The asset write downs for Rio Tinto plc in 2002, under US GAAP, include amounts recognised in 2001 under UK GAAP of US$445 million. The 2002 Rio Tinto plc asset write downs also include an adjustment for goodwill. The 2002 US GAAP impairment write-down for Rio Tinto plc was US$1,059 million pre-tax (US$1,052 million net of tax and minorities). This is US$420 million pre-tax (US$429 million net of tax and minorities) above the charge of US$639 million pre-tax (US$623 million net of tax and minorities) included under UK GAAP.
The asset write downs for Rio Tinto Limited in 2002, under US GAAP, exclude asset write downs recognised in 2002 under UK GAAP of US$212 million. The 2002 US GAAP impairment write-down for Rio Tinto Limited was US$13 million pre-tax (US$13 million net of tax and minorities). This is US$420 million pre-tax (US$212 million net of tax and minorities) below the charge of US$433 million pre-tax (US$225 million net of tax and minorities) included under UK GAAP. The 2001 US GAAP impairment write-down is US$243 million pre tax for the Rio Tinto Group, US$199 million pre tax for Rio Tinto plc and US$71 million pre tax for Rio Tinto Limited (Rio Tinto Group: US$183 million net of tax and minorities). For the Rio Tinto Group and for Rio Tinto plc this is US$472 million pre-tax (Rio Tinto Group: US$400 million net of tax and minorities) below the charges of US$715 million and US$671 million pre-tax included under UK GAAP for the Rio Tinto Group and Rio Tinto plc respectively (Rio Tinto Group: US$583 million net of tax and minorities). The net difference of US$468 million related to asset write-downs for the Rio Tinto Group and Rio Tinto plc comprises the above US$472 million, offset by US$4 million (Rio Tinto Group: US$3 million net of tax and minorities) of additional current year amortisation related to US GAAP adjustments made in previous years.
The reduction in shareholders' funds at 31 December 2002 and 2001 also includes the effect of the US GAAP requirement to make immediate provision for pension fund deficits through other comprehensive income. The provision reflects the reduction in equity values in the relevant years.
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
Proposed dividends
Under UK GAAP, ordinary dividends are recognised in the financial year in respect of which they are paid. Under US GAAP, such dividends are not recognised until they are formally declared by the board of directors or approved by the shareholders.
Other
Other adjustments to earnings include amounts related to differences between UK and US accounting principles in respect of depreciation of mining assets, revenue recognition, start up and close down and restoration costs (see below).
Depreciation of mining assets
Under UK GAAP, mining assets are fully depreciated over their economic lives or the remaining life of the mine if shorter. In some cases, mineral resources that do not yet have the status of reserves are taken into account in determining depreciation charges, where there is a high degree of confidence that they will be mined economically. For US GAAP, only 'proven and probable reserves' are taken into account in the calculation of depreciation, depletion and amortisation charges. As a result, adjustments have been made in 2002 to depreciation included in 'Other' that reduced Rio Tinto Group US GAAP pre tax earnings by US$10 million (2001: US$6 million), increased Rio Tinto plc pre tax earnings by US$3 million (2001: US$3 million) and reduced Rio Tinto Limited's pre tax earnings by US$20 million (2001: US$15 million).
Revenue recognition
Staff Accounting Bulletin No. 101 (SAB 101) 'Revenue Recognition in Financial Statements' has the result that, in some cases, sales recorded as revenue under UK GAAP are deferred and are not recognised as revenue under US GAAP until a future accounting period. Occasionally, sales of goods recorded as revenue for UK GAAP purposes may be kept in store by Rio Tinto at the request of the buyer. Under US GAAP, such transactions cannot be recognised as revenue unless the goods are physically segregated from the supplier's other inventory and certain additional criteria are met. Also, under UK GAAP, certain sales contracts are recognised as revenue when the goods are delivered to the ship for export to the customer; but do not qualify for recognition under US GAAP until they have reached the destination specified by the customer in the sales contract and title has passed. In 2002, such timing differences resulted in an adjustment, included in 'Other', that increased US GAAP pre-tax earnings of the Rio Tinto Group by US$4 million, Rio Tinto plc's pre-tax earnings by US$2 million and Rio Tinto Limited's pre-tax earnings by US$4 million (2001: increased US GAAP pre-tax earnings of the Rio Tinto Group by US$5 million, Rio Tinto plc US$4 million, Rio Tinto Limited US$1 million), (2000: reduced US GAAP pre tax earnings of the Rio Tinto Group by US$16 million, Rio Tinto plc US$11 million, Rio Tinto Limited US$9 million).
Start up costs
Under US GAAP, Statement of Position 98-5, 'Reporting on the Costs of Start-up Activities', requires that the costs of start up activities are expensed as incurred. Under UK GAAP, some of these start up costs qualify for capitalisation and are amortised over the economic lives of the relevant assets.
Provisions
Additional provisions were recognised for UK GAAP purposes on implementation of FRS 12 in 1999. There was no corresponding change in US accounting standards. The additional provisions are therefore reversed in the calculation of shareholders' funds under US GAAP.
Taxation
Rio Tinto has implemented FRS 19, the new UK Accounting Standard on deferred tax. This has resulted in a prior year adjustment under UK GAAP, which reduced shareholders’ funds at 1 January 2001 by US$133 million. Of this amount, US$46 million results from the requirement under FRS 19 to provide in full for deferred taxation on most timing differences. These additional provisions were already recognised under US GAAP.
The remaining US$87 million of the prior year adjustment relates to features of FRS 19 that give rise to new variations from US GAAP. Accordingly, this element of the prior year adjustment has been reversed in arriving at US GAAP shareholders’ funds. These variations, which also affect the determination of earnings under US GAAP, relate principally to the following:
(a) Under FRS 19, provision for taxes arising on remittances of earnings can only be made if the dividends have been accrued or if there is a binding agreement for the distribution of the earnings. Under US GAAP, provision must be made for tax arising on expected future remittances of past earnings.
(b) Under FRS 19, tax benefits associated with goodwill charged directly to reserves in 1997 and previous years must be accumulated in the deferred tax provision. This means that the tax benefits are not included in earnings until the related goodwill is charged through the profit and loss account on disposal or closure. For US GAAP, no provision is required for such deferred tax because the goodwill that gave rise to these tax benefits was capitalised and gives rise to amortisation charges against profit.
Deferred tax on acquisitions
Under UK GAAP, deferred tax is not provided in respect of upward fair value adjustments to tangible fixed assets and inventories made on acquisitions. Under US GAAP, deferred tax must be provided on all fair value adjustments to non monetary assets recorded on acquisition with a consequential increase in the amount allocated to mining properties or goodwill as appropriate.
Profit contribution from equity accounted operations
Under US GAAP, investments in affiliates are accounted for using the equity method, and the reporting entity's share of the after tax profits and losses of its affiliates is included in the income statement as a single line item. Under UK GAAP, the reporting entity's share of the trading results of its associates and joint ventures is split in the profit and loss account between its share of their operating profits/losses, interest receivable/payable and taxation.
The Group's share of the after tax profits and losses of associates and joint ventures is shown in its 'Statement of Total Recognised Gains and Losses'.
Consolidated statement of cash flows
The consolidated statement of cash flows prepared in accordance with FRS 1 (revised) presents substantially the same information as that required under US GAAP. Under US GAAP, however, there are certain differences from UK GAAP with regard to the classification of items within the cash flow statement and with regard to the definition of cash and cash equivalents. Under US GAAP, tax paid and interest would form part of operating cash flow. Similarly, deferred stripping costs which are shown as capital expenditure under UK GAAP are included in operating cash flow for the purposes of the US GAAP cash flow disclosure. Under UK GAAP, cash for the purposes of the cash flow statement is defined as cash on hand and deposits repayable on demand with any qualifying financial institution, less bank borrowings from any qualifying financial institution repayable on demand. Deposits are repayable on demand if they can be withdrawn at any time without notice and without penalty or if a maturity or period of notice of not more than 24 hours or one working day has been agreed. Under US GAAP, cash equivalents comprise cash balances and current asset investments with an original maturity of less than three months and exclude bank borrowings repayable on demand.
A-61
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
Unrealised holding gains and losses
UK GAAP permits current asset investments to be valued at the lower of cost and net realisable value. Under US GAAP, FAS 115 requires that unrealised holding gains and losses on investments classified as 'available for sale' are excluded from earnings and reported instead within a separate component of shareholders' funds until realised.
Adjusted earnings
As permitted under UK GAAP, adjusted earnings and adjusted earnings per share have been presented excluding the impact of exceptional charges to provide a measure that reflects the underlying performance of the Group. This is in addition to the presentation of earnings and earnings per share, which include the exceptional charges. In accordance with US GAAP, earnings and earnings per share have been presented based on US GAAP earnings, without adjustment for the impact of exceptional charges. Such additional measures of underlying performance are not permitted under US GAAP.
New US accounting standards
In July 2001, the Financial Accounting Standards Board ('FASB') issued FAS 143, 'Accounting for Obligations Associated with the Retirement of Long-Lived Assets'. FAS 143 will be effective for the financial year ending 31 December 2003. The standard requires that the obligation for close down and restoration costs is capitalised at the time of recognition. The asset is subsequently amortised over its useful life and the discount on the liability is unwound. The Group is currently evaluating the impact of this statement on its results of operations and financial position, however, the expectation is that the current GAAP difference relating to closure provisions made under the UK standard FRS 12 will be largely eliminated.
In July 2002, the FASB issued FAS 146, 'Accounting for Costs Associated with Exit or Disposal Activities'. The statement requires companies to recognise costs associated with certain exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. FAS 146 will be applied by the Group prospectively to applicable exit or disposal activities initiated after 31 December 2002. The adoption of FAS 146 is not expected to have a material effect on the reported financial position, results of operations or cash flows of the Rio Tinto Group.
In November 2002, the FASB issued Interpretation No. 45 (FIN 45) ‘Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others’. FIN 45 elaborates on the existing disclosure requirements for most guarantees and requires entities to recognise, upon issue of a guarantee, an initial liability for the fair value, or market value, of the associated obligation with disclosure of that information in its interim and annual financial statements. FIN 45 will be effective, on a prospective basis, to guarantees issued or modified after 31 December 2002. The adoption of FIN 45 is not expected to have a material effect on the reported financial position, results of operations or cash flows of the Rio Tinto Group.
The disclosure requirements of FIN 45 apply to these accounts and the following information is given in response to these.
Note 29 to the financial statements discloses indemnities and other performance guarantees totalling US$145 million on which no material loss is expected. This includes US$15 million relating to the Group's commitment to pay deferred consideration in relation to acquisitions of mining properties in 2002 and previous years. This does not include guarantees of payment of US$341 million entered into by the Group relating to deferred consideration arising from such acquisitions because the deferred consideration has been recognised as a liability within the Group's balance sheet. The disclosure in note 29 also includes guarantees for up to US$32 million relating to the costs of infrastructure financed by certain government authorities, which would be subject to reimbursement by the Group if the facilities are not completed or certain tests relating to the related project are not met. Of the remaining US$98 million disclosed in note 29, US$25 million would be subject to reimbursement by a third party in the event that the Group was required to make payment under the guarantees.
In addition to the above, the Group has issued guarantees and indemnities totalling US$546 million relating to its close down, restoration and environmental remediation obligations. These are not disclosed as contingent liabilities because the obligations are included in the amounts recognised in the balance sheet as provisions for liabilities and charges.
A Group company has guaranteed that the quality of product from a joint venture in which it participates will be in accordance with agreed specifications. It has also undertaken to make up any shortfalls from minimum ore reserve quantities over the life of the joint venture. Currently, no shortfalls are anticipated.
As explained in note 14 to the financial statements, the Group has a partnership interest in the Colowyo Coal Company and has undertaken, via a subsidiary company which entered into a management agreement, to cause the partnership to perform its obligations under certain coal supply contracts. The debt of US$173 million owed by the Colowyo Coal Company is to be serviced and repaid out of the proceeds of these contracts.
In January 2003, the FASB issued interpretation No. 46, 'Consolidation of Variable Interest Entities' (FIN 46). Under FIN 46, certain entities labelled “Variable Interest Entities” (VIE), must be consolidated by the “primary beneficiary” of the entity. The primary beneficiary is generally defined as the party exposed to the majority of the risks and rewards arising from the VIE. For VIE’s in which a significant variable interest is held that is not a majority interest, certain disclosures are required. Full implementation of this interpretation is required in the Group’s financial statements for the year to 31 December 2004; but certain disclosures are required in the meantime, which are set out below.
The Group has a 20% general partnership interest in the Colowyo limited partnership, which was acquired for US$25 million in December 1994. This joint venture may fall within the definition of a Variable Interest Entity set out in FIN 46. The Colowyo joint venture produces coal, which is sold under long-term contracts. Colowyo’s total sales revenues for 2002 were US$108 million and its total assets as at 31 December 2002 were US$101 million. It is included in the Group accounts on the equity accounted basis and the carrying value of the net investment at 31 December 2002 was US$8 million under US GAAP.
Colowyo has bonds in issue with outstanding capital of US$173 million at 31 December 2002. These are repayable by instalments up to 2016 with interest at rates between 9.56% and 10.19% per annum. The bonds are to be serviced and repaid exclusively out of the net revenues from certain specified sales contracts relating to coal supplies by Colowyo. The bondholders bear the risks of loss that might arise if the revenues are interrupted due to failure of the purchasers or force majeur. The Rio Tinto Group is responsible under a management contract in which it agreed, for the sole and exclusive benefit of the bondholders, to cause Colowyo to perform its obligations under the specified coal sales contracts.
New UK accounting standards
Mandatory implementation of FRS 17 - 'Retirement Benefits' has been delayed until 2005 but additional disclosures are required for 2001 and 2002 which are included in note 40 to the financial statements.
A-62
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
Post Retirement benefits
Information in respect of the net periodic benefit cost and related obligation determined in accordance with FAS 87,106 and 132 is given below.
Benefits under the major pension schemes are principally determined by years of service and employee remuneration.
Pension scheme funding policy is based on annual contributions at a rate that is intended to fund benefits as a level percentage of pay over the working lifetime of the scheme's participants. The assets of the UK schemes are invested primarily in UK and overseas equities and UK fixed interest stocks. The assets of the Australian schemes are invested primarily in Australian and overseas equities and fixed interest stocks.
The assets of the most significant pension schemes outside the UK and Australia are invested primarily in common stocks, corporate and treasury bonds, real estate or real estate investment funds, under the direction of investment managers.
Other post retirement benefits are provided to employees who meet the eligibility requirements, and their beneficiaries and dependants, through unfunded self insurance arrangements. The majority of these plans are for employees in the US. The plans are non contributory, although some contain an element of cost sharing such as deductibles and co-insurance.
Assumptions used to determine the net periodic benefit cost and the year end benefit obligation for the major pension schemes varied within the limits shown below. The average rate for each assumption has been weighted by benefit obligation. The assumptions used to determine the end of year benefit obligation are also used to calculate the following year's cost.
| | 2002 Cost | | Year end benefit obligation |
| |
| |
|
Discount rate | | 6.5% to 12.0% (Average: 7.0%) | | 5.8% to 12.0% (Average: 6.7%) |
Long term rate of return on plan assets | | 6.5% to 12.0% (Average: 7.3%) | | 6.5% to 12.0% (Average: 7.2%) |
Increase in compensation levels | | 4.0% to 11.0% (Average: 5.0%) | | 3.3% to 11.0% (Average: 4.8%) |
The actuarial calculations in respect of the UK plans assume a rate of increase of pensions in payment of 2.5 per cent per annum. The actuarial calculations in respect of Australian plans assume a rate of increase of pensions in payment of 2.5 per cent per annum. These assumptions are consistent with the expected rates of return and salary increase assumptions in the respective valuations. Appropriate assumptions were made for plans in other countries.
The weighted average discount rates used in determining the benefit obligation for the major post retirement benefit plans other than pension schemes were 7.5 per cent and 6.5 per cent as of 30 September 2001, and 30 September 2002, respectively. A healthcare cost trend rate of 8.5 per cent, decreasing to 5.0 per cent by the year 2009, was used for 2002 costs. A healthcare cost trend rate of 8.0 per cent, decreasing to 5.0 per cent by the year 2009 was used to determine the benefit obligation at 30 September 2002.
The components of net benefit expense are detailed in the table below.
| Rio Tinto plc - | | Rio Tinto Limited - | | | | | | | |
| part of Rio Tinto Group | | part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Pension Benefits | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Service cost | (42 | ) | (45 | ) | (42 | ) | (55 | ) | (47 | ) | (42 | ) | (97 | ) | (92 | ) | (84 | ) |
Interest cost on benefit obligation | (147 | ) | (138 | ) | (138 | ) | (60 | ) | (57 | ) | (39 | ) | (207 | ) | (195 | ) | (177 | ) |
Expected return on plan assets | 197 | | 210 | | 202 | | 61 | | 69 | | 51 | | 258 | | 279 | | 253 | |
Net amortisation and deferral: | | | | | | | | | | | | | | | | | | |
- transitional obligation | 10 | | 12 | | 14 | | - | | - | | - | | 10 | | 12 | | 14 | |
- recognised gains/(losses) | 18 | | 4 | | 15 | | (8 | ) | (4 | ) | (2 | ) | 10 | | - | | 13 | |
- prior service cost recognised | (21 | ) | (18 | ) | (18 | ) | (1 | ) | (1 | ) | (1 | ) | (22 | ) | (19 | ) | (19 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| 7 | | (2 | ) | 11 | | (9 | ) | (5 | ) | (3 | ) | (2 | ) | (7 | ) | 8 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Net periodic benefit (cost)/credit | 15 | | 25 | | 33 | | (63 | ) | (40 | ) | (33 | ) | (48 | ) | (15 | ) | - | |
Curtailment and settlement (cost)/credit | (8 | ) | (4 | ) | - | | - | | - | | - | | (8 | ) | (4 | ) | - | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Net benefit credit/(expense) | 7 | | 21 | | 33 | | (63 | ) | (40 | ) | (33 | ) | (56 | ) | (19 | ) | - | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Rio Tinto plc - | | Rio Tinto Limited - | | | | | | | |
| part of Rio Tinto Group | | part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Other Benefits | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Service cost | (6 | ) | (6 | ) | (6 | ) | (1 | ) | - | | - | | (7 | ) | (6 | ) | (6 | ) |
Interest cost on benefit obligation | (23 | ) | (21 | ) | (23 | ) | (2 | ) | (3 | ) | (1 | ) | (25 | ) | (24 | ) | (24 | ) |
Net amortisation and deferral: | | | | | | | | | | | | | | | | | | |
- recognised gains/(losses) | 8 | | 8 | | 9 | | - | | 3 | | - | | 8 | | 11 | | 9 | |
- prior service cost recognised | 1 | | 1 | | 1 | | - | | - | | - | | 1 | | 1 | | 1 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| 9 | | 9 | | 10 | | - | | 3 | | - | | 9 | | 12 | | 10 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Net periodic benefit cost | (20 | ) | (18 | ) | (19 | ) | (3 | ) | - | | (1 | ) | (23 | ) | (18 | ) | (20 | ) |
Curtailment and settlement cost | (2 | ) | - | | - | | - | | - | | - | | (2 | ) | - | | - | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Net benefit expense | (22 | ) | (18 | ) | (19 | ) | (3 | ) | - | | (1 | ) | (25 | ) | (18 | ) | (20 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
A-63
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
Accumulated foreign currency translation gains and losses recorded directly in shareholders' funds under US GAAP
| Rio Tinto plc - part of Rio Tinto Group | | Rio Tinto Limited - part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| US$m | | US$m | | US$m | |
|
| |
| |
| |
At 1 January 2002 | (1,189 | ) | (428 | ) | (1,436 | ) |
Current period change | 318 | | 167 | | 422 | |
|
| |
| |
| |
At 31 December 2002 | (871 | ) | (261 | ) | (1,014 | ) |
|
| |
| |
| |
At 1 January 2001 | (935 | ) | (313 | ) | (1,111 | ) |
Current period change | (254 | ) | (115 | ) | (325 | ) |
|
| |
| |
| |
At 31 December 2001 | (1,189 | ) | (428 | ) | (1,436 | ) |
|
| |
| |
| |
At 1 January 2000 | (631 | ) | 37 | | (606 | ) |
Current period change | (304 | ) | (350 | ) | (505 | ) |
|
| |
| |
| |
At 31 December 2000 | (935 | ) | (313 | ) | (1,111 | ) |
|
| |
| |
| |
Additional US GAAP cash flow information
A summary of Rio Tinto's operating, investing and financing activities classified in accordance with US GAAP is presented below:
Funded status of the Group's principal schemes.
| Rio Tinto plc - | | Rio Tinto Limited - | | | | | |
Pension Benefits | part of Rio Tinto Group | part of Rio Tinto Group | Rio Tinto Group |
|
| |
| |
| |
| 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Benefit obligation at end of year | (2,377 | ) | (1,903 | ) | (989 | ) | (900 | ) | (3,366 | ) | (2,803 | ) |
Fair value of plan assets | 2,256 | | 2,271 | | 910 | | 917 | | 3,166 | | 3,188 | |
|
| |
| |
| |
| |
| |
| |
Plan assets (below)/in excess of benefit obligation | (121 | ) | 368 | | (79 | ) | 17 | | (200 | ) | 385 | |
Unrecognised prior service cost | 155 | | 149 | | 4 | | 4 | | 159 | | 153 | |
Unrecognised net loss/(gain) | 239 | | (252 | ) | 225 | | 158 | | 464 | | (94 | ) |
Unrecognised transitional asset | (27 | ) | (35 | ) | (2 | ) | (2 | ) | (29 | ) | (37 | ) |
Company contributions in fourth quarter | 2 | | 1 | | 5 | | 3 | | 7 | | 4 | |
|
| |
| |
| |
| |
| |
| |
Net amount recognised | 248 | | 231 | | 153 | | 180 | | 401 | | 411 | |
|
| |
| |
| |
| |
| |
| |
Comprising: | | | | | | | | | | | | |
- benefit prepayment | 212 | | 270 | | 134 | | 187 | | 346 | | 457 | |
- benefit provision (including additional minimum liability) | (236 | ) | (124 | ) | (83 | ) | (75 | ) | (319 | ) | (199 | ) |
- intangible asset | 53 | | 32 | | - | | - | | 53 | | 32 | |
- amount recognised through accumulated other | | | | | | | | | | | | |
comprehensive income | 219 | | 53 | | 102 | | 68 | | 321 | | 121 | |
|
| |
| |
| |
| |
| |
| |
Net amount recognised | 248 | | 231 | | 153 | | 180 | | 401 | | 411 | |
|
| |
| |
| |
| |
| |
| |
| Rio Tinto plc - | | Rio Tinto Limited - | | | | | |
| part of Rio Tinto Group | | part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
Other Benefits | 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Benefit obligation at end of year | (396 | ) | (323 | ) | (41 | ) | (39 | ) | (437 | ) | (362 | ) |
Fair value of plan assets | - | | - | | - | | - | | - | | - | |
|
| |
| |
| |
| |
| |
| |
Benefit obligation in excess of plan assets | (396 | ) | (323 | ) | (41 | ) | (39 | ) | (437 | ) | (362 | ) |
Unrecognised prior service cost | (2 | ) | (2 | ) | - | | - | | (2 | ) | (2 | ) |
Unrecognised net loss/(gain) | (40 | ) | (96 | ) | - | | - | | (40 | ) | (96 | ) |
|
| |
| |
| |
| |
| |
| |
Net amount recognised at end of year | (438 | ) | (421 | ) | (41 | ) | (39 | ) | (479 | ) | (460 | ) |
|
| |
| |
| |
| |
| |
| |
Comprising: | | | | | | | | | | | | |
- benefit provision | (438 | ) | (421 | ) | (41 | ) | (39 | ) | (479 | ) | (460 | ) |
|
| |
| |
| |
| |
| |
| |
Net amount recognised | (438 | ) | (421 | ) | (41 | ) | (39 | ) | (479 | ) | (460 | ) |
|
| |
| |
| |
| |
| |
| |
Change in additional minimum liability before tax: | | | | |
| 2002 | | 2001 | |
|
| |
| |
| US$m | | US$m | |
Accrued pension benefit expense | 221 | | 148 | |
Increase in intangible asset | (21 | ) | (32 | ) |
|
| |
| |
Other comprehensive income before tax | 200 | | 116 | |
|
| |
| |
Change in benefit obligation | | | | | | | | | | | | |
| Rio Tinto plc - | | Rio Tinto Limited - | | | | | |
Pension Benefits | part of Rio Tinto Group | | part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Benefit obligation at start of year | (1,903 | ) | (2,033 | ) | (900 | ) | (861 | ) | (2,803 | ) | (2,894 | ) |
Service cost | (42 | ) | (45 | ) | (55 | ) | (47 | ) | (97 | ) | (92 | ) |
Interest cost | (147 | ) | (138 | ) | (60 | ) | (57 | ) | (207 | ) | (195 | ) |
Contributions by plan participants | (3 | ) | (2 | ) | (6 | ) | (4 | ) | (9 | ) | (6 | ) |
Actuarial (losses) and gains | (246 | ) | 90 | | 42 | | 1 | | (204 | ) | 91 | |
Benefits paid | 141 | | 125 | | 54 | | 70 | | 195 | | 195 | |
Plan amendments | (16 | ) | (12 | ) | - | | - | | (16 | ) | (12 | ) |
Inclusion of defined contribution liabilities | - | | (2 | ) | - | | (61 | ) | - | | (63 | ) |
Currency translation | (161 | ) | 114 | | (64 | ) | 59 | | (225 | ) | 173 | |
|
| |
| |
| |
| |
| |
| |
Benefit obligation at end of year | (2,377 | ) | (1,903 | ) | (989 | ) | (900 | ) | (3,366 | ) | (2,803 | ) |
|
| |
| |
| |
| |
| |
| |
A-64
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
| Rio Tinto plc - | | Rio Tinto Limited - | | | | | |
Other Benefits | part of Rio Tinto Group | | part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Benefit obligation at start of year | (323 | ) | (315 | ) | (39 | ) | (40 | ) | (362 | ) | (355 | ) |
Service cost | (6 | ) | (6 | ) | (1 | ) | - | | (7 | ) | (6 | ) |
Interest cost | (23 | ) | (21 | ) | (2 | ) | (3 | ) | (25 | ) | (24 | ) |
Actuarial losses | (48 | ) | (8 | ) | - | | - | | (48 | ) | (8 | ) |
Benefits paid | 14 | | 11 | | 2 | | 2 | | 16 | | 13 | |
Plan amendments | (2 | ) | - | | - | | - | | (2 | ) | - | |
Currency translation | (8 | ) | 16 | | (1 | ) | 2 | | (9 | ) | 18 | |
|
| |
| |
| |
| |
| |
| |
Benefit obligation at end of year | (396 | ) | (323 | ) | (41 | ) | (39 | ) | (437 | ) | (362 | ) |
|
| |
| |
| |
| |
| |
| |
Change in plan assets | | | | | | | | | | | | |
| Rio Tinto plc - | | Rio Tinto Limited - | | | | | |
Pension Benefits | part of Rio Tinto Group | | part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Fair value of plan assets at start of year | 2,271 | | 2,840 | | 917 | | 1,024 | | 3,188 | | 3,864 | |
Actual return on plan assets | (108 | ) | (296 | ) | (42 | ) | (44 | ) | (150 | ) | (340 | ) |
Contributions by plan participants | 3 | | 2 | | 6 | | 4 | | 9 | | 6 | |
Contributions by employer | 13 | | 9 | | 17 | | 13 | | 30 | | 22 | |
Benefits paid | (141 | ) | (125 | ) | (54 | ) | (70 | ) | (195 | ) | (195 | ) |
Inclusion of defined contribution assets | - | | 2 | | - | | 61 | | - | | 63 | |
Currency translation | 218 | | (161 | ) | 66 | | (71 | ) | 284 | | (232 | ) |
|
| |
| |
| |
| |
| |
| |
Fair value of plan assets at end of year | 2,256 | | 2,271 | | 910 | | 917 | | 3,166 | | 3,188 | |
|
| |
| |
| |
| |
| |
| |
| Rio Tinto plc - | | Rio Tinto Limited - | | | |
Other Benefits | part of Rio Tinto Group | part of Rio Tinto Group | Rio Tinto Group |
|
| |
| |
| |
| 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Fair value of plan assets at start of year | - | | - | | - | | - | | - | | - | |
Contributions by employer | 14 | | 11 | | 2 | | 2 | | 16 | | 13 | |
Benefits paid | (14 | ) | (11 | ) | (2 | ) | (2 | ) | (16 | ) | (13 | ) |
|
| |
| |
| |
| |
| |
| |
Fair value of plan assets at end of year | - | | - | | - | | - | | - | | - | |
|
| |
| |
| |
| |
| |
| |
Sensitivity to change in healthcare trend
The healthcare cost trend rate assumption has a significant effect on the amounts reported. Changing the healthcare cost trend rates by one per cent would result in the following annual effects:
Rio Tinto Group | 1% increase | | 1% decrease | |
| 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | |
(Increase)/decrease in service cost plus interest cost | (5 | ) | (5 | ) | 4 | | 4 | |
(Increase)/decrease in benefit obligation at 30 September | (48 | ) | (39 | ) | 40 | | 34 | |
| | | | | | | | |
Rio Tinto plc - part of Rio Tinto Group | | | | | | | | |
| | | | | | | | |
(Increase)/decrease in service cost plus interest cost | (5 | ) | (5 | ) | 4 | | 4 | |
(Increase)/decrease in benefit obligation at 30 September | (43 | ) | (34 | ) | 35 | | 30 | |
| | | | | | | | |
Rio Tinto Limited - part of Rio Tinto Group | | | | | | | | |
| | | | | | | | |
(Increase)/decrease in service cost plus interest cost | - | | - | | - | | - | |
(Increase)/decrease in benefit obligation at 30 September | (5 | ) | (5 | ) | 5 | | 4 | |
A-65
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
| Rio Tinto plc - part of Rio Tinto Group | | Rio Tinto Limited - part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Net cash flow from operating activities | 1,536 | | 1,108 | | 1,213 | | 1,379 | | 1,327 | | 1,431 | | 2,640 | | 2,326 | | 2,510 | |
Net cash flow from investing activities | (1,042 | ) | (1,122 | ) | (396 | ) | (592 | ) | (1,277 | ) | (3,616 | ) | (1,663 | ) | (2,113 | ) | (4,012 | ) |
Net cash flow from financing activities | (507 | ) | (17 | ) | (973 | ) | (948 | ) | (87 | ) | 2,218 | | (1,151 | ) | (281 | ) | 1,379 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
(Decrease)/increase in cash and cash equivalents per US GAAP | (13 | ) | (31 | ) | (156 | ) | (161 | ) | (37 | ) | 33 | | (174 | ) | (68 | ) | (123 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
(Decrease)/increase in cash per UK GAAP | (16 | ) | 6 | | (78 | ) | (114 | ) | 34 | | 34 | | (130 | ) | 40 | | (44 | ) |
Increase in non qualifying liquid resources for | | | | | | | | | | | | | | | | | | |
US GAAP | (2 | ) | (31 | ) | (138 | ) | (25 | ) | (26 | ) | (57 | ) | (27 | ) | (57 | ) | (195 | ) |
(Decrease)/increase in bank borrowings repayable on demand included in cash under UK GAAP | 5 | | (6 | ) | 60 | | (22 | ) | (45 | ) | 56 | | (17 | ) | (51 | ) | 116 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
(Decrease)/increase in cash and cash equivalents per US GAAP | (13 | ) | (31 | ) | (156 | ) | (161 | ) | (37 | ) | 33 | | (174 | ) | (68 | ) | (123 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Rio Tinto plc - part of Rio Tinto Group | | Rio Tinto Limited - part of Rio Tinto Group | | Rio Tinto Group | |
|
|
| |
| |
| 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Cash and cash equivalents under US GAAP: | | | | | | | | | | | | |
Cash per balance sheet under UK GAAP | 174 | | 364 | | 151 | | 315 | | 325 | | 679 | |
Qualifying liquid resources less non qualifying deposits | (1 | ) | (135 | ) | (44 | ) | (48 | ) | (45 | ) | (183 | ) |
|
| |
| |
| |
| |
| |
| |
Cash and cash equivalents under US GAAP | 173 | | 229 | | 107 | | 267 | | 280 | | 496 | |
|
| |
| |
| |
| |
| |
| |
There was an exchange loss for the Rio Tinto Group of US$47 million, an exchange loss for Rio Tinto plc of US$28 million and for Rio Tinto Limited an exchange loss of US$19 million (2001: gain for the Group of US$1 million, gain for Rio Tinto plc US$2 million, loss for Rio Tinto Limited US$1 million) relating to US GAAP cash and cash equivalents during the year.
Deferred tax credit/(charge)
| Rio Tinto plc - part of Rio Tinto Group | | Rio Tinto Limited - part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
The credit/(charge) for deferred taxation arises as follows: | | | | | | | | | | | | | | | | | |
- accelerated capital allowances | 158 | | 168 | | (23 | ) | 28 | | 39 | | 10 | | 186 | | 207 | | (13 | ) |
- pension prepayments | (1 | ) | (39 | ) | (29 | ) | 12 | | 9 | | 5 | | 11 | | (30 | ) | (24 | ) |
- provisions | 20 | | 68 | | (25 | ) | (14 | ) | (27 | ) | 18 | | 6 | | 41 | | (7 | ) |
- provision against AMT credits and US tax losse | (228 | ) | (144 | ) | (26 | ) | - | | - | | - | | (228 | ) | (144 | ) | (26 | ) |
- other timing differences | 30 | | 5 | | (5 | ) | 11 | | (47 | ) | (30 | ) | 41 | | (42 | ) | (35 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| (21 | ) | 58 | | (108 | ) | 37 | | (26 | ) | 3 | | 16 | | 32 | | (105 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
A-66
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
Fixed asset investments
The aggregates of the profit and loss accounts and balance sheets of equity and gross equity accounted companies on a 100 per cent basis are set out below:
| Rio Tinto plc - part of Rio Tinto Group | | Rio Tinto Limited - part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | | 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Profit and loss account: | | | | | | | | | | | | | | | | | | |
Sales revenue | 9,295 | | 9,966 | | 8,921 | | 1,841 | | 1,643 | | 922 | | 6,622 | | 6,313 | | 5,961 | |
Cost of sales | (6,826 | ) | (6,873 | ) | (5,686 | ) | (1,217 | ) | (1,066 | ) | (629 | ) | (4,384 | ) | (4,068 | ) | (3,889 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Operating profit | 2,469 | | 3,093 | | 3,235 | | 624 | | 577 | | 293 | | 2,238 | | 2,245 | | 2,072 | |
Profit of equity accounted companies | 325 | | 320 | | 183 | | - | | - | | - | | - | | - | | - | |
Net interest | (475 | ) | (534 | ) | (544 | ) | (49 | ) | (67 | ) | (36 | ) | (377 | ) | (392 | ) | (429 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Profit before tax | 2,319 | | 2,879 | | 2,874 | | 575 | | 510 | | 257 | | 1,861 | | 1,853 | | 1,643 | |
Taxation | (911 | ) | (963 | ) | (966 | ) | (91 | ) | (163 | ) | (69 | ) | (579 | ) | (604 | ) | (583 | ) |
Profit attributable to outside shareholders | 90 | | (115 | ) | (119 | ) | - | | - | | - | | (36 | ) | (43 | ) | (37 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Net profit on ordinary activities (100 per cent basis) | 1,498 | | 1,801 | | 1,789 | | 484 | | 347 | | 188 | | 1,246 | | 1,206 | | 1,023 | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Rio Tinto plc - part of Rio Tinto Group | | Rio Tinto Limited - part of Rio Tinto Group | | Rio Tinto Group | |
|
|
| |
| |
| 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | | US$m | |
Balance sheet | | | | | | | | | | | | |
Intangible fixed assets | 988 | | 942 | | 1 | | 1 | | 194 | | 196 | |
Tangible fixed assets | 15,942 | | 15,549 | | 2,758 | | 2,491 | | 12,086 | | 11,765 | |
Investments | 1,235 | | 983 | | 3 | | 3 | | 166 | | 162 | |
Working capital | (434 | ) | (363 | ) | 86 | | 194 | | 593 | | 516 | |
Net cash less current debt | (2,658 | ) | (2,031 | ) | (33 | ) | (97 | ) | (835 | ) | (164 | ) |
Long term debt | (5,667 | ) | (6,098 | ) | (1,005 | ) | (1,181 | ) | (5,406 | ) | (5,838 | ) |
Provisions | (2,648 | ) | (2,853 | ) | (361 | ) | (377 | ) | (1,658 | ) | (1,949 | ) |
Outside shareholders' interests | (847 | ) | (902 | ) | - | | - | | (290 | ) | (249 | ) |
|
| |
| |
| |
| |
| |
| |
Aggregate shareholders' funds (100 per cent basis) | 5,911 | | 5,227 | | 1,449 | | 1,034 | | 4,850 | | 4,439 | |
|
| |
| |
| |
| |
| |
| |
For Rio Tinto plc the above disclosures include 100 per cent of the profit and loss account and balance sheet of Rio Tinto Limited
Acquisitions
The following information gives pro forma effect to the acquisitions of North, Ashton and the Comalco minority made by Rio Tinto Limited during 2000 as if those acquisitions had taken place on 1 January 2000 as required for the purposes of preparing the unaudited pro forma combined results ('the pro forma') for 2000. The pro forma contains the consolidated results of Rio Tinto Limited and its acquisitions after giving effect to certain adjustments. These adjustments include estimates of the effect on the pro forma of Rio Tinto Limited's accounting policies, as applied to the results of the acquisitions, the fair value adjustments calculated at the acquisition date; and the increased net interest expense, together with the associated tax effects, as a result of financing the acquisition. The pro forma does not necessarily reflect the results of operations as they would have been if Rio Tinto Limited and the acquired companies had constituted a single entity during 2000.
| Rio Tinto plc - part of Rio Tinto Group | | Rio Tinto Limited - part of Rio Tinto Group | | Rio Tinto Group | |
|
| |
| |
| |
| Year ended 31 December | | Year ended 31 December | | Year ended 31 December | |
|
| |
| |
| |
| Unaudited | | Unaudited | | Unaudited | |
|
| |
| |
| |
| 2000 | | 2000 | | 2000 | |
|
| |
| |
| |
| US$m | | US$m | | US$m | |
Gross turnover | 7,545 | | 5,267 | | 10,803 | |
Consolidated turnover | 3,993 | | 4,660 | | 8,653 | |
Operating profit | 2,075 | | 1,581 | | 3,037 | |
Net earnings | 1,062 | | 765 | | 1,501 | |
| | | | | | |
Combined earnings per share - basic | 99.9 | c | 141.4 | c | 109.3 | c |
Combined earnings per share - diluted | 99.8 | c | 141.4 | c | 109.2 | c |
A-67
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
Unrealised holding gains and losses
Under FAS 115, unrealised holding gains and losses on investments classified as 'available for sale' are excluded from earnings and reported instead within a separate component of shareholders' funds until realised.
The following tables show the investments in debt and equity securities which are held as 'available for sale' in accordance with FAS 115 for the Rio Tinto Group, Rio Tinto plc and Rio Tinto Limited.
Rio Tinto Group | FAS 115 net book value | | Unrealised holding gains | | Unrealised holding losses | | Market value | | Net unrealised holding gains/(losses) | |
|
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | |
At 1 January 2002 | 70 | | 3 | | (10 | ) | 63 | | (7 | ) |
Change in unrealised holding gains/(losses) | - | | 2 | | 5 | | 7 | | 7 | |
|
| |
| |
| |
| |
| |
At 31 December 2002 | 70 | | 5 | | (5 | ) | 70 | | - | |
|
| |
| |
| |
| |
| |
Rio Tinto plc | FAS 115 net book value | | Unrealised holding gains | | Unrealised holding losses | | Market value | | Net unrealised holding gains/(losses) | |
|
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | |
At 1 January 2002 | 56 | | - | | (4 | ) | 52 | | (4 | ) |
Change in unrealised holding gains/(losses) | - | | - | | 3 | | 3 | | 3 | |
|
| |
| |
| |
| |
| |
At 31 December 2002 | 56 | | - | | (1 | ) | 55 | | (1 | ) |
|
| |
| |
| |
| |
| |
Rio Tinto Limited | FAS 115 net book value | | Unrealised holding gains | | Unrealised holding losses | | Market value | | Net unrealised holding gains/(losses) | |
|
| |
| |
| |
| |
| |
| US$m | | US$m | | US$m | | US$m | | US$m | |
At 1 January 2002 | 14 | | 3 | | (6 | ) | 11 | | (3 | ) |
Change in unrealised holding gains/(losses) | - | | 2 | | 2 | | 4 | | 4 | |
|
| |
| |
| |
| |
| |
At 31 December 2002 | 14 | | 5 | | (4 | ) | 15 | | 1 | |
|
| |
| |
| |
| |
| |
Share Option Plans
At 31 December 2002, Rio Tinto plc and Rio Tinto Limited have a number of share based option plans, which are described below:
Fixed Share Option Plans
Under these plans, the exercise price of each option equals the market price of the Company's shares on the date of grant less a 20% discount and the maximum term of the option is between 2 and 5 years.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants in 2000, 2001 and 2002:
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| Risk-free | | Expected | | Dividend | | Risk-free | | Expected | | Dividend | | Risk-free | | Expected | | Dividend | |
| interest rate | | volatility | | yield | | interest rate | | volatility | | yield | | interest rate | | volatility | | yield | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| % | | % | | % | | % | | % | | % | | % | | % | | % | |
Rio Tinto plc | 4.41 | | 31.82 | | 4.48 | | 4.60 | | 42.57 | | 2.98 | | 5.23 | | 33.24 | | 3.57 | |
Rio Tinto Limited | 5.35 | | 26.13 | | 2.58 | | 5.38 | | 26.02 | | 3.30 | | - | | - | | - | |
A summary of the status of the Companies’ fixed share option plans as at 31 December 2000, 2001 and 2002, and changes during the years ending on those dates is presented below:
| Rio Tinto plc Share Savings Plan | |
|
| |
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| | | Weighted | | | | Weighted | | | | Weighted | |
| | | average | | | | average | | | | average | |
| Number | | share price | | Number | | share price | | Number | | share price | |
|
| |
| |
| |
| |
| |
| |
| | | £s | | | | £s | | | | £s | |
Options outstanding at 1 January 2002 | 2,010,403 | | 7.74 | | 1,285,340 | | 6.32 | | 1,462,462 | | 6.14 | |
Granted | 509,954 | | 8.76 | | 975,577 | | 9.50 | | 159,294 | | 8.55 | |
Exercised | (278,134 | ) | 5.96 | | (181,581 | ) | 7.27 | | (222,693 | ) | 6.73 | |
Cancelled | (162,378 | ) | 8.85 | | (68,933 | ) | 7.59 | | (113,723 | ) | 6.36 | |
|
| |
| |
| |
| |
| |
| |
Options outstanding at 31 December 2002 | 2,079,845 | | 8.14 | | 2,010,403 | | 7.74 | | 1,285,340 | | 6.32 | |
|
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
Weighted-average fair value of options granted during the year | | 2.78 | | | | 3.98 | | | | 3.17 | |
A-68
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
| Rio Tinto Limited - Share Savings Plan | |
|
| |
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| | | Weighted | | | | Weighted | | | | Weighted | |
| | | average | | | | average | | | | average | |
| Number | | share price | | Number | | share price | | Number | | share price | |
|
| |
| |
| |
| |
| |
| |
| | | A$'s | | | | A$'s | | | | A$'s | |
Options outstanding at 1 January 2002 | 1,380,826 | | 27.86 | | - | | - | | - | | - | |
Granted | 1,245,639 | | 25.57 | | 1,393,415 | | 27.86 | | - | | - | |
Exercised | (2,130 | ) | 27.86 | | - | | - | | - | | - | |
Cancelled | (378,161 | ) | 27.86 | | (12,589 | ) | 27.86 | | - | | - | |
|
| |
| |
| |
| |
| |
| |
Options outstanding at 31 December 2002 | 2,246,174 | | 26.59 | | 1,380,826 | | 27.86 | | - | | - | |
|
| |
| |
| |
| |
| |
|
| | | | | | | | | | | | |
Weighted-average fair value of options granted during the year | | 7.59 | | | | 11.34 | | | | - | |
| | |
| Rio Tinto plc - Share Savings Plan | |
|
| |
As at 31 December 2002: | Options outstanding | | Options exercisable | |
|
| |
| |
| | | Weighted | | Weighted | | | | Weighted | |
| | | average | | average | | | | average | |
Range of exercise prices | Number | | remaining life | | ex price | | Number | | ex price | |
|
| |
| |
| |
| |
| |
| | | years | | £'s | | | | £'s | |
£5.20 - £7.80 | 560,972 | | 0.9 | | 5.46 | | 3,554 | | 7.44 | |
£7.85 - £10.70 | 1,518,873 | | 2.3 | | 9.05 | | - | | - | |
|
| |
| |
| |
| |
| |
£5.20 - £10.70 | 2,079,845 | | 1.9 | | 8.08 | | 3,554 | | 7.44 | |
|
| |
| |
| |
| |
| |
At 31 December 2001 and 31 December 2000 there were no options exercisable
| Rio Tinto Limited - Share Savings Plan |
|
| |
|
| Options outstanding | | Options exercisable |
|
| |
|
| | | | | | | | | |
| | | Weighted | | Weighted | | | | Weighted |
| | | average | | average | | | | average |
Range of exercise prices | Number | | remaining life | | ex price | | Number | | ex price |
|
| |
| |
| |
| |
|
| | | years | | A$'s | | | | A$'s |
A$20 - A$26 | 1,245,639 | | 3.8 | | 25.57 | | - | | - |
A$27 - A$30 | 1,000,535 | | 2.8 | | 27.86 | | - | | - |
|
| |
| |
| |
| |
|
A$20 - A$30 | 2,246,174 | | 3.4 | | 26.59 | | - | | - |
|
| |
| |
| |
| |
|
At 31 December 2001 and 31 December 2000 there were no options exercisable.
Performance Based Share Option Plan
Under its 1998 Executive Share Option Scheme and Share Option Plan, the Company grants selected executives and other key employees share option awards vesting of which is contingent upon increases in the Company's earnings per share above certain predetermined target levels. The exercise price of each option, which has a 10-year life, is equal to the market price of the Company's shares on the date of grant.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants in 2000, 2001 and 2002:
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| Risk-free | | Expected | | Dividend | | Risk-free | | Expected | | Dividend | | Risk-free | | Expected | | Dividend | |
| interest rate | | volatility | | yield | | interest rate | | volatility | | yield | | interest rate | | volatility | | yield | |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| % | | % | | % | | % | | % | | % | | % | | % | | % | |
Rio Tinto plc | 5.22 | | 30.84 | | 2.83 | | 4.76 | | 30.04 | | 3.18 | | 5.28 | | 30.5 | | 3.59 | |
Rio Tinto Limited | 6.51 | | 25.92 | | 2.76 | | 5.27 | | 26.02 | | 2.98 | | 6.76 | | 25.3 | | 3.61 | |
A summary of the status of the Company's performance-based share option plan as of 31 December 2001 and 2002, and changes during the years ending on those dates is presented below:
| Rio Tinto plc - Share Option Plan | |
|
| |
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| | | Weighted | | | | Weighted | | | | Weighted | |
| | | average | | | | average | | | | average | |
| Number | | share price | | Number | | share price | | Number | | share price | |
|
| |
| |
| |
| |
| |
| |
| | | £'s | | | | £'s | | | | £'s | |
Options outstanding at 1 January | 5,785,625 | | 9.97 | | 4,381,611 | | 8.66 | | 2,926,822 | | 8.14 | |
Granted | 2,095,314 | | 14.59 | | 1,931,747 | | 12.66 | | 1,534,306 | | 9.65 | |
Exercised | (540,568 | ) | 8.16 | | (392,021 | ) | 8.20 | | - | | - | |
Cancelled | (154,117 | ) | 14.72 | | (135,712 | ) | 10.86 | | (79,517 | ) | 8.61 | |
|
| |
| |
| |
| |
| |
| |
Options outstanding at 31 December | 7,186,254 | | 11.35 | | 5,785,625 | | 9.97 | | 4,381,611 | | 8.66 | |
|
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
Weighted-average fair value of options granted during the year | | 4.99 | | | | 4.52 | | | | 3.06 | |
A-69
Back to Contents
42 Reconciliation to US Accounting Principles (continued)
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
| Rio Tinto Limited - Share Option Plan | |
| | |
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| | | Weighted | | | | Weighted | | | | Weighted | |
| | | average | | | | average | | | | average | |
| Number | | share price | | Number | | share price | | Number | | share price | |
|
| |
| |
| |
| |
| |
| |
| | | A$'s | | | | A$'s | | | | A$'s | |
Options outstanding at 1 January | 1,694,730 | | 28.09 | | 853,188 | | 22.13 | | 586,691 | | 21.26 | |
Granted | 1,003,849 | | 39.87 | | 932,265 | | 33.01 | | 266,497 | | 24.07 | |
Exercised | (208,528 | ) | 20.15 | | (78,775 | ) | 21.15 | | - | | - | |
Cancelled | (50,721 | ) | 37.65 | | (11,948 | ) | 32.53 | | - | | - | |
|
| |
| |
| |
| |
| |
| |
Options outstanding at 31 December | 2,439,330 | | 33.42 | | 1,694,730 | | 28.09 | | - | | 22.13 | |
|
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
Weighted-average fair value of options granted during the year | | 13.71 | | | | 11.10 | | | | 7.50 | |
| | |
| Rio Tinto plc - Share Option Plan | |
|
| |
As at 31 December 2002: | | | Options Outstanding | | | | Options exercisable | |
|
| |
| |
| | | Weighted | | Weighted | | | | Weighted | |
| | | average | | average | | | | average | |
Range of exercise prices | Number | | remaining life | | ex price | | Number | | ex price | |
|
| |
| |
| |
| |
| |
| | | years | | £'s | | | | £'s | |
£8 - £10 | 3,388,982 | | 0.3 | | 8.78 | | 1,933,796 | | 8.13 | |
£12 - £15 | 3,797,272 | | 5.7 | | 13.64 | | - | | - | |
|
| |
| |
| |
| |
| |
£8 - £15 | 7,186,254 | | 3.1 | | 11.35 | | - | | 8.13 | |
|
| |
| |
| |
| |
| |
At 31 December 2001 there were 1 million (2000: nil) options exercisable with a weighted average exercise price of £8.20
| Rio Tinto Limited - Share Option Plan | |
|
| |
| Options Outstanding | | Options exercisable | |
|
| |
| |
| | | Weighted | | Weighted | | | | Weighted | |
| | | average | | average | | | | average | |
Range of exercise price | Number | | remaining life | | ex price | | Number | | ex price | |
|
| |
| |
| |
| |
| |
| | | years | | A$'s | | | | A$'s | |
A$20 - A$25 | 565,243 | | 0.3 | | 23.00 | | 318,273 | | 22.18 | |
A$30 - A$40 | 1,874,087 | | 5.7 | | 36.56 | | - | | - | |
|
| |
| |
| |
| |
| |
A$20 - A$40 | 2,439,330 | | 4.4 | | 33.42 | | 318,273 | | 22.18 | |
|
| |
| |
| |
| |
| |
At 31 December 2001 there were 0.2 million (2000: nil) options exercisable with a weighted average exercise price of A$20.14
| Rio Tinto plc - Executive Share Option Scheme | |
|
| |
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| | | Weighted | | | | Weighted | | | | Weighted | |
| | | average | | | | average | | | | average | |
| Number | | share price | | Number | | share price | | Number | | share price | |
|
| |
| |
| |
| |
| |
| |
| | | £'s | | | | £'s | | | | £'s | |
Options outstanding at 1 January | 130,786 | | 8.09 | | 238,336 | | 7.89 | | 277,067 | | 7.55 | |
Exercised | (68,786 | ) | 7.73 | | (107,550 | ) | 7.65 | | (38,731 | ) | 5.45 | |
|
| |
| |
| |
| |
| |
| |
Options outstanding at 31 December | 62,000 | | 8.49 | | 130,786 | | 8.09 | | - | | 7.89 | |
|
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
Number of options exercisable at year end | 62,000 | | | | 130,786 | | | | 238,336 | | | |
Weighted-average exercise price of options exercisable at year end | 8.49 | | | | 8.09 | | | | 7.89 | |
As at 31 December 2002, Rio Tinto plc has 0.06 million performance options outstanding under the 1998 Executive Share Option Scheme with exercise prices between £6.89 and £8.61. These options have vested and have a weighted average remaining life of 1.3 years.
A-70
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
The following supplements segmental information provided elsewhere in this report to provide additional information required under US GAAP
Property, plant and equipment by location | | |
| Rio Tinto Group | |
|
| |
| Restated | | Restated | |
| 2002 | | 2001 | | 2002 | | 2001 | |
|
| |
| |
| |
| |
| % | | % | | US$m | | US$m | |
| | | | | | | | |
North America | 42.7 | | 48.3 | | 5,204 | | 5,566 | |
Australia and New Zealand | 48.5 | | 44.0 | | 5,912 | | 5,071 | |
South America | 0.9 | | 1.2 | | 112 | | 139 | |
Africa | 5.0 | | 3.6 | | 608 | | 420 | |
Indonesia | 0.4 | | 0.5 | | 50 | | 52 | |
Europe and other countries | 2.5 | | 2.4 | | 297 | | 264 | |
|
| |
| |
| |
| |
| 100.0 | | 100.0 | | 12,183 | | 11,512 | |
|
| |
| |
| |
| |
Tax charge by product group | | | | | | | | |
| | | | | | | | |
| Rio Tinto Group | |
|
| |
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
| US$m | | US$m | | US$m | |
Iron Ore | (215 | ) | (239 | ) | (191 | ) |
Energy | (197 | ) | (212 | ) | (125 | ) |
Industrial Minerals | (200 | ) | (219 | ) | (224 | ) |
Aluminium - Comalco | (107 | ) | (160 | ) | (211 | ) |
Copper | (118 | ) | (154 | ) | (182 | ) |
Diamonds and Gold | (59 | ) | (43 | ) | (53 | ) |
Tax on exploration | 18 | | 26 | | 28 | |
Other items, including tax relief on asset write downs | 170 | | 283 | | 139 | |
|
| |
| |
| |
| (708 | ) | (718 | ) | (819 | ) |
|
| |
| |
| |
Covenants
Of the Rio Tinto Group's medium and long term borrowings of US$2.7 billion, some US$0.6 billion relates to the Group's share of non-recourse borrowings which are the subject of various financial and general covenants with which the respective borrowers are in compliance.
Intangible assets under US GAAP (Rio Tinto Group and Rio Tinto plc)
The implementation of FAS 141 resulted in the reclassification of US$340 million from goodwill to finite lived intangible assets at 1 January 2002. The accumulated cost relating to these intangible assets at 31 December 2002 was US$714 million and accumulated amortisation was US$394 million. The total amortisation expense was US$68 million of which US$20 million is related to the amortisation of goodwill previously written off to reserves under UK GAAP now reclassified as finite lived intangible assets under US GAAP. The remaining US$48 million relates to the amortisation of goodwill included as an asset on the UK GAAP balance sheet but now reclassified as finite lived intangible assets under US GAAP. The estimated amortisation charge relating to intangible assets for each of the next five years is US$68 million.
A-71
Back to Contents
RIO TINTO PLC - RIO TINTO LIMITED
NOTES TO FINANCIAL STATEMENTS - (continued)
42 Reconciliation to US Accounting Principles (continued)
Accounting for derivative instruments and hedging activities
During 2002, the following movements, pre tax and minorities, took place in Other comprehensive income (OCI) and earnings in relation to net derivative liabilities:
| Net | | Recorded | | Recorded | |
| derivative | | in OCI | | in retained | |
| liabilities | | | | earnings | |
| US$m | | US$m | | US$m | |
|
| |
| |
| |
Net derivative liabilities on balance sheet at 31 December 2001 | (332 | ) | (181 | ) | (151 | ) |
Less: net derivative liabilities marked to market through OCI at 1 January 2002 | | | | | | |
relating to contracts maturing in 2002 (a) | 31 | | 31 | | - | |
Less: net derivative liabilities marked to market through retained earnings at | | | | | | |
1 January 2002 relating to contracts maturing in 2002 (b) | 40 | | - | | 40 | |
Add: mark to market of net derivative liabilities designated as FAS 133 | | | | | | |
cash flow hedges at 31 December 2002 (c) | 90 | | 90 | | - | |
Add: mark to market of net derivative liabilities not designated as hedges under | | | | | | |
FAS 133 at 31 December 2002 (d) | 117 | | - | | 117 | |
|
| |
| |
| |
On balance sheet at 31 December 2002 | (54 | ) | (60 | ) | 6 | |
|
| |
| |
| |
| | | | | | |
(a) | During 2002, net losses of US$31 million relating to derivatives designated as cash flow hedges under FAS 133 were transferred from accumulated OCI to US GAAP earnings on maturity of the contracts. |
(b) | During 2002, accrued losses of US$40 million relating to derivatives that were not designated as hedges under FAS 133 were realised on maturity of the contracts. |
(c) | The fair value of net derivative liabilities designated as cash flow hedges under FAS 133 reduced by US$90 million during 2002 resulting in a closing debit balance related to cash flow hedging activities of US$60 million in OCI. These cash flow hedges hedge the Group's exposure to the US dollar in relation to future trading transactions. The Group expects to reclassify US$18 million of this amount as reductions in earnings over the next twelve months as these contracts and the transactions which they hedge mature. As at 31 December 2002, the Group had US$102 million of cash flow hedge derivative liabilities and US$42 million of cash flow hedge derivative assets. The cash flow hedges extend to 2010. |
(d) | Certain of the Group's derivative contracts do not qualify for hedge accounting under FAS 133, principally because the hedge is not located in the entity with the exposure. The fair value of these net derivative liabilities reduced by US$117 million during 2002. As at 31 December 2002, the Group had US$102 million of assets relating to derivatives which do not qualify for hedge accounting under FAS 133, and US$96 million of liabilities. |
A-72