, 2017 | |||||||||||||||||||||||||||||||
($ millions) | Revenue | Total comprehensive income | Total assets | Total liabilities | Revenue | Total comprehensive income | Total assets | Total liabilities | ||||||||||||||||||||||||
Total | $ | 3,615 | $ | 173 | $ | 80,352 | $ | 73,449 | $ | 2,978 | $ | 567 | $ | 49,077 | $ | 42,943 |
32 | Interest Income and Expense |
The following table presents details of interest income from financial assets.
For the year ended October 31 ($ millions) | 2018 | |||
Loans at amortized cost(1) | $ | 24,991 | ||
Securities | ||||
Amortized cost(1) | 353 | |||
FVOCI(1) | 1,205 | |||
Other | 213 | |||
Securities purchased under resale agreements and securities borrowed not at FVTPL(1) | 446 | |||
Deposit with financial institutions(1) | 859 | |||
Interest income | $ | 28,067 |
(1) | The interest income on the financial assets measured at amortized cost and FVOCI is calculated using the effective interest method. |
The following table presents details of interest expense from financial liabilities.
For the year ended October 31 ($ millions) | 2018 | |||
Deposits | ||||
Amortized cost(1) | $ | 10,460 | ||
FVTPL | 84 | |||
Subordinated debentures(1) | 214 | |||
Other | ||||
Amortized cost(1) | 1,084 | |||
FVTPL | 34 | |||
Interest expense | $ | 11,876 |
(1) | The interest expense on the financial liabilities measured at amortized cost is calculated using the effective interest method. |
224 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
33 | Non-Interest Income |
The following table presents details of banking revenues and wealth management revenues innon-interest income.
For the year ended October 31 ($ millions) | 2018 | 2017 | 2016 | |||||||||
Banking | ||||||||||||
Card revenues | $ | 1,656 | $ | 1,514 | $ | 1,359 | ||||||
Deposit and payment services | 1,366 | 1,324 | 1,279 | |||||||||
Credit fees | 1,191 | 1,153 | 1,154 | |||||||||
Other | 466 | 472 | 436 | |||||||||
4,679 | 4,463 | 4,228 | ||||||||||
Banking fee related expenses | 678 | 608 | 559 | |||||||||
Total banking | $ | 4,001 | $ | 3,855 | $ | 3,669 | ||||||
Wealth management | ||||||||||||
Mutual funds | $ | 1,714 | $ | 1,639 | $ | 1,624 | ||||||
Brokerage fees(1) | 895 | 1,047 | 1,034 | |||||||||
Investment management and trust(1) | 732 | 632 | 624 | |||||||||
Total wealth management | $ | 3,341 | $ | 3,318 | $ | 3,282 |
(1) | Prior period amounts have been reclassified to conform with current period presentation. |
34 | Trading Revenues |
The following table presents details of trading revenues.
For the year ended October 31 ($ millions) | 2018 | 2017(1) | 2016(1) | |||||||||
Interest rate and credit | $ | 272 | $ | 474 | $ | 559 | ||||||
Equities | 441 | (125 | ) | (20 | ) | |||||||
Commodities | 231 | 295 | 376 | |||||||||
Foreign exchange | 295 | 250 | 262 | |||||||||
Other | 181 | 92 | 51 | |||||||||
Total | $ | 1,420 | $ | 986 | $ | 1,228 |
(1) | Certain comparative amounts have been restated to conform with current period presentation. |
35 | Earnings Per Share |
For the year ended October 31 ($ millions) | 2018 | 2017 | 2016 | |||||||||
Basic earnings per common share | ||||||||||||
Net income attributable to common shareholders | $ | 8,361 | $ | 7,876 | $ | 6,987 | ||||||
Weighted average number of common shares outstanding (millions) | 1,213 | 1,203 | 1,204 | |||||||||
Basic earnings per common share(1) (in dollars) | $ | 6.90 | $ | 6.55 | $ | 5.80 | ||||||
Diluted earnings per common share | ||||||||||||
Net income attributable to common shareholders | $ | 8,361 | $ | 7,876 | $ | 6,987 | ||||||
Dilutive impact of share-based payment options and others(2) | 16 | 59 | 83 | |||||||||
Net income attributable to common shareholders (diluted) | $ | 8,377 | $ | 7,935 | $ | 7,070 | ||||||
Weighted average number of common shares outstanding (millions) | 1,213 | 1,203 | 1,204 | |||||||||
Dilutive impact of share-based payment options and others(2)(millions) | 16 | 20 | 22 | |||||||||
Weighted average number of diluted common shares outstanding (millions) | 1,229 | 1,223 | 1,226 | |||||||||
Diluted earnings per common share(1) (in dollars) | $ | 6.82 | $ | 6.49 | $ | 5.77 |
(1) | Earnings per share calculations are based on full dollar and share amounts. |
(2) | Certain tandem stock appreciation rights or options as well as acquisition related put/call options that the Bank may settle at its own discretion by issuing common shares were not included in the calculation of diluted earnings per share as they were anti-dilutive. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 225
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
36 | Guarantees, Commitments and Pledged Assets |
(a) | Guarantees |
The Bank enters into various types of guarantees and indemnifications in the normal course of business. Guarantees represent an undertaking to another party to make a payment to that party when certain specified events occur. The various guarantees and indemnifications that the Bank provides with respect to its customers and other third parties are presented below:
2018 | 2017 | |||||||
As at October 31 ($ millions) | Maximum potential amount of future payments(1) | Maximum potential amount of future payments(1) | ||||||
Standby letters of credit and letters of guarantee | $ | 35,376 | $ | 35,523 | ||||
Liquidity facilities | 4,043 | 4,996 | ||||||
Derivative instruments | 6,969 | 5,398 | ||||||
Indemnifications | 571 | 587 |
(1) | The maximum potential amount of future payments represents those guarantees that can be quantified and excludes other guarantees that cannot be quantified. As many of these guarantees will not be drawn upon and the maximum potential amount of future payments listed above does not consider the possibility of recovery under recourse or collateral provisions, the above amounts are not indicative of future cash requirements, credit risk, or the Bank’s expected losses from these arrangements. |
(i) | Standby letters of credit and letters of guarantee |
Standby letters of credit and letters of guarantee are irrevocable undertakings by the Bank on behalf of a customer, to make payments to a third party in the event that the customer is unable to meet its obligations to the third party. Generally, the term of these guarantees does not exceed four years. The types and amounts of collateral security held by the Bank for these guarantees is generally the same as for loans. As at October 31, 2018, $4 million (2017 – $4 million) was included in other liabilities in the Consolidated Statement of Financial Position with respect to these guarantees.
(ii) | Liquidity facilities |
The Bank’s backstop liquidity facilities are committed liquidity and provided to asset-backed commercial paper conduits, administered by the Bank. These facilities generally provide an alternative source of financing in the event market disruption prevents the conduit from issuing commercial paper or, in some cases, when certain specified conditions or performance measures are not met. These facilities generally have a term of up to three years.
(iii) | Derivative instruments |
The Bank enters into written credit derivative contracts under which a counterparty is compensated for losses on a specified referenced asset, typically a loan or bond, if certain events occur. The Bank also enters into written option contracts under which a counterparty is granted the right, but not the obligation, to sell a specified quantity of a financial instrument at apre-determined price on or before a set date. These written option contracts are normally referenced to interest rates, foreign exchange rates, commodity prices or equity prices. Typically, a corporate or government entity is the counterparty to the written credit derivative and option contracts that meet the characteristics of guarantees described above. The maximum potential amount of future payments disclosed in the table above relates to written credit derivatives, puts and floors. However, these amounts exclude certain derivatives contracts, such as written caps, as the nature of these contracts prevents quantification of the maximum potential amount of future payments. As at October 31, 2018, $377 million (2017 – $274 million) was included in derivative instrument liabilities in the Consolidated Statement of Financial Position with respect to these derivative instruments.
(iv) | Indemnifications |
In the ordinary course of business, the Bank enters into many contracts which contain indemnification provisions, such as purchase contracts, service agreements, trademark licensing agreements, director / officer contracts, escrow arrangements, sales of assets or businesses, outsourcing agreements, leasing arrangements, clearing system arrangements, securities lending agency agreements and structured transactions. The Bank cannot estimate the maximum potential future amount that may be payable. The Bank has not made any significant payments under such indemnifications. Historically, the Bank has not made any significant payments under these indemnities. As at October 31, 2018, $2 million (2017 – $2 million) was included in other liabilities in the Consolidated Statement of Financial Position with respect to indemnifications.
(b) | Other indirect commitments |
In the normal course of business, various other indirect commitments are outstanding which are not reflected on the Consolidated Statement of Financial Position. These may include:
• | Commercial letters of credit which require the Bank to honour drafts presented by a third-party when specific activities are completed; |
• | Commitments to extend credit which represent undertakings to make credit available in the form of loans or other financings for specific amounts and maturities, subject to specific conditions; |
• | Securities lending transactions under which the Bank, acting as principal or agent, agrees to lend securities to a borrower. The borrower must fully collateralize the security loan at all times. The market value of the collateral is monitored relative to the amounts due under the agreements, and where necessary, additional collateral is obtained; and |
• | Security purchase commitments which require the Bank to fund future investments. |
These financial instruments are subject to normal credit standards, financial controls and monitoring procedures.
226 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The table below provides a detailed breakdown of the Bank’s other indirect commitments expressed in terms of the contractual amounts of the related commitment or contract which are not reflected on the Consolidated Statement of Financial Position.
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Commercial letters of credit | $ | 1,046 | $ | 821 | ||||
Commitments to extend credit(1) | ||||||||
Original term to maturity of one year or less | 75,033 | 57,321 | ||||||
Original term to maturity of more than one year | 122,407 | 128,345 | ||||||
Securities lending | 51,723 | 40,535 | ||||||
Securities purchase and other commitments | 888 | 614 | ||||||
Total | $ | 251,097 | $ | 227,636 |
(1) | Includes liquidity facilities. |
(c) | Lease commitments |
Operating lease commitments
The Bank leases various offices, branches and other premises undernon-cancellable operating lease arrangements. The leases have various terms, escalation and renewal rights. There are no contingent rents payable. The Bank also leases equipment undernon-cancellable lease arrangements. Where the Bank is the lessee, the future minimum lease payment undernon-cancellable operating leases are as follows:
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Within one year | $ | 420 | $ | 349 | ||||
After one year but not more than five years | 1,196 | 967 | ||||||
More than five years | 880 | 593 | ||||||
Total | $ | 2,496 | $ | 1,909 |
Building rent expense, included in premises and technology expense in the Consolidated Statement of Income, was $477 million (2017 – $444 million).
(d) | Assets pledged and repurchase agreements |
In the ordinary course of business, securities and other assets are pledged against liabilities. As well, securities are sold under repurchase agreements. The carrying value of pledged assets and details of related activities are shown below.
As at October 31 ($ millions) | 2018 | 2017 | ||||||
Assets pledged to: | ||||||||
Bank of Canada(1) | $ | 118 | $ | 25 | ||||
Foreign governments and central banks(1) | 3,147 | 2,653 | ||||||
Clearing systems, payment systems and depositories(1) | 1,629 | 1,195 | ||||||
Assets pledged in relation to exchange-traded derivative transactions | 3,127 | 2,181 | ||||||
Assets pledged in relation toover-the-counter derivative transactions | 7,246 | 8,126 | ||||||
Assets pledged as collateral related to securities borrowing and lending | 128,383 | 115,987 | ||||||
Assets pledged in relation to covered bond program (Note 15) | 30,725 | 27,806 | ||||||
Assets pledged in relation to other securitization programs (Note 15) | 6,085 | 4,801 | ||||||
Assets pledged under CMHC programs (Note 14) | 23,178 | 20,471 | ||||||
Other | 963 | 643 | ||||||
Total assets pledged | $ | 204,601 | $ | 183,888 | ||||
Obligations related to securities sold under repurchase agreements | 82,816 | 86,789 | ||||||
Total(2) | $ | 287,417 | $ | 270,677 |
(1) | Includes assets pledged in order to participate in clearing and payment systems and depositories, or pledged to have access to the facilities of central banks in foreign jurisdictions. |
(2) | Includes assets that have been received from counterparties through normal course of business in securities financing and derivative transactions. |
(e) | Other executory contracts |
Effective July 2018, the Bank has entered into an $800 million contract for naming rights of an arena for 20 years.
The Bank and its subsidiaries have also entered into other long-term executory contracts, relating to outsourced services. The significant outsourcing arrangements have variable pricing based on utilization and are cancellable with notice.
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 227
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
37 | Financial Instruments – Risk Management |
The Bank’s principal business activities result in a balance sheet that consists primarily of financial instruments. In addition, the Bank uses derivative financial instruments for both trading and hedging purposes. The principal financial risks that arise from transacting financial instruments include credit risk, liquidity risk and market risk. The Bank’s framework to monitor, evaluate and manage these risks is consistent with that in place as at October 31, 2018:
• | extensive risk management policies define the Bank’s risk appetite, set the limits and controls within which the Bank and its subsidiaries can operate, and reflect the requirements of regulatory authorities. These policies are approved by the Bank’s Board of Directors, either directly or through the Risk Committee of the Board, (the Board); |
• | guidelines are developed to clarify risk limits and conditions under which the Bank’s risk policies are implemented; |
• | processes are implemented to identify, evaluate, document, report and control risk. Standards define the breadth and quality of information required to make a decision; and |
• | compliance with risk policies, limits and guidelines is measured, monitored and reported to ensure consistency against defined goals. |
Further details on the fair value of financial instruments and how these amounts were determined are provided in Note 7. Note 10 provides details on the terms and conditions of the Bank’s derivative financial instruments including notional amounts, remaining term to maturity, credit risk, and fair values of derivatives used in trading and hedging activities.
(a) | Credit risk |
Credit risk is the risk of loss resulting from the failure of a borrower or counterparty to honour its financial or contractual obligations to the Bank. The Bank’s Credit Risk Appetite and Credit Risk Policy are developed by its Global Risk Management (GRM) department and limits are reviewed and approved by the Board on an annual and biennial basis, respectively. The Credit Risk Appetite defines target markets and risk tolerances that are developed at anall-Bank level, and then further refined at the business line level. The objectives of the Credit Risk Appetite are to ensure that, for the Bank, including the individual business lines:
• | target markets and product offerings are well defined; |
• | the risk parameters for new underwritings and for the portfolios as a whole are clearly specified; and |
• | transactions, including origination, syndication, loan sales and hedging, are managed in a manner to ensure the goals for the overall portfolio are met. |
The Credit Risk Policy sets out, among other things, the credit risk rating systems and associated parameter estimates, the delegation of authority for granting credit, and the calculation of allowance for credit losses. It forms an integral part of enterprise-wide policies and procedures that encompass governance, risk management and control structure.
The Bank’s credit risk rating systems are designed to support the determination of key credit risk parameter estimates which measure credit and transaction risk. Fornon-retail exposures, parameters are associated with each credit facility through the assignment of borrower and transaction ratings. Borrower risk is evaluated using methodologies that are specific to particular industry sectors and/or business lines. The risk associated with facilities of a given borrower is assessed by considering the facilities’ structural and collateral-related elements. For retail portfolios, product specific models assign accounts into homogeneous segments using internal and external borrower/facility-level credit experience. This process provides for a meaningful differentiation of risk, and allows for appropriate and consistent estimation of loss characteristics at the model and segment level. Further details on credit risk relating to derivatives are provided in Note 10(c).
(i) | Credit risk exposures |
Credit risk exposures disclosed below are presented based on the Basel framework utilized by the Bank i.e. exposures subject to credit risk capital. The Bank uses the Advanced Internal Ratings Based approach (AIRB) for all material Canadian, U.S., European portfolios, and effective 2011 for a significant portion of all international corporate and commercial portfolios. The remaining portfolios, including other individual portfolios, are treated under the standardized approach. Under the AIRB approach, the Bank uses internal risk parameter estimates, based on historical experience, for probability of default (PD), loss given default (LGD) and exposure at default (EAD), as defined below:
• | EAD: Generally represents the expected gross exposure – outstanding amount foron-balance sheet exposure and loan equivalent amount foroff-balance sheet exposure. |
• | PD: Measures the likelihood that a borrower will default withina 1-year time horizon, expressed as a percentage. |
• | LGD: Measures the severity of loss on a facility in the event of a borrower’s default, expressed as a percentage of exposure at default. |
Under the standardized approach, credit risk is estimated using the risk weights as prescribed by the Basel framework either based on credit assessments by external rating agencies or based on the counterparty type fornon-retail exposures and product type for retail exposures. Standardized risk weights also takes into account other factors such as specific provisions for defaulted exposures, eligible collateral, andloan-to-value for real estate secured retail exposures.
228 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
As at October 31 ($ millions) | 2018 | 2017 | ||||||||||||||||||
Exposure at default(1) | ||||||||||||||||||||
Category | Drawn(2) | Undrawn commitments | Other exposures(3) | Total | Total | |||||||||||||||
By counterparty type | ||||||||||||||||||||
Non-retail | ||||||||||||||||||||
AIRB portfolio | ||||||||||||||||||||
Corporate | $ | 146,324 | $ | 83,885 | $ | 77,751 | $ | 307,960 | $ | 285,191 | ||||||||||
Bank | 22,680 | 2,146 | 16,676 | 41,502 | 40,903 | |||||||||||||||
Sovereign | 188,480 | 768 | 6,854 | 196,102 | 195,429 | |||||||||||||||
357,484 | 86,799 | 101,281 | 545,564 | 521,523 | ||||||||||||||||
Standardized portfolio | ||||||||||||||||||||
Corporate | 59,018 | 5,313 | 3,802 | 68,133 | 59,164 | |||||||||||||||
Bank | 3,208 | 160 | 143 | 3,511 | 2,619 | |||||||||||||||
Sovereign | 5,299 | 31 | 6 | 5,336 | 6,337 | |||||||||||||||
67,525 | 5,504 | 3,951 | 76,980 | 68,120 | ||||||||||||||||
Totalnon-retail | $ | 425,009 | $ | 92,303 | $ | 105,232 | $ | 622,544 | $ | 589,643 | ||||||||||
Retail | ||||||||||||||||||||
AIRB portfolio | ||||||||||||||||||||
Real estate secured | 143,475 | 17,864 | – | 161,339 | 143,160 | |||||||||||||||
Qualifying revolving | 17,337 | 28,550 | – | 45,887 | 44,384 | |||||||||||||||
Other retail | 31,176 | 1,671 | – | 32,847 | 31,672 | |||||||||||||||
$ | 191,988 | $ | 48,085 | $ | – | $ | 240,073 | $ | 219,216 | |||||||||||
Standardized portfolio | ||||||||||||||||||||
Real estate secured | 44,517 | – | – | 44,517 | 34,002 | |||||||||||||||
Other retail | 42,100 | – | – | 42,100 | 35,552 | |||||||||||||||
86,617 | – | – | 86,617 | 69,554 | ||||||||||||||||
Total retail | $ | 278,605 | $ | 48,085 | $ | – | $ | 326,690 | $ | 288,770 | ||||||||||
Total | $ | 703,614 | $ | 140,388 | $ | 105,232 | $ | 949,234 | $ | 878,413 | ||||||||||
By geography(4) | ||||||||||||||||||||
Canada | $ | 394,279 | $ | 89,776 | $ | 37,748 | $ | 521,803 | $ | 502,224 | ||||||||||
United States | 102,265 | 33,103 | 42,771 | 178,139 | 157,386 | |||||||||||||||
Chile | 47,048 | 1,038 | 5,066 | 53,152 | 27,190 | |||||||||||||||
Mexico | 29,344 | 1,339 | 2,611 | 33,294 | 30,528 | |||||||||||||||
Peru | 23,997 | 1,506 | 2,992 | 28,495 | 28,733 | |||||||||||||||
Colombia | 12,729 | 486 | 434 | 13,649 | 10,859 | |||||||||||||||
Other International | ||||||||||||||||||||
Europe | 25,357 | 7,041 | 10,215 | 42,613 | 43,030 | |||||||||||||||
Caribbean | 35,716 | 1,676 | 910 | 38,302 | 39,358 | |||||||||||||||
Latin America (other) | 10,232 | 909 | 227 | 11,368 | 9,035 | |||||||||||||||
All other | 22,647 | 3,514 | 2,258 | 28,419 | 30,070 | |||||||||||||||
Total | $ | 703,614 | $ | 140,388 | $ | 105,232 | $ | 949,234 | $ | 878,413 |
(1) | Exposure at default is presented after credit risk mitigation. Exposures exclude equity securities and other assets. |
(2) | Non-retail drawn includes loans, acceptances, deposits with financial institutions and FVOCI debt securities. Retail drawn includes residential mortgages, credit cards, lines of credit, and other personal loans. |
(3) | Non-retail other exposures includeoff-balance sheet lending instruments such as letters of credit, letters of guarantees, securitizations including nil first loss protection (2017 – nil), derivatives and repo-style transactions (reverse repurchase agreements, repurchase agreements, securities lending and securities borrowing), net of related collateral. Not applicable for retail exposures. |
(4) | Geographic segmentation is based upon the location of the ultimate risk of the credit exposure. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 229
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statement of Financial Position asset categories cross-referenced to credit risk exposures
The table below provides mapping ofon-balance sheet asset categories that are included in the various Basel III exposure categories as presented in the credit risk exposure summary table of these consolidated financial statements. In addition, it also provides other exposures which are subject to market risk and/or other assets which are not subject to market and credit risk with a reconciliation to the Consolidated Statement of Financial Position. The credit risk exposures on certain assets such as cash, precious metals, investment securities (equities) and other assets are not included on the credit risk exposure summary table. Also excluded from the credit risk exposures are certain trading assets and all assets of the Bank’s insurance subsidiaries.
Credit Risk Exposures | Other Exposures | |||||||||||||||||||||||||||||||||||||||||||||||
Drawn | Other Exposures | Market Risk Exposures | ||||||||||||||||||||||||||||||||||||||||||||||
As at October 31, 2018 ($ millions) | Non-retail | Retail | Securitization | Repo-style Transactions | OTC Derivatives | Equity | Also subject to Credit Risk | All Other(1) | Total | |||||||||||||||||||||||||||||||||||||||
Cash and deposits with financial institutions | $ | 58,728 | $ | – | $ | – | $ | – | $ | – | $ | – | $ | – | $ | – | $ | 3,541 | $ | 62,269 | ||||||||||||||||||||||||||||
Precious metals | – | – | – | – | – | – | – | 3,191 | – | 3,191 | ||||||||||||||||||||||||||||||||||||||
Trading assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Securities | 24 | – | – | – | – | – | – | 85,450 | – | 85,474 | ||||||||||||||||||||||||||||||||||||||
Loans | 7,183 | 12 | – | – | – | – | 6,606 | 7,139 | – | 14,334 | ||||||||||||||||||||||||||||||||||||||
Other | – | – | – | – | – | – | – | 454 | – | 454 | ||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value through profit or loss | 12 | – | – | – | – | – | – | – | – | 12 | ||||||||||||||||||||||||||||||||||||||
Securities purchased under resale agreements and securities borrowed | – | – | – | 104,010 | – | – | – | – | 8 | 104,018 | ||||||||||||||||||||||||||||||||||||||
Derivative financial instruments | – | – | – | – | 37,558 | – | 33,937 | – | – | 37,558 | ||||||||||||||||||||||||||||||||||||||
Investment securities | 75,837 | – | – | – | – | 1,754 | – | – | 805 | 78,396 | ||||||||||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages(2) | 86,417 | 166,752 | – | – | – | – | – | – | 188 | 253,357 | ||||||||||||||||||||||||||||||||||||||
Personal loans | – | 94,392 | 1,613 | – | – | – | – | – | 14 | 96,019 | ||||||||||||||||||||||||||||||||||||||
Credit cards | – | 14,331 | 687 | – | – | – | – | – | 1,467 | 16,485 | ||||||||||||||||||||||||||||||||||||||
Business & government | 180,164 | 3,193 | 7,748 | – | – | – | – | – | (67 | ) | 191,038 | |||||||||||||||||||||||||||||||||||||
Allowances for credit losses(3) | (560 | ) | (786 | ) | – | – | – | – | – | – | (3,719 | ) | (5,065 | ) | ||||||||||||||||||||||||||||||||||
Customers’ liability under acceptances | 16,338 | – | – | – | – | – | – | – | (9 | ) | 16,329 | |||||||||||||||||||||||||||||||||||||
Property and equipment | – | – | – | – | – | – | – | – | 2,684 | 2,684 | ||||||||||||||||||||||||||||||||||||||
Investment in associates | – | – | – | – | – | – | – | – | 4,850 | 4,850 | ||||||||||||||||||||||||||||||||||||||
Goodwill and other intangibles assets | – | – | – | – | – | – | – | – | 17,719 | 17,719 | ||||||||||||||||||||||||||||||||||||||
Other (including Deferred tax assets) | 866 | 711 | – | – | – | – | – | – | 17,794 | 19,371 | ||||||||||||||||||||||||||||||||||||||
Total | $ | 425,009 | $ | 278,605 | $ | 10,048 | $ | 104,010 | $ | 37,558 | $ | 1,754 | $ | 40,543 | $ | 96,234 | $ | 45,275 | $ | 998,493 |
(1) | Includes the Bank’s insurance subsidiaries’ assets and all other assets which are not subject to credit and market risks. |
(2) | Includes $82.2 billion in mortgages guaranteed by Canada Mortgage Housing Corporation including 90% of privately insured mortgages. |
(3) | Amounts for AIRB exposures are reported gross of allowances and amounts for standardized exposures are reported net of allowances. |
Credit Risk Exposures | Other Exposures | |||||||||||||||||||||||||||||||||||||||||||||||
Drawn | Other Exposures | Market Risk Exposures | ||||||||||||||||||||||||||||||||||||||||||||||
As at October 31, 2017 ($ millions) | Non-retail | Retail | Securitization | Repo-style Transactions | OTC Derivatives | Equity | Also subject to Credit Risk | All Other(1) | Total | |||||||||||||||||||||||||||||||||||||||
Cash and deposits with financial institutions | $ | 57,104 | $ | – | $ | – | $ | – | $ | – | $ | – | $ | – | $ | – | $ | 2,559 | $ | 59,663 | ||||||||||||||||||||||||||||
Precious metals | – | – | – | – | – | – | – | 5,717 | – | 5,717 | ||||||||||||||||||||||||||||||||||||||
Trading assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Securities | – | – | – | – | – | – | – | 78,652 | – | 78,652 | ||||||||||||||||||||||||||||||||||||||
Loans | 9,087 | – | – | – | – | – | 9,087 | 8,225 | – | 17,312 | ||||||||||||||||||||||||||||||||||||||
Other | – | – | – | – | – | – | – | 2,500 | – | 2,500 | ||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value through profit or loss | 13 | – | – | – | – | – | – | – | – | 13 | ||||||||||||||||||||||||||||||||||||||
Securities purchased under resale agreements and securities borrowed | – | – | – | 95,319 | – | – | – | – | – | 95,319 | ||||||||||||||||||||||||||||||||||||||
Derivative financial instruments | – | – | – | – | 35,364 | – | 30,648 | – | – | 35,364 | ||||||||||||||||||||||||||||||||||||||
Investment securities | 67,255 | – | – | – | – | 1,281 | – | – | 733 | 69,269 | ||||||||||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages(2) | 95,692 | 141,066 | – | – | – | – | – | – | 158 | 236,916 | ||||||||||||||||||||||||||||||||||||||
Personal loans(3) | – | 87,892 | 1,314 | – | – | – | – | – | 21 | 89,227 | ||||||||||||||||||||||||||||||||||||||
Credit cards(3) | – | 12,289 | 724 | – | – | – | – | – | 1,091 | 14,104 | ||||||||||||||||||||||||||||||||||||||
Business & government | 158,510 | 2,878 | 7,032 | – | – | – | – | – | 29 | 168,449 | ||||||||||||||||||||||||||||||||||||||
Allowances for credit losses(4) | (649 | ) | – | – | – | – | – | – | – | (3,678 | ) | (4,327 | ) | |||||||||||||||||||||||||||||||||||
Customers’ liability under acceptances | 13,560 | – | – | – | – | – | – | – | – | 13,560 | ||||||||||||||||||||||||||||||||||||||
Property and equipment | – | – | – | – | – | – | – | – | 2,381 | 2,381 | ||||||||||||||||||||||||||||||||||||||
Investment in associates | – | – | – | – | – | – | – | – | 4,586 | 4,586 | ||||||||||||||||||||||||||||||||||||||
Goodwill and other intangibles assets | – | – | – | – | – | – | – | – | 12,106 | 12,106 | ||||||||||||||||||||||||||||||||||||||
Other (including Deferred tax assets) | 1,805 | 545 | – | – | – | – | – | – | 12,112 | 14,462 | ||||||||||||||||||||||||||||||||||||||
Total | $ | 402,377 | $ | 244,670 | $ | 9,070 | $ | 95,319 | $ | 35,364 | $ | 1,281 | $ | 39,735 | $ | 95,094 | $ | 32,098 | $ | 915,273 |
(1) | Includes the Bank’s insurance subsidiaries’ assets and all other assets which are not subject to credit and market risks. |
(2) | Includes $91.7 billion in mortgages guaranteed by Canada Mortgage Housing Corporation including 90% of privately insured mortgages. |
(3) | Restated to reflect the current period presentation. |
(4) | Amounts for AIRB exposures are reported gross of allowances and amounts for standardized exposures are reported net of allowances. |
230 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(ii) | Credit quality ofnon-retail exposures |
Credit decisions are made based upon an assessment of the credit risk of the individual borrower or counterparty. Key factors considered in the assessment include: the borrower’s management; the borrower’s current and projected financial results and credit statistics; the industry in which the borrower operates; economic trends; and geopolitical risk. Banking units and Global Risk Management also review the credit quality of the credit portfolio across the organization on a regular basis to assess whether economic trends or specific events may affect the performance of the portfolio.
The Bank’snon-retail portfolio is well diversified by industry. As at October 31, 2018, and October 31, 2017, a significant portion of the authorized corporate and commercial lending portfolio was internally assessed at a grade that would generally equate to an investment grade rating by external rating agencies. There has not been a significant change in concentrations of credit risk since October 31, 2017.
Internal grades (IG) are used to differentiate the risk of default of a borrower. The following table cross references the Bank’s internal borrower grades with equivalent ratings categories utilized by external rating agencies:
Cross referencing of internal ratings to external ratings(1) | ||||||||||||
Equivalent External Rating | ||||||||||||
S&P | Moody’s | DBRS | Internal Grade | | Internal Grade Code | | PD Range(2) | |||||
AAA to AA+ | Aaa to Aa1 | AAA to AA (high) | 99 – 98 | 0.0000% – 0.0448% | ||||||||
AA to A+ | Aa2 to A1 | AA to A (high) | 95 | 0.0448% – 0.1304% | ||||||||
A to A- | A2 to A3 | A to A (low) | Investment grade | 90 | 0.0552% – 0.1402% | |||||||
BBB+ | Baa1 | BBB (high) | 87 | 0.0876% – 0.2187% | ||||||||
BBB | Baa2 | BBB | 85 | 0.1251% – 0.3176% | ||||||||
BBB- | Baa3 | BBB (low) | 83 | 0.1788% – 0.4610% | ||||||||
BB+ | Ba1 | BB (high) | 80 | 0.2886% – 0.5134% | ||||||||
BB | Ba2 | BB | 77 | 0.4658% – 0.5716% | ||||||||
BB- | Ba3 | BB (low) | Non-Investment grade | 75 | 0.5716% – 0.7518% | |||||||
B+ | B1 | B (high) | 73 | 0.7518% – 1.4444% | ||||||||
B to B- | B2 to B3 | B to B (low) | 70 | 1.4444% – 2.7749% | ||||||||
CCC+ | Caa1 | – | 65 | 2.7749% – 10.1814% | ||||||||
CCC | Caa2 | – | Watch list | 60 | 10.1814% – 19.4452% | |||||||
CCC- to CC | Caa3 to Ca | – | 40 | 19.4452% – 35.4088% | ||||||||
– | – | – | 30 | 35.4088% – 59.5053% | ||||||||
Default | Default | 21 | 100% |
(1) | Applies tonon-retail portfolio. |
(2) | PD ranges overlap across IG codes as the Bank utilizes two risk rating systems for its AIRB portfolios, and each risk rating system has its own separate IG to PD mapping. |
Non-retail AIRB portfolio
The credit quality of thenon-retail AIRB portfolio, expressed in terms of risk categories of borrower internal grades is shown in the table below:
2018 | 2017 | |||||||||||||||||||||||
Exposure at Default(1) | ||||||||||||||||||||||||
As at October 31 ($ millions) Category of internal grades | IG Code | Drawn | Undrawn commitments | Other exposures(2) | Total | Total | ||||||||||||||||||
Investment grade | 99 – 98 | $ | 77,598 | $ | 2,758 | $ | 17,456 | $ | 97,812 | $ | 91,159 | |||||||||||||
95 | 35,694 | 9,315 | 19,661 | 64,670 | 53,618 | |||||||||||||||||||
90 | 25,281 | 15,394 | 25,234 | 65,909 | 61,508 | |||||||||||||||||||
87 | 21,318 | 13,714 | 12,513 | 47,545 | 44,533 | |||||||||||||||||||
85 | 21,472 | 12,861 | 9,992 | 44,325 | 40,478 | |||||||||||||||||||
83 | 22,544 | 13,230 | 7,054 | 42,828 | 41,600 | |||||||||||||||||||
Non-Investment grade | 80 | 26,618 | 10,019 | 2,993 | 39,630 | 36,235 | ||||||||||||||||||
77 | 20,005 | 4,944 | 1,945 | 26,894 | 23,058 | |||||||||||||||||||
75 | 13,267 | 2,717 | 3,296 | 19,280 | 20,418 | |||||||||||||||||||
73 | 5,905 | 1,049 | 566 | 7,520 | 7,271 | |||||||||||||||||||
70 | 2,157 | 432 | 228 | 2,817 | 3,758 | |||||||||||||||||||
Watch list | 65 | 892 | 105 | 146 | 1,143 | 2,167 | ||||||||||||||||||
60 | 936 | 90 | 78 | 1,104 | 761 | |||||||||||||||||||
40 | 526 | 41 | 9 | 576 | 1,311 | |||||||||||||||||||
30 | 141 | – | – | 141 | 159 | |||||||||||||||||||
Default | 21 | 938 | 130 | 110 | 1,178 | 1,752 | ||||||||||||||||||
Total | $ | 275,292 | $ | 86,799 | $ | 101,281 | $ | 463,372 | $ | 429,786 | ||||||||||||||
Government guaranteed residential mortgages(3) | 82,192 | – | – | 82,192 | 91,737 | |||||||||||||||||||
Total | $ | 357,484 | $ | 86,799 | $ | 101,281 | $ | 545,564 | $ | 521,523 |
(1) | After credit risk mitigation. |
(2) | Includesoff-balance sheet lending instruments such as letters of credit, letters of guarantee, securitizations, excluding nil first loss protection (2017 – nil), derivatives and repo-style transactions (reverse repurchase agreements, repurchase agreements and securities lending and borrowing), net of related collateral. |
(3) | These exposures are classified as sovereign exposures and are included in thenon-retail category. |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 231
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
Non-retail standardized portfolio
Thenon-retail standardized portfolio relies on external credit ratings (e.g. S&P, Moody’s, DBRS, etc.,) of the borrower, if available, to compute regulatory capital for credit risk. Exposures are risk-weight based on prescribed percentages and a mapping process as defined within OSFI’s Capital Adequacy Requirements Guideline.Non-retail standardized portfolio as at October 31, 2018 comprised of drawn, undrawn and other exposures to corporate, bank and sovereign counterparties amounted to $77 billion (October 31, 2017 – $68 billion). Within this portfolio, the majority of Corporate/Commercial exposures are to unrated counterparties, mainly in the Caribbean and Latin American region.
(iii) | Credit quality of retail exposures |
The Bank’s retail portfolios consist of a number of relatively small loans to a large number of borrowers. The portfolios are distributed across Canada and a wide range of countries. As such, the portfolios inherently have a high degree of diversification. In addition, as of October 31, 2018, 43% of the Canadian banking residential mortgage portfolio is insured and the averageloan-to-value ratio of the uninsured portion of the portfolio is 54%.
Retail AIRB portfolio
The data in the table below provides a distribution of the retail AIRB exposure within each PD range by asset class:
As at October 31 ($ millions) | 2018 | 2017 | ||||||||||||||||||||||||||
Exposure at default(1) | ||||||||||||||||||||||||||||
Real estate secured | ||||||||||||||||||||||||||||
Category of (PD) grades | PD range | Mortgages | HELOC | Qualifying revolving | Other retail | Total | Total | |||||||||||||||||||||
Exceptionally Low | 0.0000% – 0.0499% | $ – | $ | – | $ | 11,657 | $ | 498 | $ | 12,155 | $ | 16,026 | ||||||||||||||||
Very Low | 0.0500% – 0.1999% | 41,146 | 32,079 | 9,348 | 6,971 | 89,544 | 80,507 | |||||||||||||||||||||
Low | 0.2000% – 0.9999% | 73,094 | 5,130 | 12,091 | 16,721 | 107,036 | 94,081 | |||||||||||||||||||||
Medium Low | 1.0000% – 2.9999% | 6,494 | 1,068 | 7,893 | 5,123 | 20,578 | 17,070 | |||||||||||||||||||||
Medium | 3.0000% – 9.9999% | 738 | 310 | 3,594 | 2,569 | 7,211 | 8,583 | |||||||||||||||||||||
High | 10.0000% – 19.9999% | 345 | 185 | 354 | 486 | 1,370 | 889 | |||||||||||||||||||||
Extremely High | 20.0000% – 99.9999% | 416 | 69 | 803 | 303 | 1,591 | 1,453 | |||||||||||||||||||||
Default | 100% | 195 | 70 | 147 | 176 | 588 | 607 | |||||||||||||||||||||
Total | $ 122,428 | $ | 38,911 | $ | 45,887 | $ | 32,847 | $ | 240,073 | $ | 219,216 |
(1) | After credit risk mitigation. |
Retail standardized portfolio
The retail standardized portfolio of $87 billion as at October 31, 2018 (2017 – $70 billion) was comprised of residential mortgages, personal loans, credit cards and lines of credit to individuals, mainly in the Latin American and Caribbean region. Of the total retail standardized exposures, $45 billion (2017 –$34 billion) was represented by mortgages and loans secured by residential real estate, mostly with aloan-to-value ratio of below 80%.
(iv) | Collateral |
Collateral held
In the normal course of business, to reduce its exposure to counterparty credit risk, the Bank receives collateral for capital markets related activities. The following are examples of the terms and conditions customary to collateral for these types of transactions:
• | The risks and rewards of the pledged assets reside with the pledgor. |
• | Additional collateral is required when the market value of the transaction exceeds thresholds agreed upon with the pledgor. |
• | The Bank is normally permitted to sell or repledge the collateral it receives, although this right is specific to each agreement under which the collateral is pledged. |
• | Upon satisfaction of the obligation, the Bank must return the pledged assets, unless the Bank has the right to sell or repledge the collateral it receives, in which case the Bank must return comparable collateral to the pledgor. |
As at October 31, 2018, the approximate market value of cash and securities collateral accepted that may be sold or repledged by the Bank was $136 billion (2017 – $115 billion). This collateral is held primarily in connection with reverse repurchase agreements, margin loans, securities lending and derivative transactions. The Bank also borrows securities under standard securities borrowing agreements that it is able tore-pledge. Including these borrowed securities, the approximate market value of securities collateral accepted that may be sold orre-pledged was $183 billion (2017 – $169 billion), of which approximately $29 billion was not sold orre-pledged (2017 – $24 billion).
Collateral pledged
In the normal course of business, securities and other assets are pledged to secure an obligation, participate in clearing or settlement systems, or operate in a foreign jurisdiction. Note 36(d) details the nature and extent of the Bank’s asset pledging activities. Asset pledging transactions are conducted under terms that are common and customary to standard derivative, securities financing, and other borrowing activities. Standard risk management controls are applied with respect to asset pledging.
Assets acquired in exchange for loans
The carrying value of assets acquired in exchange for loans as at October 31, 2018 was $426 million (2017 – $412 million) mainly comprised of real estate and was classified as either held for sale or held for use as appropriate.
(b) | Liquidity risk |
Liquidity risk is the risk that the Bank is unable to meet its financial obligations in a timely manner at reasonable prices. The Bank’s liquidity risk is subject to extensive risk management controls and is managed within the framework of policies and limits approved by the Board. The Board receives reports on risk exposures and performance against approved limits. The Asset-Liability Committee (ALCO) provides senior management oversight of liquidity risk.
232 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
The key elements of the Bank’s liquidity risk management framework include:
• | liquidity risk measurement and management limits, including limits on maximum net cash outflow by currency over specified short-term horizons; |
• | prudent diversification of its wholesale funding activities by using a number of different funding programs to access the global financial markets and manage its maturity profile, as appropriate; |
• | large holdings of liquid assets to support its operations, which can generally be sold or pledged to meet the Bank’s obligations; |
• | liquidity stress testing, including Bank-specific, global-systemic, and combination systemic/Bank-specific scenarios; and |
• | liquidity contingency planning. |
The Bank’s foreign operations have liquidity management frameworks that are similar to the Bank’s framework. Local deposits are managed from a liquidity risk perspective based on the local management frameworks and regulatory requirements.
(i) | Commitments to extend credit |
In the normal course of business, the Bank enters into commitments to extend credit in the form of loans or other financings for specific amounts and maturities, subject to specific conditions. These commitments, which are not reflected on the Consolidated Statement of Financial Position, are subject to normal credit standards, financial controls and monitoring procedures.
(ii) | Derivative instruments |
The Bank is subject to liquidity risk relating to its use of derivatives to meet customer needs, generate revenues from trading activities, manage market and credit risks arising from its lending, funding and investment activities, and lower its cost of capital. The maturity profile of the notional amounts of the Bank’s derivative instruments is summarized in Note 10(b).
(c) | Market risk |
Market risk arises from changes in market prices and rates (including interest rates, credit spreads, equity prices, foreign exchange rates and commodity prices), the correlations between them, and their levels of volatility. Market risk is subject to extensive risk management controls, and is managed within the framework of market risk policies and limits approved by the Board. The ALCO and Market Risk Management and Policy Committee oversee the application of the framework set by the Board, and monitor the Bank’s market risk exposures and the activities that give rise to these exposures.
The Bank uses a variety of metrics and models to measure and control market risk exposures. The measurements used are selected based on an assessment of the nature of risks in a particular activity. The principal measurement techniques are Value at Risk (VaR), stress testing, sensitivity analysis and simulation modeling, and gap analysis. The Board reviews results from these metrics quarterly. Models are independently validated internally prior to implementation and are subject to formal periodic review.
VaR is a statistical measure that estimates the potential loss in value of the Bank’s trading positions due to adverse market movements over a defined time horizon with a specified confidence level. The quality of the Bank’s VaR is validated by regular back testing analysis, in which the VaR is compared to theoretical and actual profit and loss results. To complement VaR, the Bank also uses stress testing to examine the impact that abnormally large swings in market factors and periods of prolonged inactivity might have on trading portfolios. The stress testing program is designed to identify key risks and ensure that the Bank’s capital can absorb potential losses from abnormal events. The Bank subjects its trading portfolios to a series of stress tests on a daily, weekly and monthly basis.
In trading portfolios, sensitivity analysis is used to measure the effect of changes in risk factors, including prices and volatility, on financial products and portfolios. Innon-trading portfolios, sensitivity analysis assesses the effect of changes in interest rates on current earnings and on the economic value of shareholders’ equity. Simulation modeling under various scenarios is particularly important for managing risk in the deposit, lending and investment products the Bank offers to its retail customers. Gap analysis is used to assess the interest rate sensitivity of the Bank’s retail, wholesale banking and international operations. Under gap analysis, interest rate-sensitive assets, liabilities and derivative instruments are assigned to defined time periods, on the earlier of contractual repricing or maturity dates on the basis of expected repricing dates.
(i) | Non-trading interest rate risk |
Interest rate risk, inclusive of credit spread risk, is the risk of loss due to the following: changes in the level, slope and curvature of the yield curve; the volatility of interest rates; mortgage prepayment rates; changes in the market price of credit; and the creditworthiness of a particular issuer. The Bank actively manages its interest rate exposures with the objective of protecting and enhancing net interest income within established risk tolerances. Interest rate risk arising from the Bank’s funding and investment activities is managed in accordance with Board-approved policies and global limits, which are designed to control the risk to net interest income and economic value of shareholders’ equity. The income limit measures the effect of a specified shift in interest rates on the Bank’s annual net income over the next twelve months, while the economic value limit measures the impact of a specified change in interest rates on the present value of the Bank’s net assets. These calculations are based on a constant balance sheet and make no assumptions for management actions that may mitigate the risk.
Interest rate sensitivity
Based on the Bank’s interest rate positions, the following table shows the pro-forma after-tax impact on the Bank’s net interest income over the next twelve months and economic value of shareholders’ equity of an immediate and sustained 100 basis point increase and decrease in interest rates across major currencies as defined by the Bank.
As at October 31 ($ millions) | 2018 | 2017 | ||||||||||||||||||||||||||||||
Net income | Economic value of equity | |||||||||||||||||||||||||||||||
Canadian dollar | Other currencies | Total | Canadian dollar | Other currencies | Total | Net income | Economic value of equity | |||||||||||||||||||||||||
100 bp increase | $ | (181 | ) | $ | 76 | $ | (105 | ) | $ | (458 | ) | $ | (412 | ) | $ | (870 | ) | $ | 64 | $ | (354 | ) | ||||||||||
100 bp decrease | $ | 177 | $ | (76 | ) | $ | 101 | $ | 291 | $ | 506 | $ | 797 | $ | (67 | ) | $ | 183 |
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 233
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(ii) | Non-trading foreign currency risk |
Foreign currency risk is the risk of loss due to changes in spot and forward rates, and the volatility of currency exchange rates.Non-trading foreign currency risk, also referred to as structural foreign exchange risk, arises primarily from the Bank’s net investments in self-sustaining foreign operations and is controlled by a Board-approved limit. This limit considers potential volatility to shareholders’ equity as well as the potential impact on capital ratios from foreign exchange fluctuations. On a quarterly basis, the Asset-Liability Committee (ALCO) reviews the Bank’s exposures to these net investments. The Bank may fully or partially hedge this exposure by funding the investments in the same currency, or by using other financial instruments, including derivatives.
The Bank is subject to foreign currency risk on the earnings of its foreign operations. To manage this risk, foreign currency revenues and expenses, which are primarily denominated in U.S. dollars, are projected over a number of future fiscal quarters. The ALCO assesses economic data and forecasts to decide on the portion of the estimated future foreign currency revenues and expenses to hedge. Hedging instruments normally include foreign currency spot and forward contracts, as well as foreign currency options and swaps.
As at October 31, 2018, a one percent increase (decrease) in the Canadian dollar against all currencies in which the Bank operates decreases (increases) the Bank’sbefore-tax annual earnings by approximately $65 million (October 31, 2017 – $58 million) in the absence of hedging activity, primarily from exposure to U.S. dollars. A similar change in the Canadian dollar as at October 31, 2018 would increase (decrease) the unrealized foreign currency translation losses in the accumulated other comprehensive income in equity by approximately $384 million (2017 – $345 million), net of hedging.
(iii) | Non-trading equity risk |
Equity risk is the risk of loss due to adverse movements in equity prices. Equity price risk is often classified into two categories: general equity risk, which refers to the sensitivity of an instrument or portfolio’s value to changes in the overall level of equity prices, and specific equity risk, which refers to that portion of an individual equity instrument’s price volatility that is determined by entity-specific characteristics.
The Bank is exposed to equity risk through its equity investment portfolios, which are controlled by Board-approved portfolio, VaR, and stress-test limits. Equity investments include common and preferred shares, as well as a diversified portfolio of third-party managed funds.
The majority of the Bank’s equity investment portfolios are managed by Group Treasury under the strategic direction of the ALCO. Group Treasury delegates the management of a portion of equity and equity-related portfolios to other external fund managers to take advantage of these fund managers’ expertise in particular market niches and products.
The fair value of equity securities designated at FVOCI is shown in Note 12.
(iv) | Trading portfolio risk management |
The Bank’s policies, processes and controls for trading activities are designed to achieve a balance between pursuing profitable trading opportunities and managing earnings volatility within a framework of sound and prudent practices. Trading activities are primarily customer focused.
Market risk arising from the Bank’s trading activities is managed in accordance with Board-approved policies and limits, including aggregate VaR and stress testing limits.
Trading portfolios aremarked-to-market in accordance with the Bank’s valuation policies. Positions aremarked-to-market daily and valuations are independently reviewed by back office, GRM or finance units on a regular basis. These units also provide profit and loss reporting, as well as VaR and limit compliance reporting to business unit management and executive management for evaluation and action as appropriate. VaR is calculated daily using a 99% confidence level, and aone-day holding period. This means that, once in every 100 days, the trading positions are expected to lose more than the VaR estimate. The Bank calculates general market risk VaR using historical simulation based on 300 days of market data. For debt specific risk VaR, the Bank uses historical resampling. The table below shows the Bank’s VaR by risk factor:
For the year ended October 31, 2018 | ||||||||||||||||||||
($ millions) | As at October 31, 2018 | Average | High | Low | As at October 31, 2017 | |||||||||||||||
Credit spread plus interest rate | $ | 11.0 | $ | 11.6 | $ | 17.8 | $ | 6.9 | $ | 10.1 | ||||||||||
Credit spread | 6.2 | 7.8 | 12.2 | 4.8 | 6.9 | |||||||||||||||
Interest rate | 7.7 | 9.5 | 17.2 | 4.3 | 8.4 | |||||||||||||||
Equities | 5.8 | 3.0 | 15.5 | 1.2 | 3.2 | |||||||||||||||
Foreign exchange | 2.8 | 3.3 | 5.8 | 1.1 | 2.9 | |||||||||||||||
Commodities | 1.7 | 1.6 | 2.1 | 1.0 | 1.3 | |||||||||||||||
Debt specific | 3.6 | 3.4 | 4.2 | 2.6 | 3.3 | |||||||||||||||
Diversification effect | (11.7 | ) | (10.0 | ) | n/a | n/a | (10.3 | ) | ||||||||||||
All-Bank VaR | $ | 13.2 | $ | 12.9 | $ | 18.4 | $ | 8.6 | $ | 10.6 | ||||||||||
All-Bank stressed VaR | $ | 44.6 | $ | 42.7 | $ | 59.0 | $ | 26.3 | $ | 34.7 |
Below are the market risk capital requirements as at October 31, 2018.
($ millions) | ||||
All-Bank VaR | $ | 124 | ||
All-Bank stressed VaR | 419 | |||
Incremental risk charge | 95 | |||
Standardized approach | 31 | |||
Total market risk capital | $ | 669 | (1) |
(1) | Equates to $8,357 million of risk-weighted assets (2017 – $7,839 million). |
234 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
(d) | Operational risk |
Operational risk is the risk of loss, whether direct or indirect, to which the Bank is exposed due to inadequate or failed internal processes or systems, human error, or external events. Operational risk includes legal and regulatory risk, business process and change risk, fiduciary or disclosure breaches, technology failure, financial crime and environmental risk. Operational risk, in some form, exists in each of the Bank’s businesses and support activities, and can result in financial loss, regulatory sanctions and damage to the Bank’s reputation. The Bank has developed policies, processes and assessment methodologies to ensure that operational risk is appropriately identified and managed with effective controls with a view to safeguarding client assets and preserving shareholder value.
38 | Business Combinations |
Acquisitions that closed in 2018
Jarislowsky, Fraser Limited, Canada
On May 1, 2018, the Bank completed the acquisition of Jarislowsky, Fraser Limited, an independent investment firm with approximately $40 billion in assets under management on behalf of institutional and high net worth clients. The purchase price of $978 million was satisfied primarily by the issuance of 11.1 million common shares valued at $878 million and cash of $44 million. The fair value of the common shares issued is based on the quoted price of the shares of the Bank as at May 1, 2018 which was $78.86. Included in this purchase price is anearn-out of an amount of $56 million in additional common shares which may be paid based on achieving future growth targets. The acquired business forms part of the Canadian Banking business segment.
The fair value of the identifiable net assets of Jarislowsky, Fraser Limited at the date of acquisition was:
($ million) | ||||
Total net assets acquired | $ | 9 | ||
Intangible assets | ||||
Finite life intangible asset arising on acquisition(1) | 255 | |||
Indefinite life intangible assets arising on acquisition(2) | 308 | |||
Deferred tax liability | (150 | ) | ||
Goodwill arising on acquisition | 556 | |||
Purchase consideration transferred | $ | 978 |
(1) | Comprised of customer relationship intangible of $255. |
(2) | Comprised of fund management contracts of $290 and trademark of $18. |
Goodwill of $556 million largely reflects the value of synergies expected by combining certain operations within the Bank’s asset management businesses as well as Jarislowsky Fraser’s strong market presence and future growth prospects.
Citibank’s consumer and small and medium enterprise operations, Colombia
On June 30, 2018, the Bank’s Colombian subsidiary, Scotiabank Colpatria S.A., completed the previously announced acquisition of Citibank’s consumer (retail and credit cards) and small and medium enterprise operations in Colombia. The acquired business forms part of the Bank’s International Banking business segment.
The Bank has not finalized its initial accounting for the acquisition as it is still completing its valuation of the assets acquired and liabilities assumed. As at October 31, 2018, $2.0 billion of assets (mainly loans of $1.9 billion) and $1.4 billion of liabilities (mainly deposits of $1.3 billion) have been recorded. Subsequent adjustment during the measurement period will occur as the Bank completes its estimation of fair values of assets acquired and liabilities assumed.
BBVA, Chile
On July 6, 2018, the Bank acquired 68.2% of Banco Bilbao Vizcaya Argentaria, Chile, 100% of BBVA Seguros Vida S.A., 100% of Servicios Corporativos S.A., 68.1% of Inmobiliaria e Inversiones S.A. and 4.1% of Inversiones DCV S.A. (together “BBVA Chile”) in Chile for cash consideration of US$ 2.2 billion, following receipt of regulatory approvals in Chile and Canada. The Bank consolidated 100% of BBVA Chile’s assets and liabilities and recorded anon-controlling interest of 31.8%. The acquired business forms part of the International Banking business segment.
On September 1, 2018, BBVA Chile merged with Scotiabank Chile. The minority shareholder in BBVA Chile paid the Bank US$ 0.4 billion to increase their pro forma ownership of the merged entity. Subsequent to these transactions, the Bank retained control over the combined entity with 75.5% of the total shares. Under this agreement, the non-controlling shareholders have the option to sell all or a portion of their shares to the Bank at the then fair value, which can be settled, at the Bank’s discretion, by the issuance of common shares or cash.
Based on the current estimates of acquisition date fair values, the Bank has estimated and recorded loans of $19.9 billion, other assets of $8.4 billion and an aggregate amount of goodwill and intangibles of $1.3 billion. Simultaneously, the Bank has recorded deposits of $13.4 billion and other liabilities of $12.8 billion. The Bank had recorded anon-controlling interest in BBVA Chile of approximately $0.6 billion at the time of the acquisition, which changed to approximately $0.8 billion at the time of the merger of BBVA Chile with Scotiabank Chile. The purchase price allocation is considered to be preliminary and subsequent adjustments during the measurement period will occur as the Bank completes its estimation of fair values of assets acquired and liabilities assumed.
MD Financial Management, Canada
On October 3, 2018, the Bank completed the previously announced acquisition of MD Financial Management (“MD Financial”) from the Canadian Medical Association, (“CMA”), for approximately $2.7 billion, payable in cash. MD Financial is Canada’s leading provider of financial services to physicians and their families, with approximately $49 billion in assets under management and administration. The acquired business forms part of the Canadian Banking business segment.
On closing, the Bank and the CMA entered into a10- year affinity agreement under which the Bank has committed to pay $115 million over the next 10 years to support the advancement of the medical profession and health care in Canada.
Based on current estimates of acquisition date fair values, the Bank has estimated and recorded approximately $1.9 billion of indefinite life intangibles, goodwill of $1.2 billion, $70 million of finite life intangibles, $0.5 billion of deferred tax liabilities and $0.1 billion of other net assets acquired. The
2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T | 235
Table of Contents
CONSOLIDATED FINANCIAL STATEMENTS
purchase price allocation is considered to be preliminary and will be refined as the Bank completes its valuation of the fair value of assets acquired and liabilities assumed.
Aggregate impact to Consolidated Income
For the year ended October 31, 2018, all four acquisitions contributed revenue of $394 million in aggregate and a net loss of $257 million in aggregate.
The primary reason for the net loss is the recording of a provision for credit losses of $404 million ($285 million after-tax) on acquired performing financial assets, as required under IFRS 9.
Acquisition costs directly related to the four acquisitions of $44 million are included in non-interest expenses in the Consolidated Statement of Income.
Acquisitions announced but not closed
Banco Cencosud, Peru
On May 9, 2018, the Bank announced that Scotiabank Peru, its wholly owned subsidiary, has reached an agreement to acquire a 51% controlling interest in Banco Cencosud, which offers credit cards and consumer loans in Peru, for approximately $130 million. Under the terms of the agreement, the two companies will also enter into a15-year partnership to manage the credit card business and provide additional products and services to customers.
Subject to regulatory approvals and closing conditions the acquisition is expected to close in the first quarter of 2019.
Banco Dominicano del Progreso, Dominican Republic
On August 14, 2018, the Bank announced that it has reached an agreement to acquire Banco Dominicano del Progreso, S.A. – Banco Múltiple (Banco Dominicano del Progreso), a bank with operations in the Dominican Republic, subject to regulatory approval. The transaction is not considered financially material to the Bank.
Subject to regulatory approvals and closing conditions the acquisition is expected to close in the first quarter of 2019.
236 | 2 0 1 8 S C O T I A B A N K A N N U A L R E P O R T