The Group has entered into a number of research collaborations to develop new compounds with other pharmaceutical companies. The terms of these arrangements can include up-front fees, equity investments, loans and commitments to fund specified levels of research in the future. In addition the Group will often agree to make further payments if future ‘milestones’ are achieved. As some of these agreements relate to compounds in the early stages of development, milestone payments will continue for a number of years if the compounds move successfully through the development process. Generally the closer the product is to marketing approval the greater the possibility of success.
The Group also has other commitments of £144 million (2002 – £162 million) relating to revenue payments to be made under licences and other alliances, principally to Exelixis Inc.
A number of commitments were made in 2003 under licensing and other agreements, principally with NeuroSearch A/S, Ranbaxy Laboratories Ltd. and POZEN Inc.
Back to Contents
112 | GlaxoSmithKlineNotes to thefinancial statements |
27 Share capital and share premium account
| | | | | Share | |
| Ordinary Shares of 25p each | | premium | |
|
| | account | |
| Number | | £m | | £m | |
|
|
|
|
|
| |
Share capital authorised | | | | | | |
At 31st December 2002 | 10,000,000,000 | | 2,500 | | | |
At 31st December 2003 | 10,000,000,000 | | 2,500 | | | |
|
|
|
|
|
| |
Share capital issued and fully paid | | | | | | |
At 1st January 2002 | 6,172,965,989 | | 1,543 | | 170 | |
Share capital issued under share option schemes | 7,049,394 | | 2 | | 54 | |
Share capital purchased and cancelled | (155,749,038 | ) | (39 | ) | – | |
|
|
|
|
|
| |
At 31st December 2002 | 6,024,266,345 | | 1,506 | | 224 | |
Share capital issued under share option schemes | 6,041,283 | | 1 | | 40 | |
Share capital purchased and cancelled | (80,844,000 | ) | (20 | ) | – | |
|
|
|
|
|
| |
At 31st December 2003 | 5,949,463,628 | | 1,487 | | 264 | |
|
|
|
|
|
| |
| | | | | | |
| Number (000 | ) | | | | |
|
| | | | | |
Number of shares issuable under outstanding options(Note 34) | | | | | | |
At 31st December 2002 | 217,953 | | | | | |
At 31st December 2003 | 259,990 | | | | | |
|
| | | | | |
Number of unissued shares not under option | | | | | | |
At 31st December 2002 | 3,757,781 | | | | | |
At 31st December 2003 | 3,790,546 | | | | | |
|
| | | | | |
In October 2002, GlaxoSmithKline commenced a new £4 billion share buy-back programme. This follows the completion of the £4 billion buy-back programme announced in 2001. A total of £1,199 million has been spent on the new share buy-back programme, of which £980 million was spent in 2003. The exact amount and timing of future purchases, and whether some repurchased shares will be held as Treasury shares rather than being cancelled, will be determined by the company and is dependent on market conditions and other factors. In the period 1st January 2004 to 27th February 2004 a further 5 million shares have been purchased and cancelled at a cost of £55 million.
For details of substantial shareholdings refer to ‘Substantial shareholdings’ on page 162.
28 Non-equity minority interests
SmithKline Beecham Holdings Corporation (SBH Corp), a subsidiary incorporated in Delaware, USA, has in issue $500 million of Flexible Auction Market Preferred Stock (Flex AMPS), comprising 5,000 shares of $100,000 each, issued in six series. The dividend on these shares was fixed on issuance in 1996 for a seven-year period that ended in July 2003 for half of the shares and for a five year period which ended during 2001 for the other half. The dividend for all these shares now varies, predominately with prevailing interest rates, and is set every seven weeks at an auction at which the shares are also traded.
SBH Corp also has in issue $400 million of Auction Rate Preference Stock (ARPS), comprising 4,000 shares of $100,000 each, issued in five series, the dividend on which also varies under conditions similar to the Flex AMPS described above.
Together, the ARPS and the Flex AMPS constitute the preference shares, which represent the non-equity minority interests. Notice to redeem all eleven series was given in February 2004, with redemption expected to be completed in March and April 2004.
SmithKline Beecham plc has, in certain circumstances, guaranteed payment of dividends declared on the preference shares. SmithKline Beecham plc has also agreed with SBH Corp that in certain circumstances it will provide support to SBH Corp in relation to the principal. However, any guarantee or support is limited so that in no circumstances could the holder of preference shares be in a more favourable position than had they been a holder of a preference share in SmithKline Beecham plc. The preference shares represent a long-term non-equity minority interest in the Group balance sheet in accordance with FRS 4 ‘Capital Instruments’ and UITF 33 ‘Obligations in capital instruments’.
Back to Contents
Notes to thefinancial statementsGlaxoSmithKline | 113 |
29 Reserves
| Other | | Profit and | | | |
| reserves | | loss account | | Total | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
At 31st December 2000 | 1,849 | | 4,155 | | 6,004 | |
Goodwill written back | – | | 356 | | 356 | |
Exchange movements | – | | (151 | ) | (151 | ) |
Shares purchased for cancellation | 17 | | (1,274 | ) | (1,257 | ) |
Profit attributable to shareholders | – | | 3,053 | | 3,053 | |
Dividends | – | | (2,356 | ) | (2,356 | ) |
Revaluation of goodwill due to exchange | – | | 28 | | 28 | |
|
|
|
|
|
| |
At 31st December 2001 | 1,866 | | 3,811 | | 5,677 | |
Exchange movements | – | | (154 | ) | (154 | ) |
UK tax on exchange movements | – | | (67 | ) | (67 | ) |
Shares purchased for cancellation | 39 | | (2,220 | ) | (2,181 | ) |
Profit attributable to shareholders | – | | 3,915 | | 3,915 | |
Dividends | – | | (2,346 | ) | (2,346 | ) |
Unrealised gains on equity investments | – | | 7 | | 7 | |
|
|
|
|
|
| |
At 31st December 2002 | 1,905 | | 2,946 | | 4,851 | |
Exchange movements | – | | 37 | | 37 | |
Tax on exchange movements and unrealised gains | – | | (69 | ) | (69 | ) |
Shares purchased for cancellation | 20 | | (980 | ) | (960 | ) |
Profit attributable to shareholders | – | | 4,484 | | 4,484 | |
Dividends | – | | (2,374 | ) | (2,374 | ) |
Unrealised gains on equity investments | – | | 7 | | 7 | |
Revaluation of goodwill due to exchange | _ | | (7 | ) | (7 | ) |
|
|
|
|
|
| |
At 31st December 2003 | 1,925 | | 4,044 | | 5,969 | |
|
|
|
|
|
| |
Goodwill arising on acquisitions before 1st January 1998 which has been written off against other reserves amounts to £6,180 million, including goodwill of £4,840 million previously held as a goodwill reserve which was offset against other reserves in 1998. The goodwill written back in 2001 relates primarily to the disposals of Affymax and part of the Group’s holding in Quest Diagnostics, Inc. Goodwill denominated in local currencies which is subject to revaluation amounted to £300 million at 31st December 2003.
Goodwill on acquisitions after 1st January 1998 has been capitalised, in accordance with the accounting policy set out in Note 2.
Exchange movements taken to reserves in 2003 include losses of £103 million (2002 – losses £1,251 million, 2001 – losses£114 million) on foreign currency loans less deposits, gains of £133 million (2002 – gains £1,097 million, 2001 – losses £9 million) on the retranslation of net assets and £7 million (2002 – £nil, 2001 – losses £28 million) on goodwill eliminated against reserves.
The tax on exchange movements and unrealised gains in the year of £69 million (2002 – £67 million, 2001 – £nil) relates to the taxable element of the foreign currency loans less deposits and unrealised gains taken to reserves.
Exchange adjustments debited to reserves cumulatively amount to £1,415 million (2002 – £1,452 million, 2001 – £1,298 million).
Other reserves include the merger reserve created on the merger of Glaxo Wellcome and SmithKline Beecham amounting to £1,561 million at 31st December 2003 (2002 – £1,561 million; 2001 – £1,561 million). Other reserves also include the capital redemption reserve created as a result of the share buy-back programme amounting to £76 million at 31st December 2003 (2002 – £56 million, 2001 – £17 million).
Total reserves amounted to £5,969 million at 31st December 2003 (2002 – £4,851 million, 2001 – £5,677 million), of which £8,981 million (2002 – £10,879 million; 2001 – £718 million) relates to the company and £86 million (2002 – £76 million, 2001 – £61 million) relates to joint ventures and associated undertakings.
The profit of GlaxoSmithKline plc for the year was £1,436 million (2002 – £10,598 million, 2001 - £4,331 million), which after dividends of £2,374 million (2002 – £2,352 million, 2001 – £2,356 million), gave a retained loss of £938 million (2002 – profit of £8,246 million, 2001 – profit of £1,975 million). After the cost of shares purchased for cancellation of £980 million (2002 – £2,220 million, 2001 – £1,274 million) and an unrealised profit on capital reduction by subsidiary of £nil (2002 – £4,096 million, 2001 – £nil), the profit and loss account reserve at 31st December 2003 stood at £8,905 million (2002 – £10,823 million, 2001 – £701 million), of which £4,096 million is unrealised (2002 – £4,096 million, 2001 – £nil).
Back to Contents
114 | GlaxoSmithKlineNotes to the financial statements |
30 Legal proceedings
The Group is involved in numerous legal and administrative proceedings, principally product liability, intellectual property, antitrust, and governmental investigations and related private litigation. The most significant of those matters are described below.
Intellectual property
USA
Paxil
In the USA a number of distributors of generic drugs have filed applications with the FDA to market generic versions ofPaxil/Seroxat(paroxetine hydrochloride) prior to the expiration in 2006 of the Group’s patent on paroxetine hydrochloride hemihydrate. Apotex launched its generic version ofPaxilin September 2003. The other distributors are looking to bring to market anhydrate or other versions of paroxetine hydrochloride and in one case paroxetine mesylate. In response the Groupfiled actions against all those distributors for infringement of various of the Group’s patents. The cases are complex but the Group believes that the generic anhydrate and other versions infringe because they contain and/or convert to the hemihydrate form and/or infringe other Group patents.
In July 1998 GlaxoSmithKline filed an action against Apotex in the US District Court for the Northern District of Illinois for infringement of the Group’s patent for paroxetine hydrochloride hemihydrate. Apotex had filed an Abbreviated New Drug Application (ANDA) with the FDA seeking approval to introduce a generic form ofPaxil. Following a trial in February 2003 the judge ruled that GlaxoSmithKline’s patent is valid but not infringed by Apotex’s product. GlaxoSmithKline appealed the ruling of non-infringement to the US Court of Appeals for the Federal Circuit (CAFC), which hears all appeals from US District Courts on intellectual property matters. The CAFC heard the appeal in January 2004 but as of the date of this report no decision has yet been announced.
In June 1999 GlaxoSmithKline filed an action against Geneva Pharmaceuticals, a subsidiary of Novartis Pharmaceuticals, in the US District Court for the Eastern District of Pennsylvania for infringement of the Group’s patents for paroxetine hydrochloride following notice of Geneva’s ANDA filing. That case has been consolidated with similar infringement actions against other generic companies that subsequently filed ANDAs. Additional infringement actions have been brought based on patents issued subsequent to the original filing against Apotex in the Northern District of Illinois. The Group also filed an action against Apotex relating to those new patents in the Eastern District of Pennsylvania. In December 2002 the judge granted in part and denied in part summary judgement motions filed by Apotex with the result that issues of validity and infringement of three of the four new patents will move toward trial. The Group has petitioned the District Court to permit an interim appeal to the CAFC. In June 2003 the Group requested the US Food and Drug Administration (FDA) to remove three patents related toPaxilfrom the register of pharmaceutical patents maintained by the FDA (the Orange Book). The delisting did not affect the validity of these patents or the related patent litigation. Following FDA approval of its ANDA, Apotex subsequently launched a generic version ofPaxilin September 2003.
The Group continues to pursue patent infringement claims in litigation in the Eastern District of Pennsylvania against Apotex, Geneva, Alphapharm, Andrx, Teva Pharmaceuticals and Zenith, and bulk suppliers BASF and Sumika Fine Chemicals. Apotex Alphapharm, BASF and Sumika have filed counterclaims in these actions alleging that the Group has violated anti-trust or unfair competition laws.
In February 2003 the CAFC heard Apotex’s appeal from a decision by the US District Court for the District of Columbia denying Apotex’s request that the FDA be required to delist certain of the Group’s patents forPaxilfrom the Orange Book. In October 2003 the CAFC affirmed the district court decision and dismissed the case.
In March 2000 GlaxoSmithKline filed an action against Pentech Pharmaceuticals in the US District Court for the Northern District of Illinois for infringement of the Group’s patents for paroxetine hydrochloride. Pentech filed an ANDA for a capsule version ofPaxil, asserting that its compound and presentation do not infringe the Group’s patents or that the patents are invalid. In April 2003 the Group reached a settlement with Pentech and Par Pharmaceuticals to which Pentech had granted rights under Pentech’s ANDA for paroxetine hydrochloride capsules. The settlement allowed Par to distribute in Puerto Rico substitutable generic paroxetine hydrochloride immediate release tablets supplied and licensed from the Group for a royalty payable to the Group. Par became entitled to distribute the same product in the US market once Apotex’s generic version ofPaxilbecame available there in September 2003. In the settlement Par and Pentech acknowledge that the GlaxoSmithKline patent covering the hemihydrate form of paroxetine hydrochloride is valid and enforceable and would be infringed by Pentech’s proposed capsule product. The Bureau of Competition of the US Federal Trade Commission reviewed the settlement. The review was voluntary and was conducted at the request of the Group, Par and Pentech. Pentech’s former supplier Asahi Glass Co. filed claims alleging that the settlement violated the anti-trust laws. The US District Court for the Northern District of Illinois dismissed these claims in October 2003. Asahi has appealed the decision to the CAFC. Similar claims brought by Apotex and Sumika are pending in the US District Court for the Eastern District of Pennsylvania.
In October 2000 GlaxoSmithKline filed an action against Synthon Pharmaceuticals in the US District Court for the Middle District of North Carolina for infringement of the Group’s patents for paroxetine hydrochloride and paroxetine mesylate. Synthon had filed a 505(b)(2) application (a ‘paper NDA’) with the FDA using paroxetine mesylate, a different salt form of paroxetine than that used in the marketed form ofPaxil. In December 2003 GlaxoSmithKline and Synthon reached a settlement pursuant to which the Group has granted Synthon a royalty-bearing license to market its paroxetine mesylate product in the USA.
Wellbutrin
Five distributors of generic pharmaceutical products have filed ANDAs for sustained release bupropion hydrochloride tablets (Wellbutrin SRandZyban), accompanied in each case with a certification of invalidity and/or infringement of the Group’s patents. The Group has brought suit for patent infringement against each of the filing parties. The Group filed suit against Andrx Pharmaceuticals, the first to file an ANDA, in the US District Court for the Southern District of Florida. In February 2002 the District Court Judge granted Andrx’s summary judgement motion and ruled that its product does not infringe the Group’s patents. In September 2003 the CAFC reversed that decision and remanded the case to the district court for trial.
Back to Contents
Notes to the financial statementsGlaxoSmithKline | 115 |
30 Legal proceedingscontinued
Actions have also been filed against Watson Pharmaceuticals in the US District Court for the Southern District of Ohio, Eon Labs Manufacturing in the US District Court for the Southern District of New York, IMPAX Laboratories in the US District Court for the Northern District of California and Excel Pharmaceuticals in both the US District Court for the District of New Jersey and the US District Court for the Eastern District of Virginia. The Watson case has been settled on terms involving a supply agreement referred to below.
Judges granted summary judgement of non-infringement in the Impax and Excel cases and the Group appealed each of those decisions to the CAFC. In January 2004 the CAFC ruled in favour of IMPAX and affirmed the district court ruling that IMPAX’s generic version did not infringe the Group’s patents. The FDA had earlier granted tentative approval for the IMPAX generic version. The CAFC has not yet ruled on the Group’s appeal of the summary judgement of non-infringement in the Excel case. Eon’s motion for summary judgement for non-infringement was denied. The district court trial in the Eon case was concluded in December 2003 but as of the date of this report the decision has not yet been announced.
In January 2004 the CAFC granted Eon’s motion to stay the preliminary injunction against launch of Eon’s 100 mg generic version that had been entered by the trial court at the conclusion of the trial. Under the terms of its supply agreement with GlaxoSmithKline, Watson Pharmaceuticals began shipping a second 100 mg generic version the same day that Eon began shipment of its generic version in January 2004.
Zofran
In August 2001 the Group commenced an action in the US District Court for the District of New Jersey against Reddy-Cheminor and Dr. Reddy’s Laboratories. Dr Reddy had certified invalidity of three patents for ondansetron, the active ingredient inZofrantablets, including the compound patent that expires in July 2005 and two method of use patents, the later of which expires in December 2006, in both instances taking into account an expected extension for paediatric exclusivity. The Reddy case is scheduled for trial in May 2004. In July 2003 the Groupfiled an action against Dr. Reddy’s Laboratories in the same district court for infringement of the Group’s patents related to the orally disintegrating tablet presentation ofZofran. In October 2003 the Groupfiled an action against West-ward Pharmaceuticals, Inc. in the same district court for infringement of the Group’s patents related to an injectable presentation ofZofran. Both the Dr. Reddy disintegrating tablet case and the West-ward case have been consolidated with the earlier Dr. Reddy case scheduled for trial in May 2004.
In March 2002 the Group filed a similar action against Teva Pharmaceuticals USA Inc. in the US District Court for the District of Delaware alleging infringement of the two method of use patents for ondansetron. Teva had certified invalidity or non-infringement of the two method of use patents. Teva did not challenge the compound patent. The trial in the Teva case concluded in January 2004 but as of the date of this report no decision has been announced. In September 2003, November 2003 and January 2004 the Group filed actions against Teva in the same court for infringement of the Group’s patents related to the injectable and orally disintegrating tablet presentations ofZofran.
An earlier ondansetron case, involving orally disintegratingZofrantablets, was commenced by the Group in January 2003 against Kali Laboratories in the US District Court for the District of New Jersey.
That case is still in the discovery phase. In June 2003 the Group commenced an action in the US District Court for the District of New Jersey against the Faulding Pharmaceutical Company alleging infringement of the two method of use patents for ondansetron. Faulding did not challenge the compound patent. That case, as of the date of this report, has been stayed pending decisions in the Teva, Reddy and Kali cases.
Lamictal
In August 2002 the Group commenced an action in the US District Court for the District of New Jersey against Teva Pharmaceuticals USA, Inc., alleging infringement of the Group’s compound patent for lamotrigine, the active ingredient inLamictaloral tablets. That patent expires in July 2008. The defendant hasfiled an ANDA with the FDA with a certification of invalidity of the Group’s patent. FDA approval of that ANDA is stayed until the earlier of January 2005 or resolution of the patent infringement litigation. No trial date has been set for the case.
Levitra
In October 2002 Pfizer Inc. filed an action against Bayer AG and GlaxoSmithKline in the US District Court for the District of Delaware, alleging that the manufacture and sale ofLevitra(vardenafil) would infringe a patent newly issued to Pfizer and asking that Bayer and GlaxoSmithKline be permanently enjoined. In September 2003 the US Patent and Trademark Office initiated a re-examination of the Pfizer patent based on questions of patentability in light of prior art. The Pfizer action, including an additional suit filed in the same court following the launch ofLevitrain the USA, is predicated on the validity of that patent and has been stayed pending the outcome of the re-examination.
Imitrex
In December 2003 the Group commenced an action in the US District Court for the Southern District of New York against Dr. Reddy’s Laboratories, alleging infringement of one of two primary compound patents for sumatriptan, the active ingredient inImitrex. That patent expires in 2008. The defendant hasfiled an ANDA with the FDA with a certification of invalidity of that compound patent but did not certify invalidity or non-infringement of the second compound patent that expires in December 2006. The case is in its early stages.
Valtrex
In May 2003 the Group commenced an action in the US District Court for the District of New Jersey against Ranbaxy Laboratories, alleging infringement of the Group’s compound patent for valaciclovir, the active ingredient inValtrex. That patent expires in 2009. The defendant hasfiled an ANDA with the FDA with a certification of invalidity of the Group’s compound patent and non-infringement of two other patents expiring in 2016 that are listed in the Orange Book. FDA approval of that ANDA is stayed until the earlier of October 2005 or resolution of the patent infringement litigation. Discovery is underway in the case.
Avandia
In August 2003 the Group filed an action in the US District Court for the District of New Jersey against Teva Pharmaceuticals USA Inc. for infringement of the Group’s patent relating to the maleate salt form of rosiglitazone, the active ingredient inAvandia, which expires in 2015. In September 2003 the Groupfiled a comparable action in the same court against Dr. Reddy’s Laboratories, alleging infringement of the same patent for the maleate salt form.
Back to Contents
116 | GlaxoSmithKlineNotes to the financial statements |
30 Legal proceedingscontinued
Both Dr Reddy’s Laboratories and Teva filed ANDAs with the FDA with certifications of invalidity of the Group’s maleate salt patent. FDA approval of those ANDAs is stayed until the earlier of November 2006 or resolution of the respective patent infringement actions. Teva subsequently filed an additional certification challenging the validity of the Group’s basic compound patent for rosiglitazone, and in January 2004 the Group commenced an action against Teva in the same court for infringement of that patent. The basic compound patent currently expires in 2008, although expiry is expected to be extended to 2011 after the US Patent and Trademark Office has granted patent term restoration.
Augmentin
In August 2002 the Group commenced proceedings against Geneva Pharmaceuticals, Biochemie GmbH and Biochemie SpA and their parent Novartis AG before the US International Trade Commission and in Colorado state court, alleging that the manufacture and sale in the USA of Geneva’s genericAugmentinproduct using a production strain stolen earlier from GlaxoSmithKline constitutes misappropriation of the Group’s trade secrets and unfair competition. Both proceedings sought to prevent the importation and sale in the USA of genericAugmentincontaining clavulanate made using the stolen GlaxoSmithKline production strain; the Colorado action sought damages as well. An additional action was brought against Lek Pharmaceuticals, another Novartis affiliate, in October 2002 in North Carolina state court. In July 2003 the Group reached a settlement agreement with Novartis and its affiliate companies named in the Group’s complaints over both the ITC complaint and related state court actions. Under the terms of the agreement, the Group is to receive single-digit percentage royalties on US sales of generic versions ofAugmentinsold by Novartis or its affiliate companies from July 2002 through to June 2006. Similar state court actions were initiated against Teva Pharmaceuticals USA Inc. and Ranbaxy Pharmaceuticals Inc. in August 2002 in the Philadelphia County Court of Common Pleas, and are not affected by the Novartis settlement. In November 2003 the CAFC affirmed the decision of the US District Court for the Eastern District of Virginia holding the Group’s patents coveringAugmentininvalid.
Ceftin
The Group filed an action for infringement of its patents for cefuroxime axetil, the active ingredient in the Group’sCeftinanti-infective product, against Ranbaxy Pharmaceuticals in the US District Court for New Jersey. A preliminary injunction was granted in favour of the Group but the CAFC subsequently vacated that injunction and remanded the case to the District Court for a full trial on the merits. Thereafter Ranbaxy launched its generic version in March 2002. The trial was concluded in August 2003 but as of the date of this report no decision has been announced. Since the patent as to which the Group claims infringement expired in May 2003, the Group now seeks monetary damages based on Ranbaxy’s sales. The Group has filed a similar action against Apotex, a second distributor of generic pharmaceutical products, in the US District Court for the Northern District of Illinois. A preliminary injunction was granted in favour of the Group in June 2002. Apotex subsequently obtained FDA approval for their generic product. At trial the judge ruled that Apotex willfully infringed the Group’s patent and awarded attorney fees to GlaxoSmithKline.
UK and Europe
Seroxat
Following the expiration of the data exclusivity period in Europe, a marketing authorisation was issued to Synthon BV/Genthon in October 2000 by regulatory authorities in Denmark for paroxetine mesylate, a different salt form of paroxetine than that used in the marketed form ofSeroxat/Paxil. Marketing authorisations have since been granted in a number of other European countries the majority of which are based on the original Danish approval under the Mutual Recognition process. Generic products containing paroxetine mesylate have been launched in Austria, Denmark, France, Germany, Ireland, Italy, the Netherlands and Sweden, although the product in Austria and Denmark has been withdrawn following the award of patent interim injunctions. The Group has initiated litigation challenging the approval by the Danish Medicines Agency on grounds that an authorisation should not have been granted under the abridged procedure as paroxetine mesylate is not essentially similar toSeroxatand questions from that case were referred to the European Court of Justice in February 2003.
Marketing authorisations have also been issued in eleven European countries for products containing paroxetine hydrochloride anhydrate, another variant of the Group’s product. Generic products containing the anhydrate are now on the market in Austria, Denmark, Finland, France, Germany, Italy, the Netherlands, Portugal, Spain, Sweden and the UK. GlaxoSmithKline believes that marketing of either a paroxetine hydrochloride anhydrate product or a paroxetine mesylate product by third parties in European countries infringes its patents and is litigating its position in actions in many European and other countries outside the USA. In June 2002 the European Patent Office Opposition Division rejected an opposition filed by Synthon against the Group’s European patent covering a crystal form of paroxetine mesylate that is used in Synthon’s product. That decision is under appeal.
In the UK, following a revocation action initiated by Synthon, the Court of Appeal upheld the validity of the corresponding UK patent. This decision overturned the first instance decision which had held that the patent was invalid. Synthon’s petition for leave to appeal to the House of Lords has been accepted. In February 2003 the Dutch court revoked the corresponding Dutch patent. That decision has been appealed.
In response to a challenge by BASF to the Group’s UK patent for paroxetine hydrochloride anhydrate in the UK High Court in July 2002 the Judge decided that the patent was partly valid and partly invalid. The claims held valid were asserted against Apotex, Neolab and Waymade Healthcare and an interim injunction preventing sale of their version of the product was granted in November 2002. In June 2003 the UK Court of Appeal upheld the first instance decision which held the process claims of the patent to be valid. The infringement action against Apotex continued under the same patent and the UK High Court ruled in December 2003 in favour of Apotex and held the patent not infringed and also invalid. GlaxoSmithKline has filed an appeal from that decision and a hearing has been scheduled for 22nd/23rd March 2004. In the interim Apotex launched their generic version ofSeroxatin the UK in January 2004.
Seretide
In January 2003 Cipla and Neolab filed an action in the UK High Court, seeking revocation of one of the Group’s UK patents relating to the asthma treatmentSeretide/Advair.
Back to Contents
| Notes to the financial statementsGlaxoSmithKline | 117 |
30 Legal proceedingscontinued
This patent, set to expire in 2013, including supplementary protection certificate protection, relates to the combination of the active ingredients, salmeterol and fluticasone propionate, on which separate patents exist (which have not been challenged), providing patent protection in the UK until late 2005.
Subsequently Generics (U.K.), IVAX and Arrow Generics filed revocation actions with respect to the same patent. The trial for those revocation actions was completed in January 2004 and the judge’s decision is expected shortly. Several other UKSeretidepatents, for example those relating to theDiskusdevice and the CFC-free MDI device which expire in 2011 and 2012 respectively, have not been challenged.
Product liability
Paxil
The Group has received both purported class action and individual lawsuits filed in state and federal courts in the USA alleging that paroxetine (the active ingredient inPaxil) is addictive and causes dependency and withdrawal reactions. Plaintiffs seek remedies including compensatory, punitive and statutory damages and the cost of a fund for medical monitoring. In 2003 a federal judge in the US District Court for the Central District of California denied class action certifications for a nationwide class and a California statewide class as to cases filed in federal court in that district. Subsequently, on petition from plaintiffs’ counsel all federal court cases have been transferred to that District Court for consolidation in Multidistrict Litigation (MDL). Most of the remaining lawsuits are in their early stages although certain state court trials are scheduled to start in May 2004. There has been no determination as to whether any of the lawsuits pending in the MDL or in state courts will be permitted to proceed as class actions.
In the last decade there has been litigation against the manufacturers of Prozac and other selective serotonin reuptake inhibitor (SSRI) products such asPaxilfor homicidal or suicidal behaviour exhibited by users of their products. The Group has received a number of such claims and lawsuits with respect toPaxil. None of these are or purport to be class actions.
Phenylpropanolamine
Following a report from the Yale Haemorrhagic Stroke Project that found a suggestion of an association between first use of phenylpropanolamine (‘PPA’) decongestant and haemorrhagic stroke, the Group and most other manufacturers voluntarily withdrew consumer healthcare products in which PPA was an active ingredient. Since the PPA product withdrawal the Group has been named as a defendant in numerous personal injury and class action lawsuits filed in state and federal courts alleging personal injury or increased risk of injury from use of products containing PPA and unfair and deceptive business practices. Plaintiffs seek remedies including compensatory and punitive damages and refunds. The federal cases have been consolidated in a multidistrict litigation proceeding in the US District Court for the District of Washington. The judge responsible for those proceedings has denied class certification and struck all class allegations in the federal personal injury and consumer refund class actions. A limited number of cases in which the Group or other manufacturers are defendants are now reaching trial in state courts. Class certification has been denied in California state court and a Pennsylvania state court putative class action has been dismissed, leaving no putative class actions pending against the Group in this litigation.
Baycol
In August 2001 Bayer AG withdrewBaycol(cerivastatin sodium) worldwide in light of reports of adverse events, including deaths, involving rhabdomyolosis. GlaxoSmithKline had participated in the marketing ofBaycolin the USA pursuant to a co-promotion agreement with Bayer which was the license holder and manufacturer of the product.
Following the withdrawal, Bayer and GlaxoSmithKline have been named as defendants in thousands of lawsuits filed in state and federal courts in the USA on behalf of both individuals and putative classes of formerBaycolusers. A number of the suits allege that the plaintiffs have suffered personal injuries, including rhabdomyolosis, from the use ofBaycol. Others claim that persons who tookBaycol, although not injured, may be at risk of future injury or may have suffered economic damages from purchasing and usingBaycol. Plaintiffs seek remedies including compensatory, punitive and statutory damages and creation of funds for medical monitoring. GlaxoSmithKline and Bayer Corporation, the principal US subsidiary of Bayer AG, have signed an allocation agreement under which Bayer Corporation has agreed to pay 95 per cent of all settlements and compensatory damages judgements with each party retaining responsibility for its own attorneys’ fees and any punitive damages. The federal cases have been consolidated in a multidistrict litigation proceeding in the US District Court for the District of Minnesota. Numerous cases are scheduled for trial in state and federal courts during 2004. To date only one class action, in which GlaxoSmithKline was not named as a defendant, has been certified in Oklahoma. In September 2003 plaintiffs’ class action certification motion in the consolidated federal multi-district litigation was denied.
Fen-Phen
In 1997 the FDA became aware of reports of cardiac valvular problems in individuals for whom fenfluramine or dexfenfluramine alone or in combination of phentermine was prescribed as part of a regimen of weight reduction and requested the voluntary withdrawal of fenfluramine and dexfenfluramine from the market. The reports of cardiac valvular problems and the subsequent withdrawal of those products from the market spawned numerous product liability lawsuits filed against the manufacturers and distributors of fenfluramine, dexfenfluramine and phentermine. As one of a number of manufacturers of phentermine, the Group is a defendant in thousands of lawsuits in various state and federal district courts in the USA. Most of the lawsuits seek relief including some combination of compensatory and punitive damages, medical monitoring and refunds for purchases of drugs. In 1997 the Judicial Panel on Multidistrict Litigation issued an order consolidating and transferring all federal actions to the District Court for the Eastern District of Pennsylvania. That court approved a global settlement proposed by defendant Wyeth, which sold fenfluramine and dexfenfluramine. The settlement, subsequently confirmed by the Third Circuit Court of Appeals, does not include any of the phentermine defendants, including the Group. Individual plaintiffs may elect to opt out of the class settlement and pursue their claims individually and tens of thousands of plaintiffs have elected to do so. Wyeth continues to settle individual state court cases before trial and the Group continues to be dismissed from lawsuits as they are settled by Wyeth.
Back to Contents
118 | GlaxoSmithKline Notes to the financial statements | |
30 Legal proceedingscontinued
Thimerosal
GlaxoSmithKline, along with a number of other pharmaceutical companies, has been named as a defendant in numerous individual personal injury lawsuits and purported class actions in state and federal district courts in the USA and courts in Canada alleging that thimerosal, a preservative used in vaccines, causes neurodevelopmental disorders and other injuries. Plaintiffs seek remedies including compensatory, punitive and statutory damages and the cost of a fund for medical monitoring and research. The lawsuits are in their early stages and there has been no determination as to whether any of the purported class actions will be permitted to proceed as class actions.
Lotronex
Following the voluntary withdrawal ofLotronexin the USA in November 2000 a number of lawsuits have beenfiled against the Group in state and federal district courts, including individual personal injury actions and purported class actions asserting product liability and consumer fraud claims. Plaintiffs seek remedies including compensatory, punitive and statutory damages. A substantial number of claims have been settled. Most of the remaining actions are in their early stages although tentative trial dates for some cases have been set for summer and fall 2004. To date a class has been certified in only one of the class actions. In that matter a West Virginia state court rejected plaintiffs’ request to certify a national refund class, but did certify a class of West Virginia consumers who suffered ‘only economic injury resulting from the individual purchase’ ofLotronexand noted that damages, if proven, would be limited to the cost of the medication.
Government investigations
Colorado US Attorney subpoena
In February 2004 GlaxoSmithKline received a subpoena from the US Attorney’s office in Colorado regarding the Group’s sales and promotional practices relating to a number of its largest selling products for the period from January 1997 to present. The Group is co-operating with the investigation which is in its early stages.
Average wholesale price
GlaxoSmithKline has responded to subpoenas from the Office of the Inspector General of the US Department of Health and Human Services, the US Department of Justice and the states of Texas and California in connection with allegations that pharmaceutical companies, including GlaxoSmithKline, have violated federal fraud and abuse laws such as the Federal False Claims Act (and, with respect to Texas and California, comparable state laws) as a result of the way certain drugs had been priced based on ‘average wholesale price’ (AWP) and the way the Medicare and Medicaid programmes reimburse for those drugs.
Subsequently, the states of Nevada, Montana, New York and Connecticut through their respective attorneys general and several counties in New York state have filed civil lawsuits in state and federal court against GlaxoSmithKline and several other drug companies. The actions claim – on behalf of the states as payers and on behalf of in-state patients as consumers – damages and restitution based on defendants’ AWP-based pricing for an undefined set of pharmaceutical products covered by the states’ Medicaid programmes. In addition, private payer class action lawsuits have been filed against GlaxoSmithKline in several federal district and state courts. All the federal cases have been consolidated in a multidistrict litigation proceeding in the US District Court for the District of Massachusetts.
All of the civil suits filed in state court by state attorneys general and class action plaintiffs were initially removed to federal court and then conditionally transferred to the federal court in Massachusetts. Three of the attorney general cases (New York, Nevada and Connecticut) and one of the private payer class action cases have since been remanded to their respective state courts, and other remand motions are pending. All the actions are in their early stages.
Cidra, Puerto Rico manufacturing site
In October 2003 the FDA began an investigation of the Group’s manufacturing facility in Cidra, Puerto Rico. The Cidra site is engaged in tableting and packaging for a range of GlaxoSmithKline products – primarily for the US market – including Paxil,Paxil CR,Coreg,AvandiaandAvandamet. Subsequently, the FDA has issued two Forms 483 (‘observations’ of possible deficiencies in manufacturing practices) to the Group.
The FDA observations relate to certain aspects of production controls, process validation and laboratory investigations primarily in respect of activities that occurred between 2001 and 2003. The Group has responded to the observations contained in the Forms 483, but to date the FDA has not advised the Group as to whether any further action is indicated. The Group continues to work closely with the FDA to address any concerns and implement any changes required by the agency arising from the Forms 483 or the FDA investigation. The Group has received no indication that ongoing supply from the site will be affected.
Anti-trust
Paxil
In November 2000 the US Federal Trade Commission (‘FTC’) staff advised the Group that they were conducting a non-public investigation to determine whether the Group was violating Section 5 of the Federal Trade Commission Act by ‘monopolizing or attempting to monopolize’ the market for paroxetine hydrochloride by preventing generic competition toPaxiland requested the Group to submit certain information in connection with that investigation. In October 2003 the FTC closed its investigation on the basis of itsfinding that no further action is warranted.
Following public reference to the FTC investigation regardingPaxil, purported class actions have beenfiled in the US District Court for the Eastern District of Pennsylvania on behalf of indirect purchasers, including consumers and third party payers, and direct purchasers. The plaintiffs claim that the Group has monopolized a ‘market’ forPaxilby bringing allegedly sham patent litigation and allegedly abusing the regulatory procedures for the listing of patents in the FDA Orange Book. Treble damages are sought for alleged overchargesflowing from the conduct. The cases are scheduled for trial in December 2004. Motions for certifications of classes of direct and indirect purchasers have not yet been decided. In patent infringement litigation with GlaxoSmithKline, several generic drug companies have filed anti-trust counterclaims based on the same allegations. In October 2003, anti-trust claims filed by Asahi Glass Co. were dismissed in US District Court for the Northern District of Illinois. Asahi has appealed the decision to the CAFC. GlaxoSmithKline’s motions to dismiss portions of counterclaims filed by Apotex and Sumika in US District Court for the Eastern District of Pennsylvania have not yet been decided.
Relafen
In August 2001 the US District Court for the District ofMassachusetts ruled the Group’s patent for nabumetone (Relafen) invalid for anticipatory art and unenforceable on the grounds of inequitable conduct.
Back to Contents
| Notes to the financial statementsGlaxoSmithKline | 119 |
30 Legal proceedingscontinued
In August 2002 the CAFC issued a decision affirming the District Court’s judgement of invalidity but declining to rule on the judgement of inequitable conduct.
Following the District Court decision, antitrust claims alleging competitive injury and overcharges were filed by Teva and Eon Pharmaceuticals, generic manufacturers of nabumetone, by purported classes of direct and indirect purchasers and payers and by individual retail chains.
The plaintiffs’ claims are based on allegations of fraudulent procurement of a patent, wrongful listing of the patent in the FDA Orange Book and prosecution of sham patent infringement litigation. Those cases, which were originally filed in the US District Courts for the District of Massachusetts and the Eastern District of Pennsylvania, were all transferred to the District of Massachusetts. The Group has settled the cases filed by Teva, Eon and a group of major retail pharmacy chains. In January 2004 the Group reached a settlement with the class of direct purchasers pursuant to which the Group has agreed to pay $175 million. That settlement is subject to approval of the US District Court. Litigation continues with a class of indirect purchasers in the same court. That trial is set for June 2004.
Augmentin
In 2002, the US District Court for the Eastern District of Virginia found various patents coveringAugmentininvalid. That holding was subsequently affirmed by the CAFC. Immediately following the adverse trial court decision, purported antitrust class actions were filed on behalf of consumers and third party payers in various federal courts, which have now all been transferred or consolidated in the US District Court for the Eastern District of Virginia. Plaintiffs allege that the Group knowingly obtained invalid patents and engaged in other anticompetitive conduct to prevent entry of generic products in violation of the monopolization section of the US antitrust laws. Plaintiffs seek declaratory and injunctive relief as well as treble damages for the alleged overcharges. There has been no determination as to whether the putative class actions will be permitted to proceed as class actions. Two new complaints were filed shortly after the CAFC decision. First is a complaint filed in December 2003 in the US District Court for the Eastern District of Virginia by Lek Pharmaceuticals, a wholly-owned subsidiary of Novartis, seeking lost profits, treble damages, injunctive relief and attorneys’ fees. The second is a purported class action filed in that same court on behalf of direct purchasers, primarily wholesalers.
Wellbutrin
Separately, the Group has prosecuted patent infringement suits against four companies that filed ANDAs seeking permission to sell generic bupropion (Wellbutrin SR/Zyban) in the USA. In three of those cases, summary judgement was entered against the Group. Following those adverse rulings in the patent litigation, eight purported class actions were initiallyfiled on behalf of purchasers and third party payers in the US District Court for the Eastern District of Pennsylvania, alleging that the Group engaged in anticompetitive conduct, including prosecution of sham patent infringement litigation, to prevent entry of generic products, and seeking declaratory and injunctive relief, as well as treble damages for the alleged overcharges. Those cases were subsequently consolidated in a single action in that district court. All plaintiffs and the Group have entered into an agreement that plaintiffs will dismiss the consolidated case (without prejudice to refiling). The dismissal papers are pending with the court.
Commercial matters
Otsuka Pharmaceutical Co., Ltd. initiated arbitration proceedings in December 2001 concerning the Group’s unilateral withdrawal of grepafloxacin (Raxar/Vaxar) in October 1999 for safety reasons. Otsuka alleges that the product withdrawal and simultaneous public announcement constituted material breaches of the license and supply agreements.
The Group believes the underlying product withdrawal was consistent with the terms of the agreements and that valid defences exist to the claims. A UK arbitration panel concluded its hearing on liability in December 2003 but to date has not yet issued its determination. In the event that the panel finds in favour of Otsuka on liability a separate hearing would be held later in 2004 to determine damages.
Environmental matters
GlaxoSmithKline has been notified of its potential responsibility relating to past operations and its past waste disposal practices at certain sites, primarily in the USA. Some of these matters are the subject of litigation, including proceedings initiated by the US federal or state governments for waste disposal site remediation costs and tort actions brought by private parties.
GlaxoSmithKline has been advised that it may be a responsible party at approximately 27 sites, of which 14 appear on the National Priority List created by the Comprehensive Environmental Response Compensation and Liability Act (‘Superfund’).
These proceedings seek to require the operators of hazardous waste facilities, transporters of waste to the sites and generators of hazardous waste disposed of at the sites to clean up the sites or to reimburse the government for cleanup costs. In most instances, GlaxoSmithKline is involved as an alleged generator of hazardous waste although there are a few sites where GlaxoSmithKline is involved as a current or former operator of the facility. Although Superfund provides that the defendants are jointly and severally liable for cleanup costs, these proceedings are frequently resolved on the basis of the nature and quantity of waste disposed of at the site by the generator. GlaxoSmithKline’s proportionate liability for cleanup costs has been substantially determined for about 20 of the sites referred to above.
GlaxoSmithKline’s potential liability varies greatly from site to site. While the cost of investigation, study and remediation at such sites could, over time, be substantial, GlaxoSmithKline routinely accrues amounts related to its share of liability for such matters.
Legal charges and provisions
Legal expenses incurred, relating to the defence of the Group’s intellectual property, and litigation costs and provisions related to product liability claims on existing products, are charged to selling, general and administration costs. Litigation costs and provisions relating to legal claims on withdrawn products and anti-trust matters are charged to other operating income/expense. Provisions are made, after taking appropriate legal advice, when a reasonable estimate can be made of the likely outcome of the dispute. Information on provisions taken in 2003 and payments from provisions is set out in Note 23.
The ultimate liability for legal claims may vary from the amounts provided and is dependent upon the outcome of litigation proceedings, investigations and possible settlement negotiations.
Tax matters
Pending tax matters are described in Note 12.
Back to Contents
120 | GlaxoSmithKlineNotes to thefinancial statements |
31 Acquisitions and disposals
Details of the acquisition and disposal of subsidiary and associated undertakings and joint ventures are given below.
2003 Acquisitions | Book values £m | | Fair value adjustments £m | | Net assets acquired £m | | Goodwill capitalised £ m | | Cost of acquisition £m | |
|
|
|
|
|
|
|
|
|
| |
Europharm | 1 | | – | | 1 | | 2 | | 3 | |
|
|
|
|
|
|
|
|
|
| |
Europharm
During 2003, the Group completed the buyout of the minority interests in Europharm Holdings SA, a Group subsidiary located in Romania, for £3 million, giving rise to goodwill of a further £2 million, which has been capitalised.
Iterfi - Sterilyo
During 2003, a further payment of £9 million was made pursuant to the 2002 acquisition agreement based on the financial performance of the acquired company. This amount has been included as deferred compensation in 2002.
Disposals
SB Clinical Laboratories
An additional cash refund of £3 million was received during 2003 in respect of indemnified liabilities arising from the SB Clinical Laboratories disposal which occurred in 1999. This refund follows the successful outcome of a case in the US Court of Appeal.
| Iterfi- | | | | SB Clinical | | | | | |
Sterilyo | Europharm | Laboratories | Other | Total |
Cashflows | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Cash consideration paid | 9 | | 3 | | – | | 3 | | 15 | |
|
|
|
|
|
|
|
|
|
| |
Net cash proceeds from disposals | – | | – | | 3 | | – | | 3 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
| | | | | | | | | | |
2002 | Book | | Fair value | | Net assets | | Goodwill | | Cost of | |
values | adjustments | acquired | capitalised | acquisition |
Acquisitions | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Iterfi – Sterilyo | (7 | ) | 4 | | (3 | ) | 21 | | 18 | |
Human Kft | 10 | | – | | 10 | | 1 | | 11 | |
Other | – | | – | | – | | 1 | | 1 | |
|
|
|
|
|
|
|
|
|
| |
| 3 | | 4 | | 7 | | 23 | | 30 | |
|
|
|
|
|
|
|
|
|
| |
Iterfi – Sterilyo
During 2002 the Group acquired Iterfi-Sterilyo Group for an initial cash consideration of £9 million. A further payment was paid during 2003, of £9 million, which was based on the financial performance of the acquired company during 2002. The net assets of Iterfi-Sterilyo have been incorporated in the financial statements at their provisional fair values. No adjustments were made to these values in 2003.
Human Kft
During 2002 the Group acquired the vaccine related assets of Human Kft, a manufacturing business located in Hungary, for a cash consideration of £11 million.
Disposals
SB Clinical Laboratories
A cash refund of £6 million was received during 2002 in respect of indemnified liabilities arising from the SB Clinical Laboratories disposal which occurred in 1999. The refund follows the successful outcome of a case in the US Court of Appeal.
| SB Clinical | | Iterfi- | | Human | | | | | |
Laboratories | Sterilyo | Kft | Other | Total |
Cashflows | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Cash consideration paid | – | | 9 | | 11 | | 6 | | 26 | |
|
|
|
|
|
|
|
|
|
| |
Net cash proceeds from disposals | 6 | | – | | – | | – | | 6 | |
|
|
|
|
|
|
|
|
|
| |
Back to Contents
Notes to thefinancial statementsGlaxoSmithKline | 121 |
31 Acquisitions and disposalscontinued
2001 | Book | | Fair value | | Net assets | | Goodwill | | Cost of | |
values | adjustments | acquired | capitalised | acquisition |
Acquisitions | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Block Drug | 491 | | 352 | | 843 | | – | | 843 | |
Shionogi joint venture | 31 | | – | | 31 | | – | | 31 | |
Other | 13 | | (8 | ) | 5 | | 13 | | 18 | |
|
|
|
|
|
|
|
|
|
| |
| 535 | | 344 | | 879 | | 13 | | 892 | |
|
|
|
|
|
|
|
|
|
| |
Block Drug Company Inc.
In January 2001, the Group acquired Block Drug for cash consideration of £843 million which represented the fair value of the assets acquired.
Shionogi joint venture
During 2001 the Group established a joint venture with Shionogi to develop and commercialise a number of compounds contributed by both parties. The Group acquired 50 per cent of the equity share capital for a cash consideration of £31 million, and has committed to make further contributions if certain development milestones are achieved.
Disposals
Quest Diagnostics, Inc.
In May 2001 the Group disposed of 1.5 million shares from its investment in Quest Diagnostics, Inc. for cash proceeds of £124 million, reducing the Group’s holding at 31st December 2001 to 23 per cent. After recognising a charge for goodwill previously written off to reserves of £17 million a profit of £96 million was recognised.
Affymax
During 2001 the Group completed the sale of the Affymax business to Affymax Inc., a new holding company, for 2.3 million non-voting preference shares in Affymax Inc. representing a value of $19.6 million (£13.6 million). After recognising a charge for goodwill previously written off to reserves of £299 million a loss of £301 million was made. Disposal costs of £5 million were incurred in completing the sale.
Tagamet
In February 2001 the Group sold Tagamet in Japan to Sumitomo Pharmaceutical Co., Ltd. for a cash consideration of £71 million. After recognising a charge for goodwill previously written off to reserves of £72 million a loss of £1 million was recognised.
| Quest | | | | | | | | | | | | | |
Diagnostics | Affymax | Tagamet | Block Drug | Shionogi | Other | Total |
Cashflows | £m | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash consideration paid | – | | – | | – | | 843 | | 31 | | 18 | | 892 | |
Cash acquired | – | | – | | – | | (45 | ) | – | | – | | (45 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net cash payment on acquisitions | – | | – | | – | | 798 | | 31 | | 18 | | 847 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Net cash proceeds from disposals | 124 | | (5 | ) | 71 | | – | | – | | – | | 190 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Back to Contents
122 | GlaxoSmithKline Notes to the financial statements |
32 Financial instruments and related disclosures
Policies
Discussion of the Group’s objectives and policies for the management of financial instruments and associated risks is included under ‘Treasury Policies’ in the Operating and financial review and prospects on page 72.
Investments
The Group holds a number of equity investments, frequently in entities where the Group has entered into research collaborations. The Group seeks to realise the value in these investments, which in part the research collaboration helps to create, and therefore certain of these investments are regarded as available for sale and are accounted for as current asset investments. For the purposes of US GAAP all the current asset investments are classified as available for sale.
In 2002, GlaxoSmithKline hedged part of the equity value of its holdings in its largest equity investment, Quest Diagnostics, Inc. through a series of variable sale forward contracts. These contracts (the ‘equity collar’) are structured in five series, each over one million Quest shares and mature between 2006 and 2008.
The Group has liquid investments, representing funds surplus to immediate operating requirements, which are accounted for as current asset investments. For the purposes of US GAAP the investments are classified as available for sale. The proceeds from sale of investments classified as available for sale under US GAAP, in the year ended 31st December 2003 were £16,741 million. The proceeds include the roll-over of liquid funds on short-term deposit. Under US GAAP the gross gains and losses reflected in the consolidated profit and loss account in respect of investments classified as available for sale were £90 million and £1 million, respectively.
Foreign exchange risk management
The Group has entered into forward foreign exchange contracts in order to swap liquid assets and borrowings into the currencies required for Group purposes. At 31st December 2003 the Group had outstanding contracts to sell or purchase foreign currency having a total notional principal amount of £8,544 million (2002 – £8,322 million). The majority of contracts are for periods of 12 months or less.
At the end of 2003 the Group had a number of currency swaps in place in respect of medium-term debt instruments. Borrowings denominated in, or swapped into, foreign currencies which match investments in overseas Group assets are treated as a hedge against the relevant net assets and exchange gains or losses are recorded in reserves.
Interest rate risk management
To manage the fixed/floating interest rate profile of debt, the Group had several interest rate swaps outstanding with commercial banks at 31st December 2003.
Concentrations of credit risk and credit exposures of financial instruments
The Group does not believe it is exposed to major concentrations of credit risk on its financial instruments. The Group is exposed to credit-related losses in the event of non-performance by counterparties to financial instruments, but does not expect any counterparties to fail to meet their obligations.
The Group applies Board-approved limits to the amount of credit exposure to any one counterparty and employs strict minimum credit worthiness criteria as to the choice of counterparty.
Fair value of financial assets and liabilities
The table on page 123 presents the carrying amounts under UK GAAP and the fair values of the Group’s financial assets and liabilities at 31st December 2003 and 31st December 2002. Debtors and creditors due within one year have been excluded.
The fair values of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:
• | Equity investments – market value based on quoted market prices in the case of listed investments; market value by reference to quoted prices for similar companies or recent financing information in the case of material unlisted investments |
• | Cash at bank – approximates to the carrying amount |
• | Liquid investments – based on quoted market prices for similar companies or recent financing information in the case of marketable securities; approximates to the carrying amount in the case of time deposits because of their short maturity |
• | Short-term loans and overdrafts – approximates to the carrying amount because of the short maturity of these instruments |
• | Medium-term loans – market value based on quoted market prices in the case of the Eurobonds and other fixed rate borrowings; approximates to the carrying amount in the case of floating rate bank loans and other loans |
• | Forward exchange contracts – based on market prices and exchange rates at the balance sheet date |
• | Currency swaps – based on market valuations at the balance sheet date |
• | Equity collar - fair value is determined based on an option pricing model |
• | Interest rate instruments – based on market valuations at the balance sheet date |
• | Debtors and creditors – approximates to the carrying amount |
• | Provisions – approximates to the carrying amount |
• | Auction rate preference stock - approximates to the carrying amount in the case of floating rate instruments |
• | Flexible auction market preferred stock - based on market valuations at the balance sheet date. |
Fair value of investments in own shares
The Group had at 31st December 2003 investments in own shares of £2,775 million (2002 – £2,826 million) with a fair value of £2,276 million (2002 – £2,161 million). The difference between the carrying amount and the fair value represents an unrealised loss of £499 million. This valuation shortfall is not considered to represent a permanent diminution in value in the context of the length of the future period over which the related share options may be exercised. Accordingly no provision has been made. These investments are excluded from financial instrument disclosure. The fair value is the market value based on quoted market price.
The shares represent purchases by Employee Share Ownership Trusts to satisfy future exercises of options and awards under employee incentive schemes. The purchases are matched against options at pre-determined exercise prices and the gain or loss to be recognised is measured against exercise price rather than market value.
Back to Contents
| Notes to thefinancial statementsGlaxoSmithKline | 123 |
| | |
32 Financial instruments and related disclosurescontinued
Classification and fair values of financial assets and liabilities
The following table sets out the classification of financial assets and liabilities and provides a reconciliation to Group net debt in Note 25. Short-term debtors and creditors have been excluded from financial assets and liabilities. Provisions have been included where there is a contractual obligation to settle in cash.
| 2003 | | 2002 | |
|
| |
| |
| Carrying amount £m | | Fair value £m | | Carrying amount £m | | Fair value £m | |
|
|
|
|
|
|
|
| |
Net debt | | | | | | | | |
Liquid investments | 2,493 | | 2,509 | | 1,256 | | 1,264 | |
Cash at bank | 962 | | 962 | | 1,052 | | 1,052 | |
|
|
|
|
|
|
|
| |
Current asset financial instruments | 3,455 | | 3,471 | | 2,308 | | 2,316 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Sterling notes and bonds | (1,474 | ) | (1,552 | ) | (1,472 | ) | (1,559 | ) |
|
|
|
|
|
|
|
| |
| (1,474 | ) | (1,552 | ) | (1,472 | ) | (1,559 | ) |
|
|
|
|
|
|
|
| |
US dollar notes, bonds and private financing | (866 | ) | (893 | ) | (978 | ) | (1,018 | ) |
Notes and bonds swapped into US dollars | (498 | ) | (499 | ) | (498 | ) | (507 | ) |
Currency swaps | – | | 59 | | – | | 21 | |
Interest rate swaps | – | | 4 | | – | | 7 | |
|
|
|
|
|
|
|
| |
| (1,364 | ) | (1,329 | ) | (1,476 | ) | (1,497 | ) |
|
|
|
|
|
|
|
| |
Notes and bonds swapped into Yen | (463 | ) | (457 | ) | (106 | ) | (114 | ) |
Currency swaps | – | | 3 | | – | | 6 | |
|
|
|
|
|
|
|
| |
| (463 | ) | (454 | ) | (106 | ) | (108 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Euro notes and bonds | (699 | ) | (700 | ) | – | | – | |
Interest rate swap | – | | (4 | ) | – | | – | |
|
|
|
|
|
|
|
| |
| (699 | ) | (704 | ) | – | | – | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Other medium-term borrowings | (34 | ) | (34 | ) | (38 | ) | (38 | ) |
Other short-term loans and overdrafts | (1,069 | ) | (1,069 | ) | (1,551 | ) | (1,551 | ) |
|
|
|
|
|
|
|
| |
Total borrowings | (5,103 | ) | (5,142 | ) | (4,643 | ) | (4,753 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Interest rate swaps | – | | (6 | ) | – | | (1 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
|
|
|
|
|
|
|
| |
Total net debt | (1,648 | ) | (1,677 | ) | (2,335 | ) | (2,438 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Fixed asset equity investments | 98 | | 100 | | 125 | | 129 | |
Current asset equity investments | 164 | | 237 | | 161 | | 232 | |
Other debtors due after 1 year | 522 | | 522 | | 308 | | 308 | |
Other creditors due after 1 year | (232 | ) | (232 | ) | (206 | ) | (206 | ) |
Provisions | (245 | ) | (245 | ) | (224 | ) | (224 | ) |
Other foreign exchange derivatives | 52 | | 71 | | 133 | | 133 | |
Equity collar | – | | 36 | | – | | 78 | |
| | | | | | | | |
Auction rate preference stock | (224 | ) | (224 | ) | (248 | ) | (248 | ) |
Flexible auction market preferred stock | (279 | ) | (279 | ) | (311 | ) | (316 | ) |
|
|
|
|
|
|
|
| |
Total non-equity minority interests | (503 | ) | (503 | ) | (559 | ) | (564 | ) |
|
|
|
|
|
|
|
| |
Total financial assets and liabilities | (1,792 | ) | (1,691 | ) | (2,597 | ) | (2,552 | ) |
|
|
|
|
|
|
|
| |
Total financial assets | 4,291 | | 4,437 | | 3,035 | | 3,196 | |
Total financial liabilities | (6,083 | ) | (6,128 | ) | (5,632 | ) | (5,748 | ) |
|
|
|
|
|
|
|
| |
Where appropriate currency and interest rate swaps have been presented alongside the underlying principal instrument. The carrying amounts of these instruments have been adjusted for the effect of the currency and interest rate swaps acting as hedges.
The difference between the carrying amount and the fair value of equity (fixed and current assets) and liquid investments represents gross unrealised gains of £75 million and £16 million, respectively.
Back to Contents
124 | GlaxoSmithKlineNotes to thefinancial statements | |
| | |
32 Financial instruments and related disclosurescontinued
Currency and interest rate risk profile of financial liabilities
Financial liabilities, after taking account of currency and interest rate swaps, are analysed below.
Total financial liabilities comprise total borrowings of £5,103 million (2002 – £4,643 million), other creditors due after one year of £232 million (2002 – £206 million), provisions of £245 million (2002 – £224 million) and non-equity minority interest preference shares of £503 million (2002 – £559 million). Creditors due within one year have been excluded.
The benchmark rate for determining interest payments for all floating rate financial liabilities in the tables below is LIBOR.
| Fixed rate | | Floating rate | | Non-interest bearing | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
At 31st December 2003 Currency | £m | | Weighted average interest rate % | | Weighted average years for which rate is fixed | | £m | | £m | | Weighted average years to maturity | | Total £m | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
US dollars | 279 | | 6.1 | | 2.1 | | 2,514 | | 311 | | 10.5 | | 3,104 | |
Sterling | 1,478 | | 6.4 | | 20.4 | | 14 | | 100 | | 4.1 | | 1,592 | |
Euro | 3 | | – | | – | | 750 | | 34 | | 5.6 | | 787 | |
Japanese Yen | 463 | | 0.5 | | 4.3 | | 52 | | – | | – | | 515 | |
Other currencies | 14 | | – | | – | | 39 | | 32 | | 4.8 | | 85 | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
| 2,237 | | 5.1 | | 14.7 | | 3,369 | | 477 | | 8.4 | | 6,083 | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
| | | | | | | | | | | | | | |
| Fixed rate | | Floating rate | | Non-interest bearing | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
At 31st December 2002 Currency | £m | | Weighted average interest rate % | | Weighted average years for which rate is fixed | | £m | | £m | | Weighted average years to maturity | | Total £m | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
US dollars | 471 | | 2.6 | | 0.7 | | 2,974 | | 325 | | 7.8 | | 3,770 | |
Sterling | 1,472 | | 6.4 | | 21.5 | | 4 | | 64 | | 1.6 | | 1,540 | |
Euro | – | | – | | – | | 64 | | 13 | | 1.3 | | 77 | |
Japanese Yen | 144 | | 0.7 | | 1.2 | | – | | – | | – | | 144 | |
Other currencies | – | | – | | – | | 73 | | 28 | | 3.6 | | 101 | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
| 2,087 | | 4.2 | | 9.8 | | 3,115 | | 430 | | 6.4 | | 5,632 | |
|
|
|
|
|
| |
| |
|
|
|
|
| |
Currency and interest rate risk profile of financial assets
Total financial assets comprise fixed asset equity investments of £98 million (2002 – £125 million), current asset equity investments of £164 million (2002 – £161 million), liquid investments of £2,493 million (2002 – £1,256 million), cash at bank of £962 million (2002 – £1,052 million), and debtors due after one year of £522 million (2002 – £308 million) but exclude foreign exchange derivatives of £52 million (2002 – £133 million).
The benchmark rate for determining interest receipts for all floating rate assets in the table below is LIBOR.
At 31st December 2003 Currency | Fixed rate £m | | Floating rate £m | | Non-interest bearing £m | | Total £m | |
|
|
|
|
|
|
|
| |
US dollars | 300 | | 1,248 | | 479 | | 2,027 | |
Sterling | 20 | | 1,209 | | 60 | | 1,289 | |
Euro | 1 | | 328 | | 77 | | 406 | |
Japanese Yen | – | | 1 | | 33 | | 34 | |
Other currencies | 103 | | 293 | | 87 | | 483 | |
|
|
|
|
|
|
|
| |
| 424 | | 3,079 | | 736 | | 4,239 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
| | | | | | | | |
At 31st December 2002 Currency | Fixed rate £m | | Floating rate £m | | Non-interest bearing £m | | Total £m | |
|
|
|
|
|
|
|
| |
US dollars | 365 | | 1,275 | | 290 | | 1,930 | |
Sterling | 20 | | 123 | | 28 | | 171 | |
Euro | 41 | | 299 | | 22 | | 362 | |
Japanese Yen | 7 | | 2 | | 24 | | 33 | |
Other currencies | 23 | | 323 | | 60 | | 406 | |
|
|
|
|
|
|
|
| |
| 456 | | 2,022 | | 424 | | 2,902 | |
|
|
|
|
|
|
|
| |
Back to Contents
| Notes to thefinancial statementsGlaxoSmithKline | 125 |
| | |
32 Financial instruments and related disclosurescontinued
Currency exposure of net monetary assets/(liabilities)
The Group’s currency exposures that give rise to net currency gains and losses that are recognised in the profit and loss account arise principally in companies with sterling functional currency. Monetary assets and liabilities denominated in overseas functional currency, and borrowings designated as a hedge against overseas net assets, are excluded from the table below.
At 31st December 2003 Net monetary assets/(liabilities) held in non-functional currency | Functional currency of Group operation | |
|
Sterling £m | | US$ £m | | Euro £m | | Yen £m | | Other £m | | Total £m |
|
|
|
|
|
|
|
|
|
|
|
| |
Sterling | – | | 157 | | (30 | ) | – | | 242 | | 369 | |
US dollars | 41 | | – | | 12 | | – | | 45 | | 98 | |
Euro | (55 | ) | 111 | | – | | – | | 6 | | 62 | |
Japanese Yen | 7 | | (1 | ) | – | | – | | – | | 6 | |
Other | (145 | ) | (55 | ) | (12 | ) | – | | – | | (212 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| (152 | ) | 212 | | (30 | ) | – | | 293 | | 323 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
At 31st December 2002 Net monetary assets/(liabilities) held in non-functional currency | Functional currency of Group operation | |
|
Sterling £m | | US$ £m | | Euro £m | | Yen £m | | Other £m | | Total £m |
|
|
|
|
|
|
|
|
|
|
|
| |
Sterling | – | | (144 | ) | (14 | ) | 18 | | (48 | ) | (188 | ) |
US dollars | (708 | ) | – | | 54 | | (1 | ) | (63 | ) | (718 | ) |
Euro | 184 | | (6 | ) | – | | – | | (11 | ) | 167 | |
Japanese Yen | 10 | | – | | 2 | | – | | – | | 12 | |
Other | (354 | ) | (10 | ) | 1 | | (1 | ) | – | | (364 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| (868 | ) | (160 | ) | 43 | | 16 | | (122 | ) | (1,091 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Maturity of financial liabilities | Debt £m | | Finance leases £m | | Non-equity minority interests £m | | Other £m | | Total 2003 £m | | Total 2002 £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Within one year or on demand | 1,451 | | 1 | | 503 | | 77 | | 2,032 | | 2,201 | |
Between one and two years | 560 | | 2 | | – | | 68 | | 630 | | 514 | |
Between two and five years | 1,478 | | 4 | | – | | 115 | | 1,597 | | 996 | |
After five years | 1,601 | | 6 | | – | | 217 | | 1,824 | | 1,921 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| 5,090 | | 13 | | 503 | | 477 | | 6,083 | | 5,632 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Hedges | | | | | | | 2003 | |
| | | | | |
|
| | | | | | Gains £m | | Losses £m | | Net £m |
|
|
|
|
|
|
|
|
|
|
|
| |
Unrecognised gains and losses at the beginning of the year | | | | | | | 112 | | (1 | ) | 111 | |
Unrecognised gains and losses arising in the year | | | | | | | 59 | | (59 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total unrecognised gains and losses at the end of the year | | | | | | | 171 | | (60 | ) | 111 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Expected to be recognised within one year | | | | | | | 27 | | – | | 27 | |
Expected to be recognised after one year | | | | | | | 144 | | (60 | ) | 84 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total unrecognised gains and losses at the end of the year | | | | | | | 171 | | (60 | ) | 111 | |
|
|
|
|
|
|
|
|
|
|
|
| |
The unrecognised gains and losses above represent the difference between the carrying amount and the fair value of the currency swaps, interest rate swaps, equity collar and other foreign exchange derivatives.
Committed facilities
The Group has committed facilities to back up the commercial paper programme of £784 million (2002 – £872 million) of 364 days duration renewable annually. At 31st December 2003, undrawn committed facilities totalled £784 million (2003 – US$1,404 million, 2002 – US$1,404 million).
Back to Contents
126 | GlaxoSmithKlineNotes to thefinancial statements |
33 Employee costs
| 2003 | | 2002 | | 2001 |
| £m | | £m | | £m | |
|
|
|
|
|
| |
| | | | | | |
Wages and salaries | 3,999 | | 3,876 | | 3,664 | |
Social security costs | 444 | | 385 | | 344 | |
Pension and other post-retirement costs | 386 | | 257 | | 228 | |
Cost of share-based incentive plans | (36 | ) | 135 | | 147 | |
Severance costs arising from integration and restructuring activities | 222 | | 228 | | 245 | |
Pension and other post-retirement costs arising from integration and restructuring activities | 43 | | 59 | | 58 | |
|
|
|
|
|
| |
| 5,058 | | 4,940 | | 4,686 | |
|
|
|
|
|
| |
The Group provides benefits to employees, commensurate with local practice in individual countries, including, in some markets, healthcare insurance, subsidised car schemes and personal life assurance.
The £36 million credit in relation to share-based incentive plans includes the benefit of the introduction of discounting to the provision established for the cost of the programme to encourage employees to convert Glaxo Wellcome or SmithKline Beecham share options into GlaxoSmithKline share options (see page 109).
Information on Directors’ remuneration is given in the Remuneration Report on pages 43 to 58.
| 2003 | | 2002 | | 2001 | |
The average number of persons employed by the Group (including Directors) during the year | Number | | Number | | Number | |
|
|
|
|
|
| |
Manufacturing | 34,265 | | 36,548 | | 37,154 | |
Selling, general and administration | 54,128 | | 54,810 | | 55,655 | |
Research and development | 14,773 | | 14,808 | | 15,090 | |
|
|
|
|
|
| |
| 103,166 | | 106,166 | | 107,899 | |
|
|
|
|
|
| |
The average number of Group employees excludes temporary and contract staff.
The numbers of Group employees at the end of each financial year are given in the Financial record (page 158).
| 2003 | | 2002 | | 2001 | |
Pension and other post-retirement costs | £m | | £m | | £m | |
|
|
|
|
|
| |
UK pension schemes | 113 | | 18 | | 16 | |
US pension schemes | 75 | | 86 | | 70 | |
Other overseas pensions schemes | 74 | | 52 | | 57 | |
Unfunded post-retirement healthcare schemes | 100 | | 61 | | 57 | |
Post-employment costs | 24 | | 40 | | 28 | |
|
|
|
|
|
| |
| 386 | | 257 | | 228 | |
|
|
|
|
|
| |
Analysed as: | | | | | | |
Funded defined benefit/hybrid schemes | 213 | | 92 | | 107 | |
Unfunded defined benefit schemes | 24 | | 34 | | 13 | |
Defined contribution schemes | 25 | | 30 | | 23 | |
Unfunded post-retirement healthcare schemes | 100 | | 61 | | 57 | |
Post-employment costs | 24 | | 40 | | 28 | |
|
|
|
|
|
| |
| 386 | | 257 | | 228 | |
|
|
|
|
|
| |
Pension and other post-retirement costs arising from integration and restructuring | 43 | | 59 | | 58 | |
|
|
|
|
|
| |
Pensions
Group undertakings operate pension arrangements which cover the Group’s material obligations to provide pensions to retired employees. These arrangements have been developed in accordance with local practices in the countries concerned. Pension benefits can be provided by state schemes; by defined contribution schemes, whereby retirement benefits are determined by the value of funds arising from contributions paid in respect of each employee, or by defined benefit schemes, whereby retirement benefits are based on employee pensionable remuneration and length of service. Some defined benefit schemes now also include defined contribution sections and are described as ‘hybrid’ schemes in the table.
In the majority of cases the contributions to defined benefit schemes are determined in accordance with the advice of independent, professionally qualified actuaries. Formal, independent, actuarial valuations of the Group’s main plans are undertaken regularly, normally at least every three years. The assets of funded schemes are generally held in separately administered trusts or are insured. Assets are invested in different classes in order to maintain a balance between risk and return. Investments are diversified to limit the financial effect of the failure of any individual investment.
Back to Contents
Notes to thefinancial statementsGlaxoSmithKline | 127 |
33 Employee costscontinued
Pension costs for accounting purposes have been assessed in accordance with independent actuarial advice, generally using the projected unit method and by spreading surpluses or deficits over the average expected remaining service lives of the respective memberships. In certain countries pension benefits are provided on an unfunded basis, some administered by trustee companies. Where assets are not held with the specific purpose of matching the liabilities of unfunded schemes, a provision is included within provisions for pensions and other post-retirement benefits. Liabilities are generally assessed annually in accordance with the advice of independent actuaries.
The market value of the assets of the Group’s funded defined benefit pension funds at the dates of the latest actuarial valuations, some of which date back to 2000, was £4.5 billion and the actuarial value of assets was sufficient to cover approximately 82 per cent of the benefits that had accrued to members after allowing for future salary and pension increases. The UK defined benefit pension schemes account for approximately 65 per cent of the Group’s plans in asset valuation and projected benefit terms and the US defined benefit pension schemes account for approximately 25 per cent of the Group’s plans in asset valuation and projected benefit terms.
During 2003, the Group made special funding contributions to the UK and US pension schemes totalling £368 million. The Group has agreed with the trustees of certain of the pension schemes to make additional contributions dependent on the funding status of those schemes. Pension costs are expected to be approximately the same in 2004 as in 2003.
UK
In the UK the defined benefit pension schemes operated for the benefit of former Glaxo Wellcome employees and former SmithKline Beecham employees remain separate. These schemes were closed to new entrants in 2001 and subsequent UK employees are entitled to join a defined contribution scheme. The relevant assumptions used in calculating the pension costs of both the former Glaxo Wellcome and former SmithKline Beecham UK defined benefit schemes for accounting purposes are as follows:
| 2003 | | 2002 | |
| % pa | | % pa | |
|
|
|
| |
| | | | |
Rate of increase of future earnings | 3.75 | | 4.00 | |
Discount rate | 7.75 | | 8.00 | |
Expected long-term rate of return on investments | 7.75 | | 8.00 | |
Expected pension increases | 2.25 | | 2.50 | |
UK equity dividend growth | n/a | | 5.00 | |
|
|
|
| |
The regular cost for the Glaxo Wellcome pension arrangements in 2003 was £60 million, which reduced to an accounting cost of £54 million, after allowance was made for spreading the surplus disclosed as a level percentage of salary over the expected future working lifetime of the existing members (some 11 years). The most recent triennial actuarial valuations for funding purposes were carried out as at 31st December 2002. At that date the assets of the schemes represented 92 per cent of the actuarial value of all benefits accrued to members after allowing for future salary and pension increases. The total market value of the assets held by the schemes at 31st December 2002 was £2,093 million.
The regular cost for the SmithKline Beecham schemes in 2003 was £15 million, which increased to an accounting cost of £59 million after allowance was made for the spreading of the deficit over the expected future working lifetime of current employees in the scheme (some 11 years). The latest valuation was carried out at 31st December 2002 and at that date the scheme assets represented 56 per cent of the actuarial value of the accrued service liabilities based on the 2003 assumptions. The total market value of assets held by the scheme at 31st December 2002 was £856 million.
USA
In the USA the former Glaxo Wellcome and SmithKline Beecham defined benefit and hybrid schemes were merged during 2001. The relevant assumptions used in calculating the pension costs for accounting purposes are as follows:
| 2003 | | 2002 | |
| % pa | | % pa | |
|
|
|
| |
Rate of increase of future earnings | 5.50 | | 5.50 | |
Discount rate | 8.50 | | 9.50 | |
Expected long-term rate of return on investments | 8.50 | | 9.50 | |
Cash balance credit/conversion rate | 5.75 | | 6.50 | |
US equity dividend growth | n/a | | 7.75 | |
|
|
|
| |
The regular cost for the main US scheme in 2003 was £58 million, which increased to an accounting cost of £78 million after allowance was made for the spreading of the deficit over the expected future working lifetime of current employees in the schemes. The latest valuation was carried out at 1st January 2003 and at that date the actuarial value of scheme assets represented 94 per cent of the actuarial value of the accrued service liabilities. The total market value of assets held by the scheme at 1st January 2003 was £1,362 million.
Post-retirement healthcare
The Group operates a number of post-retirement healthcare schemes, the principal one of which is in the USA. The cost of the US scheme has been assessed using the same assumptions as for the US pension scheme, together with the assumption for future medical inflation of 11 per cent reducing by one per cent per year to five per cent. The total provision for post-retirement benefits at 31st December 2003 amounted to £569 million (2002 – £577 million).
Back to Contents
128 | GlaxoSmithKlineNotes to thefinancial statements |
33 Employee costscontinued
FRS 17 disclosures
The Group continues to account for pension arrangements in accordance with SSAP 24 ‘Accounting for Pension Costs’. Under the transitional provisions of FRS 17 ‘Retirement Benefits’ certain disclosures are required on the basis of the valuation methodology adopted by FRS 17. For defined benefit schemes the fair values of pension scheme assets at 31st December 2003 are compared with the future pension liabilities calculated under the projected unit method applying the following assumptions:
| | | | | UK | | | | | | USA | | | | | Rest of World | |
|
|
|
|
|
| | TD>
|
|
|
| | TD>
|
|
|
| |
| 2003 | | 2002 | | 2001 | | 2003 | | 2002 | | 2001 | | 2003 | | 2002 | | 2001 | |
| % pa | | % pa | | % pa | | % pa | | % pa | | % pa | | % pa | | % pa | | % pa | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Rate of increase of future earnings | 4.00 | | 3.75 | | 4.00 | | 5.50 | | 5.50 | | 5.50 | | 3.00 | | 3.00 | | 3.50 | |
Discount rate | 5.25 | | 5.75 | | 6.00 | | 6.25 | | 6.75 | | 7.25 | | 4.75 | | 4.75 | | 4.75 | |
Expected pension increases | 2.50 | | 2.25 | | 2.50 | | n/a | | n/a | | n/a | | 2.00 | | 1.50 | | 1.00 | |
Cash balance credit/conversion rate | n/a | | n/a | | n/a | | 5.25 | | 5.75 | | 6.25 | | 1.50 | | n/a | | n/a | |
Inflation rate | 2.50 | | 2.25 | | 2.50 | | 2.50 | | 2.25 | | 3.50 | | 1.50 | | 1.50 | | 1.50 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The expected long-term rates of return on the assets determined based on actuarial advice and the fair values of the assets and liabilities of the UK and US defined benefit schemes, together with aggregated data for other defined benefit schemes in the Group are as follows:
| | | UK | | | | USA | | | | Rest of World | | Group | |
|
|
|
| |
|
|
| |
|
|
| |
| |
| | | | | | | | | Average | | | | | |
At 31st December 2003 | Expected rate | | Fair | | Expected rate | | Fair | | expected rate | | Fair | | Fair | |
| of return | | value | | of return | | value | | of return | | value | | value | |
| % | | £m | | % | | £m | | % | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Equities | 8.25 | | 2,927 | | 8.50 | | 1,201 | | 7.75 | | 174 | | 4,302 | |
Property | – | | – | | 6.50 | | 52 | | 6.50 | | 6 | | 58 | |
Bonds | 4.50 | | 574 | | 5.75 | | 314 | | 4.00 | | 226 | | 1,114 | |
Other assets | 4.00 | | 185 | | 1.00 | | 26 | | 2.00 | | 18 | | 229 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair value of assets | | | 3,686 | | | | 1,593 | | | | 424 | | 5,703 | |
Present value of scheme liabilities | | | (5,181 | ) | | | (1,743 | ) | | | (674 | ) | (7,598 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,495 | ) | | | (150 | ) | | | (250 | ) | (1,895 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Value of schemes in surplus | | | | | | | | | | | 7 | | 7 | |
Deferred tax liability | | | | | | | | | | | (2 | ) | (2 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | 5 | | 5 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Value of schemes in deficit | | | (1,495 | ) | | | (150 | ) | | | (257 | ) | (1,902 | ) |
Deferred tax asset | | | 449 | | | | 53 | | | | 95 | | 597 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,046 | ) | | | (97 | ) | | | (162 | ) | (1,305 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Group total | | | | | | | | | | | | | (1,300 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other assets in the UK schemes include the special cash contribution paid in December 2003. This will be invested in equities and bonds in 2004.
| | | UK | | | | USA | | | | Rest of World | | Group | |
|
|
|
| |
|
|
| |
|
|
| |
| |
| | | | | | | | | Average | | | | | |
At 31st December 2002 | Expected rate | | Fair | | Expected rate | | Fair | | expected rate | | Fair | | Fair | |
| of return | | value | | of return | | value | | of return | | value | | value | |
| % | | £m | | % | | £m | | % | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equities | 8.25 | | 2,523 | | 9.25 | | 804 | | 6.75 | | 172 | | 3,499 | |
Property | – | | – | | 7.00 | | 53 | | 7.00 | | 5 | | 58 | |
Bonds | 4.50 | | 299 | | 6.25 | | 265 | | 4.50 | | 145 | | 709 | |
Other assets | 4.00 | | 137 | | 1.50 | | 240 | | 1.75 | | 9 | | 386 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair value of assets | | | 2,959 | | | | 1,362 | | | | 331 | | 4,652 | |
Present value of scheme liabilities | | | (4,153 | ) | | | (1,782 | ) | | | (578 | ) | (6,513 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,194 | ) | | | (420 | ) | | | (247 | ) | (1,861 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Value of schemes in surplus | | | | | | | | | | | 11 | | 11 | |
Deferred tax liability | | | | | | | | | | | (3 | ) | (3 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | 8 | | 8 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Value of schemes in deficit | | | (1,194 | ) | | | (420 | ) | | | (258 | ) | (1,872 | ) |
Deferred tax asset | | | 358 | | | | 147 | | | | 97 | | 602 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (836 | ) | | | (273 | ) | | | (161 | ) | (1,270 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Group total | | | | | | | | | | | | | (1,262 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Back to Contents
Notes to the financial statementsGlaxoSmithKline | 129 |
33 Employee costscontinued | | | | | | | | | | | | | | |
| UK | | USA | | Rest of World | | Group | |
|
|
|
|
| | | | | | | | | Average | | | | | |
At 31st December 2001 | Expected rate | Fair | Expected rate | Fair | expected rate | Fair | Fair |
of return | value | of return | value | of return | value | value |
% | £m | % | £m | % | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equities | 8.50 | | 3,234 | | 9.50 | | 1,220 | | 7.25 | | 193 | | 4,647 | |
Property | – | | – | | 8.00 | | 54 | | 7.50 | | 3 | | 57 | |
Bonds | 5.00 | | 411 | | 7.00 | | 250 | | 5.00 | | 107 | | 768 | |
Other assets | 4.50 | | 70 | | 5.00 | | 12 | | 3.25 | | 10 | | 92 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair value of assets | | | 3,715 | | | | 1,536 | | | | 313 | | 5,564 | |
Present value of scheme liabilities | | | (3,970 | ) | | | (1,781 | ) | | | (527 | ) | (6,278 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (255 | ) | | | (245 | ) | | | (214 | ) | (714 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Value of schemes in surplus | | | 42 | | | | | | | | 24 | | 66 | |
Deferred tax liability | | | (13 | ) | | | | | | | (7 | ) | (20 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | 29 | | | | | | | | 17 | | 46 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Value of schemes in deficit | | | (297 | ) | | | (245 | ) | | | (238 | ) | (780 | ) |
Deferred tax asset | | | 89 | | | | 93 | | | | 95 | | 277 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (208 | ) | | | (152 | ) | | | (143 | ) | (503 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Group total | | | | | | | | | | | | | (457 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The UK defined benefit schemes also have defined contribution sections with account balances totalling £327 million at 31st December 2003 (2002 – £281 million, 2001 – £263 million). The defined benefit sections of the UK schemes have been closed to new members and, under the projected unit method of valuing the pension scheme liabilities, the current service cost will increase as a percentage of payroll as the members of the schemes approach retirement. The deficits under FRS 17 reflect the different basis for valuing liabilities compared with SSAP 24.
The liability under FRS 17 for the US post-retirement healthcare scheme has been assessed using the same assumptions as for the US pension scheme, together with the assumption for future medical inflation of 10 per cent, reducing by one per cent per year to five per cent. On this basis the liability for the US scheme has been assessed at £908 million (2002 – £766 million; 2001 – £787 million), which reduced to £590 million (2002 – £475 million; 2001 – £488 million) after taking account of deferred tax.
If the defined benefit pension and post-retirement benefit schemes had been accounted for under FRS 17, the following amounts would have been recorded in the profit and loss account and statement of total recognised gains and losses for the two years ended 31st December 2003.
| | | | | | | | | Post-retirement | |
Pensions | benefits |
|
| |
| |
2003 | UK | | USA | | Rest of World | | Group | | Group | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| |
Amounts charged to operating profit | | | | | | | | | | |
Current service cost | (108 | ) | (67 | ) | (44 | ) | (219 | ) | (29 | ) |
Past service cost | – | | 7 | | 16 | | 23 | | 3 | |
Curtailments/settlements | (78 | ) | (15 | ) | – | | (93 | ) | – | |
|
|
|
|
|
|
|
| |
| |
| (186 | ) | (75 | ) | (28 | ) | (289 | ) | (26 | ) |
|
|
|
|
|
|
|
| |
| |
Amounts credited/(charged) to net interest | | | | | | | | | | |
Expected return on pension scheme assets | 231 | | 111 | | 17 | | 359 | | | |
Interest on scheme liabilities | (246 | ) | (119 | ) | (25 | ) | (390 | ) | (64 | ) |
|
|
|
|
|
|
|
| |
| |
| (15 | ) | (8 | ) | (8 | ) | (31 | ) | (64 | ) |
|
|
|
|
|
|
|
| |
| |
Amounts recorded in statement of total | | | | | | | | | | |
recognised gains and losses | | | | | | | | | | |
Actual return less expected return on pension scheme assets | 368 | | 230 | | 10 | | 608 | | | |
Experience (losses)/gains arising on scheme liabilities | (193 | ) | 5 | | (28 | ) | (216 | ) | (123 | ) |
Changes in assumptions relating to present | | | | | | | | | | |
value of scheme liabilities | (616 | ) | (61 | ) | (32 | ) | (709 | ) | (67 | ) |
|
|
|
|
|
|
|
| |
| |
| (441 | ) | 174 | | (50 | ) | (317 | ) | (190 | ) |
|
|
|
|
|
|
|
| |
| |
Back to Contents
130 | GlaxoSmithKlineNotes to the financial statements |
33 Employee costscontinued
| | | | | | | | | Post-retirement | |
| Pensions | | benefits | |
|
| |
| |
2002 | UK | | USA | | Rest of World | | Group | | Group | |
| £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| |
Amounts charged to operating profit | | | | | | | | | | |
Current service cost | (118 | ) | (74 | ) | (32 | ) | (224 | ) | (24 | ) |
Past service cost | (28 | ) | (34 | ) | – | | (62 | ) | – | |
Curtailments/settlements | – | | – | | (1 | ) | (1 | ) | – | |
|
|
|
|
|
|
|
| |
| |
| (146 | ) | (108 | ) | (33 | ) | (287 | ) | (24 | ) |
|
|
|
|
|
|
|
| |
| |
Amounts credited/(charged) to net interest | | | | | | | | | | |
Expected return on pension scheme assets | 293 | | 129 | | 14 | | 436 | | | |
Interest on scheme liabilities | (235 | ) | (129 | ) | (22 | ) | (386 | ) | (53 | ) |
|
|
|
|
|
|
|
| |
| |
| 58 | | – | | (8 | ) | 50 | | (53 | ) |
|
|
|
|
|
|
|
| |
| |
Amounts recorded in statement of total | | | | | | | | | | |
recognised gains and losses | | | | | | | | | | |
Actual return less expected return on pension scheme assets | (1,024 | ) | (293 | ) | (56 | ) | (1,373 | ) | | |
Experience gains/(losses) arising on scheme liabilities | 34 | | (3 | ) | 2 | | 33 | | 95 | |
Changes in assumptions relating to present | | | | | | | | | | |
value of scheme liabilities | (15 | ) | (57 | ) | 10 | | (62 | ) | (124 | ) |
|
|
|
|
|
|
|
| |
| |
| (1,005 | ) | (353 | ) | (44 | ) | (1,402 | ) | (29 | ) |
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | Post-retirement | |
Pensions | benefits |
|
| |
| |
Movements in deficits | UK | | USA | | Rest of World | | Group | | Group | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| |
Deficits in schemes at 1st January 2002 | (255 | ) | (245 | ) | (214 | ) | (714 | ) | (854 | ) |
Exchange adjustments | – | | 37 | | (9 | ) | 28 | | 85 | |
Charged to operating profit | (146 | ) | (108 | ) | (33 | ) | (287 | ) | (24 | ) |
Employer contributions | 154 | | 249 | | 61 | | 464 | | 41 | |
Other finance income/(expense) | 58 | | – | | (8 | ) | 50 | | (53 | ) |
Actuarial losses recognised in statement of total | | | | | | | | | | |
recognised gains and losses | (1,005 | ) | (353 | ) | (44 | ) | (1,402 | ) | (29 | ) |
|
|
|
|
|
|
|
| |
| |
Deficits in schemes at 31st December 2002 | (1,194 | ) | (420 | ) | (247 | ) | (1,861 | ) | (834 | ) |
|
|
|
|
|
|
|
| |
| |
Exchange adjustments | – | | 20 | | (15 | ) | 5 | | 96 | |
Charged to operating profit | (186 | ) | (75 | ) | (28 | ) | (289 | ) | (26 | ) |
Employer contributions | 341 | | 159 | | 98 | | 598 | | 41 | |
Other finance income/(expense) | (15 | ) | (8 | ) | (8 | ) | (31 | ) | (64 | ) |
Actuarial (losses)/gains recognised in statement of total | | | | | | | | | | |
recognised gains and losses | (441 | ) | 174 | | (50 | ) | (317 | ) | (190 | ) |
|
|
|
|
|
|
|
| |
| |
Deficits in schemes at 31st December 2003 | (1,495 | ) | (150 | ) | (250 | ) | (1,895 | ) | (977 | ) |
|
|
|
|
|
|
|
| |
| |
Back to Contents
Notes to the financial statementsGlaxoSmithKline | 131 |
33 Employee costscontinued
| | | | | | | | | Post-retirement | |
Pensions | benefits |
|
| |
| |
History of experience gains and losses | UK | | USA | | Rest of World | | Group | | Group | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| |
2003 | | | | | | | | | | |
Difference between the expected and actual | | | | | | | | | | |
return on scheme assets (£m) | 368 | | 230 | | 10 | | 608 | | | |
Percentage of scheme assets at 31st December 2003 | 10% | | 14% | | 2% | | 11% | | | |
|
|
|
|
|
|
|
| | | |
Experience (losses)/gains of scheme liabilities (£m) | (193 | ) | 5 | | (28 | ) | (216 | ) | (123 | ) |
Percentage of present value of scheme liabilities | | | | | | | | | | |
at 31st December 2003 | 4% | | – | | 4% | | 3% | | 13% | |
|
|
|
|
|
|
|
| |
| |
Total amount recognised in statement of total | | | | | | | | | | |
recognised gains and losses (£m) | (441 | ) | 174 | | (50 | ) | (317 | ) | (190 | ) |
Percentage of present value of scheme | | | | | | | | | | |
liabilities at 31st December 2003 | 9% | | 10% | | 7% | | 4% | | 19% | |
|
|
|
|
|
|
|
| |
| |
2002 | | | | | | | | | | |
Difference between the expected and actual | | | | | | | | | | |
return on scheme assets (£m) | (1,024 | ) | (293 | ) | (56 | ) | (1,373 | ) | | |
Percentage of scheme assets at 31st December 2002 | 35% | | 22% | | 17% | | 30% | | | |
|
|
|
|
|
|
|
| | | |
Experience gains/(losses) of scheme liabilities (£m) | 34 | | (3 | ) | 2 | | 33 | | 95 | |
Percentage of present value of scheme liabilities | | | | | | | | | | |
at 31st December 2002 | 1% | | – | | – | | 1% | | 11% | |
|
|
|
|
|
|
|
| |
| |
Total amount recognised in statement of total | | | | | | | | | | |
recognised gains and losses (£m) | (1,005 | ) | (353 | ) | (44 | ) | (1,402 | ) | (29 | ) |
Percentage of present value of scheme | | | | | | | | | | |
liabilities at 31st December 2002 | 24% | | 20% | | 8% | | 22% | | 3% | |
|
|
|
|
|
|
|
| |
| |
If the FRS 17 valuation basis had been applied in the financial statements instead of the SSAP 24 valuation basis, the effect on the profit and loss account reserve after taking account of deferred tax would have been as follows:
| 2003 | | 2002 | |
|
|
£m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Profit and loss account reserve per balance sheet | | | 4,044 | | | | 2,946 | |
Pension liability under FRS 17 | (1,300 | ) | | | (1,262 | ) | | |
Pension asset/(liability) under SSAP 24 per balance sheet | 152 | | | | (39 | ) | | |
|
|
|
|
|
|
|
| |
| | | (1,452 | ) | | | (1,223 | ) |
Post-retirement healthcare schemes under FRS 17 | (638 | ) | | | (545 | ) | | |
Post-retirement healthcare schemes provision per balance sheet | (372 | ) | | | (378 | ) | | |
|
|
|
|
|
|
|
| |
| | | (266 | ) | | | (167 | ) |
|
|
|
|
|
|
|
| |
Profit and loss account reserve including FRS 17 pension and post-retirement healthcare liability | | | 2,326 | | | | 1,556 | |
|
|
|
|
|
|
|
| |
Back to Contents
132 | GlaxoSmithKlineNotes to thefinancial statements |
The company operates share option schemes, whereby options are granted to employees to acquire shares or ADSs in GlaxoSmithKline plc at the grant price, and share award schemes, whereby awards are granted to employees to acquire shares or ADSs in GlaxoSmithKline plc at no cost, subject to the achievement of performance targets.
The company operates share option schemes and savings-related share option schemes. Grants under share option schemes are normally exercisable between three and ten years from the date of grant. Grants under savings-related share option schemes are normally exercisable after three years’ saving.
Options under the share option schemes are normally granted at the market price ruling at the date of grant. In accordance with UK practice, the majority of options under the savings-related share option schemes are granted at a price 20 per cent below the market price ruling at the date of grant. In accordance with the exemption granted in UITF 17 (Revised) no charge to the profit and loss account is made in relation to these savings-related share option schemes.
Options outstanding | | | Share option | | | | Share option | | | | Savings-related | |
| schemes – shares | schemes – ADSs | share option schemes |
|
|
|
|
|
|
|
|
|
| | | Weighted | | | | Weighted | | | | Weighted |
Number | exercise | Number | exercise | Number | exercise |
(000) | price | (000) | price | (000) | price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31st December 2000 | 137,595 | | | £13.68 | | 37,962 | | | $44.10 | | 8,276 | | | £12.34 | |
Options granted | 67,763 | | | £17.98 | | 42,034 | | | $51.82 | | 4,443 | | | £14.12 | |
Options exercised | (21,332 | ) | | £10.36 | | (4,705 | ) | | $13.06 | | (3,075 | ) | | £8.48 | |
Options cancelled | (4,090 | ) | | £14.68 | | (1,466 | ) | | $52.40 | | (1,444 | ) | | £15.90 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31st December 2001 | 179,936 | | | £15.67 | | 73,825 | | | $50.31 | | 8,200 | | | £14.13 | |
Options granted | 33,454 | | | £11.91 | | 22,991 | | | $37.57 | | 9,793 | | | £9.16 | |
Options exercised | (8,857 | ) | | £10.55 | | (1,504 | ) | | $21.75 | | (398 | ) | | £14.04 | |
Options cancelled | (7,061 | ) | | £17.53 | | (4,435 | ) | | $54.69 | | (4,607 | ) | | £14.41 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31st December 2002 | 197,472 | | | £15.20 | | 90,877 | | | $47.34 | | 12,988 | | | £10.29 | |
Options granted | 32,750 | | | £12.84 | | 23,630 | | | $43.34 | | 1,416 | | | £10.20 | |
Options exercised | (4,728 | ) | | £4.75 | | (1,828 | ) | | $22.22 | | (112 | ) | | £10.23 | |
Options cancelled | (19,789 | ) | | £7.45 | | (6,150 | ) | | $32.73 | | (3,709 | ) | | £12.23 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31st December 2003 | 205,705 | | | £14.89 | | 106,529 | | | $46.58 | | 10,583 | | | £9.59 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of exercise prices | £3.61 | | | – £19.77 | | $12.87 | | | – $61.35 | | £9.16 | | | – £16.48 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In order to encourage employees to convert options, excluding savings-related share options, held over Glaxo Wellcome or SmithKline Beecham shares or ADSs, into those over GlaxoSmithKline shares or ADSs, a programme was established to give an additional cash benefit of ten per cent of the exercise price of the original option provided that the employee does not voluntarily leave the Group for two years from the date of the merger and does not exercise the option before the earlier of six months from the expiry date of the original option and two years from the date of the merger. The cash benefit will also be paid if the options expire unexercised if the market price is below the exercise price on the date of expiry.
Back to Contents
Notes to thefinancial statementsGlaxoSmithKline | 133 |
34 | Employee share schemes continued |
| |
Options outstanding at 31st December 2003 | | Share option schemes – shares | | | | Share option schemes – ADSs | | | Savings-related share option schemes | |
|
|
|
|
|
|
|
|
| | | | | | | | | | | | |
Weighted | Latest | | Weighted | Latest | Weighted | Latest |
Number | exercise | exercise | Number | exercise | exercise | Number | exercise | exercise |
Year of grant | (000) | price | date | (000) | price | date | (000) | price | date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1994 | 3,113 | £5.06 | | 22.11.04 | | 754 | | $14.53 | | 22.11.04 | | – | – | | – | |
1995 | 4,518 | £7.14 | | 15.11.05 | | 781 | | $21.70 | | 15.11.05 | | – | – | | – | |
1996 | 5,015 | £8.41 | | 01.12.06 | | 1,188 | | $27.58 | | 21.11.06 | | – | – | | – | |
1997 | 9,133 | £11.64 | | 13.11.07 | | 4,439 | | $40.31 | | 13.11.07 | | – | – | | – | |
1998 | 18,170 | £16.94 | | 23.11.08 | | 6,549 | | $54.25 | | 23.11.08 | | – | – | | – | |
1999 | 19,054 | £18.18 | | 01.12.09 | | 8,164 | | $60.13 | | 24.11.09 | | – | – | | – | |
2000 | 20,690 | £14.95 | | 11.09.10 | | 489 | | $58.23 | | 09.08.10 | | 192 | £16.48 | | 31.05.04 | |
2001 | 61,150 | £18.10 | | 28.11.11 | | 38,600 | | $51.83 | | 28.11.11 | | 343 | £14.12 | | 31.05.05 | |
2002 | 32,696 | £11.90 | | 03.12.12 | | 22,096 | | $37.54 | | 03.12.12 | | 8,635 | £9.16 | | 31.05.06 | |
2003 | 32,166 | £12.66 | | 15.12.13 | | 23,469 | | $43.37 | | 15.12.13 | | 1,413 | £10.20 | | 31.05.07 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | 205,705 | £14.89 | | | | 106,529 | | $46.58 | | | | 10,583 | £9.59 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All of the above options are exercisable, except all options over shares and ADSs granted in 2001, 2002 and 2003 and the savings-related share options granted in 2001, 2002 and 2003.
There has been no change in the effective exercise price of any outstanding options during the year. No further options were granted between 31st December 2003 and 27th February 2004.
Options exercisable | Share option schemes – shares | | Share option schemes – ADSs | | Savings-related share option schemes |
|
|
|
|
| Weighted | | Weighted | | Weighted |
Number | exercise | Number | exercise | Number | exercise |
(000) | price | (000) | price | (000) | price |
|
|
|
|
|
|
|
|
|
At 31st December 2001 | 85,601 | £14.10 | | 32,373 | $48.36 | | 289 | £14.29 |
| | | | | | | | |
At 31st December 2002 | 72,611 | £14.33 | | 27,129 | $48.89 | | 2,227 | £13.27 |
| | | | | | | | |
At 31st December 2003 | 79,693 | £14.56 | | 22,364 | $49.82 | | 192 | £16.48 |
|
|
|
|
|
|
|
|
|
GlaxoSmithKline share award schemes
The Group operates a Performance Share Plan whereby awards are granted to Directors and senior executives at no cost. The percentage of each award that vests is based upon the performance of the Group over a three year measurement period. The performance conditions consist of two parts, each of which applies to 50 per cent of the award. The first part of the condition compares GlaxoSmithKline’s Total Shareholder Return (TSR) over the period with the TSR of companies in the UK FTSE 100 Index over the same period. The second part of the performance condition compares GlaxoSmithKline’s earnings per share growth to the increase in the UK Retail Prices Index over the three year performance period.
Number of shares and ADSs issuable | Shares | | ADSs | |
|
|
Number (000) | Number (000) |
|
|
|
|
|
At 31st December 2000 | 3,491 | | 1,386 | |
Awards granted | 1,778 | | 1,042 | |
Awards exercised | (2,016 | ) | (598 | ) |
Awards cancelled | (72 | ) | (70 | ) |
|
|
|
|
|
At 31st December 2001 | 3,181 | | 1,760 | |
Awards granted | 863 | | 477 | |
Awards exercised | (728 | ) | (197 | ) |
Awards cancelled | (152 | ) | (97 | ) |
|
|
|
|
|
At 31st December 2002 | 3,164 | | 1,943 | |
Awards granted | 1,070 | | 832 | |
Awards exercised | (625 | ) | (189 | ) |
Awards cancelled | (109 | ) | (107 | ) |
|
|
|
|
|
At 31st December 2003 | 3,500 | | 2,479 | |
|
|
|
|
|
Back to Contents
134 | GlaxoSmithKlineNotes to thefinancial statements |
34 | Employee share schemes continued |
Employee Share Ownership Trusts
The Group sponsors Employee Share Ownership Trusts to acquire and hold shares in GlaxoSmithKline plc to satisfy awards made under employee incentive plans and options granted under employee share option schemes. The trustees of the Employee Share Ownership Trusts purchase shares on the open market with finance provided by the Group by way of loans or contributions. The expected cost of the obligations to deliver shares under the schemes are normally spread over the periods of service in respect of which the awards and options are granted. An accelerated charge was made in 2000 in respect of the outstanding cost of providing shares for awards and options which became exercisable solely as a result of the merger.
Shares held for share award schemes | 2003 | | 2002 | |
|
|
|
|
|
Number of shares (000) | 7,748 | | 7,055 | |
| | | | |
| £m | | £m | |
|
|
|
|
|
Nominal value | 2 | | 2 | |
Cost less provision | 92 | | 75 | |
Market value | 99 | | 84 | |
|
|
|
|
|
| | | | |
Shares held for share option schemes | 2003 | | 2002 | |
|
|
|
| |
Number of shares (000) | 170,066 | | 174,256 | |
| | | | |
| £m | | £m | |
|
|
|
|
|
Nominal value | 43 | | 44 | |
Cost less provision | 2,683 | | 2,751 | |
Market value | 2,177 | | 2,077 | |
|
|
|
|
|
The Trusts also acquire and hold shares to meet notional dividends re-invested on deferred awards under the SmithKline Beecham Mid-Term Incentive Plan. The trustees have waived their rights to dividends on the shares held by the Employee Share Ownership Trusts.
Option pricing
For the purposes of valuing options to arrive at the stock-based compensation adjustment in the Reconciliation to US accounting principles in Note 36, the Black-Scholes option pricing model has been used. The assumptions used in the model for 2003 and 2002 are as follows:
| | 2003 | | 2002 | |
|
|
|
|
|
|
Risk-free interest rate | 4.2% – 4.9% | | 4.2% – 5.4% | |
Dividend yield | 2.9% | | 1.9% | |
Volatility | 34% | | 33% | |
| Expected lives of options granted under: | | | | |
| Share option schemes | 5 years | | 5 years | |
| Savings related share option schemes | 3 years | | 3 years | |
|
|
|
|
|
|
| | | | | |
35 | Related party transactions |
GlaxoSmithKline held a 21 per cent interest in Quest Diagnostics Inc. throughout 2003. The Group and Quest Diagnostics are parties to a long-term contractual relationship under which Quest Diagnostics is the primary provider of clinical laboratory testing to support the Group’s clinical trials testing requirements worldwide.
In 2003, both the Group and Shionogi & Co., Ltd. entered into transactions with their 50/50 US joint venture company in support of the research and development activities conducted by that joint venture company. During 2003, GlaxoSmithKline provided services to the joint venture of £1 million (2002 – £7 million). At 31st December 2003 the balance due to GlaxoSmithKline from the joint venture was £3 million (2002 – £8 million).
Dr Barzach, a Non-Executive Director of GlaxoSmithKline plc, received fees of 72,268 (2002 – 66,369) from a subsidiary of the company for healthcare consultancy provided. These are included within ’Annual remuneration’ in the Remuneration Report.
Dr Shapiro, a Non-Executive Director of GlaxoSmithKline plc, received fees of $85,000 (2002 – $85,000) of which $30,000 (2002 – $30,000) was in the form of ADSs, from a subsidiary of the company, for the membership of the Scientific Advisory Board. These are included within ‘Annual remuneration’ in the Remuneration Report.
Back to Contents
| Notes to the financial statementsGlaxoSmithKline | 135 |
36 Reconciliation to US accounting principles
The analyses and reconciliations presented in this Note represent the financial information prepared on the basis of US Generally Accepted Accounting Principles (US GAAP) rather than UK GAAP.
Summary of material differences between UK and US GAAP
Acquisition of SmithKline Beecham
The combination of Glaxo Wellcome plc and SmithKline Beecham plc was accounted for as a merger (pooling of interests) in accordance with UK GAAP. Under US GAAP, this business combination did not qualify for pooling of interests accounting and Glaxo Wellcome was determined to be the accounting acquirer in a purchase business combination.
Accordingly the net assets of SmithKline Beecham were fair valued as at the date of acquisition. As a result of the fair value exercise, increases in the values of SmithKline Beecham’s inventory, tangible fixed assets, investments and pension obligations were recognised and fair market values attributed to its intangible assets, mainly product rights (inclusive of patents and trade marks), assembled workforce and in-process research and development, together with appropriate deferred taxation effects. The difference between the cost of acquisition and the fair value of the assets and liabilities of SmithKline Beecham has been recorded as goodwill.
Capitalised interest
Under UK GAAP, the Group does not capitalise interest. US GAAP requires interest incurred as part of the cost of constructing fixed assets to be capitalised and amortised over the life of the asset.
Computer software
Under UK GAAP, the Group capitalises costs incurred in acquiring and developing computer software for internal use where the software supports a significant business system and the expenditure leads to the creation of a durable asset. For US GAAP, the Group applies SOP 98-1 ‘Accounting for the Costs of Computer Software Developed or Obtained for Internal Use’ which restricts the categories of costs which can be capitalised.
Goodwill and intangible fixed assets
Under UK GAAP, goodwill arising on acquisitions before 1998, accounted for under the purchase method, has been eliminated against shareholders’ funds. Additionally, UK GAAP requires that on subsequent disposal or closure of a business, any goodwill previously taken directly to shareholders’ funds is then charged against income. Beginning in 1998, the Group changed its accounting policy for goodwill and intangible assets under UK GAAP in respect of acquisitions from 1998. Under UK GAAP, goodwill arising on acquisitions from 1998 is capitalised and amortised over a period not exceeding 20 years.
Under US GAAP, goodwill arising on acquisitions prior to 30 June 2001 was capitalised and amortised over a period not exceeding 40 years. In July 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) 142 ‘Goodwill and Other Intangible Assets’. SFAS 142 requires that goodwill no longer be amortised over its estimated useful life. The Group must instead identify and value its reporting units for the purpose of assessing, at least annually, potential impairment of goodwill allocated to each reporting unit.
Additionally, the Group reassesses the useful lives of existing recognised intangible assets. Intangible assets deemed to have indefinite lives are no longer amortised, instead they are tested annually for potential impairment. Separable intangible assets with finite lives continue to be amortised over their useful lives.
The Group adopted SFAS 142 as of 1st January 2002. The implementation of SFAS 142 resulted in no impairment of the Group’s goodwill and an initial impairment of £173 million (£127 million net of tax) on indefinite-lived assets. This is shown as a cumulative effect of an accounting change.
Under UK GAAP, costs to be incurred in integrating and restructuring the Wellcome, SmithKline Beecham and Block Drug businesses following the acquisitions in 1995, 2000 and 2001 respectively were charged to the profit and loss account post acquisition. Under US GAAP, certain of such costs were considered in the allocation of purchase consideration thereby affecting the goodwill arising on acquisition.
Under UK GAAP certain intangible assets related to specific compounds or products which are purchased from a third party and are developed for commercial applications are capitalised. Under US GAAP, payments made for these compounds or products which are still in development and have not yet received regulatory approval are charged directly to profit and loss until such time that they receive regulatory approval.
Restructuring costs
Under UK GAAP, restructuring costs incurred following acquisitions were charged to the profit and loss account post acquisition. For US GAAP purposes, certain of these costs were recognised as liabilities upon acquisition in the opening balance sheet.
Other restructuring costs are recorded as a provision under UK GAAP when a restructuring plan has been announced. Under US GAAP subsequent to 31st December 2002, a provision may only be recognised when further criteria are met or the liability incurred. Accordingly, adjustments have been made to eliminate the UK GAAP provisions for restructuring costs that do not meet US GAAP requirements.
Marketable securities
Marketable securities consist primarily of equity securities and certain other liquid investments. Under UK GAAP these securities are stated at the lower of cost and net realisable value. Under US GAAP these securities are considered available for sale under SFAS 115 ‘Accounting for certain investments in debt and equity securities’ and are carried at fair value, with the unrealised gains and losses, net of tax, recorded as a separate component of shareholders’ equity.
Equity securities are reviewed at least annually for other than temporary impairment. The factors considered are:
• | the investee’s current financial performance and future prospects |
• | the general market condition of the geographic or industry area in which the investee operates |
• | the duration and extent to which the market value (if available) has been below cost. |
Gross unrealised gains and losses on marketable securities were £68 million and £5 million respectively at 31st December 2003.
Back to Contents
136 | GlaxoSmithKline Notes to the financial statements | |
36 Reconciliation to US accounting principlescontinued
Pensions and other post-retirement benefits
The key differences between UK (SSAP 24) and US GAAP in relation to defined benefit pension plans are:
| under UK GAAP the effect of variations in cost can be accumulated at successive valuations and amortised on an aggregate basis. Under US GAAP the amortisation of the transition asset and the costs of past service benefit improvements are separately tracked: experience gains/losses are dealt with on an aggregate basis but amortised only if outside a 10 per cent corridor |
• |
| |
| UK GAAP allows measurements of plan assets and liabilities to be based on the result of the latest actuarial valuation. US GAAP requires measurement of plan assets and liabilities to be made at the date of the Financial statements or up to three months prior to that date |
• |
| |
| the pension adjustment also includes the impact of changes in minimum pension liabilities included within accumulated other comprehensive income. |
• |
During 2002, the Group decided to align the measurement date for all of its pension and post-retirement benefit plans to 31st December as certain of the Group’s plans had a measurement date for assets and liabilities of 30th September.
The impact, reflected as a cumulative effect of an accounting change, was a £37 million credit, net of tax, to income.
Stock-based compensation
Under UK GAAP share options are accounted for as equity when exercised, valued at the issuance price. Under US GAAP, the Group applies SFAS 123 ‘Accounting for stock-based compensation’ and related accounting interpretations in accounting for its option plans which require options to be fair valued at their grant date and included in profit and loss over the vesting period of the options.
The Group is entitled to receive a tax deduction for the amount treated as compensation under US tax rules for employee stock options which have been exercised by US employees during the year. Under UK GAAP this is treated as a reduction of tax expense whereas under US GAAP a portion of this amount is credited to equity.
Employee Share Ownership Trusts (ESOT)
Under UK GAAP shares of the Group’s stock held by the ESOTs are recorded at cost, less a provision representing the difference between the cost and the option exercise price, and accounted for as fixed asset investments. Projected losses on the exercise of the options covered by the shares are recorded through the profit and loss account over the life of the options. Under US GAAP shares of the Group’s stock purchased by the ESOTs are accounted for within shareholders’ equity at cost. Gains or losses arising on subsequent issuance of the shares to employees to satisfy share options are recorded as adjustments to shareholders’ equity.
Guarantor obligations
The Group adopted the FASB’s Financial Interpretation No. 45 (FIN 45) ‘Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others’ with effect from 1st January 2003.
This requires that the Group recognises and measures, at fair value, on a prospective basis, certain guarantees issued or modified after 31st December 2002. Under UK GAAP such guarantor obligations are recognised when further additional criteria are met or the liability is incurred.
Derivative instruments
SFAS 133, ‘Accounting for Derivative Instruments and Hedging Activities’ as amended by SFAS 137 and SFAS 138 and as interpreted by the Derivatives Implementation Group, was adopted by the Group with effect from 1st January 2001. SFAS 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively, referred to as derivatives) and for hedging activities. Under UK GAAP, some derivative instruments used for hedging are not recognised on the balance sheet and the matching principle is used to match the gain or loss under these hedging contracts to the foreign currency transaction or profits to which they relate. SFAS 133 requires that an entity recognise all derivatives as either assets or liabilities in the consolidated balance sheet and measure those instruments at fair value. Changes in fair value over the period are recorded in current earnings unless hedge accounting is obtained. The Group does not designate any of its derivatives as qualifying hedge instruments under SFAS 133. SFAS 133 prescribes requirements for designation and documentation of hedging relationships and ongoing assessments of effectiveness in order to qualify for hedge accounting.
The Group also evaluates contracts for ‘embedded’ derivatives, and considers whether any embedded derivatives have to be bifurcated, or separated, from the host contracts in accordance with SFAS 133 requirements. If embedded derivatives exist and are not clearly and closely related to the host contract, they are accounted for separately from the host contract as derivatives.
Gains and losses related to the fair value adjustments of all derivative instruments are classified in the consolidated statement of income and cash flows in accordance with the nature of the derivative.
The fair value and book value of derivative instruments in respect of financial assets and liabilities as at 31st December 2003 is disclosed in the ‘Classification and fair value of financial assets and liabilities’ table in Note 32.
Valuation of derivative instruments
The fair value of derivative instruments is sensitive to movements in the underlying market rates and variables. The Group monitors the fair value of derivative instruments on at least a quarterly basis, with a formal review every six months. Derivatives including interest rate swaps and cross currency swaps are valued using standard valuation models, counterparty valuations, or third party valuations. Standard valuation models used by the Group consider relevant discount rates, the market yield curve on the valuation date, forward currency exchange rates and counterparty risk. All significant rates and variables are obtained from market sources. All valuations are based on the remaining term to maturity of the instrument. Foreign exchange contracts are valued using forward rates observed from quoted prices in the relevant markets when possible. The Group assumes parties to long-term contracts are economically viable but reserves the right to exercise early termination rights if economically beneficial when such rights exist in the contract.
Back to Contents
| Notes to the financial statementsGlaxoSmithKline | 137 |
36 Reconciliation to US accounting principlescontinued
Dividends
Under UK GAAP, dividends proposed are provided for in the year in respect of which they are recommended by the Board of Directors for approval by the shareholders. Under US GAAP, such dividends are not provided for until declared by the Board of Directors.
Consolidated summary statement of cash flows
The US GAAP cash flow statement reports changes in cash and cash equivalents, which includes short-term highly liquid investments with original maturities of three months or less. Only three categories of cash flows are reported: operating activities (including tax and interest); investing activities (including capital expenditure, acquisitions and disposals together with cash flows from available for sale current asset investments); and financing activities (including dividends paid). A summary statement of cash flows is presented on page 139.
Cash and cash equivalents
Under UK GAAP the cash balance includes only cash at bank and other cash balances. Under US GAAP cash and cash equivalents include cash at bank and certain liquid investments with original maturities of three months or less.
Comprehensive income statement
The requirement of SFAS 130 ‘Reporting comprehensive income’ to provide a comprehensive income statement is met under UK GAAP by the Statement of total recognised gains and losses (pages 88 and 89).
Reclassifications
Certain prior year balances have been reclassified for comparative purposes. Certain amounts previously presented in aggregate in the reconciliation of profit under US GAAP to UK GAAP have been presented separately in the current year presentation to provide more information related to these adjustments.
Sales incentives
In accordance with UK GAAP, certain amounts paid by the Group to its customers are recorded as promotional expense included in operating income. Under US GAAP, these items are recorded as a reduction in revenue. While these items do not result in a net impact to the income statement under US GAAP, the amount that would be classified as a reduction in revenue in 2003 would be £324 million.
Recent Financial Accounting Standards Board (FASB) pronouncements
In January 2004, the FASB issued FASB Staff Position (FSP) 106-1 ‘Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003’ (Act). FSP 106-1 addresses the accounting implications of the Act to an entity that sponsors a post-retirement health care plan providing prescription drug benefits. The Act introduces in the USA a prescription drug benefit under Medicare as well as a federal subsidy to sponsors of certain post-retirement health care plans. FSP 106-1 provides an election to defer accounting for the implications of this new law until specific authoritative guidance is issued to address the accounting treatment. As a result of the current absence of guidance as to the accounting treatment, any measures of the accumulated post-retirement benefit obligation or net periodic post-retirement benefit cost included in the reconciliation to US accounting principles and accompanying notes do not reflect the effects of the Act. Authoritative guidance, when issued, could require a change in previously reported information.
In January 2003, the FASB issued Interpretation No. 46 (FIN 46), ‘Consolidation of Variable Interest Entities’, and in December 2003 issued FIN 46R, a revision of this interpretation. Under the revised interpretation, certain entities, known as Variable Interest Entities (VIEs), must be consolidated by the ‘primary beneficiary’ of the entity. The primary beneficiary is generally defined as having the majority of the risks and rewards arising from the VIE. Additionally, for VIEs in which a significant, but not majority, variable interest is held, certain disclosures are required. Certain measurement principles of this interpretation relating to newly formed VIEs are applicable to the financial statements for the fiscal year ended 31st December 2003. The Group has evaluated all potential VIEs of such newly formed entities and did not identify any items which would require adjustment to the Financial statements. The remaining disclosure requirements in the interpretation are effective for subsequent Financial statements beginning in 2004. GlaxoSmithKline has not yet completed its assessment of the remaining relationships that could have an impact on the disclosures included in the subsequent Financial statements or on the results of operations or financial position in those periods.
Back to Contents
138 | GlaxoSmithKline Notes to the financial statements | |
36 Reconciliation to US accounting principlescontinued
The following is a summary of the material adjustments to profit and shareholders’ funds which would be required if US GAAP had been applied instead of UK GAAP. These adjustments have been reflected in the income statements and balance sheets presented in accordance with US GAAP.
| | 2003 | | 2002 | | 2001 | |
Profit | Notes | £m | | £m | | £m | |
|
|
|
|
|
|
| |
Profit attributable to shareholders under UK GAAP | | 4,484 | | 3,915 | | 3,053 | |
Capitalised interest | | 21 | | 25 | | 18 | |
Computer software | | 7 | | 20 | | (3 | ) |
Goodwill amortisation reversal/(charge) including goodwill in associated undertakings | (a) | 19 | | 18 | | (1,261 | ) |
Amortisation and impairment of intangible assets | (b) | (2,292 | ) | (4,089 | ) | (2,226 | ) |
Acquisition of licences, patents etc. | (b) | (105 | ) | (181 | ) | (180 | ) |
Recognition of cost of sales on fair value step-up of inventory | | – | | – | | (298 | ) |
Disposal of purchased investment | | – | | – | | (117 | ) |
Product divestments | | 7 | | 7 | | – | |
Equity investments | | (31 | ) | (8 | ) | (75 | ) |
Loss on disposal of subsidiary | | – | | – | | 204 | |
Pensions and post-retirement benefits | (e) | (122 | ) | (138 | ) | (12 | ) |
Stock-based compensation | | (379 | ) | (331 | ) | (162 | ) |
Provision against ESOT shares | | 25 | | 51 | | (108 | ) |
Derivative instruments | | (74 | ) | 8 | | 15 | |
Guarantor obligations | | (21 | ) | – | | – | |
Restructuring | | 98 | | 37 | | 182 | |
Tax benefits on exercise of US stock options | (c) | (13 | ) | (13 | ) | (56 | ) |
Deferred taxation | (c) | 796 | | 1,182 | | 883 | |
|
|
|
|
|
|
| |
Net income/(loss) under US GAAP before cumulative effect of changes | | | | | | | |
in accounting principles | | 2,420 | | 503 | | (143 | ) |
Cumulative effect of changes in accounting principles | | – | | (90 | ) | – | |
|
|
|
|
|
|
| |
Net income/(loss) after cumulative effect of changes in accounting principles | | 2,420 | | 413 | | (143 | ) |
|
|
|
|
|
|
| |
Certain items for the years ended 31st December 2002 and 31st December 2001 have been reclassified for comparative purposes.
| 2003 | | 2002 | | 2001 | |
Earnings per share under US GAAP | pence | | pence | | pence | |
|
|
|
|
|
| |
Basic net income/(loss) per share before cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 41.7 | | 8.5 | | (2.4 | ) |
Cumulative effect of changes in accounting principles per share | | | | | | |
under US GAAP | – | | (1.5 | ) | – | |
Basic net income/(loss) per share after cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 41.7 | | 7.0 | | (2.4 | ) |
|
|
|
|
|
| |
| | | | | | |
Diluted net income/(loss) per share before cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 41.6 | | 8.5 | | (2.4 | ) |
Cumulative effect of changes in accounting principles per share | | | | | | |
under US GAAP | – | | (1.5 | ) | – | |
Diluted net income/(loss) per share after cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 41.6 | | 7.0 | | (2.4 | ) |
|
|
|
|
|
| |
| | | | | | |
| 2003 | | 2002 | | 2001 | |
Earnings per ADS under US GAAP | $ | | $ | | $ | |
|
|
|
|
|
| |
Basic net income/(loss) per ADS before cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 1.37 | | 0.26 | | (0.07 | ) |
Cumulative effect of changes in accounting principles per ADS | | | | | | |
under US GAAP | – | | (0.05 | ) | – | |
Basic net income/(loss) per ADS after cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 1.37 | | 0.21 | | (0.07 | ) |
|
|
|
|
|
| |
| | | | | | |
Diluted net income/(loss) per ADS before cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 1.36 | | 0.26 | | (0.07 | ) |
Cumulative effect of changes in accounting principles per ADS | | | | | | |
under US GAAP | – | | (0.05 | ) | – | |
Diluted net income/(loss) per ADS after cumulative effect of changes | | | | | | |
in accounting principles under US GAAP | 1.36 | | 0.21 | | (0.07 | ) |
|
|
|
|
|
| |
Back to Contents
| Notes to the financial statements GlaxoSmithKline | 139 |
36 Reconciliation to US accounting principles continued
| | 2003 | | 2002 | | | |
Equity shareholders’ funds | Notes | £m | | £m | | | |
|
|
|
|
| | | |
Equity shareholders’ funds under UK GAAP | | 7,720 | | 6,581 | | | |
US GAAP adjustments: | | | | | | | |
Goodwill | (a) | 17,986 | | 17,989 | | | |
Product rights | (b) | 15,652 | | 18,152 | | | |
Pension intangible asset | (b) | 128 | | 172 | | | |
Tangible fixed assets | | 47 | | 49 | | | |
Capitalised interest | | 198 | | 175 | | | |
Computer software | | (2 | ) | (9 | ) | | |
Marketable securities | | 84 | | 113 | | | |
Other investments | | 832 | | 829 | | | |
Employee Share Ownership Trust | | (2,775 | ) | (2,826 | ) | | |
Pensions and other post-retirement benefits | (e) | (1,702 | ) | (1,370 | ) | | |
Restructuring costs | | 92 | | (6 | ) | | |
Derivative instruments | | 26 | | 98 | | | |
Guarantor obligations | | (21 | ) | – | | | |
Dividends | | 808 | | 754 | | | |
Deferred taxation | (d) | (4,957 | ) | (5,779 | ) | | |
|
|
|
|
| | | |
Shareholders’ equity under US GAAP | | 34,116 | | 34,922 | | | |
|
|
|
|
| | | |
Certain items for the year ended 31st December 2002 have been reclassified for comparative purposes.
| 2003 | | 2002 | | 2001 | |
Consolidated statement of cash flows under US GAAP | £m | | £m | | £m | |
|
|
|
|
|
| |
Net cash provided by operating activities | 4,895 | | 5,345 | | 4,606 | |
Net cash used in investing activities | (904 | ) | (1,051 | ) | (1,685 | ) |
Net cash used in financing activities | (3,051 | ) | (4,002 | ) | (3,483 | ) |
|
|
|
|
|
| |
Net increase/(decrease) in cash and cash equivalents | 940 | | 292 | | (562 | ) |
Exchange rate movements | (36 | ) | (42 | ) | 15 | |
Cash and cash equivalents at beginning of year | 1,082 | | 832 | | 1,379 | |
|
|
|
|
|
| |
Cash and cash equivalents at end of year | 1,986 | | 1,082 | | 832 | |
|
|
|
|
|
| |
Notes to the Profit and Equity shareholders’ funds reconciliations
(a) Goodwill
The following tables set out the UK to US GAAP adjustments required to the UK GAAP statement of profit and loss and balance sheet in respect of goodwill:
| 2003 | | 2002 | | 2001 | |
Income statement | £m | | £m | | £m | |
|
|
|
|
|
| |
Amortisation under UK GAAP (including goodwill in respect of associated undertakings) | (19 | ) | (18 | ) | (17 | ) |
Amortisation under US GAAP (including goodwill in respect of associated undertakings) | – | | – | | (1,278 | ) |
|
|
|
|
|
| |
UK to US GAAP adjustment for amortisation (including goodwill in respect of associated undertakings) | 19 | | 18 | | (1,261 | ) |
|
|
|
|
|
| |
| | | | | | |
| 2003 | | 2002 | | | |
Balance sheet | £m | | £m | | | |
|
|
|
| | | |
Goodwill under UK GAAP | 143 | | 171 | | | |
Goodwill under US GAAP | 18,129 | | 18,160 | | | |
|
|
|
| | | |
UK to US GAAP adjustments | 17,986 | | 17,989 | | | |
|
|
|
| | | |
Of the £18,129 million (2002 - £18,160 million) US GAAP goodwill balance at 31st December 2003, £15,875 million (2002 - £15,875 million) is in respect of the goodwill arising on the acquisition of SmithKline Beecham by Glaxo Wellcome in 2000.
Back to Contents
140 | GlaxoSmithKline Notes to the financial statements | |
36 Reconciliation to US accounting principlescontinued
The following tables present the changes in goodwill allocated to the Group’s reportable segments:
| | | Consumer | | | |
| Pharmaceuticals | | Healthcare | | Total | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
At 31st December 2001 | 15,670 | | 2,503 | | 18,173 | |
Additions | 23 | | – | | 23 | |
Exchange adjustments | (14 | ) | (22 | ) | (36 | ) |
|
|
|
|
|
| |
At 31st December 2002 | 15,679 | | 2,481 | | 18,160 | |
Additions | 2 | | – | | 2 | |
Exchange adjustments | (13 | ) | (20 | ) | (33 | ) |
|
|
|
|
|
| |
At 31st December 2003 | 15,668 | | 2,461 | | 18,129 | |
|
|
|
|
|
| |
(b) Intangible assets
The following tables set out the UK to US GAAP adjustments required to the UK GAAP statement of profit and loss and balance sheet in respect of intangible assets:
| 2003 | | 2002 | | 2001 | |
Income statement | £m | | £m | | £m | |
|
|
|
|
|
| |
Amortisation and impairment charge under UK GAAP | 115 | | 106 | | 100 | |
Amortisation and impairment charge under US GAAP | 2,407 | | 4,368 | | 2,326 | |
|
|
|
|
|
| |
UK to US GAAP adjustment for amortisation and impairments | 2,292 | | 4,262 | | 2,226 | |
Cumulative effect of change in accounting principle | – | | (173 | ) | – | |
|
|
|
|
|
| |
UK to US GAAP adjustment for amortisation and impairments for the period | 2,292 | | 4,089 | | 2,226 | |
|
|
|
|
|
| |
Following the initial implementation of SFAS 142 in 2002, the carrying value of the brands determined to have indefinite lives were reviewed and an impairment of £173 million (£127 million net of tax) was recognised. This was recorded as a cumulative effect of a change in accounting principle.
In addition to the above adjustment for amortisation and impairments, a further UK to US GAAP adjustment arose during the year of £105 million (2002 - £181 million; 2001 - £180 million) in respect of the acquisition of licences, patents etc. which are capitalised under UK GAAP but charged directly to profit and loss under US GAAP.
| 2003 | | 2002 | | | |
Balance sheet | £m | | £m | | | |
|
|
|
| | | |
Intangible assets under UK GAAP | 1,697 | | 1,637 | | | |
Intangible assets under US GAAP | 17,477 | | 19,961 | | | |
|
|
|
| | | |
UK to US GAAP adjustments | 15,780 | | 18,324 | | | |
Less pensions intangible asset | (128 | ) | (172 | ) | | |
|
|
|
| | | |
Net UK to US GAAP product rights adjustments | 15,652 | | 18,152 | | | |
|
|
|
| | | |
Intangible assets under US GAAP are analysed as follows:
| 2003 | | 2002 | | | |
| £m | | £m | | | |
|
|
|
| | | |
Acquired products | 12,054 | | 14,292 | | | |
Licences, patents etc. | 126 | | 59 | | | |
Brands | 5,169 | | 5,438 | | | |
Pensions | 128 | | 172 | | | |
|
|
|
| | | |
Intangible assets under US GAAP | 17,477 | | 19,961 | | | |
|
|
|
| | | |
The following tables present details of the Group’s intangible assets, differentiating between those subject to amortisation and those which are not subject to amortisation:
| 2003 | | 2002 | | | |
| £m | | £m | | | |
|
|
|
| | | |
Intangible assets subject to amortisation | 13,234 | | 15,444 | | | |
Intangible assets not subject to amortisation | 4,243 | | 4,517 | | | |
|
|
|
| | | |
Intangible assets under US GAAP | 17,477 | | 19,961 | | | |
|
|
|
| | | |
Back to Contents
Notes to the financial statements GlaxoSmithKline | 141 |
36 Reconciliation to US accounting principles continued
The following intangible assets are subject to amortisation:
| 2003 | | 2002 | |
Product | Product |
rights | rights |
£m | £m |
|
|
|
| |
Cost | 21,329 | | 21,271 | |
Accumulated amortisation | (5,360 | ) | (3,751 | ) |
Impairment | (2,735 | ) | (2,076 | ) |
|
|
|
| |
Net | 13,234 | | 15,444 | |
|
|
|
| |
Following the launch in the USA of a genericPaxilproduct, the carrying value of product rights relating toPaxilhas been reviewed and an impairment of £633 million recorded. The carrying values of certain other product rights have also been reviewed and an impairment of £25 million recorded. In 2002, impairments of £2,076 million were recorded, of which £1,667 million related toAugmentinwhich was impaired following the launch of a genericAugmentinproduct. Fair values are determined using a discounted cashflow model.
As discussed in Note 30 ‘Legal proceedings’, a number of distributors of generic drugs have filed applications to market generic versions of a number of the Group’s products prior to the expiration of the Group’s patents. If generic versions of products are launched in future periods at earlier dates than the Group currently expects, impairments of the carrying value of the products may arise. The Group will continue to keep the position under review.
The estimated future amortisation expense for the next five years for intangible assets subject to amortisation as of 31st December 2003 is as follows:
Year | £m | |
|
| |
2004 | 1,492 | |
2005 | 1,492 | |
2006 | 1,451 | |
2007 | 1,437 | |
2008 | 1,437 | |
|
| |
Total | 7,309 | |
|
| |
Intangible assets which are not subject to amortisation include a pension asset of £128 million at 31st December 2003 (£172 million at 31st December 2002) and certain product rights. The intangible assets relating to product rights are analysed as follows:
| 2003 | | 2002 | |
£m | £m |
|
|
|
| |
Cost | 4,693 | | 4,850 | |
Impairment | (578 | ) | (505 | ) |
|
|
|
| |
Net | 4,115 | | 4,345 | |
|
|
|
| |
An impairment charge of £108 million (2002 – £332 million) was recognised during 2003 as a result of changes in market conditions and management forecasts for certain brand intangibles.
If the Group had accounted for goodwill and identifiable intangible assets that have indefinite lives under SFAS 142 for the year ended 31st December 2001, the impact on reported US GAAP results would have been as follows:
| 2001 | |
£m |
|
| |
Net income under US GAAP | (143 | ) |
Amortisation, net of tax: | | |
Goodwill | 1,475 | |
Brands | 124 | |
|
| |
Adjusted net income under US GAAP | 1,456 | |
|
| |
Adjusted basic net income per share (pence) | 24.0 | |
Adjusted diluted net income per share (pence) | 23.8 | |
|
| |
Back to Contents
142 | GlaxoSmithKline Notes to the financial statements |
36 Reconciliation to US accounting principles continued
(c) Taxation
Total tax expense | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
UK GAAP: | | | | | | |
Current tax expense | 2,001 | | 1,432 | | 1,386 | |
Deferred tax expense | (262 | ) | 29 | | (53 | ) |
|
|
|
|
|
| |
Total tax expense | 1,739 | | 1,461 | | 1,333 | |
|
|
|
|
|
| |
| | | | | | |
US GAAP: | | | | | | |
Current tax expense | 2,014 | | 1,445 | | 1,442 | |
Deferred tax expense for the period | (1,058 | ) | (1,153 | ) | (936 | ) |
|
|
|
|
|
| |
Total tax expense for the period | 956 | | 292 | | 506 | |
Cumulative effect of changes in accounting principles | – | | (34 | ) | – | |
|
|
|
|
|
| |
Total tax expense | 956 | | 258 | | 506 | |
|
|
|
|
|
| |
| | | | | | |
UK to US GAAP adjustments: | | | | | | |
Current tax expense | 13 | | 13 | | 56 | |
Deferred tax expense for the period | (796 | ) | (1,182 | ) | (883 | ) |
|
|
|
|
|
| |
Total tax expense for the period | (783 | ) | (1,169 | ) | (827 | ) |
Cumulative effect of changes in accounting principles | – | | (34 | ) | – | |
|
|
|
|
|
| |
Total tax expense | (783 | ) | (1,203 | ) | (827 | ) |
|
|
|
|
|
| |
(d) Deferred taxation under US GAAP
Classification of GlaxoSmithKline’s deferred taxation liabilities and assets under US GAAP is as follows:
| 2003 | | 2002 | | | |
£m | £m |
|
|
|
| | | |
Liabilities | | | | | | |
Stock valuation adjustment | (52 | ) | (113 | ) | | |
|
|
|
| | | |
Current deferred taxation liabilities | (52 | ) | (113 | ) | | |
|
|
|
| | | |
Accelerated capital allowances | (689 | ) | (710 | ) | | |
Product rights | (4,917 | ) | (5,620 | ) | | |
Other timing differences | (115 | ) | (156 | ) | | |
|
|
|
| | | |
Total deferred taxation liabilities | (5,773 | ) | (6,599 | ) | | |
|
|
|
| | | |
Assets | | | | | | |
Intra-Group profit | 485 | | 487 | | | |
Other timing differences | 738 | | 646 | | | |
|
|
|
| | | |
Current deferred taxation assets | 1,223 | | 1,133 | | | |
|
|
|
| | | |
Asset disposal | (59 | ) | (125 | ) | | |
Pensions and other post-retirement benefits | 86 | | 111 | | | |
Tax losses | 94 | | 93 | | | |
Manufacturing restructuring | 13 | | 52 | | | |
Legal and other disputes | 167 | | 124 | | | |
Other timing differences | 127 | | 63 | | | |
|
|
|
| | | |
Total deferred taxation assets | 1,651 | | 1,451 | | | |
|
|
|
| | | |
Net deferred taxation under US GAAP | (4,122 | ) | (5,148 | ) | | |
Net deferred taxation under UK GAAP | 835 | | 631 | | | |
|
|
|
| | | |
UK to US GAAP adjustment | (4,957 | ) | (5,779 | ) | | |
|
|
|
| | | |
The difference between the UK effective taxation rate and the US effective taxation rate is primarily related to the fair value adjustments for goodwill and intangibles related to the acquisitions of Wellcome and SmithKline Beecham.
Back to Contents
Notes to the financial statements GlaxoSmithKline | 143 |
36 Reconciliation to US accounting principles continued
(e) Pensions and post-retirement costs under US GAAP
| 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
UK pension schemes | 278 | | 103 | | 26 | |
US pension schemes | 79 | | 67 | | 70 | |
Other overseas pension schemes | 83 | | 51 | | 70 | |
Unfunded post-retirement healthcare schemes | 118 | | 78 | | 57 | |
Post-employment costs | 24 | | 40 | | 28 | |
|
|
|
|
|
| |
| 582 | | 339 | | 251 | |
|
|
|
|
|
| |
Analysed as: | | | | | | |
Funded defined benefit/hybrid schemes | 389 | | 149 | | 123 | |
Unfunded defined benefit schemes | 26 | | 48 | | 11 | |
Defined contribution schemes | 25 | | 24 | | 32 | |
Unfunded post-retirement healthcare schemes | 118 | | 78 | | 57 | |
Post-employment costs | 24 | | 40 | | 28 | |
|
|
|
|
|
| |
| 582 | | 339 | | 251 | |
|
|
|
|
|
| |
The contributions for 2004 are estimated to be approximately £400 million.
The disclosures below include the additional information required by SFAS 132. The pension costs of the UK, US and major overseas defined benefit pension plans have been restated in the following tables in accordance with US GAAP. Pension costs in 2003 of £9 million (2002 – £12 million; 2001 – £17 million), in respect of minor retirement plans, which have not been recalculated in accordance with the requirements of SFAS 87, have been excluded.
The net periodic pension cost/(income) for the major retirement plans comprised: | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Service cost | 211 | | 219 | | 194 | |
Interest cost | 392 | | 388 | | 351 | |
Expected return on plan assets | (408 | ) | (470 | ) | (508 | ) |
Amortisation of prior service cost | 17 | | 20 | | 15 | |
Amortisation of transition obligation | 3 | | (6 | ) | (9 | ) |
Amortisation of net actuarial loss/(gain) | 79 | | 3 | | (57 | ) |
|
|
|
|
|
| |
Net periodic pension cost/(income) under US GAAP | 294 | | 154 | | (14 | ) |
|
|
|
|
|
| |
Termination benefits and curtailment costs | 112 | | 56 | | 2 | |
Adjustment for change in accounting principle | – | | (62 | ) | – | |
|
|
|
|
|
| |
During 2002, the Group decided to align the measurement date for all of its pension plans. As certain of the Group’s pension plans had a measurement date for pension assets and liabilities of 30th September, the Group elected to change the measurement date for these plans from 30th September to 31st December.
| 2003 | | 2002 | | 2001 | |
The major assumptions used in computing the above pension cost/(income) were: | %pa | %pa | %pa |
|
|
|
|
|
| |
Rates of future pay increases | 4.25 | | 4.25 | | 4.50 | |
Discount rate | 5.50 | | 6.00 | | 6.25 | |
Expected long-term rates of return on plan assets | 7.50 | | 7.75 | | 8.25 | |
|
|
|
|
|
| |
In aggregate, average international plan assumptions did not vary significantly from US assumptions.
Back to Contents
144 | GlaxoSmithKline Notes to the financial statements |
36 Reconciliation to US accounting principlescontinued | | | | |
Change in benefit obligation | 2003 | | 2002 | |
£m | £m |
|
|
|
| |
Benefit obligation at beginning of year | 6,760 | | 6,372 | |
Adjustment for change in accounting principle | – | | 153 | |
Amendments | (20 | ) | 24 | |
Service cost | 211 | | 219 | |
Interest cost | 392 | | 388 | |
Plan participants’ contributions | 16 | | 16 | |
Actuarial loss | 899 | | 51 | |
Benefits paid | (328 | ) | (324 | ) |
Termination benefits and curtailment costs | 92 | | 35 | |
Exchange | (156 | ) | (174 | ) |
|
|
|
| |
Benefit obligation at end of year | 7,866 | | 6,760 | |
|
|
|
| |
Benefit obligation at end of year for pension plans with accumulated benefit obligations in excess of plan assets | 6,960 | | 6,087 | |
|
|
|
| |
| | | | |
The accumulated benefit obligation at 31st December 2003 was £7,391 million. | | | | |
| | | | |
Change in plan assets | 2003 | | 2002 | |
£m | £m |
|
|
|
| |
Fair value of plan assets at beginning of year | 4,855 | | 5,385 | |
Adjustment for change in accounting principle | – | | 383 | |
Actual return on plan assets | 979 | | (913 | ) |
Employer contribution | 596 | | 457 | |
Plan participants’ contributions | 16 | | 16 | |
Benefits paid | (328 | ) | (324 | ) |
Termination benefits and curtailment costs | – | | (3 | ) |
Exchange | (150 | ) | (146 | ) |
|
|
|
| |
Fair value of plan assets at end of year | 5,968 | | 4,855 | |
|
|
|
| |
Fair value of plan assets at end of year for pension plans with accumulated benefit obligations in excess of plan assets | 5,525 | | 4,741 | |
|
|
|
| |
Plan assets consist primarily of investments in UK and overseas equities, fixed interest securities, securities linked to the UK Retail Prices Index and property. At 31st December 2003 UK equities included 0.5 million GlaxoSmithKline shares (2002 – 2.1 million shares) with a market value of £7 million (2002 – £25 million).
Funded status | 2003 | | 2002 | |
£m | £m |
|
|
|
| |
Funded status | (1,898 | ) | (1,905 | ) |
Unrecognised net actuarial loss | 2,123 | | 1,932 | |
Unrecognised prior service cost | 96 | | 145 | |
Unrecognised transition obligation | 26 | | 29 | |
|
|
|
| |
Net amount recognised | 347 | | 201 | |
|
|
|
| |
| | | | |
Amounts recognised in the statement of financial position consist of: | 2003 | | 2002 | |
£m | £m |
|
|
|
| |
Prepaid benefit cost | 18 | | 2 | |
Accrued pension liability | (1,471 | ) | (1,419 | ) |
Intangible asset | 128 | | 172 | |
Accumulated other comprehensive income | 1,672 | | 1,446 | |
|
|
|
| |
Net amount recognised | 347 | | 201 | |
|
|
|
| |
| | | | |
Back to Contents
| Notes to the financial statements GlaxoSmithKline | 145 |
36 Reconciliation to US accounting principlescontinued
Post-retirement healthcare under US GAAP
The post-retirement healthcare costs of the UK, US and major overseas post-retirement healthcare schemes have been restated in the following tables in accordance with US GAAP. Costs in 2003 of £13 million (2002 – £nil, 2001 – £5 million), which have not been recalculated, have been excluded.
Net healthcare cost | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Service cost | 29 | | 23 | | 15 | |
Interest cost | 64 | | 53 | | 40 | |
Amortisation of prior service cost | (2 | ) | (1 | ) | (3 | ) |
Amortisation of net actuarial loss | 14 | | 3 | | – | |
|
|
|
|
|
| |
Net healthcare cost | 105 | | 78 | | 52 | |
|
|
|
|
|
| |
| | | | | | |
The major assumptions used in calculating the net healthcare cost were: | %pa | | %pa | | %pa | |
|
|
|
|
|
| |
Rate of future healthcare inflation | 10.0 to 5.0 | | 11.0 to 5.0 | | 7.0 to 5.0 | |
Discount rate | 6.25 | | 6.75 | | 7.25 | |
|
|
|
|
|
| |
| | | | | | |
The rate of future healthcare inflation reflects the fact that the benefits of certain groups of participants are capped. | | | | | | |
Change in benefit obligation | 2003 | | 2002 | | | |
£m | £m |
|
|
|
| | | |
Benefit obligation at beginning of year | 830 | | 788 | | | |
Adjustment for change in accounting principle | – | | 13 | | | |
Amendments | (3 | ) | – | | | |
Service cost | 29 | | 77 | | | |
Interest cost | 64 | | 53 | | | |
Plan participants’ contributions | 8 | | 9 | | | |
Actuarial loss | 192 | | 24 | | | |
Benefits paid | (49 | ) | (50 | ) | | |
Exchange | (96 | ) | (84 | ) | | |
|
|
|
| | | |
Benefit obligation at end of year | 975 | | 830 | | | |
|
|
|
| | | |
| | | | | | |
Change in plan assets | | | | | | |
|
|
|
| | | |
Fair value of plan assets at beginning of year | – | | – | | | |
Employer and plan participants’ contributions | 49 | | 51 | | | |
Benefits paid | (49 | ) | (51 | ) | | |
|
|
|
| | | |
Fair value of plan assets at end of year | – | | – | | | |
|
|
|
| | | |
| | | | | | |
Funded status | | | | | | |
|
|
|
| | | |
Funded status | (975 | ) | (830 | ) | | |
Unrecognised net actuarial loss | 371 | | 230 | | | |
Unrecognised prior service cost | (17 | ) | (17 | ) | | |
|
|
|
| | | |
Accrued post-retirement healthcare cost | (621 | ) | (617 | ) | | |
|
|
|
| | | |
Impact of a one per cent variation in the rate of future healthcare inflation | | | | | | |
1% decrease | 1% increase |
£m | £m |
|
|
|
| | | |
Effect on total service and interest cost | (7 | ) | 8 | | | |
Effect on provision for post-retirement benefits | (76 | ) | 83 | | | |
|
|
|
| | | |
| | | | | | |
Back to Contents
146 | GlaxoSmithKline Notes to the financial statements | |
37 Principal Group companies
The following represent the principal subsidiary and associated undertakings of the GlaxoSmithKline Group at 31st December 2003. Details are given of the principal country of operation, the location of the headquarters, the business segment and the business activities. The equity share capital of these undertakings is wholly owned by the Group except where its percentage interest is shown otherwise. All companies are incorporated in their principal country of operation except where stated.
Europe | Location | Subsidiary undertaking | Segment | Activity | % |
|
|
|
|
|
|
England | Greenford | +Glaxo Group Ltd | Ph | h | |
| Brentford | +GlaxoSmithKline Holdings (One) Limited | Ph,CH | h | |
| Brentford | +GlaxoSmithKline Services Unlimited | Ph,CH | s | |
| Brentford | +SmithKline Beecham plc | Ph,CH | e h r d m p | |
| Brentford | +Wellcome Limited | Ph,CH | h | |
| | | | | |
| Brentford | Glaxo Operations UK Ltd | Ph | p | |
| Brentford | Glaxo Wellcome International BV (Footnote (iii)) | Ph,CH | h | |
| Brentford | Glaxo Wellcome Investments BV (Footnote (iii)) | Ph,CH | h | |
| Stockley Park | Glaxo Wellcome UK Ltd | Ph | h m p | |
| Brentford | GlaxoSmithKline Export Ltd | Ph | e | |
| Brentford | GlaxoSmithKline Research & Development Ltd | Ph | r d | |
| Brentford | GlaxoSmithKline UK Ltd | Ph | m p | |
| Brentford | SmithKline Beecham (Investments) Ltd | Ph,CH | f | |
| Brentford | SmithKline Beecham (SWG) Ltd | CH | e m | |
| Brentford | SmithKline Beecham Research Ltd | Ph | m | |
| Brentford | Stafford-Miller Ltd | CH | m p | |
| Greenford | The Wellcome Foundation Ltd | Ph | p | |
|
|
|
|
|
|
Austria | Vienna | GlaxoSmithKline Pharma GmbH | Ph | m | |
|
|
|
|
|
|
Belgium | Genval | GlaxoSmithKline SA | Ph | m | |
| Rixensart | GlaxoSmithKline Biologicals SA | Ph | e r d p | |
| Rixensart | GlaxoSmithKline Biologicals Manufacturing SA | Ph | e p | |
|
|
|
|
|
|
Guernsey | St. Peter Port | SmithKline Beecham Ltd (formerly S.B. Insurance Ltd) | Ph,CH | i | |
|
|
|
|
|
|
Denmark | Ballerup | GlaxoSmithKline Consumer Healthcare A/S | CH | m | |
| Brøndby | GlaxoSmithKline Pharma a/s | Ph | m | |
|
|
|
|
|
|
Finland | Espoo | GlaxoSmithKline Oy | Ph | m | |
|
|
|
|
|
|
France | Marly le Roi | Groupe GlaxoSmithKline SAS | Ph | h | |
| Marly le Roi | Laboratoire GlaxoSmithKline S.A.S | CH | m | |
| Marly le Roi | Glaxo Wellcome Production S.A.S | Ph | m p | |
|
|
|
|
|
|
Germany | Buehl | GlaxoSmithKline Consumer Healthcare GmbH & Co KG | CH | m p | |
| Buehl | GlaxoSmithKline Healthcare GmbH | Ph | m | |
| | (formerly SmithKline Beecham Healthcare GmbH) | | | |
|
|
|
|
|
|
Greece | Athens | GlaxoSmithKline AEBE | Ph | h m p | |
|
|
|
|
| |
Hungary | Budapest | GlaxoSmithKline Kft | Ph,CH | m | |
|
|
|
|
|
|
Italy | Verona | GlaxoSmithKline SpA | Ph | m p r d | |
| Milan | GlaxoSmithKline Consumer Healthcare SpA | CH | h m | |
|
|
|
|
|
|
Luxembourg | Mamer | GlaxoSmithKline International (Luxembourg) SA | Ph,CH | f h | |
| Mamer | GlaxoSmithKline Luxembourg SA | Ph,CH | f h | |
|
|
|
|
|
|
Back to Contents
Notes to thefinancial statementsGlaxoSmithKline | 147 |
37 Principal Group companiescontinued
Europe | Location | Subsidiary undertaking | Segment | Activity | % |
|
Netherlands | Zeist | GlaxoSmithKline BV | Ph | m | |
| Zeist | GlaxoSmithKline Consumer Healthcare BV | CH | m | |
|
Norway | Oslo | GlaxoSmithKline AS | Ph | m | |
|
Poland | Poznan | GlaxoSmithKline Pharmaceuticals SA | Ph | m p | 97 |
| Warsaw | GlaxoSmithKline Consumer Healthcare sp zoo | CH | m | |
|
Portugal | Lisbon | GlaxoSmithKline-Produtos Farmaceuticos Lda | Ph | m | |
|
Republic of | Dublin | GlaxoSmithKline Consumer Healthcare (Ireland) Limited (Footnote (i)) | CH | m | |
Ireland | Carrigaline | SmithKline Beecham (Cork) Ltd (Footnote (i)) | Ph | p | |
| Carrigaline | SmithKline Beecham (Manufacturing) Ltd (Footnote (i)) | Ph | p | |
|
Spain | Burgos | Glaxo Wellcome, SA | Ph | r m p | |
| Madrid | SmithKline Beecham SA | Ph | m | |
|
Sweden | Mölndal | GlaxoSmithKline AB | Ph | m | |
|
Switzerland | Muenchenbuchsee | GlaxoSmithKline Investments (Switzerland) GmbH | Ph,CH | h | |
| Muenchenbuchsee | GlaxoSmithKline International (Switzerland) GmbH | Ph,CH | h | |
| Muenchenbuchsee | Glaxo Wellcome International (Footnote (i),(iv)) | Ph,CH | h | |
| Muenchenbuchsee | GlaxoSmithKline AG | Ph | m | |
| Zug | Adechsa GmbH | Ph | e | |
|
Turkey | Istanbul | GlaxoSmithKline Ilaclari Sanayi ve Ticaret AS | Ph | m p | |
|
| | | | | |
USA | | | | | |
|
USA | Philadelphia | SmithKline Beecham Corporation | Ph,CH | e h r d m p s | |
| Pittsburgh | GlaxoSmithKline Consumer Healthcare LP | CH | m p | 88 |
| New Jersey | Block Drug Company, Inc | CH | h m p | |
| Wilmington | GlaxoSmithKline Financial Inc | Ph,CH | f | |
| Wilmington | SmithKline Beecham Holdings Corporation | Ph,CH | h | 79 |
| Wilmington | GlaxoSmithKline Holdings (Americas) Inc | Ph,CH | h | |
|
| | | | | |
Americas | | | | | |
|
Bermuda | Hamilton | GlaxoSmithKline Insurance Ltd | Ph,CH | i | |
|
Canada | Mississauga | GlaxoSmithKline Inc | Ph,CH | m p r | |
|
| | | | | |
Asia Pacific | | | | | |
|
Australia | Boronia | Glaxo Wellcome Australia Ltd | Ph | m p | |
| Dandenong | SmithKline Beecham (Australia) Pty Ltd | Ph,CH | m | |
|
China | Hong Kong | GlaxoSmithKline Limited | Ph | m | |
| Tianjin | Sino-American Tianjin Smith Kline & French Laboratories Ltd | Ph | m | 55 |
|
India | Mumbai | GlaxoSmithKline Pharmaceuticals Ltd | Ph | m p | 59 |
| Nabha | GlaxoSmithKline Consumer Healthcare Ltd (Footnote (ii)) | CH | m p | 40 |
|
Malaysia | Selangor | GlaxoSmithKline Pharmaceutical Sdn Bhd | Ph | m | |
| Darul Ehsan | | | | |
|
New Zealand | Auckland | GlaxoSmithKline NZ Limited | Ph,CH | m | |
|
Pakistan | Karachi | GlaxoSmithKline Pakistan Ltd | Ph,CH | m p | 79 |
| | (formerly Glaxo Wellcome Pakistan Ltd) | | | |
|
Philippines | Makati | GlaxoSmithKline Philippines Inc. | Ph | m | |
| | (formerly Glaxo Wellcome Philippines Inc.) | | | |
|
Singapore | Singapore | Glaxo Wellcome Manufacturing Pte Ltd | Ph | p | |
| Singapore | GlaxoSmithKline Pte Ltd | Ph | m | |
|
South Korea | Seoul | GlaxoSmithKline Korea | Ph | m p | |
|
Taiwan | Taipei | Glaxo Wellcome Taiwan Ltd | Ph | m p | |
|
Back to Contents
148 | GlaxoSmithKlineNotes to thefinancial statements |
37 Principal Group companiescontinued
Japan | Location | Subsidiary undertaking | Segment | Activity | % |
|
Japan | Tokyo | GlaxoSmithKline KK | Ph | m p r | 85 |
| Kobe | Block Drug Company (Japan) Inc | CH | m | |
|
| | | | | |
Latin America | | | | | |
|
Argentina | Buenos Aires | GlaxoSmithKline Argentina SA | Ph,CH | m p | |
|
Brazil | Rio de Janeiro | GlaxoSmithKline Brasil Lda | Ph,CH | m p | |
|
Colombia | Bogota | GlaxoSmithKline Colombia SA | Ph,CH | m | |
|
Mexico | Mexico City | GlaxoSmithKline Mexico, SA de CV | Ph,CH | m p | |
|
Puerto Rico | Guaynabo | GlaxoSmithKline Puerto Rico Inc | Ph | m | |
| San Juan | SB Pharmco Puerto Rico Inc | Ph | p | |
|
Venezuela | Caracas | GlaxoSmithKline Venezuela CA | Ph | m p | |
|
| | | | | |
Middle East | | | | | |
Africa | | | | | |
|
Egypt | Cairo | GlaxoSmithKline SAE (formerly Glaxo Wellcome Egypt SAE) | Ph | m p | 90 |
|
South Africa | Midrand | GlaxoSmithKline South Africa (Pty) Ltd | Ph | m p | |
|
| | | | | |
| | | | | |
| | | | | |
USA | Location | Associated undertaking | Business | | % |
|
USA | Teterboro, | Quest Diagnostics, Inc. | Clinical testing | | 21 |
| New Jersey | | | | |
|
Footnotes |
(i) | Exempt from the provisions of Section 7 of the Companies (Amendment) Act 1986 (Ireland) |
| |
(ii) | Consolidated as a subsidiary undertaking in accordance with Section 258 (4)(a) of the Companies Act on the grounds of significant influence(iii) Incorporated in the Netherlands |
| |
(iv) | Incorporated in the Republic of Ireland |
| |
+ | directly held wholly owned subsidiary of GlaxoSmithKline plc |
| |
Business segment: | PhPharmaceuticals,CHConsumer Healthcare |
Business activity: | ddevelopment,eexporting,ffinance,hholding company,iinsurance,mmarketing,pproduction,rresearch,sservice |
| |
Full details of all Group subsidiary and associated undertakings will be attached to the company’s Annual Return to be filed with the Registrar of Companies. |
Back to Contents
Back to Contents
Financial record
Quarterly trend
An unaudited analysis is provided by quarter of the Group results in sterling for the financial year 2003. The analysis comprises statutory results, business performance results and pharmaceutical sales by therapeutic area.
Profit and loss account – statutory | | | 12 months 2003 | | | | Q4 2003 | |
| |
|
£m | | CER % | | £% | | £m | | CER % | | £% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | |
Turnover – Pharmaceuticals | 18,181 | | 5 | | 1 | | 4,515 | | (2 | ) | (6 | ) |
| –Consumer Healthcare | 3,260 | | 4 | | 1 | | 863 | | 2 | | (1 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total turnover | 21,441 | | 5 | | 1 | | 5,378 | | (1 | ) | (5 | ) |
Cost of sales | (4,544 | ) | – | | (1 | ) | (1,239 | ) | 1 | | (1 | ) |
Selling, general and administrative expenditure | (7,581 | ) | (2 | ) | (6 | ) | (2,014 | ) | (5 | ) | (8 | ) |
Research and development expenditure | (2,791 | ) | (1 | ) | (4 | ) | (822 | ) | (6 | ) | (9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs | (14,916 | ) | | | | | (4,075 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading profit – Pharmaceuticals | 5,948 | | | | | | 1,139 | | | | | |
| | –Consumer Healthcare | 577 | | | | | | 164 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading profit | 6,525 | | 21 | | 15 | | 1,303 | | 6 | | (2 | ) |
Other operating income/(expense) | (133 | ) | | | | | (167 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit | 6,392 | | 21 | | 15 | | 1,136 | | (10 | ) | (16 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits/(losses) of joint ventures and associated undertakings | 93 | | | | | | 23 | | | | | |
Disposal of businesses | 5 | | | | | | 2 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before interest | 6,490 | | | | | | 1,161 | | | | | |
Net interest payable | (161 | ) | | | | | (43 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on ordinary activities before taxation | 6,329 | | 21 | | 15 | | 1,118 | | (10 | ) | (16 | ) |
Taxation | (1,739 | ) | | | | | (304 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on ordinary activities after taxation | 4,590 | | 19 | | 13 | | 814 | | (10 | ) | (16 | ) |
Equity minority interests | (94 | ) | | | | | (23 | ) | | | | |
Preference share dividends | (12 | ) | | | | | (1 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Profit attributable to shareholders) | 4,484 | | 20 | | 15 | | 790 | | (10 | ) | (16 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share | 77.2 | p | 23 | | 17 | | 13.7 | p | (8 | ) | (14 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | |
Profit and loss account – business performance | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover – Pharmaceuticals | 18,181 | | 5 | | 1 | | 4,515 | | (2 | ) | (6 | ) |
| –Consumer Healthcare | 3,260 | | 4 | | 1 | | 863 | | 2 | | (1 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total turnover | 21,441 | | 5 | | 1 | | 5,378 | | (1 | ) | (5 | ) |
Cost of sales | (4,188 | ) | – | | (1 | ) | (1,116 | ) | 6 | | 4 | |
Selling, general and administrative expenditure | (7,563 | ) | 4 | | – | | (1,977 | ) | – | | (3 | ) |
Research and development expenditure | (2,770 | ) | 4 | | 1 | | (815 | ) | (1 | ) | (4 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs | (14,521 | ) | | | | | (3,908 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading profit – Pharmaceuticals | 6,317 | | 8 | | 3 | | 1,299 | | (9 | ) | (15 | ) |
| | –Consumer Healthcare | 603 | | 16 | | 10 | | 171 | | (2 | ) | (8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading profit | 6,920 | | 9 | | 3 | | 1,470 | | (8 | ) | (14 | ) |
Other operating income/(expense) | (133 | ) | | | | | (167 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit | 6,787 | | 8 | | 3 | | 1,303 | | (20 | ) | (25 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits/(losses) of joint ventures and associated undertakings | 93 | | | | | | 23 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before interest | 6,880 | | | | | | 1,326 | | | | | |
Net interest payable | (161 | ) | | | | | (43 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on ordinary activities before taxation | 6,719 | | 8 | | 3 | | 1,283 | | (20 | ) | (25 | ) |
Taxation | (1,848 | ) | | | | | (353 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on ordinary activities after taxation | 4,871 | | 7 | | 2 | | 930 | | (21 | ) | (25 | ) |
Equity minority interests | (94 | ) | | | | | (23 | ) | | | | |
Preference share dividends | (12 | ) | | | | | (1 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings (Profit attributable to shareholders) | 4,765 | | 8 | | 3 | | 906 | | (20 | ) | (25 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share | 82.1 | p | 10 | | 5 | | 15.7 | p | (19 | ) | (24 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Back to Contents
Financial record GlaxoSmithKline | 151 |
| | | 9 months 2003 | | | | Q3 2003 | | | | 6 months 2003 | | | | Q2 2003 | | | | Q1 2003 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,666 | | 7 | | 4 | | 4,634 | | 10 | | 10 | | 9,032 | | 6 | | 1 | | 4,566 | | 3 | | (1 | ) | 4,466 | | 9 | | 2 | |
| 2,397 | | 4 | | 2 | | 832 | | 4 | | 4 | | 1,565 | | 5 | | 1 | | 809 | | 3 | | 1 | | 756 | | 6 | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16,063 | | 7 | | 3 | | 5,466 | | 9 | | 9 | | 10,597 | | 6 | | 1 | | 5,375 | | 3 | | (1 | ) | 5,222 | | 8 | | 2 | |
| (3,305 | ) | (1 | ) | (2 | ) | (1,130 | ) | (2 | ) | – | | (2,175 | ) | (1 | ) | (2 | ) | (1,065 | ) | (2 | ) | (4 | ) | (1,110 | ) | 1 | | (1 | ) |
| (5,567 | ) | (1 | ) | (5 | ) | (1,936 | ) | 2 | | 1 | | (3,631 | ) | (3 | ) | (8 | ) | (1,855 | ) | (6 | ) | (10 | ) | (1,776 | ) | (1 | ) | (6 | ) |
| (1,969 | ) | 1 | | (1 | ) | (681 | ) | (3 | ) | (4 | ) | (1,288 | ) | 4 | | – | | (654 | ) | 9 | | 5 | | (634 | ) | (1 | ) | (5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (10,841 | ) | | | | | (3,747 | ) | | | | | (7,094 | ) | | | | | (3,574 | ) | | | | | (3,520 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,809 | | | | | | 1,551 | | | | | | 3,258 | | | | | | 1,657 | | | | | | 1,601 | | | | | |
| 413 | | | | | | 168 | | | | | | 245 | | | | | | 144 | | | | | | 101 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,222 | | 26 | | 20 | | 1,719 | | 35 | | 35 | | 3,503 | | 22 | | 14 | | 1,801 | | 16 | | 11 | | 1,702 | | 30 | | 18 | |
| 34 | | | | | | (33 | ) | | | | | 67 | | | | | | 87 | | | | | | (20 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,256 | | 31 | | 25 | | 1,686 | | 47 | | 50 | | 3,570 | | 25 | | 16 | | 1,888 | | 21 | | 15 | | 1,682 | | 29 | | 17 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 70 | | | | | | 20 | | | | | | 50 | | | | | | 28 | | | | | | 22 | | | | | |
| 3 | | | | | | – | | | | | | 3 | | | | | | 3 | | | | | | – | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,329 | | | | | | 1,706 | | | | | | 3,623 | | | | | | 1,919 | | | | | | 1,704 | | | | | |
| (118 | ) | | | | | (46 | ) | | | | | (72 | ) | | | | | (37 | ) | | | | | (35 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,211 | | 31 | | 25 | | 1,660 | | 47 | | 50 | | 3,551 | | 25 | | 16 | | 1,882 | | 21 | | 15 | | 1,669 | | 29 | | 17 | |
| (1,435 | ) | | | | | (457 | ) | | | | | (978 | ) | | | | | (527 | ) | | | | | (451 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,776 | | 28 | | 23 | | 1,203 | | 44 | | 47 | | 2,573 | | 23 | | 14 | | 1,355 | | 19 | | 13 | | 1,218 | | 28 | | 16 | |
| (71 | ) | | | | | (30 | ) | | | | | (41 | ) | | | | | (21 | ) | | | | | (20 | ) | | | | |
| (11 | ) | | | | | (3 | ) | | | | | (8 | ) | | | | | (4 | ) | | | | | (4 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,694 | | 30 | | 24 | | 1,170 | | 46 | | 49 | | 2,524 | | 24 | | 15 | | 1,330 | | 19 | | 13 | | 1,194 | | 29 | | 17 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 63.5 | p | 32 | | 26 | | 20.2 | p | 48 | | 51 | | 43.3 | p | 27 | | 18 | | 22.8 | p | 22 | | 16 | | 20.5 | p | 32 | | 20 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 13,666 | | 7 | | 4 | | 4,634 | | 10 | | 10 | | 9,032 | | 6 | | 1 | | 4,566 | | 3 | | (1 | ) | 4,466 | | 9 | | 2 | |
| 2,397 | | 4 | | 2 | | 832 | | 4 | | 4 | | 1,565 | | 5 | | 1 | | 809 | | 3 | | 1 | | 756 | | 6 | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16,063 | | 7 | | 3 | | 5,466 | | 9 | | 9 | | 10,597 | | 6 | | 1 | | 5,375 | | 3 | | (1 | ) | 5,222 | | 8 | | 2 | |
| (3,072 | ) | (3 | ) | (3 | ) | (1,063 | ) | – | | 2 | | (2,009 | ) | (4 | ) | (6 | ) | (990 | ) | (4 | ) | (6 | ) | (1,019 | ) | (4 | ) | (5 | ) |
| (5,586 | ) | 5 | | 2 | | (1,970 | ) | 12 | | 11 | | (3,616 | ) | 2 | | (3 | ) | (1,850 | ) | (1 | ) | (5 | ) | (1,766 | ) | 5 | | – | |
| (1,955 | ) | 6 | | 4 | | (681 | ) | 6 | | 6 | | (1,274 | ) | 6 | | 2 | | (644 | ) | 12 | | 8 | | (630 | ) | 1 | | (3 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (10,613 | ) | | | | | (3,714 | ) | | | | | (6,899 | ) | | | | | (3,484 | ) | | | | | (3,415 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,018 | | 14 | | 8 | | 1,578 | | 11 | | 12 | | 3,440 | | 15 | | 7 | | 1,740 | | 7 | | 3 | | 1,700 | | 23 | | 12 | |
| 432 | | 24 | | 20 | | 174 | | 26 | | 20 | | 258 | | 24 | | 19 | | 151 | | 24 | | 24 | | 107 | | 23 | | 14 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,450 | | 14 | | 9 | | 1,752 | | 13 | | 13 | | 3,698 | | 15 | | 8 | | 1,891 | | 8 | | 4 | | 1,807 | | | | | |
| 34 | | | | | | (33 | ) | | | | | 67 | | | | | | 87 | | | | | | (20 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,484 | | 18 | | 13 | | 1,719 | | 20 | | 22 | | 3,765 | | 17 | | 9 | | 1,978 | | 13 | | 8 | | 1,787 | | 22 | | 11 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 70 | | | | | | 20 | | | | | | 50 | | | | | | 28 | | | | | | 22 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,554 | | | | | | 1,739 | | | | | | 3,815 | | | | | | 2,006 | | | | | | 1,809 | | | | | |
| (118 | ) | | | | | (46 | ) | | | | | (72 | ) | | | | | (37 | ) | | | | | (35 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,436 | | 18 | | 13 | | 1,693 | | 20 | | 22 | | 3,743 | | 18 | | 9 | | 1,969 | | 13 | | 8 | | 1,774 | | 22 | | 11 | |
| (1,495 | ) | | | | | (466 | ) | | | | | (1,029 | ) | | | | | (550 | ) | | | | | (479 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,941 | | 17 | | 12 | | 1,227 | | 19 | | 21 | | 2,714 | | 17 | | 9 | | 1,419 | | 12 | | 6 | | 1,295 | | 22 | | 11 | |
| (71 | ) | | | | | (30 | ) | | | | | (41 | ) | | | | | (21 | ) | | | | | (20 | ) | | | | |
| (11 | ) | | | | | (3 | ) | | | | | (8 | ) | | | | | (4 | ) | | | | | (4 | ) | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,859 | | 18 | | 13 | | 1,194 | | 20 | | 22 | | 2,665 | | 17 | | 9 | | 1,394 | | 12 | | 7 | | 1,271 | | 23 | | 12 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 66.4 | p | 20 | | 15 | | 20.7 | p | 21 | | 24 | | 45.7 | p | 20 | | 12 | | 23.9 | p | 15 | | 9 | | 21.8 | p | 26 | | 15 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Back to Contents
152 | GlaxoSmithKlineFinancial record |
Pharmaceutical turnover– total Group | | | | | | | | | | | | | | | | | | | |
| | | Q4 2003 | | Q3 2003 | | Q2 2003 | | Q1 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
£m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNS | 965 | | (17 | ) | (21 | ) | 1,243 | | 13 | | 11 | | 1,152 | | 5 | | (1 | ) | 1,095 | | 19 | | 10 | |
Depression | 552 | | (27 | ) | (32 | ) | 822 | | 14 | | 11 | | 750 | | 6 | | (1 | ) | 706 | | 23 | | 13 | |
Seroxat/Paxil | 325 | | (40 | ) | (43 | ) | 542 | | 10 | | 9 | | 520 | | – | | (6 | ) | 490 | | 20 | | 12 | |
Wellbutrin | 227 | | 2 | | (8 | ) | 280 | | 22 | | 16 | | 230 | | 22 | | 10 | | 216 | | 30 | | 17 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Migraine | 211 | | (4 | ) | (9 | ) | 221 | | 4 | | 2 | | 213 | | (2 | ) | (7 | ) | 204 | | 6 | | (2 | ) |
Imigran/Imitrex | 188 | | (6 | ) | (11 | ) | 199 | | 3 | | 1 | | 190 | | (2 | ) | (8 | ) | 183 | | 8 | | (1 | ) |
Naramig/Amerge | 23 | | 7 | | 5 | | 22 | | 10 | | 10 | | 23 | | (1 | ) | (4 | ) | 21 | | (9 | ) | (13 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Lamictal | 146 | | 25 | | 21 | | 145 | | 36 | | 36 | | 135 | | 28 | | 23 | | 130 | | 37 | | 30 | |
Requip | 27 | | 11 | | 8 | | 26 | | 20 | | 24 | | 24 | | 3 | | – | | 22 | | 22 | | 16 | |
Zyban | 20 | | (13 | ) | (9 | ) | 18 | | (25 | ) | (22 | ) | 17 | | (31 | ) | (32 | ) | 20 | | (28 | ) | (31 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Respiratory | 1,171 | | 14 | | 10 | | 1,056 | | 14 | | 15 | | 1,097 | | 10 | | 6 | | 1,093 | | 19 | | 13 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixotide, Serevent, Seretide | 906 | | 16 | | 12 | | 819 | | 18 | | 19 | | 813 | | 12 | | 9 | | 814 | | 22 | | 16 | |
Seretide/Advair | 617 | | 39 | | 34 | | 552 | | 40 | | 41 | | 531 | | 31 | | 28 | | 514 | | 48 | | 42 | |
Flixotide/Flovent | 186 | | (10 | ) | (12 | ) | 166 | | (8 | ) | (7 | ) | 173 | | (8 | ) | (11 | ) | 180 | | (5 | ) | (10 | ) |
Serevent | 103 | | (21 | ) | (24 | ) | 101 | | (15 | ) | (13 | ) | 109 | | (18 | ) | (20 | ) | 120 | | (7 | ) | (12 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixonase/Flonase | 144 | | 27 | | 18 | | 127 | | 4 | | 2 | | 164 | | 18 | | 9 | | 159 | | 27 | | 16 | |
Ventolin | 69 | | (7 | ) | (5 | ) | 66 | | 7 | | 14 | | 66 | | 1 | | – | | 64 | | (3 | ) | (6 | ) |
Becotide | 29 | | (15 | ) | (12 | ) | 25 | | (17 | ) | (17 | ) | 28 | | (19 | ) | (18 | ) | 29 | | (15 | ) | (12 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-virals | 582 | | (3 | ) | (6 | ) | 586 | | 4 | | 5 | | 610 | | 11 | | 7 | | 571 | | 9 | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
HIV | 368 | | (4 | ) | (7 | ) | 375 | | 4 | | 5 | | 390 | | 11 | | 8 | | 375 | | 13 | | 7 | |
Combivir | 147 | | (2 | ) | (5 | ) | 146 | | 2 | | 4 | | 152 | | 6 | | 3 | | 144 | | 5 | | – | |
Trizivir | 88 | | 1 | | (2 | ) | 92 | | 19 | | 19 | | 102 | | 32 | | 29 | | 94 | | 43 | | 36 | |
Epivir | 70 | | (10 | ) | (13 | ) | 75 | | 4 | | 6 | | 74 | | 7 | | 3 | | 74 | | 8 | | 3 | |
Retrovir | 11 | | (17 | ) | (15 | ) | 11 | | 12 | | 10 | | 12 | | (12 | ) | (8 | ) | 11 | | (16 | ) | (21 | ) |
Ziagen | 39 | | (12 | ) | (17 | ) | 43 | | (12 | ) | (9 | ) | 42 | | 12 | | 8 | | 43 | | 14 | | 8 | |
Agenerase | 6 | | (34 | ) | (45 | ) | 8 | | (32 | ) | (27 | ) | 8 | | (25 | ) | (27 | ) | 9 | | (7 | ) | (18 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Herpes | 170 | | – | | (3 | ) | 170 | | 9 | | 9 | | 178 | | 12 | | 7 | | 151 | | 2 | | (3 | ) |
Valtrex | 129 | | 12 | | 7 | | 128 | | 26 | | 24 | | 132 | | 32 | | 26 | | 110 | | 23 | | 15 | |
Zovirax | 41 | | (26 | ) | (24 | ) | 42 | | (24 | ) | (21 | ) | 46 | | (23 | ) | (25 | ) | 41 | | (32 | ) | (32 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Zeffix | 34 | | 11 | | 3 | | 32 | | 7 | | 3 | | 32 | | 15 | | 10 | | 31 | | 10 | | 3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-bacterials | 509 | | (8 | ) | (11 | ) | 420 | | (5 | ) | (3 | ) | 419 | | (23 | ) | (25 | ) | 467 | | (25 | ) | (27 | ) |
Augmentin | 251 | | (11 | ) | (14 | ) | 177 | | (12 | ) | (10 | ) | 179 | | (42 | ) | (43 | ) | 218 | | (42 | ) | (44 | ) |
Zinnat/Ceftin | 70 | | 3 | | 4 | | 57 | | 11 | | 14 | | 55 | | (4 | ) | (4 | ) | 64 | | (7 | ) | (7 | ) |
Fortum | 45 | | (15 | ) | (15 | ) | 46 | | (3 | ) | – | | 47 | | (10 | ) | (8 | ) | 46 | | (8 | ) | (10 | ) |
Amoxil | 29 | | (29 | ) | (33 | ) | 27 | | (10 | ) | (10 | ) | 29 | | (1 | ) | (3 | ) | 32 | | 5 | | (3 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metabolic | 291 | | 12 | | 4 | | 283 | | 54 | | 51 | | 245 | | – | | (7 | ) | 260 | | 26 | | 14 | |
Avandia/Avandamet | 252 | | 16 | | 7 | | 241 | | 61 | | 55 | | 212 | | 3 | | (5 | ) | 226 | | 28 | | 15 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vaccines | 290 | | 3 | | 4 | | 284 | | (8 | ) | (4 | ) | 285 | | 8 | | 9 | | 264 | | 9 | | 8 | |
Hepatitis | 102 | | (16 | ) | (17 | ) | 102 | | (18 | ) | (16 | ) | 106 | | (13 | ) | (12 | ) | 107 | | (5 | ) | (9 | ) |
Infanrix | 76 | | 41 | | 41 | | 83 | | 21 | | 24 | | 102 | | 50 | | 48 | | 75 | | 18 | | 17 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oncology and emesis | 231 | | (8 | ) | (14 | ) | 249 | | 9 | | 8 | | 273 | | 19 | | 11 | | 248 | | 17 | | 7 | |
Zofran | 187 | | – | | (7 | ) | 199 | | 19 | | 16 | | 206 | | 25 | | 16 | | 182 | | 24 | | 14 | |
Hycamtin | 26 | | 23 | | 13 | | 29 | | 53 | | 53 | | 29 | | 12 | | 7 | | 26 | | 13 | | 4 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardiovascular and urogenital | 195 | | 16 | | 10 | | 226 | | 36 | | 34 | | 178 | | 10 | | 5 | | 172 | | 27 | | 19 | |
Coreg | 96 | | 40 | | 26 | | 97 | | 8 | | 4 | | 84 | | 20 | | 9 | | 84 | | 57 | | 40 | |
Levitra | 7 | | – | | – | | 25 | | – | | – | | 3 | | – | | – | | 2 | | – | | – | |
Avodart | 7 | | 34 | | 17 | | 8 | | – | | – | | 3 | | – | | – | | 1 | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other | 281 | | (7 | ) | (8 | ) | 287 | | (4 | ) | (4 | ) | 307 | | (7 | ) | (11 | ) | 296 | | (13 | ) | (17 | ) |
Zantac | 76 | | (21 | ) | (22 | ) | 80 | | (2 | ) | (1 | ) | 89 | | (10 | ) | (12 | ) | 83 | | (15 | ) | (19 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | 4,515 | | (2 | ) | (6 | ) | 4,634 | | 10 | | 10 | | 4,566 | | 3 | | (1 | ) | 4,466 | | 9 | | 2 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical turnover includes co-promotion income.
Back to Contents
| Financial recordGlaxoSmithKline | 153 |
| | |
Pharmaceutical turnover – USA | Q4 2003 | | Q3 2003 | | Q2 2003 | | Q1 2003 | |
|
|
|
|
£m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CNS | 607 | | (25 | ) | (33 | ) | 910 | | 14 | | 9 | | 808 | | 4 | | (6 | ) | 787 | | 24 | | 11 | |
Depression | 365 | | (35 | ) | (42 | ) | 643 | | 16 | | 10 | | 562 | | 5 | | (5 | ) | 537 | | 27 | | 13 | |
Seroxat/Paxil | 144 | | (58 | ) | (63 | ) | 370 | | 12 | | 7 | | 338 | | (4 | ) | (13 | ) | 327 | | 25 | | 12 | |
Wellbutrin | 221 | | 1 | | (9 | ) | 273 | | 22 | | 16 | | 224 | | 21 | | 10 | | 210 | | 30 | | 16 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Migraine | 145 | | (9 | ) | (18 | ) | 162 | | 4 | | (1 | ) | 151 | | (5 | ) | (14 | ) | 151 | | 9 | | (3 | ) |
Imigran/Imitrex | 133 | | (9 | ) | (18 | ) | 150 | | 3 | | (2 | ) | 138 | | (5 | ) | (13 | ) | 139 | | 11 | | (1 | ) |
Naramig/Amerge | 12 | | (2 | ) | (8 | ) | 12 | | 8 | | 9 | | 13 | | (9 | ) | (19 | ) | 12 | | (6 | ) | (14 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Lamictal | 77 | | 28 | | 15 | | 84 | | 44 | | 38 | | 74 | | 30 | | 16 | | 76 | | 52 | | 38 | |
Requip | 11 | | (11 | ) | (21 | ) | 13 | | 20 | | 18 | | 12 | | 2 | | (8 | ) | 11 | | 36 | | 22 | |
Zyban | 6 | | (41 | ) | (45 | ) | 7 | | (39 | ) | (42 | ) | 6 | | (35 | ) | (45 | ) | 9 | | (26 | ) | (31 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 569 | | 19 | | 8 | | 546 | | 20 | | 15 | | 556 | | 15 | | 5 | | 571 | | 31 | | 17 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixotide, Serevent, Seretide | 456 | | 19 | | 7 | | 437 | | 25 | | 19 | | 413 | | 15 | | 5 | | 444 | | 33 | | 19 | |
Seretide/Advair | 341 | | 51 | | 36 | | 316 | | 57 | | 50 | | 286 | | 41 | | 28 | | 292 | | 71 | | 53 | |
Flixotide/Flovent | 77 | | (17 | ) | (24 | ) | 77 | | (11 | ) | (14 | ) | 77 | | (11 | ) | (19 | ) | 88 | | (3 | ) | (13 | ) |
Serevent | 38 | | (42 | ) | (48 | ) | 44 | | (30 | ) | (33 | ) | 50 | | (28 | ) | (33 | ) | 64 | | (10 | ) | (20 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixonase/Flonase | 109 | | 31 | | 18 | | 103 | | 3 | | – | | 131 | | 22 | | 10 | | 118 | | 33 | | 19 | |
Ventolin | – | | – | | – | | 1 | | >100 | | >100 | | 1 | | >100 | | – | | 2 | | (72 | ) | (67 | ) |
Becotide | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 279 | | (5 | ) | (14 | ) | 290 | | 1 | | (3 | ) | 298 | | 12 | | 1 | | 292 | | 11 | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
HIV | 186 | | (9 | ) | (18 | ) | 197 | | (4 | ) | (8 | ) | 202 | | 6 | | (4 | ) | 213 | | 16 | | 4 | |
Combivir | 73 | | (7 | ) | (17 | ) | 74 | | (7 | ) | (10 | ) | 75 | | (2 | ) | (11 | ) | 79 | | 6 | | (6 | ) |
Trizivir | 47 | | (2 | ) | (11 | ) | 54 | | 12 | | 8 | | 60 | | 26 | | 15 | | 58 | | 46 | | 29 | |
Epivir | 33 | | (17 | ) | (27 | ) | 38 | | (3 | ) | (7 | ) | 36 | | 6 | | (8 | ) | 41 | | 14 | | 5 | |
Retrovir | 4 | | (20 | ) | (33 | ) | 5 | | (20 | ) | (17 | ) | 5 | | 1 | | – | | 5 | | (6 | ) | (17 | ) |
Ziagen | 19 | | (22 | ) | (30 | ) | 22 | | (18 | ) | (21 | ) | 21 | | 8 | | (5 | ) | 24 | | 13 | | – | |
Agenerase | 4 | | (52 | ) | (50 | ) | 4 | | (38 | ) | (50 | ) | 5 | | (28 | ) | (38 | ) | 6 | | (12 | ) | (14 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Herpes | 83 | | 7 | | (3 | ) | 85 | | 23 | | 18 | | 86 | | 29 | | 16 | | 71 | | 3 | | (8 | ) |
Valtrex | 81 | | 15 | | 3 | | 81 | | 30 | | 25 | | 83 | | 36 | | 22 | | 71 | | 25 | | 13 | |
Zovirax | 2 | | (73 | ) | (71 | ) | 4 | | (48 | ) | (43 | ) | 3 | | (42 | ) | (50 | ) | – | | – | | (100 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Zeffix | 3 | | – | | – | | 2 | | (12 | ) | (33 | ) | 3 | | 5 | | – | | 2 | | (10 | ) | (33 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 166 | | (21 | ) | (28 | ) | 107 | | (28 | ) | (31 | ) | 113 | | (53 | ) | (57 | ) | 138 | | (53 | ) | (58 | ) |
Augmentin | 115 | | (22 | ) | (29 | ) | 54 | | (37 | ) | (39 | ) | 60 | | (66 | ) | (69 | ) | 83 | | (64 | ) | (68 | ) |
Zinnat/Ceftin | 6 | | (29 | ) | (33 | ) | 4 | | (24 | ) | (20 | ) | 4 | | (33 | ) | (43 | ) | 8 | | (30 | ) | (38 | ) |
Fortum | 6 | | (34 | ) | (40 | ) | 7 | | (25 | ) | (22 | ) | 6 | | (29 | ) | (33 | ) | 8 | | 5 | | (11 | ) |
Amoxil | 1 | | (90 | ) | (89 | ) | 5 | | (34 | ) | (38 | ) | 6 | | (23 | ) | (25 | ) | 7 | | 17 | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 200 | | 12 | | 1 | | 197 | | 60 | | 52 | | 167 | | (5 | ) | (13 | ) | 191 | | 28 | | 14 | |
Avandia/Avandamet | 200 | | 12 | | 1 | | 197 | | 60 | | 52 | | 167 | | (5 | ) | (13 | ) | 191 | | 28 | | 14 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 65 | | 11 | | – | | 70 | | (1 | ) | (4 | ) | 73 | | 15 | | 4 | | 73 | | – | | (11 | ) |
Hepatitis | 39 | | (20 | ) | (29 | ) | 39 | | (23 | ) | (26 | ) | 34 | | (23 | ) | (29 | ) | 45 | | (8 | ) | (18 | ) |
Infanrix | 26 | | >100 | | >100 | | 31 | | 71 | | 63 | | 39 | | 92 | | 70 | | 28 | | 15 | | 4 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 167 | | (11 | ) | (20 | ) | 182 | | 10 | | 5 | | 207 | | 23 | | 12 | | 187 | | 20 | | 7 | |
Zofran | 136 | | (1 | ) | (12 | ) | 148 | | 23 | | 18 | | 155 | | 32 | | 19 | | 136 | | 31 | | 17 | |
Hycamtin | 19 | | 35 | | 27 | | 21 | | 82 | | 75 | | 20 | | 16 | | 5 | | 17 | | 15 | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 119 | | 13 | | 1 | | 156 | | 43 | | 36 | | 110 | | 10 | | – | | 110 | | 33 | | 18 | |
Coreg | 92 | | 41 | | 26 | | 92 | | 7 | | 2 | | 81 | | 19 | | 8 | | 81 | | 58 | | 42 | |
Levitra | 2 | | – | | – | | 20 | | – | | – | | – | | – | | – | | – | | – | | – | |
Avodart | 5 | | (6 | ) | (17 | ) | 6 | | – | | – | | 2 | | – | | – | | 1 | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 16 | | 17 | | – | | 26 | | 1 | | 4 | | 27 | | (33 | ) | (43 | ) | 30 | | (17 | ) | (23 | ) |
Zantac | 14 | | (29 | ) | (39 | ) | 18 | | 7 | | 6 | | 22 | | 12 | | 5 | | 23 | | 7 | | (8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 2,188 | | (6 | ) | (16 | ) | 2,484 | | 14 | | 9 | | 2,359 | | 2 | | (8 | ) | 2,379 | | 12 | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceutical turnover includes co-promotion income.
Back to Contents
154 | GlaxoSmithKlineFinancial record | |
| | |
Pharmaceutical turnover – Europe | Q4 2003 | | Q3 2003 | | Q2 2003 | | Q1 2003 | |
|
|
|
|
£m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CNS | 224 | | 3 | | 8 | | 206 | | 5 | | 13 | | 213 | | 3 | | 10 | | 204 | | 3 | | 10 | |
Depression | 87 | | (18 | ) | (14 | ) | 89 | | (6 | ) | 2 | | 96 | | (8 | ) | (3 | ) | 97 | | 3 | | 10 | |
Seroxat/Paxil | 87 | | (18 | ) | (14 | ) | 89 | | (6 | ) | 2 | | 96 | | (8 | ) | (3 | ) | 97 | | 3 | | 10 | |
Wellbutrin | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Migraine | 50 | | 14 | | 22 | | 44 | | 5 | | 13 | | 45 | | 6 | | 15 | | 40 | | (11 | ) | (5 | ) |
Imigran/Imitrex | 41 | | 11 | | 17 | | 36 | | 3 | | 13 | | 37 | | 5 | | 16 | | 33 | | (9 | ) | (3 | ) |
Naramig/Amerge | 9 | | 26 | | 50 | | 8 | | 14 | | 14 | | 8 | | 12 | | 14 | | 7 | | (21 | ) | (13 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Lamictal | 58 | | 24 | | 32 | | 50 | | 29 | | 35 | | 50 | | 30 | | 43 | | 44 | | 18 | | 26 | |
Requip | 14 | | 40 | | 40 | | 12 | | 18 | | 33 | | 11 | | – | | 10 | | 10 | | 4 | | 11 | |
Zyban | 10 | | 49 | | 43 | | 7 | | 7 | | 17 | | 7 | | 8 | | 40 | | 8 | | (10 | ) | (11 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 409 | | 7 | | 12 | | 343 | | 3 | | 11 | | 375 | | 1 | | 9 | | 354 | | 2 | | 9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixotide, Serevent, Seretide | 329 | | 12 | | 18 | | 273 | | 7 | | 15 | | 292 | | 5 | | 13 | | 276 | | 5 | | 13 | |
Seretide/Advair | 221 | | 24 | | 32 | | 182 | | 15 | | 25 | | 192 | | 15 | | 25 | | 178 | | 17 | | 26 | |
Flixotide/Flovent | 57 | | (8 | ) | (5 | ) | 47 | | (10 | ) | (2 | ) | 52 | | (10 | ) | (5 | ) | 52 | | (13 | ) | (7 | ) |
Serevent | 51 | | (2 | ) | – | | 44 | | (4 | ) | 2 | | 48 | | (8 | ) | (4 | ) | 46 | | (8 | ) | (2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixonase/Flonase | 13 | | 5 | | 8 | | 12 | | 9 | | 9 | | 18 | | (2 | ) | 13 | | 13 | | (4 | ) | – | |
Ventolin | 35 | | (8 | ) | (5 | ) | 32 | | (3 | ) | 7 | | 34 | | (4 | ) | 3 | | 33 | | (5 | ) | – | |
Becotide | 24 | | (15 | ) | (11 | ) | 22 | | (17 | ) | (12 | ) | 23 | | (17 | ) | (15 | ) | 24 | | (11 | ) | (8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 183 | | (2 | ) | 4 | | 177 | | 8 | | 18 | | 195 | | 13 | | 23 | | 171 | | 3 | | 13 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
HIV | 142 | | 2 | | 9 | | 137 | | 17 | | 28 | | 148 | | 17 | | 29 | | 128 | | 7 | | 16 | |
Combivir | 57 | | 1 | | 10 | | 53 | | 14 | | 23 | | 59 | | 16 | | 28 | | 49 | | 1 | | 9 | |
Trizivir | 37 | | 6 | | 16 | | 35 | | 32 | | 46 | | 38 | | 42 | | 52 | | 33 | | 38 | | 50 | |
Epivir | 27 | | 1 | | 4 | | 27 | | 15 | | 29 | | 28 | | 6 | | 17 | | 25 | | (1 | ) | 9 | |
Retrovir | 4 | | (23 | ) | – | | 4 | | >100 | | 100 | | 4 | | (30 | ) | (20 | ) | 4 | | (37 | ) | (33 | ) |
Ziagen | 15 | | 4 | | 7 | | 15 | | (8 | ) | – | | 16 | | 19 | | 33 | | 15 | | 16 | | 25 | |
Agenerase | 1 | | (9 | ) | (50 | ) | 3 | | (4 | ) | 50 | | 3 | | (5 | ) | – | | 2 | | (4 | ) | – | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Herpes | 34 | | (10 | ) | (3 | ) | 36 | | (7 | ) | 6 | | 41 | | 3 | | 11 | | 37 | | 1 | | 9 | |
Valtrex | 20 | | 2 | | 5 | | 22 | | 8 | | 22 | | 25 | | 16 | | 25 | | 19 | | 9 | | 19 | |
Zovirax | 14 | | (24 | ) | (13 | ) | 14 | | (23 | ) | (13 | ) | 16 | | (12 | ) | (6 | ) | 18 | | (7 | ) | – | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Zeffix | 5 | | 30 | | 25 | | 4 | | (13 | ) | – | | 4 | | 2 | | – | | 4 | | (8 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 206 | | 1 | | 7 | | 172 | | 8 | | 18 | | 172 | | (3 | ) | 6 | | 205 | | (1 | ) | 6 | |
Augmentin | 88 | | (3 | ) | 2 | | 76 | | 8 | | 17 | | 74 | | (6 | ) | 1 | | 94 | | (4 | ) | 3 | |
Zinnat/Ceftin | 42 | | 12 | | 20 | | 26 | | 7 | | 18 | | 29 | | (1 | ) | 7 | | 37 | | 6 | | 12 | |
Fortum | 24 | | (12 | ) | (4 | ) | 23 | | (1 | ) | 10 | | 24 | | (9 | ) | – | | 24 | | (14 | ) | (8 | ) |
Amoxil | 10 | | (15 | ) | (17 | ) | 8 | | (25 | ) | (20 | ) | 8 | | (29 | ) | (20 | ) | 10 | | (32 | ) | (23 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 33 | | 32 | | 32 | | 33 | | 67 | | 83 | | 25 | | 6 | | 9 | | 25 | | 29 | | 39 | |
Avandia/Avandamet | 22 | | 84 | | 83 | | 19 | | 78 | | >100 | | 17 | | 49 | | 55 | | 12 | | 16 | | 20 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 129 | | (5 | ) | 2 | | 132 | | (11 | ) | (4 | ) | 127 | | 6 | | 14 | | 107 | | 9 | | 15 | |
Hepatitis | 48 | | (13 | ) | (8 | ) | 45 | | (22 | ) | (15 | ) | 55 | | (4 | ) | 2 | | 44 | | (10 | ) | (2 | ) |
Infanrix | 37 | | 7 | | 12 | | 38 | | 18 | | 31 | | 42 | | 31 | | 40 | | 30 | | 11 | | 20 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 41 | | (1 | ) | 5 | | 40 | | – | | 5 | | 43 | | 4 | | 13 | | 39 | | (1 | ) | 5 | |
Zofran | 32 | | 1 | | 10 | | 32 | | – | | 7 | | 32 | | 1 | | 7 | | 30 | | – | | 7 | |
Hycamtin | 6 | | (5 | ) | (14 | ) | 6 | | – | | 20 | | 7 | | 14 | | 17 | | 6 | | (9 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 48 | | 14 | | 23 | | 44 | | 15 | | 26 | | 42 | | (2 | ) | 8 | | 42 | | 13 | | 24 | |
Coreg | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
Levitra | 4 | | – | | – | | 3 | | – | | – | | 2 | | – | | – | | 2 | | – | | – | |
Avodart | 2 | | – | | – | | 2 | | – | | – | | 1 | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 90 | | (13 | ) | (12 | ) | 80 | | (18 | ) | (12 | ) | 91 | | (16 | ) | (13 | ) | 94 | | (18 | ) | (15 | ) |
Zantac | 23 | | (26 | ) | (21 | ) | 22 | | (18 | ) | (12 | ) | 24 | | (24 | ) | (17 | ) | 25 | | (31 | ) | (24 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 1,363 | | 2 | | 7 | | 1,227 | | 3 | | 11 | | 1,283 | | 2 | | 9 | | 1,241 | | 1 | | 8 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceutical turnover includes co-promotion income.
Back to Contents
| Financial recordGlaxoSmithKline | 155 |
| | |
Pharmaceutical turnover –International | Q4 2003 | | Q3 2003 | | Q2 2003 | | Q1 2003 | |
|
|
|
|
£m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% | £m | | CER % | | £% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CNS | 134 | | 10 | | 12 | | 127 | | 15 | | 19 | | 131 | | 18 | | 16 | | 104 | | 17 | | 8 | |
Depression | 100 | | 18 | | 19 | | 90 | | 26 | | 29 | | 92 | | 34 | | 28 | | 72 | | 24 | | 18 | |
Seroxat/Paxil | 94 | | 17 | | 19 | | 83 | | 26 | | 28 | | 86 | | 33 | | 30 | | 66 | | 23 | | 16 | |
Wellbutrin | 6 | | 27 | | 20 | | 7 | | 24 | | 40 | | 6 | | 43 | | – | | 6 | | 27 | | 50 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Migraine | 16 | | (3 | ) | – | | 15 | | 3 | | 7 | | 17 | | 15 | | 6 | | 13 | | 14 | | 18 | |
Imigran/Imitrex | 14 | | (3 | ) | 8 | | 13 | | 2 | | 8 | | 15 | | 16 | | – | | 11 | | 15 | | 22 | |
Naramig/Amerge | 2 | | – | | (33 | ) | 2 | | 8 | | – | | 2 | | 8 | | 100 | | 2 | | 12 | | – | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Lamictal | 11 | | 8 | | 10 | | 11 | | 6 | | 22 | | 11 | | 6 | | – | | 10 | | 14 | | – | |
Requip | 2 | | 46 | | 100 | | 1 | | 37 | | – | | 1 | | 45 | | – | | 1 | | 43 | | – | |
Zyban | 4 | | (35 | ) | – | | 4 | | (31 | ) | (20 | ) | 4 | | (54 | ) | (56 | ) | 3 | | (51 | ) | (57 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 193 | | 11 | | 12 | | 167 | | 16 | | 21 | | 166 | | 10 | | 6 | | 168 | | 17 | | 8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixotide, Serevent, Seretide | 121 | | 14 | | 19 | | 109 | | 23 | | 31 | | 108 | | 16 | | 15 | | 94 | | 21 | | 13 | |
Seretide/Advair | 55 | | 25 | | 34 | | 54 | | 39 | | 50 | | 53 | | 36 | | 36 | | 44 | | 52 | | 42 | |
Flixotide/Flovent | 52 | | 2 | | 4 | | 42 | | 1 | | 5 | | 44 | | – | | – | | 40 | | (1 | ) | (7 | ) |
Serevent | 14 | | 27 | | 27 | | 13 | | 56 | | 86 | | 11 | | 11 | | – | | 10 | | 18 | | 11 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flixonase/Flonase | 22 | | 23 | | 22 | | 12 | | 4 | | 9 | | 15 | | 6 | | – | | 28 | | 18 | | 12 | |
Ventolin | 34 | | 2 | | 3 | | 33 | | 10 | | 10 | | 31 | | 2 | | (3 | ) | 29 | | 14 | | – | |
Becotide | 5 | | (14 | ) | (17 | ) | 3 | | (18 | ) | (40 | ) | 5 | | (28 | ) | (29 | ) | 5 | | (29 | ) | (29 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 120 | | 3 | | 1 | | 119 | | 8 | | 9 | | 117 | | 6 | | (1 | ) | 108 | | 13 | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
HIV | 40 | | 6 | | 3 | | 41 | | 13 | | 17 | | 40 | | 15 | | 8 | | 34 | | 14 | | (3 | ) |
Combivir | 17 | | 15 | | 13 | | 19 | | 17 | | 19 | | 18 | | 18 | | – | | 16 | | 15 | | 7 | |
Trizivir | 4 | | (4 | ) | (20 | ) | 3 | | 31 | | – | | 4 | | 50 | | 100 | | 3 | | 49 | | 50 | |
Epivir | 10 | | (6 | ) | 11 | | 10 | | 12 | | 11 | | 10 | | 14 | | 11 | | 8 | | 5 | | (20 | ) |
Retrovir | 3 | | (3 | ) | – | | 2 | | – | | – | | 3 | | (4 | ) | – | | 2 | | 15 | | – | |
Ziagen | 5 | | (2 | ) | (17 | ) | 6 | | 8 | | 50 | | 5 | | 16 | | – | | 4 | | 11 | | – | |
Agenerase | 1 | | >100 | | – | | 1 | | (42 | ) | – | | – | | – | | – | | 1 | | 18 | | (50 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Herpes | 53 | | (4 | ) | (2 | ) | 49 | | – | | (2 | ) | 51 | | (5 | ) | (7 | ) | 43 | | – | | (4 | ) |
Valtrex | 28 | | 10 | | 22 | | 25 | | 31 | | 25 | | 24 | | 34 | | 41 | | 20 | | 29 | | 18 | |
Zovirax | 25 | | (15 | ) | (19 | ) | 24 | | (19 | ) | (20 | ) | 27 | | (25 | ) | (29 | ) | 23 | | (16 | ) | (18 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Zeffix | 26 | | 10 | | – | | 26 | | 13 | | 8 | | 25 | | 18 | | 14 | | 25 | | 15 | | 9 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 137 | | (1 | ) | (7 | ) | 141 | | 7 | | 6 | | 134 | | 9 | | – | | 124 | | 10 | | – | |
Augmentin | 48 | | 13 | | 9 | | 47 | | 9 | | 7 | | 45 | | 8 | | 2 | | 41 | | 12 | | 3 | |
Zinnat/Ceftin | 22 | | 1 | | (4 | ) | 27 | | 21 | | 17 | | 22 | | 4 | | (4 | ) | 19 | | (11 | ) | (17 | ) |
Fortum | 15 | | (11 | ) | (17 | ) | 16 | | 7 | | – | | 17 | | (2 | ) | (6 | ) | 14 | | (5 | ) | (13 | ) |
Amoxil | 18 | | (13 | ) | (18 | ) | 14 | | 16 | | 17 | | 15 | | 41 | | 25 | | 15 | | 37 | | 15 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 58 | | 4 | | – | | 53 | | 30 | | 33 | | 53 | | 17 | | 13 | | 44 | | 17 | | 2 | |
Avandia/Avandamet | 30 | | 16 | | 15 | | 25 | | 66 | | 56 | | 28 | | 63 | | 56 | | 23 | | 32 | | 21 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 96 | | 7 | | 12 | | 82 | | (10 | ) | (6 | ) | 85 | | 3 | | 6 | | 84 | | 20 | | 22 | |
Hepatitis | 15 | | (11 | ) | (6 | ) | 18 | | 15 | | 20 | | 17 | | (9 | ) | (11 | ) | 18 | | 14 | | – | |
Infanrix | 13 | | 16 | | 18 | | 14 | | (26 | ) | (26 | ) | 21 | | 23 | | 31 | | 17 | | 42 | | 42 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 23 | | 7 | | 10 | | 27 | | 23 | | 35 | | 23 | | 6 | | (4 | ) | 22 | | 17 | | 10 | |
Zofran | 19 | | 10 | | 12 | | 19 | | 22 | | 19 | | 19 | | 8 | | 6 | | 16 | | 13 | | 7 | |
Hycamtin | 1 | | 9 | | – | | 2 | | 18 | | – | | 2 | | (24 | ) | – | | 3 | | 66 | | 50 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 28 | | 36 | | 33 | | 26 | | 39 | | 37 | | 26 | | 37 | | 30 | | 20 | | 24 | | 11 | |
Coreg | 4 | | 17 | | 33 | | 5 | | 49 | | 67 | | 3 | | 34 | | 50 | | 3 | | 35 | | – | |
Levitra | 1 | | – | | – | | 2 | | – | | – | | 1 | | – | | – | | – | | – | | – | |
Avodart | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 175 | | (5 | ) | (7 | ) | 181 | | 2 | | (1 | ) | 189 | | 3 | | (3 | ) | 172 | | (10 | ) | (18 | ) |
Zantac | 39 | | (14 | ) | (15 | ) | 40 | | 3 | | 3 | | 43 | | (11 | ) | (16 | ) | 35 | | (16 | ) | (20 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 964 | | 4 | | 3 | | 923 | | 9 | | 10 | | 924 | | 9 | | 4 | | 846 | | 9 | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceutical turnover includes co-promotion income.
Back to Contents
156 | GlaxoSmithKline Financial record |
Five year record
A record of financial performance is provided analysed in accordance with current reporting practice.
Turnover by business segment | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
£m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
Pharmaceuticals | 18,181 | | 17,995 | | 17,205 | | 15,429 | | 13,618 | |
Consumer Healthcare | 3,260 | | 3,217 | | 3,284 | | 2,650 | | 2,546 | |
|
|
|
|
|
|
|
|
|
| |
Retained businesses | 21,441 | | 21,212 | | 20,489 | | 18,079 | | 16,164 | |
Healthcare Services | – | | – | | – | | – | | 632 | |
|
|
|
|
|
|
|
|
|
| |
| 21,441 | | 21,212 | | 20,489 | | 18,079 | | 16,796 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Pharmaceutical turnover by therapeutic area | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Central nervous system | 4,455 | | 4,511 | | 4,007 | | 3,279 | | 2,720 | |
Respiratory | 4,417 | | 3,987 | | 3,537 | | 2,789 | | 2,382 | |
Anti-bacterials | 1,815 | | 2,210 | | 2,604 | | 2,472 | | 2,383 | |
Anti-virals | 2,349 | | 2,299 | | 2,128 | | 1,899 | | 1,610 | |
Metabolic | 1,079 | | 960 | | 875 | | 589 | | 210 | |
Vaccines | 1,123 | | 1,080 | | 948 | | 842 | | 776 | |
Oncology and emesis | 1,001 | | 977 | | 838 | | 710 | | 613 | |
Cardiovascular and urogenital | 771 | | 661 | | 591 | | 463 | | 449 | |
Others | 1,171 | | 1,310 | | 1,677 | | 1,939 | | 2,047 | |
|
|
|
|
|
|
|
|
|
| |
Continuing business | 18,181 | | 17,995 | | 17,205 | | 14,982 | | 13,190 | |
|
|
|
|
|
|
|
|
|
| |
Divested products | – | | – | | – | | 447 | | 428 | |
|
|
|
|
|
|
|
|
|
| |
| 18,181 | | 17,995 | | 17,205 | | 15,429 | | 13,618 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Pharmaceutical turnover by geographic area | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
USA | 9,410 | | 9,797 | | 9,037 | | 7,705 | | 6,276 | |
Europe | 5,114 | | 4,701 | | 4,561 | | 4,268 | | 4,288 | |
International: | | | | | | | | | | |
Asia Pacific | 1,140 | | 1,100 | | 1,047 | | 975 | | 863 | |
Japan | 753 | | 712 | | 741 | | 832 | | 704 | |
Latin America | 597 | | 606 | | 790 | | 682 | | 636 | |
Middle East, Africa | 693 | | 652 | | 611 | | 585 | | 527 | |
Canada | 474 | | 427 | | 418 | | 382 | | 324 | |
|
|
|
|
|
|
|
|
|
| |
International | 3,657 | | 3,497 | | 3,607 | | 3,456 | | 3,054 | |
|
|
|
|
|
|
|
|
|
| |
| 18,181 | | 17,995 | | 17,205 | | 15,429 | | 13,618 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Pharmaceutical turnover in 2003 includes co-promotion income. | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Consumer Healthcare sales | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
OTC medicines | 1,556 | | 1,586 | | 1,603 | | 1,454 | | 1,434 | |
Oral care | 1,082 | | 1,052 | | 1,106 | | 642 | | 614 | |
Nutritional healthcare | 622 | | 579 | | 575 | | 535 | | 488 | |
|
|
|
|
|
|
|
|
|
| |
Continuing business | 3,260 | | 3,217 | | 3,284 | | 2,631 | | 2,536 | |
|
|
|
|
|
|
|
|
|
| |
Divested products | – | | – | | – | | 19 | | 10 | |
|
|
|
|
|
|
|
|
|
| |
| 3,260 | | 3,217 | | 3,284 | | 2,650 | | 2,546 | |
|
|
|
|
|
|
|
|
|
| |
Back to Contents
Financial record GlaxoSmithKline | 157 |
Statutory results | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Turnover | 21,441 | | 21,212 | | 20,489 | | 18,079 | | 16,796 | |
Profit before taxation | 6,329 | | 5,506 | | 4,517 | | 6,029 | | 4,236 | |
Earnings (profit attributable to shareholders) | 4,484 | | 3,915 | | 3,053 | | 4,106 | | 3,077 | |
Dividends | (2,374 | ) | (2,346 | ) | (2,356 | ) | (2,097 | ) | (2,005 | ) |
Retained profit | 2,110 | | 1,569 | | 697 | | 2,009 | | 1,072 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Return on capital employed (per cent) | 79.8 | | 70.4 | | 52.9 | | 78.5 | | 71.8 | |
|
|
|
|
|
|
|
|
|
| |
Return on capital employed is calculated as statutory profit before taxation as a percentage of average capital employed over the year.
Merger, restructuring and disposal of subsidiaries | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Manufacturing and other restructuring | (83 | ) | (121 | ) | (162 | ) | (171 | ) | (443 | ) |
Merger costs and product divestments | (286 | ) | (840 | ) | (1,069 | ) | 895 | | – | |
Other items | (21 | ) | (50 | ) | (421 | ) | (22 | ) | (29 | ) |
|
|
|
|
|
|
|
|
|
| |
(Loss)/profit before taxation | (390 | ) | (1,011 | ) | (1,652 | ) | 702 | | (472 | ) |
(Loss)/profit attributable to shareholders | (281 | ) | (712 | ) | (1,330 | ) | 452 | | (347 | ) |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Business performance results - retained businesses | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Turnover | 21,441 | | 21,212 | | 20,489 | | 18,079 | | 16,164 | |
| | | | | | | | | | |
R&D expenditure | 2,770 | | 2,732 | | 2,555 | | 2,510 | | 2,285 | |
per cent of sales | 13 | | 13 | | 12 | | 14 | | 14 | |
| | | | | | | | | | |
Trading profit | 6,920 | | 6,694 | | 6,053 | | 5,026 | | 4,378 | |
per cent of sales | 32 | | 32 | | 30 | | 28 | | 27 | |
| | | | | | | | | | |
Net interest payable | (161 | ) | (141 | ) | (88 | ) | (182 | ) | (162 | ) |
Profit before taxation | 6,719 | | 6,517 | | 6,169 | | 5,327 | | 4,683 | |
Adjusted earnings (profit attributable to shareholders) | 4,765 | | 4,627 | | 4,383 | | 3,654 | | 3,406 | |
|
|
|
|
|
|
|
|
|
| |
Business performance, which is the primary performance measure used by management, is presented after excluding merger items, integration and restructuring costs, and the disposal of businesses. Management believes that exclusion of these items provides a better reflection of the way in which the business is managed and gives an indication of the performance of the Group in terms of those elements of revenue and expenditure which local management is able to influence. This information, which is provided in addition to the statutory results prepared under UK GAAP, is given to assist shareholders to gain a clearer understanding of the underlying performance of the business and to increase comparability for the periods presented. Statutory results include these items.
Share statistics | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Earnings per share (p) | 77.2 | | 66.2 | | 50.3 | | 67.7 | | 50.3 | |
Dividends per GlaxoSmithKline share (p): | | | | | | | | | | |
GlaxoSmithKline shareholder | 41.0 | | 40.0 | | 39.0 | | | | | |
Glaxo Wellcome shareholder | | | | | | | 38.0 | | 37.0 | |
SmithKline Beecham shareholder | | | | | | | 29.66 | | 26.69 | |
Dividends per GlaxoSmithKline ADS ($): | | | | | | | | | | |
GlaxoSmithKline shareholder | 1.39 | | 1.24 | | 1.11 | | | | | |
Glaxo Wellcome shareholder | | | | | | | 1.10 | | 1.14 | |
SmithKline Beecham shareholder | | | | | | | 0.87 | | 0.86 | |
|
|
|
|
|
|
|
|
|
| |
Dividends are expressed in terms of a GlaxoSmithKline share/ADS. On the merger between Glaxo Wellcome and SmithKline Beecham on 27th December 2000, shareholders and ADR holders received shares in GlaxoSmithKline in the following ratios:
| for 1 Glaxo Wellcome share – 1 GlaxoSmithKline share for 1 SmithKline Beecham share – 0.4552 GlaxoSmithKline shares for 1 Glaxo Wellcome ADS – 1 GlaxoSmithKline ADS for 1 SmithKline Beecham ADS – 1.138 GlaxoSmithKline ADSs |
1 GlaxoSmithKline ADS represents 2 GlaxoSmithKline shares.
Back to Contents
158 | GlaxoSmithKline Financial record |
Net assets | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Fixed assets | 11,350 | | 11,578 | | 11,920 | | 10,322 | | 9,292 | |
Other assets and liabilities | (1,237 | ) | (1,855 | ) | (1,567 | ) | (877 | ) | (401 | ) |
|
|
|
|
|
|
|
|
|
| |
Net operating assets | 10,113 | | 9,723 | | 10,353 | | 9,445 | | 8,891 | |
Net debt | (1,648 | ) | (2,335 | ) | (2,101 | ) | (611 | ) | (2,357 | ) |
|
|
|
|
|
|
|
|
|
| |
| 8,465 | | 7,388 | | 8,252 | | 8,834 | | 6,534 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Capital employed | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Share capital and share premium | 1,751 | | 1,730 | | 1,713 | | 1,586 | | 1,549 | |
Other reserves | 5,969 | | 4,851 | | 5,677 | | 6,004 | | 3,842 | |
|
|
|
|
|
|
|
|
|
| |
Equity shareholders’ funds | 7,720 | | 6,581 | | 7,390 | | 7,590 | | 5,391 | |
Minority interests | 745 | | 807 | | 862 | | 1,244 | | 1,143 | |
|
|
|
|
|
|
|
|
|
| |
| 8,465 | | 7,388 | | 8,252 | | 8,834 | | 6,534 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Capital expenditure (tangible fixed assets) | 870 | | 1,027 | | 1,113 | | 1,018 | | 1,141 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Number of employees | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
USA | 24,036 | | 23,527 | | 23,613 | | 22,745 | | 21,272 | |
Europe | 44,559 | | 46,028 | | 46,508 | | 45,929 | | 47,767 | |
International: | | | | | | | | | | |
Asia Pacific | 18,373 | | 17,289 | | 18,364 | | 19,058 | | 18,856 | |
Japan | 2,842 | | 2,952 | | 2,985 | | 3,165 | | 3,191 | |
Latin America | 5,916 | | 6,876 | | 7,800 | | 7,704 | | 8,286 | |
Middle East, Africa | 3,400 | | 5,973 | | 6,344 | | 7,133 | | 7,729 | |
Canada | 1,793 | | 1,854 | | 1,856 | | 1,783 | | 1,940 | |
|
|
|
|
|
|
|
|
|
| |
International | 32,324 | | 34,944 | | 37,349 | | 38,843 | | 40,002 | |
|
|
|
|
|
|
|
|
|
| |
| 100,919 | | 104,499 | | 107,470 | | 107,517 | | 109,041 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Manufacturing | 32,459 | | 35,503 | | 36,849 | | 35,681 | | 37,420 | |
Selling | 43,978 | | 43,994 | | 44,499 | | 43,325 | | 41,775 | |
Administration | 9,550 | | 10,378 | | 11,081 | | 11,980 | | 12,767 | |
Research and development | 14,932 | | 14,624 | | 15,041 | | 16,531 | | 17,079 | |
|
|
|
|
|
|
|
|
|
| |
| 100,919 | | 104,499 | | 107,470 | | 107,517 | | 109,041 | |
|
|
|
|
|
|
|
|
|
| |
The number of employees is the number of permanent employed staff at the end of the financial period. It excludes those employees who are employed and managed by GlaxoSmithKline on a contract basis.
Back to Contents
Shareholder return
Share price | | | | | | |
| 2003 | | 2002 | | 2001 | |
(£) | (£) | (£) |
|
|
|
|
|
|
|
At 1st January | 11.92 | | 17.23 | | 18.90 | |
High during the year | 13.90 | | 17.80 | | 20.32 | |
Low during the year | 10.00 | | 10.57 | | 16.26 | |
At 31st December | 12.80 | | 11.92 | | 17.23 | |
Increase/(Decrease) | 7% | | (31)% | | (9)% | |
|
|
|
|
|
|
|
The table above sets out the middle market closing prices derived from the London Stock Exchange Daily Official List.
The company’s share price increased by seven per cent in 2003 from a price of £11.92 at 1st January 2003 to £12.80 at 31st December 2003. This compares with an increase in the FTSE 100 index of 14 per cent during the year.
Market capitalisation
The market capitalisation of GlaxoSmithKline at 31st December 2003 was £76 billion. At that date GlaxoSmithKline was the fourth largest company by market capitalisation on the FTSE index.
SmithKline Beecham plc Floating Rate Unsecured Loan Stock 1990/2010
The loan stock is not listed on any exchange but holders may require SmithKline Beecham plc to redeem their loan stock at par, i.e. £1 for every £1 of loan stock held, on the first business day of March, June, September and December. Holders wishing to redeem all or part of their loan stock should complete the notice on the back of their loan stock certificate and return it to the registrar, to arrive at least 30 days before the relevant redemption date.
Taxation
General information concerning the UK and US tax effects of share ownership is set out in 'Taxation information for shareholders'.
Dividends
GlaxoSmithKline pays dividends quarterly. The Board declared dividends for 2003 as follows:
| 2003 | | 2002 | |
Dividends per share | pence | pence |
|
|
|
|
|
First interim - paid 3rd July 2003 | 9 | | 9 | |
Second interim - paid 2nd October 2003 | 9 | | 9 | |
Third interim - paid 6th January 2004 | 9 | | 9 | |
Fourth interim - payable 15th April 2004 | 14 | | 13 | |
|
|
|
|
|
Total | 41 | | 40 | |
|
|
|
|
|
In 2004, GlaxoSmithKline expects a similar increase in the total dividend as has been declared in 2003. The allocation of quarterly dividends will be rebalanced in 2004. GlaxoSmithKline intends to increase the first three interim dividends from nine pence to 10 pence, with the remainder of the total dividend for the year being allocated to the fourth quarter dividend.
Dividends (ADSs)
As a guide to holders of ADRs, the tables below set out the dividends paid per ADS in US dollars in the last five years. The dividends are adjusted for UK tax credits less withholding tax, where applicable, and are translated into US dollars at applicable exchange rates.
Since 6th April 1999, claims for refunds of tax credits on dividends from the UK tax authorities are of negligible benefit to US shareholders.
Year | GSK ($) | | GW ($) | | SB ($) | |
|
|
|
|
|
|
|
2003 | 1.39 | | | | | |
2002 | 1.24 | | | | | |
2001 | 1.11 | | | | | |
2000 | | | 1.10 | | 0.87 | |
1999 | | | 1.14 | | 0.86 | |
|
|
|
|
|
|
|
Dividends paid to Glaxo Wellcome and SmithKline Beecham ADR holders are expressed as dividends per GlaxoSmithKline ADS.
Dividend calendar
Fourth quarter 2003 | |
|
Ex-dividend date | 18th February 2004 |
Record date | 20th February 2004 |
Payable | 15th April 2004 |
|
First quarter 2004 | |
|
Ex-dividend date | 12th May 2004 |
Record date | 14th May 2004 |
Payable | 1st July 2004 |
|
Second quarter 2004 | |
|
Ex-dividend date | 4th August 2004 |
Record date | 6th August 2004 |
Payable | 30th September 2004 |
|
Third quarter 2004 | |
|
Ex-dividend date | 3rd November 2004 |
Record date | 5th November 2004 |
Payable | 6th January 2005 |
|
Back to Contents
Shareholder information
Ordinary shares
The company's shares are listed on the London Stock Exchange.
Registrar
The company's share register is administered by Lloyds TSB Registrars, who also provide the following services:
• | GlaxoSmithKline Investment Plan |
| The plan enables shareholders to reinvest quarterly dividends and/or make monthly investments in the company's ordinary shares using a special dealing arrangement. |
| |
• | GlaxoSmithKline Individual Savings Account |
| The GlaxoSmithKline Individual Savings Account (ISA) is a tax-efficient way to invest in the company's ordinary shares. |
| |
• | GlaxoSmithKline Corporate Sponsored Nominee |
| The corporate sponsored nominee provides a facility for shareholders to hold shares without the need for share certificates. Shareholders' details will not be held on the main share register, and so will remain confidential. |
| |
• | Shareview service |
| The shareview portfolio service provides shareholders with information on their investment in the company. Shareholders may register for this service at www.shareview.co.uk. |
Share dealing facility
Hoare Govett Limited operates a postal share dealing service in the company’s ordinary shares. It enables investors to buy or sell shares at competitive commission charges. Transactions are executed and settled by Pershing Securities Limited. Further details of this service together with purchase and sale forms may be obtained by telephoning +44 (0)20 7676 8300.
Smith Barney, part of Citigroup, also offers a share dealing service in the company’s ordinary shares and ADSs. Further details of this service can be obtained by contacting them, see contact details inside back cover.
The provision of the details above are not intended to be an invitation or inducement to engage in an investment activity. Advice on share dealing, should be obtained from a stockbroker or independent financial adviser.
Share price information
Share price information is available on the company's website at www.gsk.com. Information is also available on Ceefax, Teletext, and from FT Cityline by calling 0906 003 5694 or 0906 843 5694 (calls charged at 60p a minute plus VAT at all times).
American Depositary Shares
The company's shares are listed on the New York Stock Exchange in the form of American Depositary Shares (ADSs) and these are evidenced by American Depositary Receipts (ADRs), each one of which represents two ordinary shares.
ADR programme administrator
The ADR programme is administered by The Bank of New York, which also provides the following service:
• | Global BuyDIRECT |
| Global BuyDIRECT is a direct ADS purchase/sale and dividend reinvestment plan for ADR holders. |
Publications
GlaxoSmithKline’s 2003 Corporate Responsibility Report is available from Secretariat at the company’s head office and the website at www.gsk.com.
Annual General Meeting 2004
|
The Queen Elizabeth II Conference Centre, 17th May 2004 Broad Sanctuary, Westminster, London SW1P 3EE |
|
The Annual General Meeting is the company's principal forum for communication with private shareholders. In addition to the formal resolutions to be put to the meeting, there will be a presentation by the Chief Executive Officer on the performance of the business and its future development. There will be opportunity for questions to the Board, and the Chairmen of the Board's committees will take questions on matters relating to those committees.
Investors holding shares in the company through a nominee service should arrange with that nominee service to be appointed as a corporate representative or proxy in respect of their shareholding in order to attend and vote at the meeting.
ADR holders wishing to attend the meeting must obtain a proxy from The Bank of New York which will enable them to attend the meeting and vote on the business to be transacted. ADR holders may instruct The Bank of New York as to how the shares represented by their ADRs should be voted by completing and returning the voting card provided by The Bank of New York in accordance with the instructions given.
Financial reporting
Financial reporting calendar 2004 | |
|
Announcement of 1st Quarter Results | 29th April 2004 |
|
Announcement of 2nd Quarter Results | 27th July 2004 |
|
Announcement of 3rd Quarter Results | 28th October 2004 |
|
Preliminary Announcement of Annual Results | 10th February 2005 |
|
Publication of Annual Report/Review | March 2005 |
|
Results Announcements
The Results Announcements are issued to the London Stock Exchange (LSE), and made available on the LSE news service, and at the same time, or shortly afterwards, are issued to the media, are made available on the website and, in the USA, sent to the Securities and Exchange Commission and the New York Stock Exchange.
Financial reports
The company publishes an Annual Report and, for the investor not needing the full detail of the Report, an Annual Review. These are available from the date of publication on the GlaxoSmithKline website.
The Annual Review is sent to all shareholders on the date of publication. Shareholders may also elect to receive the Report by writing to the company’s registrars. Alternatively shareholders may elect to receive notification by email of the publication of financial reports by registering on www.shareview.co.uk.
Copies of previous financial reports are available on the website. Printed copies can be obtained from the registrar in the UK and from the Customer Response Center in the USA.
Back to Contents
Share capital
Nature of trading market
The Ordinary Shares of the company were listed on the London Stock Exchange on 27th December 2000. The shares were also listed on the New York Stock Exchange (in the form of American Depositary Shares ‘ADSs’) from the same date.
The following table sets out, for the periods indicated, the high and low middle market closing quotations in pence for the shares on the London Stock Exchange, as derived from its Daily Official List, and the high and low last reported sales prices in US dollars for the ADSs on the New York Stock Exchange, as derived from the New York Stock Exchange Composite Tape.
Information relating to the share and ADS prices for Glaxo Wellcome and SmithKline Beecham prior to the date of the merger is also given.
GlaxoSmithKline | | | Pence per share | |
|
|
|
|
Fiscal periods from 27th December 2000 | High | | Low |
|
|
|
|
|
Quarter ended 31st March 2004* | 1299 | | 1095 | |
February 2004 | 1208 | | 1095 | |
January 2004 | 1299 | | 1180 | |
December 2003 | 1330 | | 1250 | |
November 2003 | 1390 | | 1265 | |
October 2003 | 1301 | | 1250 | |
September 2003 | 1306 | | 1221 | |
Quarter ended 31st December 2003 | 1390 | | 1250 | |
Quarter ended 30th September 2003 | 1306 | | 1158 | |
Quarter ended 30th June 2003 | 1335 | | 1131 | |
Quarter ended 31st March 2003 | 1242 | | 1000 | |
Quarter ended 31st December 2002 | 1390 | | 1120 | |
Quarter ended 30th September 2002 | 1400 | | 1057 | |
Quarter ended 30th June 2002 | 1694 | | 1321 | |
Quarter ended 31st March 2002 | 1780 | | 1623 | |
Quarter ended 31st December 2001 | 1955 | | 1685 | |
Quarter ended 30th September 2001 | 2032 | | 1626 | |
Quarter ended 30th June 2001 | 2012 | | 1740 | |
Quarter ended 31st March 2001 | 1965 | | 1690 | |
27th to 31st December 2000 | 1920 | | 1890 | |
|
|
|
|
|
| | | | |
| US dollars per ADS | |
|
| |
Fiscal periods from 27th December 2000 | High | | Low | |
|
|
|
|
|
Quarter ended 31st March 2004* | 47.25 | | 42.05 | |
February 2004 | 45.36 | | 42.05 | |
January 2004 | 46.93 | | 44.00 | |
December 2003 | 46.68 | | 44.23 | |
November 2003 | 47.64 | | 42.73 | |
October 2003 | 44.12 | | 42.09 | |
September 2003 | 43.22 | | 38.61 | |
Quarter ended 31st December 2003 | 47.64 | | 42.09 | |
Quarter ended 30th September 2003 | 43.22 | | 36.91 | |
Quarter ended 30th June 2003 | 43.87 | | 35.40 | |
Quarter ended 31st March 2003 | 40.13 | | 31.85 | |
Quarter ended 31st December 2002 | 43.09 | | 35.92 | |
Quarter ended 30th September 2002 | 42.38 | | 32.86 | |
Quarter ended 30th June 2002 | 49.18 | | 38.54 | |
Quarter ended 31st March 2002 | 50.87 | | 46.39 | |
Quarter ended 31st December 2001 | 57.09 | | 48.68 | |
Quarter ended 30th September 2001 | 58.00 | | 48.40 | |
Quarter ended 30th June 2001 | 57.10 | | 49.80 | |
Quarter ended 31st March 2001 | 56.95 | | 47.15 | |
27th to 31st December 2000 | 56 13/16 | | 553/8 | |
|
|
|
|
|
Glaxo Wellcome | | | Pence per share | |
|
|
|
|
Fiscal periods to 26th December 2000 | High | | Low |
|
|
|
|
|
2000 | 2110 | | 1440 | |
1999 | 2288 | | 1507 | |
|
|
|
|
|
| | | | |
Fiscal periods to 26th December 2000 | US dollars per ADS | |
|
High | | Low |
|
|
|
|
|
2000 | 63 3/4 | | 46 | |
1999 | 76 3/16 | | 481/16 | |
|
|
|
|
|
| | | | |
SmithKline Beecham | | | Pence per share | |
Fiscal periods to 26th December 2000 |
|
|
|
High | | Low |
|
|
|
|
|
2000 | 955 | | 671 | |
1999 | 929 | | 688 | |
|
|
|
|
|
| | | | |
| US dollars per ADS | |
|
| |
Fiscal periods to 26th December 2000 | High | | Low | |
|
|
|
|
|
2000 | 7115/16 | | 521/2 | |
1999 | 763/8 | | 561/16 | |
|
|
|
|
|
Back to Contents
162 | GlaxoSmithKline Share capital |
Analysis of shareholdings
Analysis of shareholdings at 31st December 2003: | Number of | | % of total | | % of total | | Number of | |
accounts | accounts | shares | shares |
|
|
|
|
|
|
|
| |
Holding of shares | | | | | | | | |
Up to 1,000 | 164,350 | | 69.8 | | 1.0 | | 60,147,347 | |
1,001 to 5,000 | 54,161 | | 23.0 | | 2.0 | | 117,116,012 | |
5,001 to 100,000 | 15,042 | | 6.4 | | 3.9 | | 231,658,338 | |
100,001 to 1,000,000 | 1,314 | | 0.6 | | 7.2 | | 428,141,412 | |
Over 1,000,000 | 503 | | 0.2 | | 85.9 | | 5,112,400,519 | |
|
|
|
|
|
|
|
| |
Totals | 235,370 | | 100.0 | | 100.0 | | 5,949,463,628 | |
|
|
|
|
|
|
|
| |
Held by | | | | | | | | |
Nominee companies | 48,706 | | 20.7 | | 82.6 | | 4,916,362,330 | |
Investment and trust companies | 115 | | – | | 0.3 | | 17,835,477 | |
Insurance companies | 36 | | – | | 0.8 | | 47,263,192 | |
Individuals and other corporate bodies | 186,511 | | 79.3 | | 7.0 | | 414,730,071 | |
BNY (Nominees) Limited | 2 | | – | | 9.3 | | 553,272,558 | |
|
|
|
|
|
|
|
| |
Totals | 235,370 | | 100.0 | | 100.0 | | 5,949,463,628 | |
|
|
|
|
|
|
|
| |
The Bank of New York’s holding held through BNY (Nominees) Limited represents the company’s ADR programme, whereby each ADS represents two Ordinary Shares of 25p nominal value.
At 27th February 2004, the number of holders of record of shares in the USA was 1,180 with holdings of 1,844,786 shares, and the number of registered holders of the ADRs was 47,109 with holdings of 287,191,723 ADRs. Certain of these shares and ADRs were held by brokers or other nominees, as a result the number of holders of record or registered holders in the USA is not representative of the number of beneficial holders or of the residence of beneficial holders.
Control of company
As far as is known to the company, it is not directly or indirectly owned or controlled by one or more corporations or by any government. The company does not know of any arrangements, the operation of which might result in a change in control of the company.
Substantial shareholdings
At 27th February 2004, the company had received notification of the following interest of three per cent or more in its shares:
• | BNY (Nominees) Limited holds 574,426,176 shares representing 9.66 per cent. These shares are held on behalf of holders of American Depositary Receipts, which evidence American Depositary Shares |
| |
• | Legal & General Investment Management Limited holds 203,213,510 shares representing 3.4 per cent. |
| |
• | Barclays plc holds 191,750,288 shares representing 3.2 per cent.. |
As far as is known to the company, no other person was the owner of three per cent or more of the shares of the company.
Directors and Officers
The interests of the Directors and Officers of the company (as defined in the Companies Act 1985) in share options of the company are given in the ‘Remuneration report’ (pages 43 to 58).
Exchange controls and other limitations affecting security holders
There are currently no UK laws, decrees or regulations restricting the import or export of capital or affecting the remittance of dividends or other payments to holders of the company’s shares who are non-residents of the UK. There are no limitations relating only to non-residents of the UK under English law or the company’s Memorandum and Articles of Association on the right to be a holder of, and to vote in respect of, the company’s shares.
Documents on display
Documents referred to in this Annual Report are available for inspection at the Registered Office of the company.
Back to Contents
Taxation information for shareholders
Information for shareholders
A summary of the main tax consequences for holders of shares and ADRs who are citizens or residents of the UK or the USA is set out below. It is not a complete analysis of all the possible tax consequences of purchase or ownership of these securities. It is intended only as a general guide. Holders are advised to consult their advisers with respect to the tax consequences of the purchase and ownership of their shares or ADRs, and the consequences under state and local tax laws in the USA and the implications of the new UK/US Income Tax convention.
This statement is based upon UK and US tax laws and practices at the date of this report.
The new UK/US Income Tax Convention came into force on 31st March 2003. The provisions of the new treaty apply for UK tax purposes from 1st April 2003 (UK Corporation Tax), 6th April 2003 (UK Income Tax and Capital Gains Tax) and 1st May 2003 (Withholding Taxes). For US tax purposes, the provisions of the new treaty apply from 1st May 2003 (Withholding Taxes) and 1st January 2004 (all other US taxes). However, holders of shares or ADRs have the ability to elect to continue to use the provisions of the previous treaty for 12 months following the new treaty’s entry into force. An election must be made in advance of the first event to which the new treaty would apply.
US holders of ADRs generally will be treated as the owners of the underlying shares for the purposes of the current USA/UK double taxation conventions relating to income and gains (Income Tax Convention), estate and gift taxes (Estate and Gift Tax Convention) and for the purposes of the US Internal Revenue Code of 1986, as amended (the Code).
The following analysis deals with dividends paid after 6th April 1999 when Advance Corporation Tax (ACT) was abolished.
UK shareholders
Taxation of dividends
From 6th April 1999, the rate of tax credits was reduced to one ninth. As a result of compensating reductions in the rate of tax on dividend income, there is no increase in the tax borne by UK resident individual shareholders. Tax credits are, however, no longer repayable to shareholders with a tax liability of less than the associated tax credit.
Taxation of capital gains
UK shareholders may be liable for UK tax on gains on the disposal of shares or ADRs. They may also be entitled to indexation relief and taper relief on such sales. Indexation relief is calculated on the market value of shares at 31st March 1982 and on the cost of any subsequent purchases from the date of such purchase. Indexation relief for individual shareholders ceased on 5th April 1998. Taper relief is available to individual shareholders who hold or are deemed to hold shares for at least three years before they are sold.
Inheritance tax
Individual shareholders may be liable to inheritance tax on the transfer of shares or ADRs. Tax may be charged on the amount by which the value of the shareholder's estate is reduced as a result of any transfer by way of gift or other disposal at less than full market value. Such a gift or other disposal is subject to both UK inheritance tax and US estate or gift tax. The Estate and Gift Tax Convention would generally provide for tax paid in the USA to be credited against tax payable in the UK.
Stamp duty
UK stamp duty or stamp duty reserve tax (SDRT) will, subject to certain exemptions, be payable on the purchase of shares at a rate of 0.5 per cent of the purchase price. There is a minimum charge of £5 where a stamp duty liability arises.
US shareholders
The following is a summary of certain UK taxation and USA federal income tax considerations that may be relevant to a US holder of shares or ADRs. This summary only applies to a shareholder that holds shares or ADRs as capital assets, is a citizen or resident of the USA or a domestic corporation or that is otherwise subject to United States federal income taxation on a net income basis in respect of the shares or ADRs, and is not resident in the UK for UK tax purposes and does not hold shares for the purposes of a trade, profession or vocation that is carried on in the UK through a branch or agency.
Taxation of dividends
The gross amount of dividends received (including amounts in respect of associated tax credit and UK withholding tax) is treated as foreign source dividend income for US tax purposes. It is not eligible for the dividend received deduction allowed to US corporations. Dividends on ADRs are payable in US dollars; dividends on shares are payable in Sterling. Dividends paid in pounds Sterling will be included in income in the US dollar amount calculated by reference to the exchange rate on the day the dividends are received by the holder. UK Taxes withheld from dividend distributions are eligible for credit against the holders’ US Federal Income Tax liability, subject to generally applicable limitations. Each holder's own tax position will determine whether effective use can be made of special US foreign tax credits against the US tax liability.
On 6th April 1999, the rate of tax credits was reduced to one ninth when ACT was abolished. Claims for refunds of tax credits on dividends paid on or after this date are of negligible benefit to US shareholders.
Taxation of capital gains
Generally, US holders will not be subject to UK capital gains tax, but will be subject to US tax on capital gains realised on the sale or other disposal of shares or ADRs.
Estate and gift taxes
Under the Estate and Gift Tax Convention, a US shareholder is not generally subject to UK inheritance tax.
Stamp duty
UK stamp duty or SDRT will, subject to certain exemptions, be payable on any issue or transfer of shares to the ADR custodian or depository at a rate of 1.5 per cent of their price (if issued), the amount of any consideration provided (if transferred on sale), or their value (if transferred for no consideration).
No SDRT would be payable on the transfer of an ADR. No UK stamp duty should be payable on the transfer of an ADR provided that the instrument of transfer is executed and remains at all times outside the UK. Any stamp duty on the transfer of an ADR would be payable at a rate of 0.5 per cent of the consideration for the transfer. Any sale of the underlying shares would result in liability to UK stamp duty or, as the case may be, SDRT at a rate of 0.5 per cent. There is a minimum charge of £5 where a stamp duty liability arises.
Back to Contents
Glossary of terms
Terms used in the Annual Report | US equivalent or brief description |
|
Accelerated capital allowances | Tax allowance in excess of depreciation arising from the purchase of fixed assets that delay |
| the charging and payment of tax. The US equivalent of tax depreciation. |
|
Advance Corporation Tax (ACT) | An advance payment of UK tax that was made when dividends are paid. No direct US |
| equivalent. |
|
American Depositary Receipt (ADR) | Receipt evidencing title to an ADS. Each GlaxoSmithKline ADR represents two ordinary |
| shares. |
|
American Depositary Shares (ADSs) | Ordinary Shares registered on the New York Stock Exchange. |
|
Called-up share capital | Ordinary Shares, issued and fully paid. |
|
CER growth | Growth at constant exchange rates. |
|
Combined Code | Guidelines required by the Listing Rules of the Financial Services Authority to address the |
| principal aspects of Corporate Governance. |
|
The company | GlaxoSmithKline plc. |
|
Creditors | Accounts payable. |
|
Currency swap | An exchange of two currencies, coupled with a subsequent re-exchange of those currencies, |
| at agreed exchange rates and dates. |
|
Debtors | Accounts receivable. |
|
Defined benefit plan | Pension plan with specific employee benefits, often called ‘final salary scheme’. |
|
Defined contribution plan | Pension plan with specific contributions and a level of pension dependent upon the growth |
| of the pension fund. |
|
Derivative financial instrument | A financial instrument that derives its value from the price or rate of some underlying item. |
|
Diluted earnings per share | Diluted income per share. |
|
Dividend cover | Profit attributable to shareholders/net income divided by dividends payable to shareholders. |
|
Earnings per share | Basic income per share. |
|
Employee Share Ownership Trusts | Trusts established by the Group to satisfy share based employee incentive plans. |
|
Equity shareholders’ funds | The aggregation of shares and reserves owned by shareholders. The US equivalent is |
| shareholders’ equity. |
|
Finance lease | Capital lease. |
|
Freehold | Ownership with absolute rights in perpetuity. |
|
Gearing ratio | Net debt as a percentage of shareholders’ funds net debt and minority interests. |
|
The Group | GlaxoSmithKline plc and its subsidiary undertakings. |
|
Hedging | The reduction of risk, normally in relation to foreign currency or interest rate movements, |
| by making off-setting commitments. |
|
Intangible fixed assets | Assets without physical substance, such as brands, licences, patents, know-how and |
| marketing rights purchased from outside parties. |
|
Interest cover | The number of times profit before interest exceeds net interest payable. |
|
Interest payable | Interest expense. |
|
Interest receivable | Interest income. |
|
Non-equity minority interest | Preference shares issued by a subsidiary to outside parties. |
|
Preference shares | Shares issued at varying dividend rates that are treated as outside interests. |
|
Profit | Income. |
|
Profit and loss account reserve | Retained earnings. |
|
Profit attributable to shareholders | Net income |
|
Share capital | Ordinary Shares, capital stock or common stock issued and fully paid. |
|
Share option | Stock option. |
|
Share premium account | Additional paid-up capital or paid-in surplus (not distributable). |
|
Shares in issue | Shares outstanding. |
|
Statement of total recognised gains and losses | Statement of comprehensive income. |
|
Stocks | Inventories. |
|
Subsidiary undertaking | An affiliate in which GlaxoSmithKline holds a majority shareholding and/or exercises control. |
|
Tangible fixed assets | Property, plant and equipment. |
|
Turnover | Revenue. |
|
Back to Contents
Cross reference to Form 20-F
This table has been provided as a cross reference from the information included in this Annual Report to the requirements of Form 20-F.
Item | Page | |
| |
1 | Identity of directors, senior management and advisors | n/a | |
| |
2 | Offer statistics and expected timetable | n/a | |
| |
3 | Key information | | |
A | Selected financial data | 83 | |
D | Risk factors | 74-76 | |
|
|
|
| |
4 | Information on the company | | |
A | History and development of the company | 06 | |
B | Business overview | | |
| | Products | 07-09 | |
| | Competition | 10-11 | |
| | Regulation | 11-12 | |
| | Marketing and distribution | 13-14 | |
| | Manufacture and supply | 14-15 | |
| | Research and development | 15-23 | |
| | Intellectual property | 24-25 | |
| | Information technology | 25 | |
| | Environment, health and safety | 27 | |
| | Access to medicines in the developing world | 28-29 | |
| | Global community partnerships | 29-31 | |
C | Organisational structure | 146-148 | |
| Property, plant and equipment | 26 | |
| Environmental responsibility | 26 | |
| | Note 6 – Segment information | 98-100 | |
| | Note 17 – Tangible fixed assets | 107 | |
|
|
|
| |
5 | Operating and financial review and prospects | | |
A | Operating results | | |
| | 2003 and 2002 | 61-76 | |
| | 2002 and 2001 | 77-82 | |
B | Liquidity and capital resources | 70-76 | |
C | Research and development, patents and licenses, etc. | 15-24,60 | |
D | Trend information | 60 | |
E | Balance sheet arrangements | n/a | |
F | Tabular disclosure of contractural obligations | 71 | |
|
|
|
| |
6 | Directors, senior management and employees | | |
A | Directors and senior management | 34-35 | |
B | Compensation | | |
| | Remuneration report | 43-58 | |
C | Board practices | | |
| | Corporate governance | 36-42 | |
D | Employees | | |
| | GlaxoSmithKline people | 26 | |
| | Note 33 – Employee costs | 126-131 | |
| | Financial record | 150-158 | |
E | Share ownership | | |
| | GlaxoSmithKline people | 26 | |
| | Note 34 – Employee share schemes | 132-134 | |
| | Share options | 55 | |
| | Incentive plans | 56 | |
| | Directors’ interests | 54,58 | |
|
|
|
| |
7 | Major shareholders and related party transactions | | |
A | Major shareholders | 162 | |
B | Related party transactions | 134 | |
|
|
|
| |
Item | Page | |
| |
8 | Financial information | | |
A | Consolidated statements and other financial information | | |
| Financial statements | See Item 18 | |
| Legal proceedings | 114-119 | |
B | Significant changes | n/a | |
|
|
| |
9 | The offer and listing | | |
A | Share price history | 161 | |
C | Markets | 161 | |
|
|
| |
10 | Additional information | | |
B | Memorandum and Articles of Association | Footnote (i | ) |
C | Material contracts | n/a | |
D | Exchange controls | 162 | |
E | Taxation | 163 | |
H | Documents on display | 162 | |
|
|
| |
11 | Quantitative and qualitative disclosures about market risk | |
| Treasury policies | 72-73 | |
| Note 32 - Financial instruments and related disclosures | 122-125 | |
|
|
| |
12 | Description of securities other than equity securities | n/a | |
|
|
| |
13 | Defaults, dividend arrearages and delinquencies | n/a | |
|
|
| |
14 | Material modifications to the rights of security holders | |
| and use of proceeds | n/a | |
|
|
| |
15 | Controls and procedures | 38-42 | |
|
|
| |
16 | [Reserved] | | |
A | Audit Committee financial expert | 40 | |
B | Code of ethics | 41 | |
C | Principal accountant fees and services | 41,102 | |
D | Exemptions from the listing standard for audit committees | n/a | |
|
|
| |
17 | Financial statements | n/a | |
|
|
| |
18 | Financial statements | | |
| Directors’ statements of responsibility | 86 | |
| Independent auditors’ report | 87 | |
| Consolidated statement of profit and loss | 88-89 | |
| Consolidated statement of total recognised gains and | | |
| losses | 88-89 | |
| Consolidated statement of cash flow | 90-91 | |
| Consolidated balance sheet | 92 | |
| Reconciliation of movements in equity shareholders’ funds | 92 | |
| Company balance sheet | 93 | |
| Notes to the financial statements | 94-148 | |
|
|
| |
19 | Exhibits | | |
|
|
| |
Footnote (i)
Information responsive to this item is incorporated by reference to‘Memorandum and Articles of Association of GlaxoSmithKline’ at pages 35–36 of the Group’s Annual Report on Form 20-F for the year ended 31st December 2000.
Back to Contents
Contact details
INTERNET
Information for investors and about the company is available on GlaxoSmithKline’s corporate website at www.gsk.com
HEAD OFFICE AND REGISTERED OFFICE
GlaxoSmithKline plc
980 Great West Road
Brentford
Middlesex TW8 9GS
Tel: +44 (0)20 8047 5000
UNITED KINGDOM
Investor relations
980 Great West Road
Brentford
Middlesex TW8 9GS
Tel: +44 (0)20 8047 5557 / 5558
Fax: +44 (0)20 8047 7807
Registrar
Lloyds TSB Registrars
The Causeway
Worthing
West Sussex BN99 6DA
www.shareview.co.uk
General enquiries, Annual Report orderline and
Corporate Nominee service
Tel: 0870 600 3991 inside the UK
Tel: +44 (0)121 415 7067 outside the UK
Shareholder Investment Plans
Dividend re-investment enquiries
Tel: 0870 241 3018 inside the UK
Tel: +44 (0)121 415 7067 outside the UK - Ordinary holders
Tel: +44 (0)121 415 7146 outside the UK - Employees
Monthly Savings Plan enquiries
Tel: 0870 606 0268 inside the UK
Tel: +44 (0)131 527 3746 outside the UK
ISA enquiries
Tel: 0870 242 4244 inside the UK
Tel: +44 (0)1903 854 049 outside the UK
Glaxo Wellcome and SmithKline Beecham corporate PEPs
The Share Centre Limited
Oxford House
Oxford Road
Aylesbury
Bucks HP21 8SZ
Tel: +44 (0)1296 414 144
Corporate Share dealing facility
Smith Barney
Attn: GSK Services
Citigroup Centre, Level 20
Canada Square, Canary Wharf
London E14 5LB
Tel: +44 (0)20 7508 1795
Fax: +44 (0)20 7890 7281
TheBalaesGroup@Citigroup.com
UNITED STATES OF AMERICA
Investor relations
One Franklin Plaza
PO Box 7929
Philadelphia PA 19101
Tel: 1 888 825 5249 toll free
Tel: +1 215 751 7003 outside the USA
Fax: +1 215 751 3233
ADR programme administrator
The Bank of New York
Shareholder Relations
PO Box 11258
Church Street Station
New York NY 10286-1258
www.adrbny.com
Tel: 1 877 353 1154 toll free
Tel: +1 610 382 7836 outside the USA
Customer response center
Tel: 1 888 825 5249 toll free
Corporate Share dealing facility
Smith Barney
Attn: GSK Services
53 State Street
39th Floor
Boston, MA 02109
Tel: 1 800 347 6179 toll free
Tel: +1 617 589 3341 outside the USA
Fax: +1 617 589 3474
TheTaylorGroup@SmithBarney.com
Printed by The Midas Press in the UK. The paper used in the production of this document is made from pulp harvested from sustainable forests, also using sawmill residues and forest thinnings. It is elemental chlorine-free.
Back to Contents

Back to Contents
Signature
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
| GlaxoSmithKline plc |
| | |
| | |
March 26, 2004 | By: | /s/ John Coombe John Coombe Chief Financial Officer |
| | |
Back to Contents
Item 19 Exhibits
Exhibit Index