The following vesting table applies to the awards with performance periods from 1st January 2004 to 31st December 2006 and 1st January 2005 to 31st December 2007. It also applies to the awards made on 21st February 2006.
The Mid-Term Incentive Plan (MTIP) was a share award scheme operated by SmithKline Beecham. The plan closed to new entrants upon completion of the merger and no further participations have been granted.
Where a final award of ADSs is made, receipt of the award may be deferred by a Director. Dr Garnier deferred receipt of the full amounts vested in 1999, 2000, 2001, 2002 and 2003. The deferred awards, together with any additional ADSs subsequently received through dividend reinvestment, are not included in the Directors’ interests table on page 48 since they are retained in the MTIP until paid out.
All SARs held by Dr Shapiro had a grant price above the market price of a GlaxoSmithKline ADS at 31st December 2005.
Dr Shapiro is a member of GlaxoSmithKline’s Scientific Advisory Board (SAB). Dr Shapiro was a member of SmithKline Beecham’s SAB from 1993 until the completion of the merger with Glaxo Wellcome. Along with other members of the SAB, she received annual grants of SmithKline Beecham SARs which, in general, vested three years from the date of grant and will expire 10 years from the date of grant. Grants of SARs to SAB members ceased in 1999.
SARs entitle the holder to a cash sum at a future date based on share price growth between the date of grant and the date of exercise.
Full provision is made in the financial statements for accrued gains on SARs from the date of grant. In connection with the merger, all previously granted SARs became immediately exercisable.
Back to Contents
|
Remuneration Report |
continued |
|
Pensions
The accrued annual pension benefits and transfer values for Executive Directors on retirement are set out below.
The regulations require disclosure of the accrued benefit at the end of the year, the change in accrued benefit over the year, the transfer value at both the beginning and end of the year, and the change in the transfer value over the year. The Listing Rules require additional disclosure of the change in accrued benefit net of inflation and the transfer value of this change. Pensions for the Executive Directors have been disclosed in the currency in which the pension is payable.
| | | | | | | | | | | Personal | | | | | | | | | | | | Change in | | | | |
| | | | | | | | Change in | | | contributions | | | | | | | | | | | | accrued | | | Transfer value | |
| | Accrued | | | Accrued | | | accrued | | | made to the | | | Transfer | | | Transfer | | | Change | | | benefit over | | | of change | |
| | benefit at | | | benefit at | | | benefit | | scheme during | | | value at | | | value | | | in transfer | | | year net | | | in accrued | |
| | 31.12.04 (b) | | | 31.12.05 | | | over year | | | the year | | | 31.12.04 (a) | | | at 31.12.05 | | | value (b) | | | of inflation | | | benefit (b) | |
| | 000 | | | 000 | | | 000 | | | 000 | | | 000 | | | 000 | | | 000 | | | 000 | | | 000 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current Executive Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dr JP Garnier | $ | 1,040 | | $ | 1,093 | | $ | 53 | | | – | | $ | 11,638 | | $ | 13,240 | | $ | 1,602 | | $ | 17 | | $ | 1,602 | |
Mr J Heslop | £ | 44 | | £ | 75 | | £ | 31 | | £ | 9 | | £ | 642 | | £ | 1,260 | | £ | 609 | | £ | 30 | | £ | 523 | |
Dr T Yamada | $ | 140 | | $ | 168 | | $ | 28 | | | – | | $ | 1,526 | | $ | 1,985 | | $ | 459 | | $ | 24 | | $ | 459 | |
Former Executive Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mr J Coombe | £ | 345 | | £ | 337 | | £ | (8 | ) | | – | | £ | 7,666 | | £ | 7,955 | | £ | 289 | | £ | (19 | ) | £ | (351 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) | Dr Yamada’s transfer value at 31st December 2004 has increased by $262,469 from that previously disclosed as the result of an adjustment to his employment contract in 2004. Dr Yamada’s accrued benefit at 31st December 2004 has decreased by $25,066 reflecting an adjustment to his retirement age. |
b) | The change in transfer value and the transfer value of change in accrued benefit are shown net of contributions made by the individual. |
Dr Garnier and Dr Yamada are members of the all employee US cash balance pension plan, under which GlaxoSmithKline makes annual contributions calculated as a percentage of the employee’s base salary and bonus. The fund increases at an interest rate set annually in advance based on the 30-year treasury bond rate to provide a cash sum at retirement. This cash sum is used to purchase a pension at retirement based on the annuity rates applicable at that time. Neither has entitlement to a spouse’s pension or to pension increases, other than by reducing their own initial pension.
The normal retirement age under this plan is 65 years of age. Dr Garnier’s pension arrangements have been brought into line with the terms of his service agreement and the assumed retirement age reduced to 60. Similarly Dr Yamada’s assumed retirement age had been reduced to 62.
The transfer value, or cash sum, of Dr Garnier’s plan has increased by $1,602,236 over the year as a result of phased transfers from a previous scheme, the further accumulation of interest and contributions paid by the company.
The transfer value, or cash sum, of Dr Yamada’s plan has increased by $458,737 over the year as a result of the further accumulation of interest and contributions paid by the company.
Dr Garnier and Dr Yamada are also members of the US Retirement Savings Plan, a savings scheme open to all US employees and the Executive Supplemental Savings Plan, a savings scheme open to executives to restore US government limits imposed on the Retirement Savings Plan. Contributions to both plans are invested in a range of funds and the value of the accumulated funds are paid at retirement. During 2005 contributions of £84,710 ($154,172) were paid into these two schemes by the company in respect of Dr Garnier, of which £2,308 ($4,200) was invested in GSK shares in a stock ownership account. In respect of Dr Yamada, contributions of £40,483 ($73,679) were paid into the scheme of which £2,308 ($4,200) was invested in GSK shares in a stock ownership account. The shares held in these accounts are included within the Director’s interests tables on page 48.
Mr Heslop’s transfer value has been calculated on the basis of actuarial advice in accordance with Actuarial Guidance Note GN11. The transfer value represents the present value of future payments to be made under the pension plan. Mr Heslop’s annual accrued benefit has increased by £31,329 (£29,900 excluding the effects of inflation), and the transfer value less personal contributions has increased by £608,999 over the year. The increase in Mr Heslop’s pensionable salary of £127,380 is the primary reason for the increase in transfer value.
Mr Coombe’s transfer value has been calculated on the basis of actuarial advice in accordance with Actuarial Guidance Note GN11. The transfer value represents the present value of future payments to be made under the pension plan. Mr Coombe’s transfer value increased by £289,211 but his accrued benefit fell by £8,201. This decline is due to Mr Coombe opting to receive a lumpsum on retirement.
Mr Coombe waived his 2005 bonus of £106,870. The company made a contribution to the pension plan in 2005 of £1,141,164 to enhance his pension benefits, being his 2005 bonus, his special deferred bonus of £383,924 and his 2004 bonus of £650,370.
Back to Contents
|
Remuneration Report |
continued |
|
Directors and Senior Management
For US reporting purposes, it is necessary to provide information on compensation and interests of Directors and Senior Management as a group (‘the group’). For the purposes of this disclosure, the group is defined as the Directors, members of the CET and the Company Secretary. In respect of the financial year 2005, the total compensation paid to members of the group for the periods during which they served in that capacity was £17,538,674, the aggregate increase in accrued pension benefits, net of inflation, was £78,814 and the aggregate payment to defined contribution schemes was £374,156. During 2005, members of the group were granted 4,080 options under the Sharesave scheme and were awarded 14,542 shares and 31,290 ADSs through reinvestment of dividends in the Performance Share Plan. At 24th February 2006, the then-current members of the group (comprising 24 persons) owned 495,389 shares and 474,221 ADSs, constituting less than 1% of the issued share capital of the company. The group also held, at that date: options to purchase 5,372,577 shares and 8,145,814 ADSs; 910,359 shares and 1,557,146 ADSs awarded under the Performance Share Plan, including those shares and ADSs that are vested and deferred; 8,103 shares and 232,732 ADSs under the legacy SmithKline Beecham Mid-Term Incentive Plan, including those shares and ADSs that are vested and deferred; 872 ADSs awarded under the legacy SmithKline Beecham Stock Appreciation Rights and 6,320 shares awarded under the Restricted Share Plan. These holdings were issued under the various executive share option plans described in Note 37 to the financial statements, ‘Employee share schemes’.
Directors’ interests in contracts
Except as described in Note 33 to the financial statements, ‘Related party transactions’, during or at the end of the financial year no Director or connected person had any material interest in any contract of significance in relation to the Group’s business with a Group company.
The Directors’ Remuneration Report has been approved by the Board of Directors and signed on its behalf by
Sir Christopher Gent
Chairman
1st March 2006
Back to Contents
|
Operating and financial review and prospects |
|
|
|
The Operating and financial review and prospects discusses the operating and financial performance, the financial outlook and the financial resources of the Group. The results for each year, which have been prepared under IFRS, as adopted for use in the European Union, are compared primarily with the results for the preceding year under the following headings:
Financial trends and ratios | 56 |
| |
2005 Year– results for the year to 31st December 2005 | |
compared to the year to 31st December 2004 | 57 |
| |
Financial position and resources– at 31st December 2005 | 66 |
| |
Outlook and Risk factors | 71 |
| |
2004 Year– results for the year to 31st December 2004 | |
compared to the year to 31st December 2003 | 75 |
|
|
The reconciliation to US accounting principles is set out in Note 38 to the financial statements. |
Accounting presentation
With effect from 1st January 2005, GSK has moved to reporting its financial results in accordance with International Financial Reporting Standards (IFRS) as required by a European Union Regulation issued in 2002. This report is prepared under IFRS, as adopted for use in the European Union. All comparative figures are presented on this basis, except that GSK has taken advantage of an exemption which permits financial instruments to be accounted for and presented on a UK GAAP basis in 2004 and 2003 and only in accordance with IAS 32 and IAS 39 from 1st January 2005. Full details of the major differences from UK GAAP as they apply to GSK are given in Note 38 to the financial statements, IFRS transition. Information prepared under IFRS is not directly comparable with that prepared under UK GAAP.
Data for market share and market growth rates are GSK estimates based on the most recent data from independent external sources, and where appropriate, are valued in sterling at relevant exchange rates. Figures quoted for product market share reflect sales by GSK and licensees.
In order to illustrate underlying performance, it is the Group’s practice to discuss its results in terms of constant exchange rate (CER) growth. This represents growth calculated as if the exchange rates used to determine the results of overseas companies in sterling had remained unchanged from those used in the previous year. CER% represents growth at constant exchange rates. £% represents growth at actual exchange rates.
Annual Report on Form 20-F
For the purpose of US reporting requirements applicable to first-time adopters of IFRS, GSK hereby incorporates by reference from its Annual Report on Form 20-F for 2004, the Five year record of selected financial information on pages 160 to 162 thereof, the discussion of the 2004 Year on pages 61 to 70 in the Operating and financial review and prospects section thereof and the Financial statements and supporting notes on pages 87 to 152 thereof.
Back to Contents
|
Operating and financial review and prospects |
|
Financial trends and ratios |
|
|
|
| 2005 | | Growth | | 2004 | | Growth | | 2003 | |
| | |
| | | |
| | | |
| £m | | CER% | | £% | | £m | | CER% | | £% | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Turnover – Pharmaceuticals | 18,661 | | 8 | | 9 | | 17,100 | | 1 | | (6 | ) | 18,114 | |
Turnover – Consumer Healthcare | 2,999 | | 2 | | 4 | | 2,886 | | 3 | | (2 | ) | 2,956 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 21,660 | | 7 | | 8 | | 19,986 | | 1 | | (5 | ) | 21,070 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Cost of sales | (4,764 | ) | 8 | | 9 | | (4,360 | ) | – | | (5 | ) | (4,577 | ) |
Selling, general and administration | (7,250 | ) | – | | 1 | | (7,201 | ) | (5 | ) | (9 | ) | (7,888 | ) |
Research and development | (3,136 | ) | 8 | | 8 | | (2,904 | ) | 8 | | 1 | | (2,865 | ) |
Other operating income | 364 | | | | | | 235 | | | | | | 310 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit | 6,874 | | 16 | | 19 | | 5,756 | | 6 | | (5 | ) | 6,050 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Profit before taxation | 6,732 | | 13 | | 16 | | 5,779 | | 9 | | (3 | ) | 5,954 | |
Profit after taxation for the year | 4,816 | | 17 | | 20 | | 4,022 | | 4 | | (7 | ) | 4,308 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit attributable to minority interests | 127 | | | | | | 114 | | | | | | 107 | |
Profit attributable to shareholders | 4,689 | | | | | | 3,908 | | | | | | 4,201 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share (pence) | 82.6 | p | 18 | | 21 | | 68.1 | p | 6 | | (6 | ) | 72.3 | p |
Diluted earnings per share (pence) | 82.0 | p | | | | | 68.0 | p | | | | | 72.1 | p |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Research and development | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceuticals | 3,030 | | | | | | 2,797 | | | | | | 2,770 | |
Consumer Healthcare | 106 | | | | | | 107 | | | | | | 95 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 3,136 | | | | | | 2,904 | | | | | | 2,865 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Net finance cost cover | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net finance costs | 194 | | | | | | 186 | | | | | | 153 | |
Cover | 36 times | | | | | | 32 times | | | | | | 40 times | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Net finance cost cover is profit before tax plus net finance costs, divided by net finance costs. |
| | | | | | | | | | | | | | |
Tax rate | 28.5% | | | | | | 30.4% | | | | | | 27.7% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
Borrowings | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net debt | 1,237 | | | | | | 1,984 | | | | | | 1,648 | |
Gearing | 16% | | | | | | 33% | | | | | | 29% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The gearing ratio is calculated as net debt as a percentage of total equity.
Exchange rates
The Group, as a multinational business, operates in many countries and earns revenues and incurs costs in many currencies. Its results are reported in sterling and are affected by movements in exchange rates between sterling and other currencies.
Average exchange rates prevailing during the period are used to translate the results and cash flows of overseas subsidiary and associated undertakings and joint ventures into sterling. Period end rates are used to translate the net assets of those undertakings. The currencies which most influence these translations are the US dollar, the Euro and the Japanese Yen.
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
|
|
|
World economy
GDP growth picked up in the first part of the year, but the impact of higher oil prices later in the year saw leading indicators turn downward and business confidence weaken in most major countries. Manufacturing and trade strengthened during the year after an initial dip. Modest global expansion continued to be led by the USA and China, where momentum was maintained in contrast to most other regions excluding Japan and India. However, US GDP growth slowed in the fourth quarter of 2005 to an annual rate of 3.5% compared with 4.2% in 2004, reflecting a slow down in consumer spending and in federal government spending. During 2005, US interest rates increased through a series of rises from 2.25% to 4.25%. There are mixed views on the outlook for the US economy in 2006.
GDP growth in China again exceeded expectations at 9.9% and was also robust in India, where continued expansion in services such as information technology remained strong. Global trade arrangements, including those with China, were again in the spotlight. There were agreements between the EU and China and between the USA and China on textile imports in 2005, but the World Trade Organisation ministerial talks in Hong Kong at the end of the year made only modest progress towards agreement on the reduction of trade barriers.
The Japanese economy expanded strongly, particularly in the fourth quarter, driven by a recovery in domestic demand, underpinned by a strengthening labour market which saw full-time employment expand for the first time in seven years. Both business confidence and exports grew during the year. Part of this confidence stemmed from the continued reforms in the banking sector. GDP growth for the year was 5.5%, with a similar rise forecast for 2006, and the Nikkei share index rose to a four-year high on the strength of better-than-expected GDP data.
Oil prices and higher commodity prices slowed growth in the 12 Eurozone nations and economic forecasts for the zone were downgraded during the year. With increased concerns about rising inflation, the European Central Bank raised interest rates by 0.25% to 2.25%, the first change in rates since June 2003. Weak domestic demand and the Euro’s lack of resilience to external events were features of the Eurozone in 2005. In the UK, GDP growth of 1.8% was recorded, with a rate of around 2% predicted for 2006. The Bank of England cut interest rates in the middle of the year to 4.5% on the grounds that economic growth was subdued, but predicted growth would pick up in 2006, reflecting a recovery in domestic demand and foreign trade.
Exchange
The currencies that most influence the Group’s results are the US dollar, the Euro and the Japanese Yen.
In 2005, the dollar strengthened by over 10% against the pound, rising to $1.72 at the year-end following two years of weakness. Both the Euro and Japanese Yen year-end rates weakened against the pound by just over 3%.
World market – pharmaceuticals
Global pharmaceutical sales increased by 7% in 2005 to £302 billion.
World market by geographic region | Value £ bn | | % of total | | Growth £ % | |
|
|
|
|
|
| |
USA | 132.0 | | 44 | | 3 | |
Europe | 86.8 | | 29 | | 8 | |
Germany | 16.4 | | 5 | | 8 | |
France | 15.9 | | 5 | | 9 | |
UK | 10.5 | | 3 | | – | |
Italy | 9.9 | | 3 | | 3 | |
Japan | 32.5 | | 11 | | 4 | |
Asia Pacific | 20.5 | | 7 | | 13 | |
Latin America | 13.7 | | 4 | | 15 | |
Middle East, Africa | 9.8 | | 3 | | 17 | |
Canada | 7.0 | | 2 | | 14 | |
|
|
|
|
|
| |
Total | 302.3 | | 100 | | 6 | |
|
|
|
|
|
| |
Growth in the US market has slowed to 3% but it still represents 44% of the global prescription pharmaceutical market compared with 30% a decade ago.
At 30th September 2005, GSK held second position in the world pharmaceutical market with a market share of 6.3%, behind Pfizer with a market share of 8.9%. GSK had eight of the world’s top 60 pharmaceutical products. These wereAvandia,Flixonase, Imigran/Imitrex,Lamictal,Seretide/Advair,Seroxat/Paxil,WellbutrinandZofran.
| | | | | Growth | |
World market – | Value | | % of | |
| |
top five therapeutic classes | £bn | | total | | CER% | | £% | |
|
|
|
|
|
|
|
| |
Cardiovascular | 50.7 | | 17 | | 7 | | 6 | |
Central nervous system | 49.7 | | 16 | | 6 | | 4 | |
Alimentary tract and metabolic | 36.6 | | 12 | | 6 | | 5 | |
Anti-infectives (bacterial, viral and fungal) excluding vaccines | 32.2 | | 11 | | 7 | | 5 | |
Respiratory | 20.7 | | 7 | | 8 | | 7 | |
|
|
|
|
|
|
|
| |
(Note: data based on 12 months to 30th September 2005.) |
Pharmaceutical turnover
All growth rates included in the review of turnover are at constant exchange rates (CER) unless otherwise stated. The sterling growth rates may be found in the tables of pharmaceutical turnover by therapeutic area on page 59 and by geographic region on page 60.
Total pharmaceutical turnover in 2005 was £18,661 million compared with £17,100 million in 2004, an increase of 8% CER. In sterling terms turnover increased 9%, principally due to the strength of the Euro and other International currencies. Within the Group’s portfolio, turnover of new products first launched in a major market within the last five years accounted for 24% of total turnover and grew by 30% to £4,446 million. Turnover of the more established, franchise products amounted to £10,965 million, representing 59% of total turnover, and increased 4% compared with last year. Turnover of older products, now less actively promoted, was £3,250 million, a decline of 1%, representing 17% of total turnover.
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
|
Pharmaceutical turnover by therapeutic area
GSK’s ability to continue to deliver pharmaceutical turnover growth, is primarily due to an exceptionally broad product portfolio of fast-growing, high-value products. Sales of GSK’s largest product,Seretide/Advair, were up 22% to £3.0 billion and continued to gain market share across all regions. Market share by value in the anti-asthma and COPD therapy class was 27% in Europe and 33% in the USA, an increase of 2 percentage points in both cases compared with 2004. Sales of diabetes treatments were also strong, withAvandia/Avandametup 18% to £1.3 billion. GSK launchedAvandiafor the treatment of type 2 diabetes in 1999 and a combination product,Avandamet, for blood sugar control in 2002. The product group was expanded further in February 2006 with the launch in the USA of a fixed-dose combination treatment,Avandaryl, which combinesAvandiawith a sulfonylurea. EU approval is expected in Q2 2006. In 2005,Avandia/Avandametachieved a market share by value in oral anti-diabetics of 14% in Europe and 35% in the USA, up 3 and 6 percentage points, respectively.

Other fast growing products wereLamictalfor epilepsy/bipolar disorder, up 24% (£0.8 billion),Valtrexfor herpes, up 21% (£0.7 billion),Coregfor heart disease, up 32% (£0.6 billion) and vaccines, up 15% (£1.4 billion).
In addition, in 2005 there has been a rapid uptake of a number of high potential products such asRequip, for restless legs syndrome (sales up 34% to £156 million),Avodartfor benign prostatic hyperplasia (sales doubled to £129 million) andBoniva/Bonvivafor the treatment of osteoporosis, which was launched in 2005 and captured a 10% share of new prescriptions for oral bisphosphonates in the US market.
Respiratory
GSK continues to be the global leader in respiratory pharmaceuticals with sales of its three key products,Seretide/Advair,Flixotide/FloventandSerevent,amounting to £4.0 billion, up 15%.Seretide/Advairsales rose 26% to £1.7 billion in the USA. Sales were also strong in both European and International markets, which were up 16% to £1 billion and £0.3 billion, respectively.
Central nervous system (CNS)
CNS sales declined 8% to £3.2 billion. Sales declined in the USA and Europe, with a small gain in International. TotalPaxilsales fell 42% to £615 million, due to generic competition and the interruption in supply toPaxil CRduring the year. See ‘Product supply’ on page 61. Partially mitigating this decline was the strong performance ofPaxilin Japan, up 17% to £197 million.
TotalWellbutrinturnover fell 2% to £739 million.Wellbutrin IRandSRsales fell 68% to £92 million due to generic competition, but this was largely offset by the very strong performance ofWellbutrin XL(up 38% to £647 million).
The strong growth of GSK’s epilepsy and bi-polar disorder treatmentLamictalcontinued, with sales up 24% to £849 million, driven by the indication for the maintenance treatment of bi-polar disorder.
Requipsales rose 34% to £156 million. By Q1 2006, weekly new prescriptions for the product have quadrupled in the USA since it was launched for restless legs syndrome (RLS) in Q2 2005. In the EU, final approval ofRequip(Adartrel) for RLS is expected during Q1 2006.
Anti-virals
Global HIV product sales grew 5% to £1.6 billion, with sales from new productsEpzicom/KivexaandLexiva(together more than doubling to £226 million) offsetting the performance ofTrizivir(down 6% to £303 million) andEpivir(down 12% to £261 million). Sales of the herpes treatmentValtrexgrew 21% to £695 million. Performance is being driven by the USA (up 26% to £470 million) where the product is the clear market leader in treatments for genital herpes.
Anti-bacterials
Anti-bacterial sales declined 3% worldwide. In the USA the decline was 27% reflecting increased generic competition.
Metabolic
The diabetes treatmentsAvandia/Avandametcontinued to perform very strongly, with overall sales of £1.3 billion, up 18%. In the USA, sales grew 14% to £977 million.Avandia/Avandametare also establishing strong positions in Europe, with sales rising 52% to £157 million, helped by the launch ofAvandamet. Sales in International markets rose 13% to £195 million. Two major outcome studies involvingAvandiaare due to report by the end of 2006. ADOPT investigates first line use ofAvandiain type 2 diabetes and DREAM the earlier use ofAvandiato delay or prevent disease progression.
Boniva/Bonviva, a new once-monthly oral bisphosphonate for the treatment of osteoporosis, which was developed with Roche, had a strong launch in the USA and in February 2006 had a 10% share of new prescriptions for oral bisphosphonates.Bonivainjection, the first-ever quarterly treatment for osteoporosis, was approved in the USA in January 2006 and received a positive opinion from the CHMP in Europe on 27th January 2006.
Vaccines
The vaccines business performed well, with total sales rising 15% to £1.4 billion, led byInfanrix. Vaccine sales were particularly strong in the USA, where turnover rose 26% to £338 million, helped by the launch of two new products,FluarixandBoostrix.
In July, GSK acquired Corixa Corporation for £150 million and in December, completed the acquisition of ID Biomedical Corporation for £0.9 billion. Approval of IDB’sFluviralflu vaccine is expected in time for the 2006/07 flu season.
Also in December, GSK submitted a “mock-up” dossier to the EMEA for accelerated approval of a potential pandemic influenza vaccine. GSK expects to begin clinical trials in the coming weeks on its H5N1 prototype pandemic vaccine using two different adjuvants: “alum” and a newly developed adjuvant. The Group is in discussions with governments around the world on plans to “prime” populations and stockpile the vaccine. GSK expects to complete its filing in Europe in 2006.
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
Pharmaceutical turnover by therapeutic area 2005
| | | | | | | | | Total | | | | | | USA | | | | | | Europe | | | | International | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | Growth | | | | | | Growth | | | | Growth | | | | Growth | |
Therapeutic area/ | % of | | 2005 | | 2004 | |
|
|
| | 2005 | |
|
|
| | 2005 | |
|
|
| | 2005 | |
|
|
| |
major products | total | | £m | | £m | | CER% | | £% | | £m | | CER% | | £% | | £m | | CER% | | £% | | £m | | CER% | | £% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 27 | | 5,054 | | 4,394 | | 14 | | 15 | | 2,580 | | 17 | | 18 | | 1,660 | | 8 | | 9 | | 814 | | 13 | | 17 | |
Seretide/Advair | | | 3,003 | | 2,441 | | 22 | | 23 | | 1,687 | | 26 | | 27 | | 1,033 | | 16 | | 17 | | 283 | | 16 | | 24 | |
Flixotide/Flovent | | | 638 | | 618 | | 2 | | 3 | | 262 | | 4 | | 4 | | 188 | | (3 | ) | (1 | ) | 188 | | 3 | | 6 | |
Serevent | | | 330 | | 349 | | (7 | ) | (5 | ) | 104 | | (20 | ) | (19 | ) | 160 | | (3 | ) | (1 | ) | 66 | | 12 | | 14 | |
Flixonase/Flonase | | | 656 | | 578 | | 13 | | 13 | | 506 | | 12 | | 12 | | 60 | | (1 | ) | 2 | | 90 | | 27 | | 30 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Central Nervous System | 17 | | 3,219 | | 3,462 | | (8 | ) | (7 | ) | 2,051 | | (10 | ) | (10 | ) | 704 | | (7 | ) | (6 | ) | 464 | | 2 | | 5 | |
Seroxat/Paxil | | | 615 | | 1,063 | | (42 | ) | (42 | ) | 133 | | (75 | ) | (74 | ) | 187 | | (26 | ) | (25 | ) | 295 | | – | | 1 | |
Paxil IR | | | 488 | | 667 | | (27 | ) | (27 | ) | 18 | | (87 | ) | (87 | ) | 187 | | (26 | ) | (25 | ) | 283 | | (1 | ) | (1 | ) |
Paxil CR | | | 127 | | 396 | | (68 | ) | (68 | ) | 115 | | (70 | ) | (70 | ) | – | | – | | – | | 12 | | 40 | | 50 | |
Wellbutrin | | | 739 | | 751 | | (2 | ) | (2 | ) | 723 | | (2 | ) | (2 | ) | 2 | | 42 | | 100 | | 14 | | (14 | ) | (7 | ) |
Wellbutrin IR, SR | | | 92 | | 284 | | (68 | ) | (68 | ) | 80 | | (70 | ) | (70 | ) | 2 | | 42 | | 100 | | 10 | | (35 | ) | (23 | ) |
Wellbutrin XL | | | 647 | | 467 | | 38 | | 39 | | 643 | | 37 | | 38 | | – | | – | | – | | 4 | | >100 | | 100 | |
Imigran/Imitrex | | | 697 | | 682 | | 1 | | 2 | | 504 | | 2 | | 2 | | 144 | | 1 | | 1 | | 49 | | (2 | ) | 2 | |
Lamictal | | | 849 | | 677 | | 24 | | 25 | | 568 | | 36 | | 37 | | 226 | | 3 | | 4 | | 55 | | 15 | | 22 | |
Requip | | | 156 | | 116 | | 34 | | 34 | | 80 | | 50 | | 51 | | 68 | | 21 | | 21 | | 8 | | 22 | | 14 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 14 | | 2,598 | | 2,359 | | 9 | | 10 | | 1,285 | | 10 | | 10 | | 773 | | 6 | | 7 | | 540 | | 12 | | 15 | |
HIV | | | 1,554 | | 1,462 | | 5 | | 6 | | 766 | | 2 | | 3 | | 607 | | 8 | | 9 | | 181 | | 12 | | 15 | |
Combivir | | | 583 | | 570 | | 1 | | 2 | | 283 | | 1 | | 1 | | 227 | | – | | 1 | | 73 | | 8 | | 12 | |
Trizivir | | | 303 | | 322 | | (6 | ) | (6 | ) | 166 | | (7 | ) | (6 | ) | 123 | | (5 | ) | (5 | ) | 14 | | (8 | ) | (7 | ) |
Epivir | | | 261 | | 294 | | (12 | ) | (11 | ) | 93 | | (33 | ) | (33 | ) | 122 | | 4 | | 6 | | 46 | | 12 | | 15 | |
Ziagen | | | 136 | | 155 | | (14 | ) | (12 | ) | 55 | | (26 | ) | (25 | ) | 54 | | (8 | ) | (10 | ) | 27 | | 11 | | 23 | |
Retrovir | | | 41 | | 43 | | (6 | ) | (5 | ) | 14 | | (17 | ) | (18 | ) | 16 | | (6 | ) | – | | 11 | | 12 | | 10 | |
Agenerase, Lexiva | | | 112 | | 63 | | 77 | | 78 | | 70 | | 50 | | 52 | | 36 | | >100 | | >100 | | 6 | | 46 | | 20 | |
Epzicom/Kivexa | | | 118 | | 1 | | >100 | | >100 | | 85 | | – | | – | | 29 | | >100 | | >100 | | 4 | | >100 | | >100 | |
Herpes | | | 826 | | 718 | | 14 | | 15 | | 476 | | 24 | | 25 | | 139 | | – | | 1 | | 211 | | 4 | | 6 | |
Valtrex | | | 695 | | 571 | | 21 | | 22 | | 470 | | 26 | | 27 | | 98 | | 9 | | 9 | | 127 | | 12 | | 13 | |
Zovirax | | | 131 | | 147 | | (11 | ) | (11 | ) | 6 | | (32 | ) | (45 | ) | 41 | | (16 | ) | (15 | ) | 84 | | (6 | ) | (5 | ) |
Zeffix | | | 145 | | 130 | | 9 | | 12 | | 12 | | 11 | | 9 | | 21 | | (8 | ) | (5 | ) | 112 | | 13 | | 15 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 8 | | 1,519 | | 1,547 | | (3 | ) | (2 | ) | 261 | | (27 | ) | (27 | ) | 718 | | 3 | | 4 | | 540 | | 5 | | 7 | |
Augmentin | | | 666 | | 708 | | (7 | ) | (6 | ) | 139 | | (38 | ) | (38 | ) | 316 | | 5 | | 6 | | 211 | | 11 | | 13 | |
Augmentin IR | | | 552 | | 533 | | 2 | | 4 | | 40 | | (34 | ) | (32 | ) | 305 | | 3 | | 4 | | 207 | | 11 | | 14 | |
Augmentin ES, XR | | | 114 | | 175 | | (35 | ) | (35 | ) | 99 | | (40 | ) | (40 | ) | 11 | | 97 | | 83 | | 4 | | (19 | ) | (20 | ) |
Zinnat/Ceftin | | | 197 | | 205 | | (6 | ) | (4 | ) | 10 | | 2 | | 11 | | 112 | | (9 | ) | (7 | ) | 75 | | (4 | ) | (1 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 8 | | 1,495 | | 1,251 | | 18 | | 20 | | 995 | | 16 | | 17 | | 190 | | 39 | | 43 | | 310 | | 12 | | 17 | |
Avandia | | | 1,154 | | 892 | | 27 | | 29 | | 864 | | 31 | | 32 | | 112 | | 20 | | 23 | | 178 | | 15 | | 22 | |
Avandamet | | | 175 | | 222 | | (22 | ) | (21 | ) | 113 | | (43 | ) | (43 | ) | 45 | | >100 | | >100 | | 17 | | 2 | | 13 | |
Bonviva/Boniva | | | 18 | | – | | >100 | | >100 | | 17 | | – | | – | | 1 | | >100 | | >100 | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 8 | | 1,389 | | 1,194 | | 15 | | 16 | | 338 | | 26 | | 26 | | 592 | | 12 | | 14 | | 459 | | 10 | | 13 | |
Hepatitis | | | 444 | | 405 | | 8 | | 10 | | 137 | | 1 | | 2 | | 224 | | 11 | | 12 | | 83 | | 13 | | 17 | |
Infanrix, Pediarix | | | 431 | | 356 | | 19 | | 21 | | 145 | | 13 | | 12 | | 202 | | 24 | | 25 | | 84 | | 20 | | 27 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 5 | | 1,016 | | 934 | | 8 | | 9 | | 761 | | 12 | | 12 | | 164 | | (4 | ) | (4 | ) | 91 | | 1 | | 7 | |
Zofran | | | 837 | | 763 | | 9 | | 10 | | 639 | | 12 | | 13 | | 124 | | (5 | ) | (5 | ) | 74 | | 3 | | 9 | |
Hycamtin | | | 99 | | 99 | | (1 | ) | – | | 66 | | 2 | | 3 | | 27 | | (6 | ) | (7 | ) | 6 | | (6 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and | 7 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
urogenital | | | 1,331 | | 932 | | 41 | | 43 | | 766 | | 36 | | 36 | | 415 | | 57 | | 59 | | 150 | | 32 | | 39 | |
Coreg | | | 573 | | 432 | | 32 | | 33 | | 568 | | 33 | | 34 | | – | | – | | – | | 5 | | (30 | ) | (29 | ) |
Levitra | | | 40 | | 49 | | (19 | ) | (18 | ) | 35 | | 79 | | 75 | | 4 | | (78 | ) | (81 | ) | 1 | | (94 | ) | (88 | ) |
Avodart | | | 129 | | 64 | | 100 | | >100 | | 65 | | 90 | | 91 | | 55 | | >100 | | >100 | | 9 | | >100 | | >100 | |
Arixtra | | | 24 | | 6 | | >100 | | >100 | | 15 | | >100 | | >100 | | 8 | | >100 | | >100 | | 1 | | >100 | | >100 | |
Fraxiparine | | | 211 | | 56 | | >100 | | >100 | | – | | – | | – | | 179 | | >100 | | >100 | | 32 | | >100 | | >100 | |
Vesicare | | | 13 | | – | | – | | – | | 13 | | – | | – | | – | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 6 | | 1,040 | | 1,027 | | – | | 1 | | 69 | | (22 | ) | (22 | ) | 321 | | (2 | ) | (1 | ) | 650 | | 3 | | 6 | |
Zantac | | | 244 | | 273 | | (12 | ) | (11 | ) | 58 | | (19 | ) | (17 | ) | 64 | | (15 | ) | (11 | ) | 122 | | (6 | ) | (7 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 100 | | 18,661 | | 17,100 | | 8 | | 9 | | 9,106 | | 8 | | 8 | | 5,537 | | 8 | | 9 | | 4,018 | | 9 | | 12 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CER% represents growth at constant exchange rates. £% represents growth at actual exchange rates. Turnover by quarter is given in the Financial record on pages 166 to 171.
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
|
Oncology and emesis
Sales ofZofrangrew 9% to £837 million, driven by the US market, up 12% to £639 million.
Cardiovascular and urogenital
Sales ofCoregfor heart disease grew 32% to £573 million.
Avodartfor benign prostatic hyperplasia (enlarged prostate) had a very strong year, with sales doubling to £129 million. By January 2006 the product accounted for 42% of new prescriptions in the US 5-Alpha Reductase Inhibitor market.
Other therapeutic areas
Sales ofZantacfell 12% to £244 million, with declines in all regions.
Regional analysis
Pharmaceutical turnover by geographic region in 2005 on an invoiced basis
The turnover reported in the table below represents sales invoiced by GSK’s local entity to its customers in the local market plus co-promotion income within each market.
Region/ | % of | | 2005 | | 2004 | | Growth* | |
|
major markets | total | £m | £m | CER% | | £% |
|
|
|
|
|
|
|
|
|
| |
USA | 49 | | 9,106 | | 8,425 | | 8 | | 8 | |
|
|
|
|
|
|
|
|
|
| |
Europe | 30 | | 5,537 | | 5,084 | | 8 | | 9 | |
France | | | 1,007 | | 982 | | 2 | | 3 | |
UK | | | 766 | | 735 | | 4 | | 4 | |
Italy | | | 666 | | 611 | | 8 | | 9 | |
Germany | | | 555 | | 482 | | 14 | | 15 | |
Spain | | | 590 | | 560 | | 5 | | 5 | |
Poland | | | 208 | | 148 | | 24 | | 41 | |
Other Europe | | | 1,745 | | 1,566 | | 10 | | 11 | |
|
|
|
|
|
|
|
|
|
| |
International | 21 | | 4,018 | | 3,591 | | 9 | | 12 | |
Asia Pacific | | | 1,324 | | 1,161 | | 10 | | 14 | |
Japan | | | 854 | | 769 | | 13 | | 11 | |
Middle East, Africa | | | 746 | | 669 | | 9 | | 12 | |
Latin America | | | 651 | | 581 | | 7 | | 12 | |
Canada | | | 443 | | 411 | | – | | 8 | |
|
|
|
|
|
|
|
|
|
| |
| 100 | | 18,661 | | 17,100 | | 8 | | 9 | |
|
|
|
|
|
|
|
|
|
| |
* | CER% represents growth at constant exchange rates. £% represents growth at actual exchange rates. |
Individual governments determine the pricing of medicines in most countries within Europe, which can result in wide price variations for the same product. Parallel trade occurs when third parties exploit this price differential by purchasing products in markets where low prices are enforced and selling them to governments and other purchasers in those markets where higher prices have been agreed. This parallel trade is permitted under the single market rules in the European Union. GSK does not derive any benefit from the profit on resale at the higher price.
As a result, management believes that within the European region, turnover by market, on an invoiced basis as presented above, does not properly represent the consumption of the products within each market. GSK employees based in each market are instrumental in the promotion of the Group’s products within their market, thereby creating a product sale and final consumption in that market. The following table gives the adjustments made in order to restate the turnover for markets within Europe on a turnover created basis.
Pharmaceutical turnover for Europe region in 2005 on a turnover created basis
| | | | | 2005 | | | | | | 2004 | |
|
|
|
|
|
| |
|
|
|
|
| |
Region/ | Invoiced | | Adjustment | | Created | | Invoiced | | Adjustment | | Created | |
major markets | £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Europe | 5,537 | | – | | 5,537 | | 5,084 | | – | | 5,084 | |
France | 1,007 | | (47 | ) | 960 | | 982 | | (32 | ) | 950 | |
UK | 766 | | 92 | | 858 | | 735 | | 95 | | 830 | |
Italy | 666 | | (14 | ) | 652 | | 611 | | (23 | ) | 588 | |
Germany | 555 | | 57 | | 612 | | 482 | | 54 | | 536 | |
Spain | 590 | | (15 | ) | 575 | | 560 | | (15 | ) | 545 | |
Poland | 208 | | – | | 208 | | 148 | | – | | 148 | |
Other Europe | 1,745 | | (73 | ) | 1,672 | | 1,566 | | (79 | ) | 1,487 | |
|
|
|
|
|
|
|
|
|
|
|
| |
These adjustments are GSK’s estimates based on the most recent data from independent external sources, valued in sterling at relevant exchange rates. Management believes that this turnover created basis of reporting turnover by market provides a better reflection of the performance of the businesses in each market within Europe.
The total turnover for the Europe region is unaffected by this restatement.
Parallel trade occurs occasionally elsewhere in the world, but it is not sufficiently material to affect significantly the turnover data by market presented on an invoiced basis.
Pharmaceutical turnover by geographic region in 2005 on a turnover created basis
Turnover by market within Europe has been adjusted for the effects of parallel trade to show turnover on the basis of the country where the product is finally consumed, not where the product was sold by GSK.
| | | | | | | | | Growth* | |
Region/ | % of | | 2005 | | 2004 | |
| |
major markets | total | | £m | | £m | | CER% | | £% | |
|
|
|
|
|
|
|
|
|
| |
USA | 49 | | 9,106 | | 8,425 | | 8 | | 8 | |
|
|
|
|
|
|
|
|
|
| |
Europe | 30 | | 5,537 | | 5,084 | | 8 | | 9 | |
France | | | 960 | | 950 | | — | | 1 | |
UK | | | 858 | | 830 | | 3 | | 3 | |
Italy | | | 652 | | 588 | | 10 | | 11 | |
Germany | | | 612 | | 536 | | 13 | | 14 | |
Spain | | | 575 | | 545 | | 5 | | 6 | |
Poland | | | 208 | | 148 | | 24 | | 41 | |
Other Europe | | | 1,672 | | 1,487 | | 11 | | 12 | |
|
|
|
|
|
|
|
|
|
| |
International | 21 | | 4,018 | | 3,591 | | 9 | | 12 | |
Asia Pacific | | | 1,324 | | 1,161 | | 10 | | 14 | |
Japan | | | 854 | | 769 | | 13 | | 11 | |
Middle East, Africa | | | 746 | | 669 | | 9 | | 12 | |
Latin America | | | 651 | | 581 | | 7 | | 12 | |
Canada | | | 443 | | 411 | | – | | 8 | |
|
|
|
|
|
|
|
|
|
| |
| 100 | | 18,661 | | 17,100 | | 8 | | 9 | |
|
|
|
|
|
|
|
|
|
| |
* | CER% represents growth at constant exchange rates. £% represents growth at actual exchange rates. Turnover by quarter is given in the Financial record on pages 166 to 171. |
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
|
USA
The USA reported an 8% turnover growth in the year despite the impact of generic competition toPaxil IRandWellbutrin IR/SR. Excluding sales of these products, turnover grew 12%. The US business represented 49% of total pharmaceutical turnover in 2005.
Advairmaintained its strong growth with sales of £1,687 million, up 26%. However, this adversely affected sales of its constituent products,FloventandSerevent, which collectively declined.Flonase, indicated for the treatment of perennial rhinitis, grew by 12%.
Sales ofWellbutrinproducts fell 2% to £723 million.Wellbutrin IR/SRsales fell 70% to £80 million as a result of generic competition. The impact was partially offset, however, by the exceptionally strong performance ofWellbutrin XL, the new once-daily product, which achieved sales of £643 million, up 37%.
Total sales ofPaxilwere down 75% to £133 million as a result of generic competition toPaxil IR, sales of which declined 87% to £18 million.Paxil CRgenerated sales of £115 million, down 70% due to supply issues at the Cidra plant in Puerto Rico.
Sales in the anti-virals therapeutic area grew 10% with HIV products up 2%.Valtrex, for herpes, grew 26% driven by patients switching to suppression therapy.
Sales ofAvandia/Avandametincreased by 14%. Anti-bacterial sales declined 27% as a result of generic competition that began in the third quarter of 2002.Coregsales increased 33% to £568 million as it continued to benefit from its wide range of indications.
Vaccines grew 26% reflecting the good performance ofPediarixand the launches in 2005 ofBoostrixandFluarix.
Europe
The discussion of individual market performance in the Europe region is on a turnover created basis.
The Europe region contributed 30% of pharmaceutical turnover and grew 8%, which reflected strong growth in a number of countries and the full year impact of the acquisitions ofFraxiparineandArixtra, which were acquired in Q3 2004. ExcludingFraxiparineandArixtra, growth was 5%. Markets which recorded strong growth included Germany, Italy, Poland, Central Europe and Southern and Eastern Europe. Government healthc are reforms, including pricing and reimbursement restrictions, together with generic competition, adversely affected turnover in France, the UK and Spain.
Major growth drivers wereSeretide, GSK’s largest selling product in Europe, with growth of 16%, theAvandia/Avandametfranchise, which grew 52%, HIV up 8% and the vaccines franchise, up 12%.
Sales of the herpes franchise were flat compared with 2004 mainly as a result of generic competition forZoviraxoffset by patients switching to the newer product,Valtrex.
Seroxatsales were down 26%, reflecting generic competition in the majority of markets in the region.
Anti-bacterial sales increased 3%, due to a stronger than normal flu season in a number of Southern European markets.
International
The International region reported year on year turnover growth of 9%. Strong growth in Japan, up 13%, China/Hong Kong, up 11% and Asia Pacific, up 10%, was partly offset by broadly flat sales in Canada and Australia. The Canadian sales performance reflected generic competition forPaxilwhilst the Australian business was negatively impacted by Government pricing reforms.
The strong performance in Japan was driven by the sales ofPaxil, up 17%,Serevent,up 29% and Anti-virals, up 10%, partially offset by declines inZantac,ZoviraxandTagamet.
Across all markets in International, the key products driving growth wereSeretide, which grew 16% to record sales of £283 million,Avandia/Avandamet, which grew 13% to £195 million and the vaccines franchise, which recorded growth of 10% and achieved sales of £459 million.
Product supply
Following FDA inspections in October 2003 and November 2004, which identified possible deficiencies in manufacturing practices at the Group’s facility at Cidra in Puerto Rico, the FDA halted distribution of supplies ofPaxil CRandAvandametin March 2005. This site is engaged in tableting and packaging for a range of GSK products, primarily for the US market includingPaxil,Paxil CR,Coreg,AvandiaandAvandamet. In April 2005, the Group reached agreement with the FDA on a Consent Decree, which provides for an independent expert to review manufacturing processes at the site for compliance with FDA Good Manufacturing Practice requirements. The Decree also allows for potential future penalties, up to a maximum of $10 million a year, if GSK fails to meet its terms.
In June 2005, the Group began re-supplying the US and other markets with bothPaxil CRandAvandamet. The sales of these products were significantly impacted in 2005 by this interruption in supply. The impact onAvandametwas mitigated by the switching of patients toAvandia. In 2005, the Group also established a provision for the external costs required to rectify the manufacturing issues at the plant. For further details see Risk factors on pages 71 to 74 and Note 41 to the financial statements, ‘Legal proceedings’.
Consumer Healthcare sales | | | | | | | | |
| | | | | Growth | |
| 2005 | | 2004 | |
| |
| £m | | £m | | CER% | | £% | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
OTC medicines | 1,437 | | 1,400 | | 1 | | 3 | |
Analgesics | 362 | | 333 | | 6 | | 9 | |
Dermatological | 161 | | 180 | | (12 | ) | (11 | ) |
Gastro-intestinal | 249 | | 241 | | 1 | | 3 | |
Respiratory tract | 154 | | 145 | | 5 | | 6 | |
Smoking control | 336 | | 327 | | 2 | | 3 | |
Natural wellness support | 133 | | 136 | | (4 | ) | (2 | ) |
| | | | | | | | |
Oral care | 943 | | 913 | | 2 | | 3 | |
Nutritional healthcare | 619 | | 573 | | 7 | | 8 | |
|
|
|
|
|
|
|
| |
| 2,999 | | 2,886 | | 2 | | 4 | |
|
|
|
|
|
|
|
| |
The growth in Consumer Healthcare sales of 2% to £3.0 billion comprised an OTC medicines sales increase of 1%, a Nutritional healthcare sales increase of 7% and an Oral care sales increase of 2%.
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
|
OTC medicines
Over-the-counter medicine sales were £1,437 million, up 1%. Growth from analgesics, up 6%, and respiratory tract, up 5%, helped offset the loss of sales from the dermatological products divested in 2004.Panadolgrowth of 12% in International markets was the key driver of the growth in analgesics.
On 23rd January 2006, an FDA Advisory Committee recommended thatAlli(orlistat) be approved for over-the-counter use in the USA to promote weight loss in overweight adults, when used along with a reduced calorie, low-fat diet. If approved,Alliwill be the only FDA-approved weight-loss drug available over-the-counter.
Oral care
Oral care sales grew 2% to £943 million. Sales ofSensodyneand the denture care brands (Polident,PoligripandCorega) grew by 12% and 6%, respectively, helping to offset lower sales of other toothpaste products.
Nutritional healthcare
Nutritional healthcare product sales grew 7% to £619 million.Lucozade, up 11%, continued to grow strongly in Europe.
Operating profit
The analysis below of operating profit and subsequent discussion compares the 2005 results with 2004 results.
| 2005 | | 2004 | | Growth | |
|
|
|
£m | | % | £m | | % | CER% | | £% |
|
|
|
|
|
|
|
|
|
|
|
| |
Turnover | 21,660 | | 100.0 | | 19,986 | | 100.0 | | 7 | | 8 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of sales | (4,764 | ) | (22.0 | ) | (4,360 | ) | (21.8 | ) | 8 | | 9 | |
Selling, general and administration | (7,250 | ) | (33.5 | ) | (7,201 | ) | (36.0 | ) | – | | 1 | |
Research and development | (3,136 | ) | (14.5 | ) | (2,904 | ) | (14.5 | ) | 8 | | 8 | |
Other operating income | 364 | | 1.7 | | 235 | | 1.1 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit | 6,874 | | 31.7 | | 5,756 | | 28.8 | | 16 | | 19 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of sales
Cost of sales as a percentage of turnover increased 0.2 percentage points. At constant exchange rates, the increase was also 0.2 percentage points, reflecting higher costs related to the ongoing rectification of manufacturing issues at the Cidra site in Puerto Rico, which were only partly offset by operating efficiencies compared with the previous year.
Selling, general and administration
Selling, general and administration (SG&A) as a percentage of turnover decreased 2.5 percentage points. At constant exchange rates, the decrease was 2.2 percentage points, reflecting flat expenditure compared with the prior year on a turnover increase of 7%. SG&A costs were in line with 2004 overall, with higher advertising, promotion and selling expense being offset by lower general and administration expenditure. Advertising, promotion and selling expenses increased 3% and accounted for a 2% increase in total SG&A. General and administration costs declined 4% and accounted for a 2% reduction in total SG&A.
This was due to lower charges related to legal matters, equal to a 2% reduction in total SG&A, and lower share-based payment charges, equal to a 1% decrease in total SG&A, partly offset by higher costs related to programmes to deliver future cost savings equal to a 1% increase in total SG&A.
Research and development
R&D expenditure as a percentage of turnover was 14.5%, in line with 2004, and increased 8% compared with the previous year, partly as a result of some write-offs of intangible assets. Excluding these write-offs, R&D expenditure grew slightly below turnover growth. Pharmaceuticals R&D expenditure represented 16.2% of pharmaceutical turnover.
Other operating income
Other operating income includes royalty income, equity investment disposals and impairments, product disposals and fair value adjustments to the Quest collar and Theravance options. Other operating income was £364 million in 2005 compared with £235 million in 2004. The increased income in 2005 is predominantly due to increased product and asset disposal gains compared with 2004, and a favourable fair value movement of £19 million in the Quest collar and the Theravance options.
Operating profit
Overall, the operating profit margin increased 2.9 percentage points as operating profit of £6,874 million increased 19% in sterling terms. At constant exchange rates operating profit increased 16% and the margin increased 2.5 percentage points, reflecting the lower charges relating to legal matters and share-based payments, higher product and asset disposals and increases in advertising, promotion and selling that were below the rate of turnover growth. Partially offsetting these items were higher costs related to programmes to deliver future cost savings and increased R&D expenditure.
Profit before taxation
The discussion below compares the 2005 results with the 2004 results. Gains from asset disposals, including associates, were £290 million (2004 – £295 million), costs for legal matters were £430 million (2004 – £595 million) and charges relating to cost-saving programmes were £141 million (2004 – £104 million). Share-based payments in 2005 were £236 million (2004 – £333 million).
Share of profits/(losses) of joint ventures and associated undertakings
The share of profits of associates arises principally from the Group’s holding in Quest Diagnostics Inc..
Disposal of interest in associates
There were no disposals of interests in associates in 2005. During 2004, the Group disposed of 3.8 million shares from its investment in Quest Diagnostics Inc. for cash proceeds of £188 million. A profit of £150 million was recognised. The Group’s shareholding in Quest as at 31st December 2005 was 18.4%.
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
|
Net finance costs | | | | |
| | | | |
| 2005 | | 2004 | |
Finance income | £m | | £m | |
|
|
|
| |
Interest income | 276 | | 173 | |
Unwinding of discount on assets | – | | 3 | |
Fair value adjustments | (19 | ) | – | |
|
|
|
| |
| 257 | | 176 | |
|
|
|
| |
| | | | |
Finance costs | | | | |
|
|
|
| |
Interest costs | (427 | ) | (346 | ) |
Unwinding of discount on liabilities | (25 | ) | (16 | ) |
Fair value adjustments | 1 | | – | |
|
|
|
| |
| (451 | ) | (362 | ) |
|
|
|
| |
Finance income increased compared with 2004 predominantly due to higher interest rates and higher cash balances. Finance costs increased due to higher interest ratesas well as higher interest costs resulting from the issue of two€750 million bonds in 2005.
Taxation | | | | |
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
UK corporation tax | 354 | | 273 | |
Overseas taxation | 1,665 | | 1,394 | |
|
|
|
| |
Current taxation | 2,019 | | 1,667 | |
Deferred taxation | (103 | ) | 90 | |
|
|
|
| |
Total | 1,916 | | 1,757 | |
|
|
|
| |
The charge for taxation on profit, amounting to £1,916 million, represents an effective tax rate of 28.5% (2004 – 30.4%). The tax rate in 2005 of 28.5% benefited from higher tax relief on the actual or potential exercise of share options by employees, arising from the increase in the share price in the year.
The integrated nature of the Group’s worldwide operations, involving significant investment in research and strategic manufacture at a limited number of locations, with consequential cross-border supply routes into numerous end-markets, gives rise to complexity and delay in negotiations with revenue authorities as to the profits on which individual Group companies are liable to tax. Disagreements with, and between, revenue authorities as to intra-Group transactions, in particular the price at which goods should be transferred between Group companies in different tax jurisdictions, can produce conflicting claims from revenue authorities as to the profits to be taxed in individual territories. Resolution of such issues is a continuing fact of life for GSK. The Group has significant open issues with the revenue authorities in the USA, UK, Japan and Canada, details of which are set out in Note 12 to the financial statements, ‘Taxation’.
The Group had total current tax payable liabilities at 31st December 2005 of £2,269 million (2004 – £1,753 million) in respect of transfer pricing and other tax matters.
GSK uses the best advice in determining its transfer pricing methodology and in seeking to manage transfer pricing issues to a satisfactory conclusion and, on the basis of external professional advice, continues to believe that it has made adequate provision for the liabilities likely to arise from open assessments.
However, there continues to be a wide difference of views between the Group, the IRS, HMRC and other relevant taxation authorities where open issues exist. The ultimate liability for such matters may vary from the amounts provided and is dependent upon the outcome of litigation proceedings and negotiations with the relevant tax authorities.
Profit for the year | | | | | | | | | | |
| | | | | | | | | Growth | |
| | 2005 | | | 2004 | |
|
|
| |
| | £m | | | £m | | CER% | | £% | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Profit after taxation for the year | | 4,816 | | | 4,022 | | 17 | | 20 | |
|
|
|
|
|
|
|
|
|
| |
Profit attributable to shareholders | | 4,689 | | | 3,908 | | 17 | | 20 | |
Earnings per share (pence) | | 82.6 | p | | 68.1 | p | 18 | | 21 | |
Earnings per ADS (US$) | $ | 3.00 | | $ | 2.49 | | 18 | | 21 | |
Weighted average number of shares (millions) | | 5,674 | | | 5,736 | | | | | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
Diluted earnings per share(pence) | | 82.0 | p | | 68.0 | p | | | | |
Diluted earnings per ADS (US$) | $ | 2.98 | | $ | 2.49 | | | | | |
Weighted average number | | | | | | | | | | |
of shares (millions) | | 5,720 | | | 5,748 | | | | | |
|
|
|
|
|
|
|
|
|
| |
Profit for the year was £4,816 million, an increase of 17% (20% in sterling terms). Profit attributable to minority interests was £127 million and profit attributable to shareholders was £4,689 million, an increase of 17% (20% in sterling terms).
Earnings per share increased 18%, reflecting higher profits and also the reduction in the weighted average number of shares resulting from the Group’s share buy-back programme. The interest cost of this programme also impacts the Group’s earnings.
At actual rates of exchange, earnings per share increased 21%. The favourable currency impact on EPS of three percentage points reflects a strengthening of the US dollar and Euro average exchange rates relative to 2004 and compares with a 1% favourable currency impact on turnover. This difference principally arises from a different mix of currencies in profits compared with turnover.
Dividend
The Board has declared a fourth interim dividend of 14 pence per share, resulting in a dividend for the year of 44 pence, a 2 pence increase over the dividend of 42 pence per share for 2004. The equivalent fourth interim dividend receivable by ADR holders is 48.7480 cents per ADS based on an exchange rate of £1/$1.7410. The dividend had an ex-dividend date of 15th February 2006, a record date of 17th February 2006 and will be paid on 6th April 2006.
Under IFRS interim dividends are only recognised in the accounts when paid and not when declared. GSK normally pays a dividend two quarters after the quarter to which it relates and one quarter after it is declared. Consequently, the 2005 financial statements recognise the dividends paid in 2005, namely the third and fourth interim dividends for 2004 and the first and second interim dividends for 2005 totalling £2,390 million.
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
|
Critical accounting policies
The consolidated Financial statements are prepared in accordance with International Financial Reporting Standards, as adopted for use in the European Union, following the accounting policies approved by the Board and described in Note 2 to the financial statements, ‘Accounting policies’. Management is required to make estimates and assumptions that affect the amounts of assets, liabilities, revenue and expenses reported in the financial statements. Actual amounts and results could differ from those estimates. The following are considered to be the critical accounting policies adopted.
Turnover
Revenue is recognised when title and risk of loss is passed to the customer and reliable estimates can be made of relevant deductions. Gross turnover is reduced by rebates, discounts, allowances and product returns given or expected to be given, which vary by product arrangements and buying groups. These arrangements with purchasing organisations are dependent upon the submission of claims some time after the initial recognition of the sale. Accruals are made at the time of sale for the estimated rebates, discounts or allowances payable or returns to be made, based on available market information and historical experience. Because the amounts are estimated they may not fully reflect the final outcome, and the amounts are subject to change dependent upon, amongst other things, the types of buying group and product sales mix. The level of accrual is reviewed and adjusted quarterly in the light of historical experience of actual rebates, discounts or allowances given and returns made and any changes in arrangements. Future events could cause the assumptions on which the accruals are based to change, which could affect the future results of the Group.
The Group’s largest business is US pharmaceuticals, and the US market has the most complex arrangements for rebates, discounts and allowances. The following briefly describes the nature of the arrangements in existence in the Group’s US pharmaceuticals business.
• | The US Medicaid programme is a state-administered programme providing assistance to certain poor and vulnerable patients. In 1990, the Medicaid Drug Rebate Program was established to reduce state and federal expenditure on prescription drugs. GSK participates by providing rebates to states. Accruals for Medicaid rebates are calculated based on the specific terms of individual state agreements using a combination of historical experience, product and population growth, anticipated price increases and the impact of contracting strategies. No impact of the Medicaid Part D arrangements was seen in 2005, but they are expected to affect the level of discounts given in 2006. |
| |
• | GSK has arrangements with certain key parties, whereby the party is able to buy products from wholesalers at lower prices. A chargeback represents the difference between the invoice price to the wholesaler and the indirect customer’s contractual discounted price. Accruals for estimating chargebacks are calculated based on the terms of each agreement, historical experience and product growth rates. |
• | Customer rebates are offered to key managed care and group purchasing organisations and other direct and indirect customers. These arrangements require the customer to achieve certain performance targets relating to value of product purchased, formulary status or pre-determined market shares relative to competitors. The accrual for these rebates is estimated based on the specific terms in each agreement, historical experience and product growth rates. |
| |
• | Cash discounts are offered to customers to encourage prompt payment. These are accrued for at the time of invoicing and adjusted subsequently to reflect actual experience. |
| |
• | Where there is historical experience of customer returns, GSK records an accrual for estimated sales returns by applying historical experience of customer returns to the amounts invoiced, together with market related information such as stock levels at wholesalers, anticipated price increases and competitor activity. |
A reconciliation of gross turnover to net turnover for the US pharmaceuticals business is as follows:
| 2005 | | 2004 | | 2003 | |
|
|
|
|
|
| |
| £m | | % | | £m | | % | | £m | | % | |
|
|
|
| |
|
|
| |
|
|
| |
Gross turnover | 11,875 | | 100 | | 10,835 | | 100 | | 11,825 | | 100 | |
Chargebacks | 786 | | 7 | | 732 | | 7 | | 851 | | 7 | |
US Government and | | | | | | | | | | | | |
State programmes | 775 | | 6 | | 734 | | 7 | | 628 | | 5 | |
Managed care and | | | | | | | | | | | | |
group purchasing | | | | | | | | | | | | |
organisation rebates | 686 | | 6 | | 575 | | 5 | | 567 | | 5 | |
Cash discounts | 227 | | 2 | | 208 | | 2 | | 226 | | 2 | |
Customer returns | 155 | | 1 | | 86 | | 1 | | 86 | | 1 | |
Prior year adjustments | (34 | ) | – | | (51 | ) | (1 | ) | (93 | ) | (1 | ) |
Other items | 174 | | 1 | | 126 | | 1 | | 150 | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total deductions | 2,769 | | 23 | | 2,410 | | 22 | | 2,415 | | 20 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net turnover | 9,106 | | 77 | | 8,425 | | 78 | | 9,410 | | 80 | |
|
|
|
|
|
|
|
|
|
|
|
| |
The increase in customer returns in 2005 arose from product recalls following the manufacturing issues at the Cidra plant and increased generic competition.
The total accruals for rebates, discounts, allowances and returns in the US pharmaceuticals business at 31st December 2005 and 31st December 2004 were as follows:
| At 31st | | At 31st | |
December | December |
2005 | 2004 |
£m | £m |
|
|
|
| |
Chargebacks | 56 | | 50 | |
US Government and State programmes | 417 | | 362 | |
Managed care and group purchasing | | | | |
organisation rebates | 401 | | 297 | |
Cash discounts | 27 | | 19 | |
Customer returns | 146 | | 97 | |
Other | 53 | | 31 | |
|
|
|
| |
Total | 1,100 | | 856 | |
|
|
|
| |
Back to Contents
|
Operating and financial review and prospects |
|
2005 Year |
continued |
|
|
A monthly process is operated to monitor inventory levels at wholesalers for any abnormal movements. This process uses gross sales volumes, prescription volumes based on third party data sources and information received from key wholesalers. The aim of this is to maintain inventories at a consistent level from year to year based on the pattern of consumption. On this basis, US pharmaceutical inventory levels at wholesalers and in other distribution channels at 31st December 2005 were estimated to amount to less than one month of turnover. This calculation uses third party information, the accuracy of which cannot be totally verified, but which is believed to be sufficiently reliable for this purpose.
Taxation
Current tax is provided at the amounts expected to be paid, and deferred tax on temporary differences between the tax bases of assets and liabilities and their carrying amounts, at the rates that have been enacted or substantially enacted by the balance sheet date.
The Group has open tax issues with a number of revenue authorities, principally in relation to transfer pricing disputes. GSK uses the best advice in determining its transfer pricing methodology and in seeking to manage transfer pricing issues to a satisfactory conclusion and, on the basis of external professional advice, continues to believe that it has made adequate provision for the liabilities likely to arise from open assessments. However, there continues to be a wide difference of views where open issues exist. The ultimate liability for such matters may vary from the amounts provided and is dependent upon the outcome of litigation proceedings and negotiations with the relevant tax authorities.
Legal and other disputes
GSK provides for anticipated settlement costs where a reasonable estimate may be made of the likely outcome of the dispute and legal and other expenses arising from claims against the Group. The company’s Directors, having taken legal advice, have established provisions after taking into account insurance and other agreements and having regard to the relevant facts and circumstances of each matter and in accordance with accounting requirements. Provisions for product liability claims on certain products have been made on an ‘incurred but not reported’ basis where sufficient history of claims made and settlements is available. No provisions have been made for other unasserted claims or for claims for which no reasonable estimate of the likely outcome can yet be made. The ultimate liability for pending and unasserted claims may vary from the amounts provided, if any, and is dependent upon the outcome of litigation proceedings, investigations and possible settlement negotiations.
Impairment of fixed assets
The carrying values of fixed assets subject to depreciation and amortisation are reviewed for impairment when there is an indication that the values of the assets might be impaired. Impairment is determined by reference to the higher of net realisable value and value in use, measured by reference to risk-adjusted future cash flows discounted using appropriate interest rates. These future cash flows are based on business forecasts and are therefore inherently judgemental. Future events could cause the assumptions used in these impairment reviews to change with a consequent adverse effect on the future results of the Group.
Intangible assets
Where intangible assets are acquired by GlaxoSmithKline from third parties the costs of acquisition are capitalised. Licences to compounds in development are amortised from the point at which they are available for use, over their estimated useful lives, up to 20 years. Estimated useful lives are reviewed annually and impairment reviews are undertaken if events occur which call into question the carrying values of the assets. Brands acquired with businesses are capitalised independently where they are separable and have a long-term value to the Group. Brands are amortised over their estimated useful lives, not exceeding 20 years, except where the end of the useful economic life cannot be foreseen. Where brands are not amortised, they are subject to annual impairment reviews. Impairment reviews are based on risk-adjusted future cash flows discounted using appropriate interest rates. These future cash flows are based on business forecasts and are therefore inherently judgemental. Future events could cause the values of these intangible assets to be impaired and this would have an adverse effect on the future results of the Group.
Pensions and other post-employment benefits
The costs of providing pensions and other post-retirement benefits are charged to the income statement in accordance with IAS 19R over the period during which benefit is derived from the employee’s services. The costs are assessed in accordance with advice received from independent actuaries on the basis of assumptions selected by management for use under both IFRS and US GAAP. These assumptions include future earnings and pension increases, discount rates and expected long term rates of return on assets and are disclosed in Note 26 to the financial statements,‘Pensions and other post-employment benefits’. The expected long term rates of return on bonds are determined based on the portfolio mix of index-linked, government and corporate bonds. An equity risk premium is added to this for equities. Discount rates are based on appropriate long-term indices, including the iBoxx over 15 year AA index for the UK, and Moody’s Aa index for the USA. Sensitivity analysis is provided in Note 26, but a 0.25% reduction in the discount rate would lead to an increase in the net pension deficit of approximately £400 million and an increase in the annual pension cost of approximately £6 million. The selection of different assumptions could affect the future results of the Group.
Product rights and goodwill
In addition to the critical accounting policies outlined above, the accounting policy for product rights and goodwill is deemed to be important in respect of the balance sheet prepared in accordance with US accounting principles. Under US GAAP the merger of Glaxo Wellcome and SmithKline Beecham in 2000 was accounted for as an acquisition which gave rise to product rights of £24 billion and goodwill of £16 billion being recognised. Goodwill and those product rights determined to have indefinite lives are not amortised but rather reviewed annually for impairment. These impairment reviews assess business projections prepared as part of the Group’s annual budgeting and planning process to determine whether or not an impairment in value has occurred. The business projections include assumptions about future events. Changes in future events could cause the assumptions in the business projections to change with a consequent adverse effect on the future results of the Group as reported under US GAAP.
Back to Contents
|
Operating and financial review and prospects |
|
Financial position and resources |
|
|
Financial position | | | | |
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Assets | | | | |
Non-current assets | | | | |
Property, plant and equipment | 6,652 | | 6,197 | |
Goodwill | 696 | | 304 | |
Other intangible assets | 3,383 | | 2,513 | |
Investments in associates and | | | | |
joint ventures | 276 | | 209 | |
Other investments | 362 | | 298 | |
Deferred tax assets | 2,214 | | 2,032 | |
Other non-current assets | 438 | | 611 | |
|
|
|
| |
Total non-current assets | 14,021 | | 12,164 | |
|
|
|
| |
| | | | |
Current assets | | | | |
Inventories | 2,177 | | 2,193 | |
Current tax recoverable | 416 | | 155 | |
Trade and other receivables | 5,348 | | 4,451 | |
Liquid investments | 1,025 | | 1,512 | |
Cash and cash equivalents | 4,209 | | 2,467 | |
Assets held for sale | 2 | | 2 | |
|
|
|
| |
Total current assets | 13,177 | | 10,780 | |
|
|
|
| |
Total assets | 27,198 | | 22,944 | |
|
|
|
| |
| | | | |
Liabilities | | | | |
Current liabilities | | | | |
Short-term borrowings | (1,200 | ) | (1,582 | ) |
Trade and other payables | (5,147 | ) | (4,267 | ) |
Current tax payable | (2,269 | ) | (1,753 | ) |
Short-term provisions | (895 | ) | (962 | ) |
|
|
|
| |
Total current liabilities | (9,511 | ) | (8,564 | ) |
|
|
|
| |
| | | | |
Non-current liabilities | | | | |
Long-term borrowings | (5,271 | ) | (4,381 | ) |
Deferred tax provision | (569 | ) | (569 | ) |
Pensions and other post- | | | | |
employment benefits | (3,069 | ) | (2,519 | ) |
Other provisions | (741 | ) | (569 | ) |
Other non-current liabilities | (467 | ) | (405 | ) |
|
|
|
| |
Total non-current liabilities | (10,117 | ) | (8,443 | ) |
|
|
|
| |
Total liabilities | (19,628 | ) | (17,007 | ) |
|
|
|
| |
Net assets | 7,570 | | 5,937 | |
|
|
|
| |
| | | | |
Equity | | | | |
Share capital | 1,491 | | 1,484 | |
Share premium account | 549 | | 304 | |
Retained earnings | 5,579 | | 4,542 | |
Other reserves | (308 | ) | (606 | ) |
|
|
|
| |
Shareholders’ equity | 7,311 | | 5,724 | |
| | | | |
Minority interests | 259 | | 213 | |
|
|
|
| |
| | | | |
Total equity | 7,570 | | 5,937 | |
|
|
|
| |
Property, plant and equipment
The total cost of the Group’s property, plant and equipment at 31st December 2005 was £13.2 billion, with a net book value of £6.7 billion. Of this, land and buildings represented £2.9 billion, plant and equipment £2.8 billion and assets in construction £1.0 billion. In 2005, GlaxoSmithKline invested £1,001 million in new and renewal property, plant and equipment. This is mainly related to a large number of projects for the renewal improvement and expansion of facilities at various worldwide sites. Property is mainly held freehold. New investment is financed from Group liquid resources. At 31st December 2005, the Group had capital contractual commitments for future expenditure of some £376 million and 2006 operating lease commitments of £111 million.
GSK’s business is science-based, technology-intensive and highly regulated by governmental authorities. The Group allocates significant financial resources to the renewal and maintenance of its property, plant and equipment to minimise risks of interruption of production and to achieve compliance with regulatory standards. A number of its processes use chemicals and hazardous materials.
The Group observes stringent procedures and uses specialist skills to manage environmental risks from these activities. Environmental issues, sometimes dating from operations now modified or discontinued, are reported under ‘Responsibility for environment, health and safety’ (page 26) and in Note 41 to the financial statements, ‘Legal proceedings’. GSK believes that its facilities are adequate for its current needs.
Other intangible assets
Other intangible assets include the cost of intangibles acquired from third parties and computer software. The cost of other intangible assets as at 31st December 2005 was £3,383 million (2004 – £2,513 million). Much of the increase in 2005 includes additions of £816 million arising from the acquisitions of Corixa Corporation and ID Biomedical Corporation.
Investments
GSK held investments, including associates and joint ventures, with a carrying value at 31st December 2005 of £638 million (2004 – £507 million). The market value at 31st December 2005 was £1,487 million (2004 – £1,292 million). The investments are mainly in equity shares where the holding derives directly from the Group’s business. The largest of these investments is in the associate, Quest Diagnostics Inc., which had a book value at 31st December 2005 of £244 million (2004 – £173 million). The investments include stakes in companies where the Group has research collaborations, which provide access to biotechnology developments of potential interest or interests in companies that arise from business divestments.
Trade and other receivables
Trade and other receivables include £180 million (2004 – £5 million) of derivative financial instruments now held at fair value. The remaining increase from 2004 reflects increased sales and the impact of strengthening overseas currencies on the translation of foreign currency receivables.
Trade and other payables
Trade and other payables include £171 million (2004 – £72 million) of derivative financial instruments now held at fair value. The remaining increase reflects an increase in customer return and rebate accruals and strengthening foreign currencies.
Back to Contents
|
Operating and financial review and prospects |
|
Financial position and resources |
continued |
|
Provisions
The Group carried deferred tax provisions and other short-term and non-current provisions of £2,205 million at 31st December 2005 (2004 – £2,100 million) in respect of estimated future liabilities, of which £1,165 million related to legal and other disputes.
Provision has been made for tax, legal and other disputes, indemnified disposal liabilities and the costs of manufacturing restructuring and merger integration to the extent that at the balance sheet date an actual or constructive obligation existed and could be reasonably estimated.
Pensions and other post-employment benefits
The Group accounts for pension and other post-employment arrangements in accordance with IAS 19R. The net deficit before allowing for deferred taxation was £3,069 million (2004 – £2,519 million). Special cash contributions of £366 million (2004 – £256 million) were made in 2005 to reduce the funding deficits in the UK and US plans.
Net debt
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Cash, cash equivalents and liquid | | | | |
investments | 5,234 | | 3,979 | |
Borrowings – repayable within one year | (1,200 | ) | (1,582 | ) |
Borrowings – repayable after one year | (5,271 | ) | (4,381 | ) |
|
|
|
| |
Net debt | (1,237 | ) | (1,984 | ) |
|
|
|
| |
Net debt reduced by £747 million in 2005 to £1,237 million, primarily due to increased operating profits, partly offset by the acquisition of Corixa and ID Biomedical for a total consideration of over £1 billion.
Total equity
A summary of the movements in equity is set out below.
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Total equity at beginning of year | 5,937 | | 5,598 | |
Implementation of accounting for | | | | |
financial instruments under IAS 39 | (12 | ) | – | |
|
|
|
| |
Total equity at beginning of year, as adjusted | 5,925 | | 5,598 | |
Total recognised income and expense | | | | |
for the year | 4,576 | | 3,999 | |
Dividends to shareholders | (2,390 | ) | (2,476 | ) |
Ordinary shares issued | 252 | | 42 | |
Ordinary shares purchased and cancelled | – | | (201 | ) |
Ordinary shares purchased and held as | | | | |
Treasury shares | (1,000 | ) | (799 | ) |
Ordinary shares issued by ESOP Trusts | 68 | | 23 | |
Share-based payments | 265 | | 312 | |
Changes in minority interest shareholdings | (40 | ) | (489 | ) |
Minority interests | (86 | ) | (72 | ) |
|
|
|
| |
Total equity at end of year | 7,570 | | 5,937 | |
|
|
|
| |
Share purchases
In 2005, the ESOP Trusts did not make any market purchases of shares in GSK plc (2004 – nil). Shares are held by the Trusts to satisfy future exercises of options and awards under the Group share option and award schemes. A proportion of the shares held by the Trusts are in respect of awards where the rules of the scheme require the company to satisfy exercises through market purchases rather than the issue of new shares. The shares held by the Trusts are matched to options and awards granted and diminish the dilutive effect of new share issues on shareholders’ equity and earnings.
At 31st December 2005, the ESOP Trusts held 167.4 million GSK shares against the future exercise of share options and share awards. The carrying value, which is the lower of cost or expected proceeds, of £2,313 million has been deducted from other reserves. The market value of these shares was £2,459 million.
In 2005, GSK repurchased £1 billion of shares as Treasury shares and expects to repurchase a further £1 billion in 2006. The exact amount and timing of future purchases will depend on market conditions and other factors. At 31st December 2005, GSK held 142.8 million shares as Treasury shares at a cost of £1,799 million, which has been deducted from retained earnings.
Commitments and contingent liabilities
Financial commitments are summarised in Note 35 to the financial statements, ‘Commitments’. Other contingent liabilities and obligations in respect of short and long-term debt are set out in Note 29 to the financial statements, ‘Contingent liabilities’ and Note 30 to the financial statements, ‘Net debt’.
Amounts provided for pensions and post-retirement benefits, restructuring and integration plans and legal, environmental and other disputes are set out in Note 27 to the financial statements, ‘Other provisions’.
Contractual obligations and commitments
The following table sets out the Group’s contractual obligations and commitments at 31st December 2005 as they fall due for payment.
| Total | | Under 1 yr | | 1-3 yrs | | 3-5 yrs | | 5 yrs+ | |
| £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
Loans | 6,350 | | 1,162 | | 1,490 | | 344 | | 3,354 | |
Interest on loans | 3,067 | | 233 | | 403 | | 326 | | 2,105 | |
Finance lease obligations | 121 | | 38 | | 51 | | 19 | | 13 | |
Operating lease | | | | | | | | | |
commitments | 437 | | 111 | | 138 | | 85 | | 103 | |
Intangible assets | 1,833 | | 273 | | 269 | | 412 | | 879 | |
Property, plant & | | | | | | | | | | |
equipment | 376 | | 301 | | 75 | | – | | – | |
Pensions | 2,200 | | 550 | | 1,100 | | 550 | | – | |
Other commitments | 64 | | 26 | | 38 | | – | | – | |
|
|
|
|
|
|
|
|
|
| |
Total | 14,448 | | 2,694 | | 3,564 | | 1,736 | | 6,454 | |
|
|
|
|
|
|
|
|
|
| |
Commitments in respect of future interest payable on loans are disclosed after taking into account the effect of interest rate swaps.
Back to Contents
|
Operating and financial review and prospects |
|
Financial position and resources |
continued |
|
|
The Group has entered into a number of research collaborations to develop new compounds with other pharmaceutical companies. The terms of these arrangements can include up-front fees, equity investments, loans and commitments to fund specified levels of research. In addition the Group will often agree to make further payments if future ‘milestones’ are achieved. As some of these agreements relate to compounds in the early stages of development, milestone payments will continue for a number of years if the compounds move successfully through the development process. Generally the closer the product is to marketing approval the greater the possibility of success. The payments shown above within intangible assets represent the maximum that would be paid if all milestones are achieved. A number of commitments were made in 2005 under licensing and other agreements, principally with Vertex Pharmaceuticals Inc.
GSK has agreed with the trustees of the UK and US pension schemes to make additional contributions of approximately £370 million per year over a five-year period ending 31st December 2009 in order to eliminate the pension deficits on an IAS 19 basis by that point. The table above shows this commitment, which on the basis of the deficits at 31st December 2005 amounts to total contributions (normal plus additional) of approximately £550 million per year. No commitments have been made past 31st December 2009.
Contingent liabilities
The following table sets out contingent liabilities, comprising discounted bills, performance guarantees and other items arising in the normal course of business and when they are expected to expire.
| Total | | Under 1 yr | | 1-3 yrs | | 3-5 yrs | | 5 yrs+ | |
| £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
Guarantees | 220 | | 205 | | 8 | | – | | 7 | |
Other contingent liabilities | 122 | | 13 | | 8 | | 2 | | 99 | |
|
|
|
|
|
|
|
|
|
| |
Total | 342 | | 218 | | 16 | | 2 | | 106 | |
|
|
|
|
|
|
|
|
|
| |
In the normal course of business the Group has provided various indemnification guarantees in respect of business disposals in which legal and other disputes have subsequently arisen. A provision is made where a reasonable estimate can be made of the likely outcome of the dispute and this is included in Note 27 to the Financial statements, ‘Other provisions’.
It is the Group’s policy to provide for the settlement costs of asserted claims and environmental disputes when a reasonable estimate may be made. Prior to this point no liability is recorded. Legal and environmental costs are discussed in ‘Risk factors’ on pages 71 to 74.
GSK uses the best advice in determining its transfer pricing methodology and, on the basis of external professional advice, continues to believe that it has made adequate provision for the liabilities likely to arise from open taxation assessments. The ultimate liability for such matters may vary significantly from amounts provided and is dependent upon the outcome of litigation proceedings and negotiations with the relevant tax authorities. This is discussed further in Note 12 to the financial statements, ‘Taxation’.
Cash flow
A summary of the consolidated cash flow statement is set out below:
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Net cash inflow from operating activities | 5,958 | | 4,944 | |
Net cash outflow from investing activities | (1,660 | ) | (920 | ) |
Net cash outflow from financing activities | (2,914 | ) | (3,407 | ) |
|
|
|
| |
Increase in cash and bank overdrafts | 1,384 | | 617 | |
| | | | |
Exchange adjustments | 233 | | (93 | ) |
Cash and bank overdrafts at beginning of year | 2,355 | | 1,831 | |
|
|
|
| |
Cash and bank overdrafts at end of year | 3,972 | | 2,355 | |
|
|
|
| |
| | | | |
Cash and bank overdrafts at end of year | | | | |
comprise: | | | | |
| | | | |
Cash and cash equivalents | 4,209 | | 2,467 | |
Overdrafts | (237 | ) | (112 | ) |
|
|
|
| |
| 3,972 | | 2,355 | |
|
|
|
| |
The net cash inflow from operating activities after taxation paid was £5,958 million, an increase of £1,014 million over 2004, arising principally due to higher operating profits.
The net cash outflow from investing activities was £1,660 million, an increase of £740 million which reflected the purchase of Corixa and ID Biomedical in 2005 for over £1 billion (purchases of businesses in 2004 was £0.3 billion reflecting the purchase ofFraxiparineandArixtrafrom Sanofi).
Free cash flow was £4,664 million, an increase of 26% over 2004. Free cash flow is the amount of cash generated by the business after meeting its obligations for interest, tax and dividends paid to minority interests, and after capital expenditure on non-current tangible and intangible assets.
Free cash flow is used by GSK’s management for planning and reporting purposes and in discussions with and presentations to investment analysts. GSK’s free cash flow is presented on a basis other than in accordance with IFRS. This measure may not be directly comparable with similarly described measures used by other companies. A reconciliation of net cash inflow from operating activities, which is the closest equivalent IFRS measure, to free cash flow is shown below.
Reconciliation of free cash flow
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Net cash inflow from operating activities | 5,958 | | 4,944 | |
Purchase of non-current intangible assets | (903 | ) | (788 | ) |
Purchase of non-current tangible assets | (278 | ) | (255 | ) |
Disposal of non-current tangible fixed assets | 54 | | 53 | |
Interest paid | (381 | ) | (350 | ) |
Interest received | 290 | | 173 | |
Dividends received from joint ventures and | | | | |
associated undertaking | 10 | | 11 | |
Dividends paid to minority interests | (86 | ) | (75 | ) |
|
|
|
| |
Free cash flow | 4,664 | | 3,713 | |
|
|
|
| |
| | | | |
Back to Contents
|
Operating and financial review and prospects |
|
Financial position and resources |
continued |
|
|
Reconciliation of net cash flow to movement in net debt
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Net debt at beginning of year | (1,984 | ) | (1,648 | ) |
Increase in cash in the year | 1,384 | | 617 | |
Cash (outflow)/inflow from management | | | | |
of liquid resources | (550 | ) | 53 | |
Net increase in long-term loans | (912 | ) | (1,350 | ) |
Net repayment of short-term loans | 857 | | 407 | |
Exchange and other movements | (32 | ) | (63 | ) |
|
|
|
| |
Net debt at end of year | (1,237 | ) | (1,984 | ) |
|
|
|
| |
Investment appraisal
GSK has a formal process for assessing potential investment proposals in order to ensure decisions are aligned with the Group’s overall strategy. This process includes an analysis of the impact on profit and assessment of the return based on discounted cash flows. The discount rate used to perform financial analysis is decided internally, to allow determination of the extent to which investments cover the Group’s cost of capital. For specific investments the discount rate may be adjusted to take into account country or other risk weightings.
Capital expenditure and financial investment
Cash payments for tangible and intangible fixed assets amounted to £1,181 million (2004 – £1,043 million). Disposals realised £275 million (2004 – £53 million). Cash payments to acquire equity investments of £23 million (2004 – £103 million) were made in the year and sales of equity investments realised £35 million (2004 – £58 million).
Future cash flow
The Group expects that future operating cash flow will be sufficient to fund its operating and debt service costs, to satisfy normal levels of capital expenditure, to meet obligations under existing licensing agreements and to meet other routine outflows including tax and dividends, subject to the risk factors discussed on pages 71 and 74. The Group may from time to time have additional demands for finance, such as for acquisitions. The Group has access to other sources of liquidity from banks and other financial institutions, in addition to the cash flow from operations, for such needs.
Payment policies
Group companies are responsible for monitoring and managing their working capital. The terms of sales collections and supplier payments reflect local commercial practice.
In the UK, the company and each of its UK subsidiaries have policies to ensure that suppliers are paid on time. In particular, the UK companies seek:
• | to settle terms of payment with suppliers when agreeing the terms of the transaction |
| |
• | to ensure that suppliers are made aware of the agreed terms of payment |
| |
• | to abide by the terms of payment. |
The policy includes arrangements for accelerated payment of small suppliers.
Payment performance
At 31st December 2005, the average number of days’ purchases represented by trade and fixed asset creditors of the parent company was nil (2004 – nil) and in respect of the company and its UK subsidiaries in aggregate was 22 days (2004 – 21 days).
Treasury policies
GlaxoSmithKline plc reports in sterling and pays dividends out of sterling profits. The role of Corporate Treasury in GSK is to manage and monitor the Group’s external and internal funding requirements and financial risks in support of Group corporate objectives. Treasury activities are governed by policies and procedures approved by the Board and monitored by a treasury management group.
GSK maintains treasury control systems and procedures to monitor foreign exchange, interest rate, liquidity, credit and other financial risks.
Liquidity
GSK operates globally, primarily through subsidiary companies established in the markets in which the Group trades. Due to the nature of GSK’s business, with patent protection on many of the products in its portfolio, the Group’s products compete largely on product efficacy rather than on price. Selling margins are sufficient to cover normal operating costs and the Group’s operating subsidiaries are substantially cash generative.
Operating cash flow is used to fund investment in the research and development of new products as well as routine outflows of capital expenditure, tax, dividends and repayment of maturing debt. The Group may, from time to time, have additional demands for finance, such as for share purchases and acquisitions.
GSK operates with a high level of interest cover and at low levels of net debt relative to its market capitalisation. In addition to the strong positive cash flow from normal trading activities, additional liquidity is readily available via its commercial paper programme and short-term investments. The Group also has a European Medium Term Note programme of £5 billion, of which £3.5 billion was in issue at 31st December 2005. In 2004, the Group established a US Shelf Registration of $5 billion; at 31st December 2005 $2.4 billion (£1.4 billion) was in issue.
Treasury operations
The objective of treasury activity is to manage the post-tax net cost/income of financial operations to the benefit of Group earnings. Corporate Treasury does not operate as a profit centre. GSK uses a variety of financial instruments, including derivatives, to finance its operations and to manage market risks from those operations.
Derivatives, principally comprising forward foreign currency contracts, interest rate and currency swaps, are used to swap borrowings and liquid assets into the currencies required for Group purposes and to manage exposure to funding risks from changes in foreign exchange rates and interest rates.
Back to Contents
|
Operating and financial review and prospects |
|
Financial position and resources |
continued |
|
|
GSK balances the use of borrowings and liquid assets having regard to: the cash flow from operating activities and the currencies in which it is earned; the tax cost of intra-Group distributions; the currencies in which business assets are denominated; and the post-tax cost of borrowings compared to the post-tax return on liquid assets.
Liquid assets surplus to the immediate operating requirements of Group companies are generally invested and managed centrally by Corporate Treasury. Requirements of Group companies for operating finance are met whenever possible from central resources.
External borrowings, mainly managed centrally by Corporate Treasury, comprise a portfolio of long and medium-term instruments and short-term finance.
GSK does not hold or issue derivative financial instruments for trading purposes and the Group’s Treasury policies specifically prohibit such activity. All transactions in financial instruments are undertaken to manage the risks arising from underlying business activities, not for speculation.
Funding, maturity and counterparty risk
The Group invests centrally managed liquid assets in government bonds, short-term corporate debt instruments with a minimum short-term credit rating of A-1/P-1, money market funds with a credit rating of AAA/Aaa and other structured investments (credit ratings shown are from Standard and Poor’s and Moody’s Investors’ Services, respectively).
The Group manages its net borrowing requirements through a portfolio of long-term borrowings, including bonds, together with short-term finance under the US$10 billion commercial paper programme. In 2005, two bonds were issued under the European Medium Term Note programme: a €750 million, seven year, 3% coupon bond and a€750 million, 20 year, 4% coupon bond.
The Group’s long-term borrowings mature at dates between 2006 and 2034. These include a private financing which, although maturing in 2032, may be redeemed by GSK at any time and, in particular, in the event of any accelerating event that would increase the cost of funding for the Group. GSK’s long-term debt rating is AA from Standard and Poor’s and Aa2 from Moody’s Investors’ Services. The agencies’ short-term ratings for paper issued under the Group’s commercial paper programme are A-1+ and P-1 respectively.
Foreign exchange risk management
In GSK foreign currency transaction exposure arising on normal trade flows, in respect of both external and intra-Group trade, is not hedged. The policy is to minimise the exposure of overseas operating subsidiaries to transaction risk by matching local currency income with local currency costs. For this purpose, intra-Group trading transactions are matched centrally and intra-Group payment terms are managed to reduce risk. Exceptional foreign currency cash flows are hedged selectively under the management of Corporate Treasury.
A significant proportion of Group borrowings, including the commercial paper programme, is in US dollars, to benefit from the liquidity of US dollar denominated capital markets. Certain of these and other borrowings are swapped into other currencies as required for Group purposes. The Group seeks to denominate borrowings in the currencies of its principal assets and cash flows.
Borrowings denominated in, or swapped into, foreign currencies that match investments in overseas Group assets are treated as a hedge against the relevant net assets.
Based on the composition of net debt at 31st December 2005, a 10% appreciation in sterling against major currencies would result in a reduction in the Group’s net debt of approximately £61 million. A 10% weakening in sterling against major currencies would result in an increase in the Group’s net debt of approximately £75 million.
Interest rate risk management
GSK’s policy on interest rate risk management requires that the amount of net borrowings at fixed rates increases with the ratio of forecast net interest payable to trading profit.
The Group uses a limited number of interest rate swaps to redenominate external borrowings into the interest rate coupon required for Group purposes. The duration of these swaps matches the duration of the principal instruments. Interest rate derivative instruments are accounted for as fair value or cash flow hedges of the relevant assets or liabilities.
The Group manages centrally the short-term cash surpluses or borrowing requirements of subsidiary companies and uses forward contracts to hedge future repayments back into the originating currency.
Sensitivity analysis considers the sensitivity of the Group’s net debt to hypothetical changes in market rates and assumes that all other variables remain constant. Based on the composition of net debt and financing arrangements at 31st December 2005, and taking into consideration all fixed rate borrowings in place, a one percentage point (100 basis points) decrease in average interest rates would result in an increase in the Group’s annual net interest charge of approximately £19 million.
Equity risk management
Equity investments classified as current assets are available-for-sale and the Group manages disposals to meet overall business requirements as they arise. The Group regularly monitors the value of its equity investments and only enters into hedges selectively with the approval of the Board.
Financial assets and liabilities
An analysis of net debt is given in Note 30 to the financial statements, ‘Net debt’. An analysis of financial assets and liabilities at carrying value and fair value and a reconciliation to net debt are given in Note 36 to the financial statements, ‘Financial instruments and related disclosures’, together with a discussion of derivative financial instruments and quantitative disclosures about market risk in accordance with the requirements of IAS 32 and IAS 39.
The Group continues to benefit from strong positive cash flow. Group net debt would have decreased significantly in the year to 31st December 2005, but for the Group’s purchase of its own shares in the market of £1 billion and acquisitions of approximately £1 billion.
The financial assets and liabilities at 31st December 2005 are representative of the treasury policies and strategies of GSK, applied consistently during the year. There were no significant changes in such policies throughout the year.
Back to Contents
|
Operating and financial review and prospects |
|
Outlook and Risk Factors |
|
|
Outlook
Sales growth of existing products and launch of new products are key drivers of GSK’s business performance. The strong growth seen from key products such asSeretide/Advair,Avandia/Avandametand from GSK’s vaccines business is expected to continue in 2006. Eight major development projects are scheduled to enter phase III in 2006. These include the oncology products casopitant and pazopanib, as well as products for Alzheimer’s disease, HIV, meningitis, lupus and diabetes. Up to seven product filings are planned in 2006. These include two vaccines,Cervarixfor cervical cancer and a potential flu pandemic vaccine,Allermistfor allergic rhinitis, eltrombopag for low platelet count to help patients suffering from thrombocytopenia,Tykerbfor breast cancer, mepolizumab for hypereosinophilic syndrome andLamictalXR, a once-daily formulation for epilepsy.
Seven products are expected to be launched/approved in 2006. These includeRotarixfor rotavirus,Enteregfor post-operative bowel disorders,Trexmiafor migraine,Avandarylfor diabetes,Coreg CRfor heart failure,Arranonfor cancer andAltabaxfor infections.
Typically, sales of existing products decline dramatically when generic competition is introduced either on patent expiry or earlier if there is a successful challenge to the Group’s patent. GlaxoSmithKline is engaged in legal proceedings regarding the validity and infringement of the Group’s patents relating to many of its products. These are discussed in ‘Risk factors’ below and in Note 41 to the financial statements, ‘Legal proceedings’.
GSK’s published earnings guidance for 2006 is that earnings per share growth is expected to be around 10% in constant exchange rate terms.
The Group has net debt of £1.2 billion, which is low relative to its market capitalisation, and this positions it to take advantage of any opportunities that might arise to build the business.
There are risks and uncertainties inherent in the business that may affect future performance including R&D projects, anticipated sales growth and expected earnings growth. These are discussed in ‘Risk factors’ below.
Risk factors
There are risks and uncertainties relevant to the Group’s business. The factors listed below are among those that the Group thinks could cause the Group’s actual results to differ materially from expected and historical results.
Risk that R&D will not deliver commercially successful new products
Continued development of commercially viable new products is critical to the Group’s ability to replace sales of older products that decline upon expiration of exclusive rights, and to increase overall sales. Developing new products is a costly, lengthy and uncertain process. A new product candidate can fail at any stage of the process, and one or more late-stage product candidates could fail to receive regulatory approval.
New product candidates may appear promising in development but, after significant investments, fail to reach the market or have only limited commercial success as a result of efficacy or safety concerns, inability to obtain necessary regulatory approvals, difficulty or excessive costs to manufacture, infringement of patents or other intellectual property rights of others or inability to differentiate the product adequately from those with which it competes.
Risk of loss or expiration of patents or marketing exclusivity
Patent infringement litigation
Efforts by generic manufacturers may involve challenges to the validity of a patent or assertions that the alternative compounds do not infringe the Group’s patents. If the Group is not successful during the patent protection or data exclusivity periods in maintaining exclusive rights to market one or more of its major products, particularly in the USA where the Group has its highest turnover and margins, the Group’s turnover and margins would be adversely affected. See Note 41 to the financial statements, ‘Legal proceedings’, for a discussion of patent-related proceedings in which the Group is involved.
Generic drug manufacturers are seeking to market generic versions of many of the Group’s most important products, includingAvandia, Zofran, Wellbutrin XL, Imitrex,Lamictal,ValtrexandPaxil CR, prior to the expiration of the Group’s patents, and have exhibited a readiness to do so for other products in the future. Generic products competitive withPaxil IRandWellbutrin SRwere launched in the USA in 2003 and 2004, respectively, and had a significant impact on the Group’s overall turnover and earnings.
Weakness of intellectual property protection in certain countries
In some of the countries in which the Group operates, patent protection may be significantly weaker than in the USA or the European Union. In addition, in an effort to control public health crises, some developing countries, such as South Africa and Brazil, have considered plans for substantial reductions in the scope of patent protection for pharmaceutical products. In particular, these countries could facilitate competition within their markets from generic manufacturers who would otherwise be unable to introduce competing products for a number of years.
Any loss of patent protection, including abrogation of patent rights or compulsory licensing, is likely to affect adversely the Group’s operating results in those national markets but is not expected to be material to the Group overall. Absence of adequate patent protection could limit the opportunity to look to such markets for future sales growth.
Back to Contents
|
Operating and financial review and prospects |
|
Outlook and Risk Factors |
continued |
|
|
Risk of substantial adverse outcome of litigation and government investigations
See Note 41 to the financial statements, ’Legal proceedings’, for a discussion of proceedings and governmental investigations in which the Group is currently involved. Unfavourable resolution of these and similar future proceedings or investigations may have a material adverse effect on the Group’s financial results. The Group has made material provisions in 2003, 2004 and 2005 related to legal proceedings and investigations which reduced its earnings. The Group may also make additional significant provisions related to legal proceedings and investigations in the future, which would reduce its earnings. In many cases the practice of the plaintiff bar is to claim damages – compensatory, punitive and statutory – in amounts that bear no relationship to the underlying harm. Accordingly it is potentially misleading to quantify the potential exposure to claims, proceedings and investigations of the type described in Note 41.
Recent insurance loss experience, including pharmaceutical product liability exposures, has increased the cost of, and narrowed the coverage afforded by, insurance for pharmaceutical companies generally, including the Group.
In order to contain insurance costs in recent years the Group has continued to adjust its coverage profile, accepting a greater degree of un-insured exposure. In addition, where claims are made under insurance policies, insurers may reserve the right to deny coverage on various grounds. If denial of coverage is ultimately upheld on these claims, this could result in material additional charges to the Group’s earnings.
Product liability litigation
Pre-clinical and clinical trials are conducted during the development of potential products to determine the safety and efficacy of products for use by humans following approval by regulatory bodies. Notwithstanding these efforts, when drugs and vaccines are introduced into the marketplace, unanticipated side effects may become evident. The Group is currently a defendant in a number of product liability lawsuits, including class actions, that involve substantial claims for damages related to the Group’s pharmaceutical products. Litigation, particularly in the USA, is inherently unpredictable and excessive verdicts that are not justified by the evidence can occur. Class actions that sweep together all persons who were prescribed the Group’s products can inflate the potential liability by the force of numbers. Claims for pain and suffering and punitive damages are frequently asserted in product liability actions and, if allowed, can represent potentially open-ended exposure.
Anti-trust litigation
In the USA it has become increasingly common that following an adverse outcome in prosecution of patent infringement actions, the defendants and direct and indirect purchasers and other payers initiate anti-trust actions as well. Claims by direct and indirect purchasers and other payers are typically filed as class actions and the relief sought may include treble damages and restitution claims. Damages in adverse anti-trust verdicts are subject to automatic trebling in the USA.
Sales, marketing and regulation
The Group operates globally in complex legal and regulatory environments that often vary among jurisdictions. The failure to comply with applicable laws, rules and regulations in these jurisdictions may result in civil and criminal legal proceedings. In the USA, for example, the Group is responding to federal and state governmental investigations into pricing, marketing and reimbursement of its prescription drug products. These investigations could result in related restitution or civil false claims act litigation on behalf of the federal or state governments, as well as related proceedings initiated against the Group by or on behalf of consumers and private payers. Such proceedings may result in trebling of damages awarded or fines in respect of each violation of law. Criminal proceedings may also be initiated against Group companies or individuals.
Risks of competition, price controls and limitations on sales
Third party competition
The Group operates in highly competitive businesses. In the pharmaceuticals business, it faces competition both from proprietary products of large international manufacturers and producers of generic pharmaceuticals. Significant product innovations, technical advances or the intensification of price competition by competitors could adversely affect the Group’s operating results. Continued consolidation in the pharmaceutical industry could adversely affect the Group’s competitive position, while continued consolidation among the Group’s customers may increase pricing pressures. The Group had 12 products with over £500 million in annual global sales in 2005.
Among these products isAugmentin IR, with respect to which the Group already has generic competition, andZofran,Imitrex, Valtrex, AvandiaandWellbutrin XL, with respect to which the Group’s intellectual property rights in the USA are currently the subject of litigation, andFlonase, for which the FDA approved the first generic version in February 2006.
Back to Contents
|
Operating and financial review and prospects |
|
Outlook and Risk Factors |
continued |
|
|
If these or any of the Group’s other major products were to become subject to a problem such as loss of patent protection, unexpected side effects, regulatory proceedings, publicity affecting doctor or patient confidence or pressure from competitive products, or if a new, more effective treatment should be introduced, the adverse impact on the Group’s revenues and operating results could be significant. In particular, the Group faces intense competition from manufacturers of generic pharmaceutical products in all of its major markets. Generic products often enter the market upon expiration of patents or data exclusivity periods for the Group’s products. Introduction of generic products typically leads to a dramatic loss of sales and reduces the Group’s revenues and margins for its proprietary products. The expiration dates for patents for the Group’s major products are set out on page 25 and legal proceedings involving patent challenges are set out in Note 41 to the financial statements, ‘Legal proceedings’.
Governmental and payer controls
Pharmaceutical products are subject to price controls or pressures and other restrictions in many markets, including Japan, Germany, France and Italy. Some governments intervene directly in setting prices. In addition, in some markets major purchasers of pharmaceutical products (whether governmental agencies or private health care providers) have the economic power to exert substantial pressure on prices or the terms of access to formularies.
The Group cannot predict whether existing controls will increase or new controls will be introduced that will reduce the Group’s margins or affect adversely its ability to introduce new products profitably.
For example, in the USA, where the Group has its highest margins and most sales for any country, pricing pressures could significantly increase following implementation of the pharmaceutical benefit under Medicare, or in the event that other state programmes to control the cost of prescription drugs are adopted. As experience develops under the Medicare programme outpatient pharmaceutical coverage for its beneficiaries in 2006, the US government, or the private insurers through which coverage will be offered, through their enormous purchasing power under the programme could demand discounts that may implicitly create price controls on prescription drugs. Additionally, a number of states have proposed or implemented various schemes to control prices for their own senior citizens’ programmes, including importation from other countries and bulk purchases of drugs. The growth in the number of patients covered through large managed care institutions in the USA, which is likely to increase with implementation of the Medicare benefit, also increases pricing pressures on the Group’s products. These trends may adversely affect the Group’s revenues and margins from sales in the USA.
Regulatory controls
The Group must comply with a broad range of regulatory controls on the testing, approval, manufacturing and marketing of many of its pharmaceutical and consumer healthcare products, particularly in the USA and countries of the European Union, that affect not only the cost of product development but also the time required to reach the market and the uncertainty of successfully doing so. Stricter regulatory controls also heighten the risk of withdrawal by regulators on the basis of post-approval concerns over product safety, which would reduce revenues and can result in product recalls and product liability lawsuits.
In addition, in some cases the Group may voluntarily cease marketing a product (for example the withdrawal ofLotronexin 2000 shortly after its initial launch in the USA) or face declining sales based on concerns about efficacy or safety, whether or not scientifically justified, even in the absence of regulatory action. The development of the post-approval adverse event profile for a product or the product class may have a major impact on the marketing and sale of the product.
Risk of interruption of product supply
The manufacture of pharmaceutical products and their constituent materials requires compliance with good manufacturing practice regulations. The Group’s manufacturing sites are subject to review and approval by the FDA and other regulatory agencies. Compliance failure by suppliers of key materials or the Group’s own manufacturing facilities could lead to product recalls and seizures, interruption of production and delays in the approvals of new products pending resolution of manufacturing issues. Non-compliance can also result in fines and disgorgement of profits. Any interruption of supply or fines or disgorgement remedy could materially and adversely affect the Group’s financial results. The Group’s Cidra, Puerto Rico facility has worked at resolution of FDA observations of deficiencies in manufacturing practices and is subject to compliance with a consent decree entered into with the FDA during 2005, as referred to in Note 41 to the financial statements, ‘Legal proceedings’. As a consequence of those discussions, supplies of certain products manufactured at Cidra were curtailed or constricted which had an adverse impact on sales in 2005.
While the Group undertakes business continuity planning, single sourcing for certain components, bulk active materials and finished products creates a risk of failure of supply in the event of regulatory non-compliance or physical disruption at the manufacturing sites.
Back to Contents
|
Operating and financial review and prospects |
|
Outlook and Risk Factors |
continued |
|
Risk from concentration of sales to wholesalers
In the USA, in line with other pharmaceutical companies, the Group sells its products through a small number of wholesalers in addition to hospitals, pharmacies, physicians and other groups. Sales to the three largest of which amounted to approximately 80% of the Group’s US pharmaceutical sales. At 31st December 2005, the Group had trade receivables due from these three wholesalers totalling £1,051 million (31st December 2004 – £710 million). The Group is exposed to a concentration of credit risk in respect of these wholesalers such that, if one or more of them is affected by financial difficulty, it could materially and adversely affect the Group’s financial results.
Environmental liabilities
The environmental laws of various jurisdictions impose actual and potential obligations on the Group to remediate contaminated sites. The Group has also been identified as a potentially responsible party under the US Comprehensive Environmental Response Compensation and Liability Act at a number of sites for remediation costs relating to the Group’s use or ownership of such sites. Failure to manage properly the environmental risks could result in additional remedial costs that could materially and adversely affect the Group’s operations. See Note 41 to the financial statements, ‘Legal proceedings’, for a discussion of environmental-related proceedings in which the Group is involved.
Reliance on information technology
The Group is increasingly dependent on information technology systems, including Internet-based systems, for internal communication as well as communication with customers and suppliers. Any significant disruption of these systems, whether due to computer viruses or other outside incursions, could materially and adversely affect the Group’s operations.
Taxation
The effective tax rate on the Group’s earnings benefits from the fact that a portion of its earnings is taxed at more favourable rates in some jurisdictions outside the UK. Changes in tax laws or in their application with respect to matters, such as transfer pricing and the risk of double taxation, that relate to the portion of the Group’s earnings taxed at more favourable rates, could increase the Group’s effective tax rate and adversely affect its financial results. The Group has open issues with the revenue authorities in the USA, UK, Japan and Canada. By far the largest relates to Glaxo heritage products, in respect of which the US Internal Revenue Service and UK Inland Revenue have made competing and contradictory claims. These matters are discussed in Note 12 to the financial statements, ‘Taxation’.
Disruption from pandemic influenza
In the event of pandemic influenza, the Group could be subject to disruption from a range of factors. National governments may be more willing to abrogate intellectual property rights for medicines that might otherwise be in short supply. In a country afflicted by pandemic flu, there would be a risk that employees and their families will be affected with the consequence that sales and distribution and manufacturing activities could be shut down and supply continuity – for active ingredients and finished goods – affected.
Global political and economic conditions
The Group conducts a substantial portion of its operations outside the UK. The Group’s management of foreign exchange rates is discussed in Operating and financial review and prospects, ‘Foreign exchange risk management’. Fluctuations in exchange rates between sterling and other currencies, especially the US dollar, the Euro and the Japanese yen, materially affect the Group’s financial results.
The Group has no control over changes in inflation and interest rates, foreign currency exchange rates and controls or other economic factors affecting its businesses or the possibility of political unrest, legal and regulatory changes or nationalisation in jurisdictions in which the Group operates. These factors could materially affect the Group’s future results of operations.
Accounting standards
New or revised accounting standards and rules promulgated from time to time by US or international accounting standard setting boards could have a material adverse impact on the Group’s reported financial results. With the adoption of International Financial Reporting Standards (IFRS), changes in the market valuation of certain financial instruments (such as the equity collar linked to the Group’s investment in Quest Diagnostics, the put and call options linked to the Group’s strategic alliance with Theravance and impairments of equity investments) are reflected in the Group’s reported results before those gains or losses are actually realised and could have a significant impact on the results in any given period. The Group believes that it complies with the appropriate regulatory requirements concerning its financial statements and disclosures. However, other companies have experienced investigations into potential non-compliance with accounting and disclosure requirements that have resulted in significant penalties.
Human resources
The Group has approximately 100,000 employees around the world and is subject to laws and regulations concerning its employees – ranging from discrimination and harassment to personal privacy to labour relations – that vary significantly from jurisdiction to jurisdiction. Failure to continue to recruit and retain the right people and maintain a culture of compliance could have a significant adverse affect on the Group.
Back to Contents
|
Operating and financial review and prospects |
|
2004 Year |
|
In accordance with US SEC disclosure requirements, the following discussion compares results for the year to 31st December 2004 with the results for the year to 31st December 2003. The information has been prepared under IFRS.
All growth rates are at constant exchange rates (CER) unless otherwise stated. The sterling growth rates for turnover by product may be found in the table of pharmaceutical sales by therapeutic area on page 77.
Exchange
The currencies that most influence the Group’s results are the US dollar, the Euro and the Japanese Yen.
The pound hit its highest level against the dollar for more than four years, climbing to $1.92 at the year-end, and the Euro gained 1% against sterling and 8% against the dollar in 2004. This was the second consecutive year that the dollar has fallen in value against the Euro, due to the impact of continued unrest in Iraq, tension elsewhere in the world and concerns for the US economy.
World market – pharmaceuticals
Global pharmaceutical sales increased by 9% in 2004 to £284 billion.
| | | | | Growth | |
World market by | Value | | % of | |
| |
geographic region | £bn | | total | | CER% | | £% | |
|
|
|
|
|
|
|
| |
USA | 124.7 | | 44 | | 10 | | (2 | ) |
Europe | 82.3 | | 29 | | 8 | | 8 | |
Germany | 15.5 | | 5 | | 6 | | 6 | |
France | 15.0 | | 5 | | 8 | | 8 | |
UK | 10.5 | | 4 | | 10 | | 10 | |
Italy | 9.7 | | 3 | | 6 | | 6 | |
Japan | 30.9 | | 11 | | 3 | | 1 | |
Asia Pacific | 19.3 | | 7 | | 13 | | 6 | |
Latin America | 12.1 | | 4 | | 16 | | 2 | |
Middle East, Africa | 8.6 | | 3 | | 13 | | 5 | |
Canada | 6.0 | | 2 | | 10 | | 8 | |
|
|
|
|
|
|
|
| |
Total | 283.9 | | 100 | | 9 | | 2 | |
|
|
|
|
|
|
|
| |
Growth in the US market has slowed but remains in double digits and now represents 44% of the global prescription pharmaceutical market compared to 30% a decade ago.
At 30th September 2004, GSK held second position in the world pharmaceutical market with a market share of 6.5%, behind Pfizer with a market share of 10.1%. GSK had eight of the world’s top 60 pharmaceutical products. These wereAugmentin, Avandia, Imigran/Imitrex, Lamictal, Seretide/Advair, Seroxat/Paxil, WellbutrinandZofran.
| | | | | Growth | |
World market – | Value | | % of | |
| |
top five therapeutic classes | £bn | | total | | CER% | | £% | |
|
|
|
|
|
|
|
| |
Cardiovascular | 48.3 | | 17 | | 9 | | 3 | |
Central nervous system | 47.1 | | 17 | | 11 | | 4 | |
Alimentary tract and metabolic | 35.1 | | 12 | | 6 | | (1 | ) |
Anti-infectives (bacterial, viral | | | | | | | | |
and fungal) excluding vaccines | 30.6 | | 11 | | 6 | | (1 | ) |
Respiratory | 19.5 | | 7 | | 5 | | (1 | ) |
|
|
|
|
|
|
|
| |
(Note: data based on 12 months to 30th September 2004.) |
Pharmaceutical turnover
All growth rates included in the review of turnover are at constant exchange rates (CER) unless otherwise stated. The sterling growth rates may be found in the tables of pharmaceutical turnover by therapeutic area on page 77.
Total pharmaceutical turnover in 2004 was £17,100 million compared with £18,114 million in 2003, an increase of 1% CER. In sterling terms turnover declined 6%, principally due to the weakness of the US dollar.
Pharmaceutical turnover by therapeutic area
GSK’s ability to continue to deliver pharmaceutical turnover growth, despite generic competition to several of its products, is primarily due to an exceptionally broad product portfolio of fast-growing, high-value products.
These include the respiratory productSeretide/Advair,up 19% (£2.4 billion), the diabetes treatmentAvandia/Avandamet,up 32% (£1.1 billion),Lamictalfor epilepsy/bipolar disorder, up 33% (£0.7 billion),Valtrexfor herpes, up 24% (£0.6 billion),Coregfor heart disease, up 34% (£0.4 billion) and vaccines, up 11% (£1.2 billion).
In all, 12 GSK products each had sales of over £500 million in 2004.
Respiratory
GSK continued to be the global leader in respiratory pharmaceuticals with sales of its three key products,Seretide/Advair,Flixotide/FloventandSerevent, amounting to £3.4 billion, up 9%. Sales ofSeretide/Advair, the Group’s largest product, grew 19% to £2.4 billion although this contributed to declines inSereventandFlixotide, its constituent products.
In the USA,Advairsales grew 20% to £1.3 billion. Growth ofSeretidein Europe was also strong (up 19% to £882 million). International sales grew 15%, reflecting good growth in all geographic areas.
The older respiratory productsVentolinandBecotidecontinued to decline as patients converted to newer products.
Central nervous system (CNS)
CNS sales declined 16% to £3.5 billion. Sales declined in all regions.
Total sales ofPaxilwere down 39% to £1.1 billion as a result of generic competition toPaxil IR, sales of which declined 53% to £667 million. Mitigating this decline was the strong performance of the product in Japan, up 25% to £171 million and the performance ofPaxil CR,which generated sales of £396 million, up 14%.
Total sales ofWellbutrinproducts fell 12% to £751 million.Wellbutrin IRandSRsales fell 64% to £284 million as a result of generic competition. This impact was partially offset, however, by the exceptionally strong performance ofWellbutrin XL, the new once-daily product, which achieved sales of £467 million in its first full year on the market.
The strong growth of GSK’s epilepsy and bi-polar disorder treatmentLamictalcontinued, with sales up 33% to £677 million. Ongoing US growth, up 49% to £414 million, is being driven by the indication for the maintenance treatment of bi-polar disorder received in 2003.
Back to Contents
|
Operating and financial review and prospects |
|
2004 Year |
continued |
|
Anti-virals
Global HIV product sales rose 4% to £1.5 billion and sales in the USA increased 4% to £747 million. GSK continued to grow its HIV franchise, despite the launch of several new products by competitors.
HIV performance was enhanced by the launch ofEpzicom, a new combination product (Epivir/Ziagen) in the USA in August 2004.
Sales of the herpes treatmentValtrexexceeded £500 million for the first time in 2004 (up 24% to £571 million). Performance was driven by the USA (up 30% to £369 million) where the product is the clear market leader in treatments for genital herpes.
Anti-bacterials
Anti-bacterial sales declined 9% worldwide and 24% in the USA, reflecting generic competition in all regions.
Metabolic
The diabetes treatmentsAvandia/Avandametcontinued to perform very strongly, with overall sales of £1.1 billion (up 32%).
Sales in the USA grew 26% to £852 million. Encouragingly,Avandia/ Avandametalso grew very strongly in Europe and International markets with sales up 52% and 62%, respectively. Strong performance in these markets was driven by the growing acceptance amongst opinion leaders and physicians of the benefits of these new products in improving control for diabetic patients.
Vaccines
The vaccines business had a strong year, with sales up 11% to £1.2 billion. Several key products drove growth –Pediarix/Infanrixup 12% to £356 million,Priorix, up 14% to £95 million andFluarix, up 38% to £79 million.
Oncology and emesis
Sales ofZofrangrew 8% to £763 million, driven by the US performance, up 10% to £565 million.
Cardiovascular and urogenital
In 2004,Coreg(for heart disease) sales grew 34% to £432 million.
Other therapeutic areas
Sales ofZantacfell 12% to £273 million, with declines in all regions.
USA
The USA reported flat turnover in 2004 despite the significant impact of generic competition toPaxilandWellbutrin. Excluding sales of these products, turnover grew 10%. The US business represented 49% of total pharmaceutical turnover in 2004.
Advairmaintained its strong growth with sales of £1,330 million, up 20%. However, this adversely affected sales of its constituent products,FloventandSerevent,which both showed declines.Flonase, indicated for the treatment of perennial rhinitis, grew by 9%.
Sales ofWellbutrinproducts fell 12% to £735 million.Wellbutrin IRandSRsales fell 65% to £270 million as a result of generic competition. The impact was partially offset, however, by the exceptionally strong performance ofWellbutrin XL, the new once-daily product, which achieved sales of £465 million in its first full year on the market.
Total sales ofPaxilwere down 51% to £519 million as a result of generic competition toPaxil IR(sales of which declined 82% to £131 million). Mitigating this decline was the performance ofPaxil CR,which generated sales of £388 million, up 13%.
Sales in the anti-virals therapeutic area grew 12%, with HIV products up 4%.Valtrex, for herpes, grew 30% driven by patients switching to suppression therapy.
Sales ofAvandia/Avandametincreased by 26%. Anti-bacterial sales declined 24% as a result of generic competition that began in the third quarter of 2002.Coregsales increased 37% as it continued to benefit from its wide range of indications.
Vaccines grew 6% reflecting the good performance ofPediarix.
Europe
The discussion of individual market performance in the Europe region is on a turnover created basis rather than a turnover invoiced basis. See ‘2005 Year’ on page 60 for an explanation of the adjustments made.
Europe region contributed 30% of pharmaceutical turnover. Although overall turnover growth in the region was only 2%, good growth was recorded in Spain and Southern and Eastern Europe. Government healthcare reforms, including pricing and reimbursement restrictions, adversely affected turnover in France, Italy and Germany.
Seretide, GSK’s largest selling product in Europe, grew 19% and reported notable growth in Spain and the UK.Seretideand its constituent productsSereventandFlixotidegrew 9%.
The decline in sales of the herpes franchise was mainly as a result of generic competition forZovirax, partially offset by patients switching to the newer product,Valtrex.
Seroxatsales were down 31%, reflecting generic competition in the UK and France.
Anti-bacterial sales declined 6% due to generic competition throughout the region
Vaccines grew by 7% driven by the hepatitis franchise andInfanrix.
International
The International region reported year on year turnover growth of 4%. Strong growth in Asia Pacific, up 8% and Latin America, up 8%, was offset by flat sales in Australia and declines of 5% in Sub-Saharan Africa, 8% in the Middle East/North Africa and 11% in Canada. In Canada, the sales decline was due to generic erosion ofPaxil IR, excluding this element, Canada grew 4.5%.
Japan recorded turnover growth of 5%, despite routine government price reductions being implemented in 2004.Paxil, up 25%,Serevent, up 74% andValtrex, up 16% performed particularly well, offsetting small declines inZantacandZovirax.
Across all markets in International, the key products driving growth wereSeretide, which grew 15% to record sales of £229 million,Avandia/Avandamet, which grew 62% to £161 million and the vaccines franchise, which recorded growth of 21% and achieved sales of £405 million.
Back to Contents
|
Operating and financial review and prospects |
|
2004 Year |
continued |
|
Pharmaceutical turnover by therapeutic area 2004
| Total | | USA | | Europe | | International | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | Growth | | | | | Growth | | | | | Growth | | | | | Growth |
Therapeutic area/ | % of | 2004 | 2003 |
| 2004 |
| 2004 |
| 2004 |
|
major products | total | £m | £m | CER% | | | £% | £m | CER% | | | £% | £m | CER% | | | £% | £m | CER% | | | £% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 26 | | 4,394 | | 4,390 | | | 7 | | | – | | 2,183 | | | 9 | | | (3 | ) | 1,517 | | | 6 | | | 4 | | 694 | | | 4 | | | – | |
Seretide/Advair | | | 2,441 | | 2,192 | | | 19 | | | 11 | | 1,330 | | | 20 | | | 8 | | 882 | | | 19 | | | 17 | | 229 | | | 15 | | | 12 | |
Flixotide/Flovent | | | 618 | | 704 | | | (7 | ) | | (12 | ) | 251 | | | (12 | ) | | (21 | ) | 189 | | | (7 | ) | | (9 | ) | 178 | | | 3 | | | – | |
Serevent | | | 349 | | 432 | | | (15 | ) | | (19 | ) | 129 | | | (26 | ) | | (34 | ) | 162 | | | (13 | ) | | (13 | ) | 58 | | | 24 | | | 21 | |
Flixonase/Flonase | | | 578 | | 594 | | | 7 | | | (3 | ) | 450 | | | 9 | | | (2 | ) | 59 | | | 7 | | | 5 | | 69 | | | (5 | ) | | (9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Central Nervous System | 20 | | 3,462 | | 4,446 | | | (16 | ) | | (22 | ) | 2,271 | | | (19 | ) | | (27 | ) | 747 | | | (10 | ) | | (11 | ) | 444 | | | (7 | ) | | (10 | ) |
Seroxat/Paxil | | | 1,063 | | 1,877 | | | (39 | ) | | (43 | ) | 519 | | | (51 | ) | | (56 | ) | 251 | | | (31 | ) | | (32 | ) | 293 | | | (8 | ) | | (11 | ) |
Paxil IR | | | 667 | | 1,490 | | | (53 | ) | | (55 | ) | 131 | | | (82 | ) | | (84 | ) | 251 | | | (31 | ) | | (32 | ) | 285 | | | (10 | ) | | (13 | ) |
Paxil CR | | | 396 | | 387 | | | 14 | | | 2 | | 388 | | | 13 | | | 1 | | – | | | – | | | – | | 8 | | | >100 | | | >100 | |
Wellbutrin | | | 751 | | 953 | | | (12 | ) | | (21 | ) | 735 | | | (12 | ) | | (21 | ) | 1 | | | >100 | | | >100 | | 15 | | | (37 | ) | | (40 | ) |
Wellbutrin IR, SR | | | 284 | | 883 | | | (64 | ) | | (68 | ) | 270 | | | (65 | ) | | (69 | ) | 1 | | | >100 | | | >100 | | 13 | | | (44 | ) | | (48 | ) |
Wellbutrin XL | | | 467 | | 70 | | | >100 | | | >100 | | 465 | | | >100 | | | >100 | | – | | | – | | | – | | 2 | | | >100 | | | >100 | |
Imigran/Imitrex | | | 682 | | 759 | | | (2 | ) | | (10 | ) | 492 | | | (2 | ) | | (12 | ) | 142 | | | (1 | ) | | (3 | ) | 48 | | | (6 | ) | | (9 | ) |
Lamictal | | | 677 | | 549 | | | 33 | | | 23 | | 414 | | | 49 | | | 33 | | 218 | | | 13 | | | 12 | | 45 | | | 12 | | | 7 | |
Requip | | | 116 | | 98 | | | 25 | | | 18 | | 53 | | | 26 | | | 13 | | 56 | | | 22 | | | 22 | | 7 | | | 34 | | | 20 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 14 | | 2,359 | | 2,345 | | | 8 | | | 1 | | 1,165 | | | 12 | | | 1 | | 724 | | | 2 | | | – | | 470 | | | 7 | | | 1 | |
HIV | | | 1,462 | | 1,505 | | | 4 | | | (3 | ) | 747 | | | 4 | | | (6 | ) | 558 | | | 3 | | | 1 | | 157 | | | 8 | | | 1 | |
Combivir | | | 570 | | 588 | | | 4 | | | (3 | ) | 280 | | | 4 | | | (7 | ) | 225 | | | 6 | | | 4 | | 65 | | | (1 | ) | | (7 | ) |
Trizivir | | | 322 | | 375 | | | (8 | ) | | (14 | ) | 177 | | | (10 | ) | | (19 | ) | 130 | | | (8 | ) | | (9 | ) | 15 | | | 13 | | | 7 | |
Epivir | | | 294 | | 293 | | | 7 | | | – | | 139 | | | 4 | | | (7 | ) | 115 | | | 10 | | | 8 | | 40 | | | 14 | | | 5 | |
Ziagen | | | 155 | | 167 | | | – | | | (7 | ) | 73 | | | (5 | ) | | (15 | ) | 60 | | | (1 | ) | | (2 | ) | 22 | | | 25 | | | 15 | |
Retrovir | | | 43 | | 44 | | | 2 | | | (2 | ) | 17 | | | – | | | (11 | ) | 16 | | | 4 | | | – | | 10 | | | 3 | | | – | |
Agenerase, Lexiva | | | 63 | | 38 | | | 80 | | | 66 | | 46 | | | >100 | | | 92 | | 12 | | | 22 | | | 20 | | 5 | | | 29 | | | – | |
Herpes | | | 718 | | 668 | | | 15 | | | 7 | | 380 | | | 31 | | | 17 | | 138 | | | (5 | ) | | (6 | ) | 200 | | | 6 | | | 3 | |
Valtrex | | | 571 | | 498 | | | 24 | | | 15 | | 369 | | | 30 | | | 17 | | 90 | | | 6 | | | 5 | | 112 | | | 20 | | | 17 | |
Zovirax | | | 147 | | 170 | | | (10 | ) | | (14 | ) | 11 | | | 38 | | | 22 | | 48 | | | (21 | ) | | (23 | ) | 88 | | | (7 | ) | | (11 | ) |
Zeffix | | | 130 | | 129 | | | 7 | | | 1 | | 11 | | | 18 | | | 10 | | 22 | | | 28 | | | 29 | | 97 | | | 3 | | | (5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 9 | | 1,547 | | 1,800 | | | (9 | ) | | (14 | ) | 356 | | | (24 | ) | | (32 | ) | 688 | | | (6 | ) | | (7 | ) | 503 | | | 1 | | | (6 | ) |
Augmentin | | | 708 | | 825 | | | (9 | ) | | (14 | ) | 223 | | | (21 | ) | | (29 | ) | 298 | | | (9 | ) | | (10 | ) | 187 | | | 9 | | | 3 | |
Augmentin IR | | | 533 | | 584 | | | (5 | ) | | (9 | ) | 59 | | | (15 | ) | | (21 | ) | 293 | | | (10 | ) | | (11 | ) | 181 | | | 8 | | | 2 | |
Augmentin ES | | | 74 | | 135 | | | (39 | ) | | (45 | ) | 69 | | | (42 | ) | | (48 | ) | – | | | – | | | – | | 5 | | | >100 | | | 100 | |
Augmentin XR | | | 101 | | 106 | | | 6 | | | (5 | ) | 95 | | | 1 | | | (10 | ) | 5 | | | >100 | | | >100 | | 1 | | | >100 | | | >100 | |
Zinnat/Ceftin | | | 205 | | 232 | | | (7 | ) | | (12 | ) | 9 | | | (52 | ) | | (59 | ) | 120 | | | 1 | | | (1 | ) | 76 | | | (8 | ) | | (15 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 8 | | 1,251 | | 1,077 | | | 27 | | | 16 | | 852 | | | 26 | | | 13 | | 133 | | | 20 | | | 18 | | 266 | | | 35 | | | 27 | |
Avandia/Avandamet | | | 1,114 | | 929 | | | 32 | | | 20 | | 852 | | | 26 | | | 13 | | 101 | | | 52 | | | 49 | | 161 | | | 62 | | | 52 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 7 | | 1,194 | | 1,121 | | | 11 | | | 7 | | 268 | | | 6 | | | (5 | ) | 521 | | | 7 | | | 6 | | 405 | | | 21 | | | 17 | |
Hepatitis | | | 405 | | 417 | | | 3 | | | (3 | ) | 134 | | | (5 | ) | | (15 | ) | 200 | | | 7 | | | 5 | | 71 | | | 9 | | | 3 | |
Infanrix, Pediarix | | | 356 | | 336 | | | 12 | | | 6 | | 129 | | | 16 | | | 3 | | 161 | | | 11 | | | 10 | | 66 | | | 8 | | | 3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 5 | | 934 | | 1,000 | | | 2 | | | (7 | ) | 679 | | | 2 | | | (9 | ) | 170 | | | 6 | | | 4 | | 85 | | | (5 | ) | | (10 | ) |
Zofran | | | 763 | | 774 | | | 8 | | | (1 | ) | 565 | | | 10 | | | (2 | ) | 130 | | | 5 | | | 3 | | 68 | | | (2 | ) | | (7 | ) |
Hycamtin | | | 99 | | 110 | | | (3 | ) | | (10 | ) | 64 | | | (7 | ) | | (17 | ) | 29 | | | 13 | | | 12 | | 6 | | | (19 | ) | | (25 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 5 | | 932 | | 770 | | | 31 | | | 21 | | 563 | | | 27 | | | 14 | | 261 | | | 51 | | | 49 | | 108 | | | 16 | | | 9 | |
Coreg | | | 432 | | 361 | | | 34 | | | 20 | | 425 | | | 37 | | | 23 | | – | | | – | | | – | | 7 | | | (43 | ) | | (43 | ) |
Levitra | | | 49 | | 37 | | | 41 | | | 32 | | 20 | | | – | | | (14 | ) | 21 | | | 87 | | | 82 | | 8 | | | >100 | | | 80 | |
Avodart | | | 64 | | 19 | | | >100 | | | >100 | | 34 | | | >100 | | | >100 | | 27 | | | >100 | | | >100 | | 3 | | | >100 | | | >100 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 6 | | 1,027 | | 1,165 | | | (7 | ) | | (12 | ) | 88 | | | (1 | ) | | (11 | ) | 323 | | | (5 | ) | | (8 | ) | 616 | | | (8 | ) | | (14 | ) |
Zantac | | | 273 | | 328 | | | (12 | ) | | (17 | ) | 70 | | | 1 | | | (9 | ) | 72 | | | (21 | ) | | (21 | ) | 131 | | | (13 | ) | | (17 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 100 | | 17,100 | | 18,114 | | | 1 | | | (6 | ) | 8,425 | | | – | | | (10 | ) | 5,084 | | | 2 | | | 1 | | 3,591 | | | 4 | | | (2 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CER% represents turnover growth at constant exchange rates. £% represents growth at actual exchange rates.
Back to Contents
|
Operating and financial review and prospects |
|
2004 Year |
continued |
|
Consumer Healthcare sales
| | | | | Growth | |
2004 | 2003 |
|
£m | £m | CER% | | £% |
|
|
|
|
|
|
|
| |
| | | | | | | | |
OTC medicines | 1,400 | | 1,472 | | 2 | | (5 | ) |
Analgesics | 333 | | 328 | | 7 | | 2 | |
Dermatological | 180 | | 225 | | (15 | ) | (20 | ) |
Gastro-intestinal | 241 | | 267 | | (2 | ) | (10 | ) |
Respiratory tract | 145 | | 144 | | 3 | | 1 | |
Smoking control | 327 | | 315 | | 13 | | 4 | |
Natural wellness support | 136 | | 148 | | (2 | ) | (8 | ) |
| | | | | | | | |
Oral care | 913 | | 915 | | 4 | | – | |
Nutritional healthcare | 573 | | 569 | | 4 | | 1 | |
|
|
|
|
|
|
|
| |
| 2,886 | | 2,956 | | 3 | | (2 | ) |
|
|
|
|
|
|
|
| |
The growth in Consumer Healthcare sales of 3% to £2.9 billion comprised an OTC medicines sales increase of 2%, Oral care sales increase of 4% and a Nutritional healthcare sales increase of 4%.
OTC medicines
OTC medicine sales were £1.4 billion, up 2%. Sales growth from smoking control products in the USA, up 11%, and Europe, up 22%, helped to offset the decline in dermatological products, which were down 15% due to generic competition toCutivatein the USA. Expansion of thePanadolbrand in International markets helped analgesics grow 7%.
In July, GSK obtained the OTC marketing rights in the USA for orlistat, an FDA-approved prescription product for obesity management marketed by Roche as Xenical.
Oral care
Oral care sales were £0.9 billion, up 4%. Strong growth in International of 8% was led by theSensodyne,PolidentandPoligripbrands.
Nutritional healthcare
Sales of Nutritional healthcare products grew 4% to £0.6 billion.Lucozadegrew 6% to £237 million.
Operating profit
The analysis below of operating profit and subsequent discussion compares the 2004 results with 2003 results.
| |
| 2004 |
| |
| 2003 |
| Growth | |
|
|
|
|
|
£m | % | £m | % | CER% | | £% |
|
|
|
|
|
|
|
|
|
|
|
| |
Turnover | 19,986 | | 100.0 | | 21,070 | | 100.0 | | 1 | | (5 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of sales | (4,360 | ) | (21.8 | ) | (4,577 | ) | (21.7 | ) | – | | (5 | ) |
Selling, general | | | | | | | | | | | | |
and administration | (7,201 | ) | (36.0 | ) | (7,888 | ) | (37.4 | ) | (5 | ) | (9 | ) |
Research and | | | | | | | | | | | | |
development | (2,904 | ) | (14.5 | ) | (2,865 | ) | (13.6 | ) | 8 | | 1 | |
Other operating | | | | | | | | | | | | |
income | 235 | | 1.1 | | 310 | | 1.4 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit | 5,756 | | 28.8 | | 6,050 | | 28.7 | | 6 | | (5 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of sales
Cost of sales as a percentage of turnover remained broadly in line with the prior year as reduced merger and manufacturing restructuring costs were offset by a significant weakening of the US dollar relative to 2003, the loss of higher margin Paxil IRandWellbutrin SRsales to generics, and an adverse product mix. Merger and manufacturing restructuring costs were nil in 2004 but £356 million in 2003.
Selling, general and administration
Selling, general and administration (SG&A) costs declined 5% (9% decline in sterling terms) reflecting savings in general and administration that were partly offset by increased advertising, promotion and selling costs. These latter costs increased 1%, and accounted for a one percentage point increase in total SG&A. General and administration costs declined 14% and accounted for a six percentage point reduction in total SG&A. This was due to lower charges related to programmes to deliver future cost savings (equal to a two percentage point reduction in total SG&A) and other general expense reductions (equal to a four percentage point decline in total SG&A). Net of currency movements, there was an overall reduction of 1.4 percentage points relative to 2003 for expenses expressed as a percentage of turnover.
Research and development
R&D expenditure increased 8% reflecting increased clinical trial activity. Pharmaceuticals R&D expenditure represented 16.4% of pharmaceutical turnover in the year.
Other operating income
Other operating income includes royalty income, equity investment disposals and impairments and product disposals. Other operating income was £235 million in 2004 compared with £310 million in 2003 reflecting lower product and asset disposals.
Back to Contents
|
Operating and financial review and prospects |
|
2004 Year |
continued |
|
|
Operating profit
Overall the operating profit margin increased 0.1 percentage points as operating profit of £5,756 million declined 5% in sterling terms on a turnover decline of 5%. At constant exchange rates operating profit increased 6%, reflecting the completion of the merger and manufacturing restructuring programme in 2003 and lower charges relating to programmes to deliver future cost savings, partly offset by increased R&D expenditure and lower product and asset disposals.
Share of after tax profits/(losses) of associates and joint ventures
The share of profits of associates arises principally from the Group’s holding in Quest Diagnostics Inc.
Disposal of interest in associates
During 2004, the Group disposed of 3.8 million shares from its investment in Quest Diagnostics Inc. for cash proceeds of £188 million, reducing the Group’s shareholding at 31st December 2004 to 18.6%. After recognising a charge of £17 million for goodwill previously written off to reserves a profit of £139 million was recognised.
| 2004 | | 2003 | |
Finance income | £m | £m |
|
|
|
| |
Interest income | 173 | | 98 | |
Unwinding of discount on assets | 3 | | 3 | |
|
|
|
| |
| 176 | | 101 | |
|
|
|
| |
| 2004 | | 2003 | |
Finance costs | £m | | £m | |
|
|
|
| |
Interest costs | (346 | ) | (234 | ) |
Unwinding of discount on provisions | (16 | ) | (20 | ) |
|
|
|
| |
| (362 | ) | (254 | ) |
|
|
|
| |
Profit before taxation
Taking account of finance income and finance costs, the contribution from associates and business disposals, profit before tax was £5,779 million compared with £5,954 million in 2003, an increase of 9% (3% decline in sterling terms).
Taxation
| 2004 | | 2003 | |
| £m | | £m | |
|
|
|
| |
UK corporation tax | 273 | | 383 | |
Overseas taxation | 1,394 | | 1,578 | |
|
|
|
| |
Current taxation | 1,667 | | 1,961 | |
Deferred taxation | 90 | | (310 | ) |
|
|
|
| |
Total | 1,757 | | 1,651 | |
|
|
|
| |
The charge for taxation on profit, amounting to £1,757 million, represents an effective tax rate of 30.4% (2003 – 27.7%).
The integrated nature of the Group’s worldwide operations, involving significant investment in research and strategic manufacture at a limited number of locations, with consequential cross-border supply routes into numerous end-markets, gives rise to complexity and delay in negotiations with revenue authorities as to the profits on which individual Group companies are liable to tax. Disagreements with, and between, revenue authorities as to intra-Group transactions, in particular the price at which goods should be transferred between Group companies in different tax jurisdictions, can produce conflicting claims from revenue authorities as to the profits to be taxed in individual territories. Resolution of such issues is a continuing fact of life for GSK. The Group has open issues with the revenue authorities in the USA, UK, Japan and Canada. By far the largest relates to Glaxo heritage products, in respect of which the US Internal Revenue Service (IRS) and UK Inland Revenue have made competing and contradictory claims.
For the latest position on taxation see ‘Taxation’ in the 2005 Year Operating and Financial review and prospects on page 63.
Back to Contents
|
Operating and financial review and prospects |
|
2004 Year |
continued |
|
|
Profit for the year
| | | | | Growth | |
| 2004 | | 2003 | |
| |
| £m | | £m | | CER% | | £% | |
|
|
|
|
|
|
|
| |
Profit after taxation for the year | 4,022 | | 4,308 | | 4 | | (7 | ) |
|
|
|
|
|
|
|
| |
Profit attributable toshareholders | 3,908 | | 4,201 | | 4 | | (7 | ) |
Earnings per share (pence) | 68.1 | p | 72.3 | p | 6 | | (6 | ) |
Earnings per ADS (US $) | $2.49 | | $2.37 | | 6 | | (6 | ) |
|
|
|
|
|
|
|
| |
Weighted average numberof shares (millions) | 5,736 | | 5,806 | | | | | |
|
|
|
|
|
|
|
| |
Diluted earnings per share (pence) | 68.0 | p | 72.1 | p | | | | |
Diluted earnings per ADS (US $) | $2.49 | | $2.36 | | | | | |
|
|
|
|
|
|
|
| |
Weighted average numberof shares (millions) | 5,748 | | 5,824 | | | | | |
|
|
|
|
|
|
|
| |
Profit for the year was £4,022 million, an increase of 4% (7% decline in sterling terms). Net of profits attributable to minority interests, profit attributable to shareholders was £3,908 million, an increase of 4% (7% decline in sterling terms).
EPS in 2004 was 68.1 pence compared with 72.3 pence in 2003. The sterling based decline in EPS of 6% reflected the significant weakening of the dollar. Excluding the effects of currency, statutory EPS grew 6% reflecting the completion of the Group’s merger and restructuring programmes in 2003 as well as underlying business growth, partly offset by a higher tax rate.
Dividend
The Board declared a fourth interim dividend of 12 pence per share making a total for the year of 42 pence per share. This compared with a total dividend of 41 pence per share for 2003.
Back to Contents
This section comprises the Directors’ statements of responsibility, the Independent Auditors’ report on the financial statements and the consolidated financial statements consisting of the principal financial statements and supporting notes prepared under IFRS as adopted for use in the European Union. Also presented is the balance sheet of GlaxoSmithKline plc, which has been prepared under UK GAAP.
Directors’ statements of responsibility | 82 | |
Report of Independent Registered Public Accounting Firm | 83 | |
Financial statements | | |
Consolidated income statement | 84 | |
Consolidated balance sheet | 85 | |
Consolidated cash flow statement | 86 | |
Consolidated statement of recognised income and expense | 88 | |
| | | |
Notes to the financial statements | | |
1. | Presentation of the financial statements | 89 | |
2. | Accounting policies | 89 | |
3. | New accounting policies and future requirements | 92 | |
4. | Exchange rates | 92 | |
5. | Segment information | 93 | |
6. | Other operating income | 95 | |
7. | Operating profit | 95 | |
8. | Employee costs | 96 | |
9. | Finance income | 97 | |
10. | Finance costs | 97 | |
11. | Associates and joint ventures | 97 | |
12. | Taxation | 97 | |
13. | Earnings per share | 100 | |
14. | Dividends | 100 | |
15. | Property, plant and equipment | 101 | |
16. | Goodwill | 102 | |
17. | Other intangible assets | 103 | |
18. | Investments in associates and joint ventures | 104 | |
19. | Other investments | 105 | |
20. | Other non-current assets | 105 | |
21. | Inventories | 105 | |
22. | Trade and other receivables | 106 | |
23. | Cash and cash equivalents | 106 | |
24. | Assets held for sale | 106 | |
25. | Trade and other payables | 106 | |
26. | Pensions and other post-employment benefits | 107 | |
27. | Other provisions | 113 | |
28. | Other non-current liabilities | 113 | |
29. | Contingent liabilities | 114 | |
30. | Net debt | 114 | |
31. | Share capital and share premium account | 116 | |
32. | Movements in equity | 117 | |
33. | Related party transactions | 118 | |
34. | Acquisitions and disposals | 119 | |
35. | Commitments | 122 | |
36. | Financial instruments and related disclosures | 123 | |
37. | Employee share schemes | 132 | |
38. | Reconciliation to US accounting principles | 135 | |
39. | Principal Group companies | 147 | |
40. | Transition to IFRS | 150 | |
41. | Legal proceedings | 157 | |
Back to Contents
|
Directors’ statements of responsibility |
|
|
|
Directors’ statement of responsibility in relation to the consolidated financial statements
The Directors are responsible for:
• | ensuring the maintenance of proper accounting records, which disclose with reasonable accuracy the financial position of the Group at any time and from which financial statements can be prepared to comply with the Companies Act 1985 and Article 4 of the IAS Regulation |
| |
• | preparing financial statements for each financial period which give a true and fair view, in accordance with IFRS as adopted for use in the European Union, of the state of affairs of the Group as at the end of the financial period and of the profit or loss for that period |
| |
• | ensuring the operation of systems of internal control and for taking reasonable steps to safeguard the assets of the Group and for preventing and detecting fraud and other irregularities. |
The financial statements for the year ended 31st December 2005, comprising principal statements and supporting notes, are set out in ‘Financial statements’ on pages 84 to 164 of this report.
The Directors confirm that suitable accounting policies have been consistently applied in the preparation of the financial statements, supported by reasonable and prudent judgements and estimates as necessary.
The responsibilities of the auditors in relation to the financial statements are set out in the Independent Auditors’ report (page 83 opposite).
The financial statements for the year ended 31st December 2005 are included in the Annual Report 2005, which is published in hard-copy printed form and made available on the website. The Directors are responsible for the maintenance and integrity of the Annual Report on the website in accordance with UK legislation governing the preparation and dissemination of financial statements. Access to the website is available from outside the UK, where comparable legislation may be different.
Directors’ remuneration
The Remuneration Report on pages 37 to 54 sets out the remuneration policies operated by GlaxoSmithKline and disclosures on Directors’ remuneration and other disclosable information relating to Directors and officers and their interests. It has been prepared in accordance with the Companies Act 1985 and complies with Section B of the Combined Code on Corporate Governance.
Going concern basis
After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Internal control
The Board, through the Audit Committee, has reviewed the assessment of risks and the internal control framework that operates in GlaxoSmithKline and has considered the effectiveness of the system of internal control in operation in the Group for the year covered by this report and up to the date of its approval by the Board of Directors.
The Combined Code
The Board considers that GlaxoSmithKline plc applies the principles of the Combined Code on Corporate Governance of the Financial Reporting Council, as described under ‘Corporate governance’ on pages 27 to 36, and has complied with its provisions except as described on pages 35 and 36.
As required by the Listing Rules of the Financial Services Authority, the auditors have considered the Directors’ statement of compliance in relation to those points of the Combined Code which are specified for their review.
Annual Report
The Annual Report for the year ended 31st December 2005, comprising the Report of the Directors, the Remuneration Report, the Financial statements and additional information for investors, has been approved by the Board of Directors and signed on its behalf by
Sir Christopher Gent
Chairman
1st March 2006
Back to Contents
|
Report of Independent Registered Public Accounting Firm |
|
To the Board of Directors and Shareholders of GlaxoSmithKline plc:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, of recognised income and expense and of cash flows present fairly, in all material respects, the financial position of GlaxoSmithKline plc and its subsidiaries at 31 December 2005 and 31 December 2004, and the results of their operations and their cash flows for each of the three years in the period ended 31 December 2005 in conformity with International Financial Reporting Standards as adopted by the European Union. These financial statements are the responsibility of the Group’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
International Financial Reporting Standards as adopted by the European Union vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 38 to the consolidated financial statements.
As discussed in Note 1 to the financial statements, the Group changed the manner in which it accounts for financial instruments as of 1 January 2005.
PricewaterhouseCoopers LLP
London, England
1 March 2006
Back to Contents
|
Consolidated income statement |
for the year ended 31st December 2005 |
|
|
| | | 2005 | | 2004 | | 2003 | |
Notes | £m | £m | £m |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Turnover | 5 | | 21,660 | | 19,986 | | 21,070 | |
Cost of sales | | | (4,764 | ) | (4,360 | ) | (4,577 | ) |
|
|
|
|
|
|
|
| |
Gross profit | | | 16,896 | | 15,626 | | 16,493 | |
Selling, general and administration | | | (7,250 | ) | (7,201 | ) | (7,888 | ) |
Research and development | | | (3,136 | ) | (2,904 | ) | (2,865 | ) |
Other operating income | 6 | | 364 | | 235 | | 310 | |
|
|
|
|
|
|
|
| |
Operating profit | 7,8 | | 6,874 | | 5,756 | | 6,050 | |
| | | | | | | | |
Finance income | 9 | | 257 | | 176 | | 101 | |
Finance costs | 10 | | (451 | ) | (362 | ) | (254 | ) |
Share of after tax profits of associates and joint ventures | 11 | | 52 | | 60 | | 57 | |
Profit on disposal of interest in associates | 34 | | – | | 149 | | – | |
|
|
|
|
|
|
|
| |
Profit before taxation | | | 6,732 | | 5,779 | | 5,954 | |
| | | | | | | | |
Taxation | 12 | | (1,916 | ) | (1,757 | ) | (1,651 | ) |
Profit on disposal of businesses | | | – | | – | | 5 | |
|
|
|
|
|
|
|
| |
Profit after taxation for the year | | | 4,816 | | 4,022 | | 4,308 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Profit attributable to minority interests | | | 127 | | 114 | | 107 | |
Profit attributable to shareholders | | | 4,689 | | 3,908 | | 4,201 | |
|
|
|
|
|
|
|
| |
| | | 4,816 | | 4,022 | | 4,308 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Basic earnings per share (pence) | 13 | | 82.6 | p | 68.1 | p | 72.3 | p |
Diluted earnings per share (pence) | 13 | | 82.0 | p | 68.0 | p | 72.1 | p |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Back to Contents
|
Consolidated balance sheet |
at 31st December 2005 |
|
|
| | | 2005 | | 2004 | |
Notes | £m | £m |
|
|
|
|
|
| |
| | | | | | |
Non-current assets | | | | | | |
Property, plant and equipment | 15 | | 6,652 | | 6,197 | |
Goodwill | 16 | | 696 | | 304 | |
Other intangible assets | 17 | | 3,383 | | 2,513 | |
Investments in associates and joint ventures | 18 | | 276 | | 209 | |
Other investments | 19 | | 362 | | 298 | |
Deferred tax assets | 12 | | 2,214 | | 2,032 | |
Other non-current assets | 20 | | 438 | | 611 | |
|
|
|
|
|
| |
Total non-current assets | | | 14,021 | | 12,164 | |
|
|
|
|
|
| |
| | | | | | |
Current assets | | | | | | |
Inventories | 21 | | 2,177 | | 2,193 | |
Current tax recoverable | 12 | | 416 | | 155 | |
Trade and other receivables | 22 | | 5,348 | | 4,451 | |
Liquid investments | 30 | | 1,025 | | 1,512 | |
Cash and cash equivalents | 23 | | 4,209 | | 2,467 | |
Assets held for sale | 24 | | 2 | | 2 | |
|
|
|
|
|
| |
Total current assets | | | 13,177 | | 10,780 | |
|
|
|
|
|
| |
Total assets | | | 27,198 | | 22,944 | |
|
|
|
|
|
| |
| | | | | | |
Current liabilities | | | | | | |
Short-term borrowings | 30 | | (1,200 | ) | (1,582 | ) |
Trade and other payables | 25 | | (5,147 | ) | (4,267 | ) |
Current tax payable | 12 | | (2,269 | ) | (1,753 | ) |
Short-term provisions | 27 | | (895 | ) | (962 | ) |
|
|
|
|
|
| |
Total current liabilities | | | (9,511 | ) | (8,564 | ) |
|
|
|
|
|
| |
| | | | | | |
Non-current liabilities | | | | | | |
Long-term borrowings | 30 | | (5,271 | ) | (4,381 | ) |
Deferred tax provision | 12 | | (569 | ) | (569 | ) |
Pensions and other post-employment benefits | 26 | | (3,069 | ) | (2,519 | ) |
Other provisions | 27 | | (741 | ) | (569 | ) |
Other non-current liabilities | 28 | | (467 | ) | (405 | ) |
|
|
|
|
|
| |
Total non-current liabilities | | | (10,117 | ) | (8,443 | ) |
|
|
|
|
|
| |
Total liabilities | | | (19,628 | ) | (17,007 | ) |
|
|
|
|
|
| |
Net assets | | | 7,570 | | 5,937 | |
|
|
|
|
|
| |
| | | | | | |
Equity | | | | | | |
Share capital | 31 | | 1,491 | | 1,484 | |
Share premium account | 31 | | 549 | | 304 | |
Retained earnings | 32 | | 5,579 | | 4,542 | |
Other reserves | 32 | | (308 | ) | (606 | ) |
|
|
|
|
|
| |
Shareholders’ equity | | | 7,311 | | 5,724 | |
|
|
|
|
|
| |
Minority interests | | | 259 | | 213 | |
|
|
|
|
|
| |
Total equity | | | 7,570 | | 5,937 | |
|
|
|
|
|
| |
Approved by the Board on 1st March 2006
Sir Christopher Gent
Chairman
Back to Contents
|
Consolidated cash flow statement |
for the year ended 31st December 2005 |
|
|
| | | 2005 | | 2004 | | 2003 | |
| Notes | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Cash flows from operating activities | | | | | | | | |
Cash generated from operations | | | 7,665 | | 6,527 | | 7,005 | |
Taxation paid | | | (1,707 | ) | (1,583 | ) | (1,917 | ) |
|
|
|
|
|
|
|
| |
Net cash inflow from operating activities | | | 5,958 | | 4,944 | | 5,088 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Cash flow from investing activities | | | | | | | | |
Purchase of property, plant and equipment | | | (903 | ) | (788 | ) | (746 | ) |
Proceeds from sale of property, plant and equipment | | | 54 | | 53 | | 46 | |
Proceeds from sale of intangible assets | | | 221 | | – | | – | |
Purchase of intangible assets | | | (278 | ) | (255 | ) | (316 | ) |
Purchase of equity investments | | | (23 | ) | (103 | ) | (63 | ) |
Proceeds from sale of equity investments | | | 35 | | 58 | | 125 | |
Share transactions with minority shareholders | 34 | | (36 | ) | – | | – | |
Purchase of businesses, net of cash acquired | 34 | | (1,026 | ) | (297 | ) | (12 | ) |
Disposal of businesses and interest in associates | 34 | | (2 | ) | 230 | | 3 | |
Investments in associates and joint ventures | 34 | | (2 | ) | (2 | ) | (3 | ) |
Interest received | | | 290 | | 173 | | 104 | |
Dividends from associates and joint ventures | | | 10 | | 11 | | 1 | |
|
|
|
|
|
|
|
| |
Net cash outflow from investing activities | | | (1,660 | ) | (920 | ) | (861 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Cash flow from financing activities | | | | | | | | |
Decrease/(increase) in liquid investments | | | 550 | | (53 | ) | (373 | ) |
Proceeds from own shares for employee share options | | | 68 | | 23 | | 26 | |
Issue of share capital | 31 | | 252 | | 42 | | 41 | |
Share capital purchased for cancellation | | | – | | (201 | ) | (980 | ) |
Purchase of Treasury shares | | | (999 | ) | (799 | ) | – | |
Redemption of preference shares issued by subsidiary | | | – | | (489 | ) | – | |
Increase in long-term loans | | | 982 | | 1,365 | | 1,046 | |
Repayment of long-term loans | | | (70 | ) | (15 | ) | (23 | ) |
Net repayment of short-term loans | | | (857 | ) | (407 | ) | (442 | ) |
Net repayment of obligations under finance leases | | | (36 | ) | (22 | ) | – | |
Interest paid | | | (381 | ) | (350 | ) | (236 | ) |
Dividends paid to shareholders | | | (2,390 | ) | (2,475 | ) | (2,333 | ) |
Dividends paid to minority interests | | | (86 | ) | (73 | ) | (84 | ) |
Dividends paid on preference shares | | | – | | (2 | ) | (15 | ) |
Other financing cash flows | | | 53 | | 49 | | 82 | |
|
|
|
|
|
|
|
| |
Net cash outflow from financing activities | | | (2,914 | ) | (3,407 | ) | (3,291 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Increase in cash and bank overdrafts | | | 1,384 | | 617 | | 936 | |
| | | | | | | | |
Exchange adjustments | | | 233 | | (93 | ) | (110 | ) |
Cash and bank overdrafts at beginning of year | | | 2,355 | | 1,831 | | 1,005 | |
|
|
|
|
|
|
|
| |
Cash and bank overdrafts at end of year | | | 3,972 | | 2,355 | | 1,831 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Cash and bank overdrafts at end of year comprise: | | | | | | | | |
Cash and cash equivalents | | | 4,209 | | 2,467 | | 1,986 | |
Overdrafts | | | (237 | ) | (112 | ) | (155 | ) |
|
|
|
|
|
|
|
| |
| | | 3,972 | | 2,355 | | 1,831 | |
|
|
|
|
|
|
|
| |
Back to Contents
|
Supplementary information on cash flow |
for the year ended 31st December 2005 |
|
|
Reconciliation of operating profit to operating cash flows | | 2005 | | 2004 | | 2003 | |
Notes | £m | £m | £m |
|
|
|
|
|
|
| |
Operating profit | | 6,874 | | 5,756 | | 6,050 | |
| | | | | | | |
Adjustments: | | | | | | | |
Depreciation | | 710 | | 691 | | 704 | |
Impairment and assets written off | | 193 | | 94 | | 255 | |
Amortisation of intangible assets | | 194 | | 168 | | 127 | |
(Profit)/loss on sale of property, plant and equipment | | (19 | ) | 2 | | – | |
(Profit)/loss on sales of intangible assets | | (203 | ) | 1 | | (7 | ) |
Profit on sale of equity investments | | (15 | ) | (33 | ) | (89 | ) |
Fair value loss on inventory sold | | – | | 13 | | – | |
Changes in working capital: | | | | | | | |
Decrease/(increase) in inventories | | 47 | | (33 | ) | (76 | ) |
Increase in trade and other receivables | | (397 | ) | (235 | ) | (369 | ) |
Increase/(decrease) in trade and other payables | | 491 | | 163 | | (74 | ) |
(Decrease)/increase in pension and other provisions | | (453 | ) | (351 | ) | 71 | |
Share-based incentive plans | | 236 | | 333 | | 375 | |
Other | | 7 | | (42 | ) | 38 | |
|
|
|
|
|
|
| |
Net cash inflow from operating activities | | 7,665 | | 6,527 | | 7,005 | |
|
|
|
|
|
|
| |
| | | | | | | |
Reconciliation of net cash flow to movement in net debt | | | | | | | |
|
|
|
|
|
|
| |
Net debt at beginning of year | | (1,984 | ) | (1,648 | ) | (2,335 | ) |
Implementation of accounting for financial instruments under IAS 39 | | 13 | | – | | – | |
Increase in cash and bank overdrafts | | 1,384 | | 617 | | 936 | |
Cash (inflow)/outflow from liquid investments | | (550 | ) | 53 | | 373 | |
Net increase in long-term loans | | (912 | ) | (1,350 | ) | (1,023 | ) |
Net repayment of short-term loans | | 857 | | 407 | | 442 | |
Net repayment of obligations under finance leases | | 36 | | 22 | | – | |
Net non-cash funds of subsidiary undertakings acquired | | (68 | ) | – | | – | |
Exchange adjustments | | 39 | | 24 | | (37 | ) |
Other non-cash movements | | (52 | ) | (109 | ) | (4 | ) |
|
|
|
|
|
|
| |
Movement in net debt | | 747 | | (336 | ) | 687 | |
|
|
|
|
|
|
| |
Net debt at end of year | 30 | (1,237 | ) | (1,984 | ) | (1,648 | ) |
|
|
|
|
|
|
| |
| | | | | | | |
Analysis of changes in net debt | At 31.12.04 | | Adjusted | | | | Exchange | | Other | | Acquisitions | | Cash flow | | At 31.12.05 | |
as previously |
reported | for IAS 39 | At 1.1.05 |
£m | £m | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | | | |
Liquid investments | 1,512 | | 3 | | 1,515 | | 15 | | – | | 45 | | (550 | ) | 1,025 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and cash equivalents | 2,467 | | – | | 2,467 | | 235 | | – | | (2 | ) | 1,509 | | 4,209 | |
Overdrafts | (112 | ) | – | | (112 | ) | (2 | ) | – | | – | | (123 | ) | (237 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 2,355 | | – | | 2,355 | | 233 | | – | | (2 | ) | 1,386 | | 3,972 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | | | |
Debt due within one year: | | | | | | | | | | | | | | | | |
Commercial paper | (830 | ) | – | | (830 | ) | – | | – | | – | | 254 | | (576 | ) |
Eurobonds and Medium-Term Notes | (552 | ) | 3 | | (549 | ) | (3 | ) | (294 | ) | – | | 555 | | (291 | ) |
Other | (88 | ) | – | | (88 | ) | (13 | ) | – | | (46 | ) | 51 | | (96 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| (1,470 | ) | 3 | | (1,467 | ) | (16 | ) | (294 | ) | (46 | ) | 860 | | (963 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | | | |
Debt due after one year: | | | | | | | | | | | | | | | | |
Eurobonds, Medium-Term Notes and | | | | | | | | | | | | | | | | |
private financing | (4,302 | ) | 7 | | (4,295 | ) | (192 | ) | 301 | | – | | (974 | ) | (5,160 | ) |
Other | (79 | ) | – | | (79 | ) | (1 | ) | (59 | ) | (67 | ) | 95 | | (111 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| (4,381 | ) | 7 | | (4,374 | ) | (193 | ) | 242 | | (67 | ) | (879 | ) | (5,271 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net debt | (1,984 | ) | 13 | | (1,971 | ) | 39 | | (52 | ) | (70 | ) | 817 | | (1,237 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
For further information on significant changes in net debt see Note 30 ‘Net debt’. |
|
Back to Contents
|
Consolidated statement of recognised income and expense |
for the year ended 31st December 2005 |
|
|
| | | 2005 | | 2004 | | 2003 | |
| £m | £m | £m |
|
|
|
|
|
|
|
| |
Exchange movements on overseas net assets | | | 203 | | (47 | ) | 53 | |
Tax on exchange movements | | | 99 | | (73 | ) | (90 | ) |
Fair value movements on available-for-sale investments | | | (1 | ) | – | | – | |
Deferred tax on fair value movements | | | (10 | ) | – | | – | |
Revaluation of goodwill due to exchange | | | 9 | | 6 | | (7 | ) |
Actuarial (losses)/gains on defined benefit plans | | | (794 | ) | 108 | | (432 | ) |
Deferred tax on actuarial movements in defined benefit plans | | | 257 | | (17 | ) | 121 | |
Fair value movements on cash flow hedges | | | (4 | ) | – | | – | |
Deferred tax on fair value movements on cash flow hedge | | | 1 | | – | | – | |
|
|
|
|
|
|
|
| |
Net losses recognised directly in equity | | | (240 | ) | (23 | ) | (355 | ) |
Profit for the year | | | 4,816 | | 4,022 | | 4,308 | |
|
|
|
|
|
|
|
| |
Total recognised income and expense for the year | | | 4,576 | | 3,999 | | 3,953 | |
| | | | |
|
|
| |
Implementation of accounting for financial instruments under IAS 39 | | | (12 | ) | | | | |
|
|
|
| | | | | |
Total recognised income and expense | | | 4,564 | | | | | |
|
|
|
| | | | | |
| | | | | | | | |
Total recognised income and expense for the year attributable to: | | | | | | | | |
Shareholders | | | 4,423 | | 3,906 | | 3,919 | |
Minority interests | | | 153 | | 93 | | 34 | |
|
|
|
|
|
|
|
| |
| | | 4,576 | | 3,999 | | 3,953 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Implementation of accounting for financial instruments under IAS 39 attributable to: | | | | | | | | |
Shareholders | | | (16 | ) | | | | |
Minority interests | | | 4 | | | | | |
|
|
|
| | | | | |
| | | (12 | ) | | | | |
|
|
|
| | | | | |
Back to Contents
| FINANCIAL STATEMENTS |
|
Notes to the financial statements |
|
|
|
1 Presentation of the financial statements
Description of business
GlaxoSmithKline is a major global healthcare group which is engaged in the creation and discovery, development, manufacture and marketing of pharmaceutical products, including vaccines, over-the-counter (OTC) medicines and health-related consumer products. GlaxoSmithKline’s principal pharmaceutical products include medicines in the following therapeutic areas: central nervous system, respiratory, anti-virals, anti-bacterials, vaccines, oncology and emesis, metabolic, cardiovascular and urogenital.
Compliance with applicable law and IFRS
The financial statements have been prepared in accordance with the Companies Act 1985, Article 4 of the IAS Regulation and International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) and related interpretations, as adopted for use in the European Union.
For GSK, there are no differences between IFRS as adopted for use in the European Union and full IFRS as published by the International Accounting Standards Board.
Financial period
These financial statements cover the financial year from 1st January to 31st December 2005, with comparative figures for the financial years from 1st January to 31st December 2004 and from 1st January to 31st December 2003.
Composition of the Group
A list of the subsidiary and associated undertakings which, in the opinion of the Directors, principally affected the amount of profit or the net assets of the Group is given in ‘Principal Group companies’, Note 39.
Composition of financial statements
The consolidated financial statements are drawn up in accordance with IFRS and with IFRS accounting presentation. The financial statements comprise:
• | Consolidated income statement |
• | Consolidated balance sheet |
• | Consolidated cash flow statement |
• | Consolidated statement of recognised income and expense |
• | Notes to the financial statements. |
Additional information in accordance with the requirements of US generally accepted accounting principles (US GAAP) is included in the notes to the financial statements. In Note 38 a statement of differences, and reconciliations of net income and shareholders’ equity, between IFRS and US GAAP are provided.
Accounting convention
The financial statements have been prepared using the historical cost convention, modified for certain items carried at fair value, as stated in the accounting policies.
Accounting principles and policies
The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The financial statements have been prepared in accordance with the Group’s accounting policies approved by the Board and described in Note 2.
Conversion to IFRS
This is the first year that GlaxoSmithKline has produced financial statements under IFRS. The adoption of IFRS has resulted in a number of significant adjustments to the previously reported results and equity shareholders’ funds presented under UK generally accepted accounting principles (UK GAAP). The main changes were in relation to share-based payments, pensions, intangible assets, deferred taxation and financial instruments.
IFRS 1, First-Time Adoption of international Financial Reporting Standards, permits those companies adopting IFRS for the first time to take some exemptions from the full requirements of IFRS in the transition period. GlaxoSmithKline has adopted the following key exemptions:
• | Business combinations: Business combinations prior to the transition date (1st January 2003) have not been restated onto an IFRS basis |
| |
• | Share-based payments: IFRS 2, ‘Share-based Payment’, applies to equity instruments, such as share options granted since 7th November 2002, but GlaxoSmithKline has elected to adopt full retrospective application of the standard |
| |
• | Financial instruments: Financial instruments in the comparative periods presented in the Annual Report 2005 (i.e. 2004 and 2003) are recorded on the UK GAAP basis applicable in those years, rather than in accordance with IAS 32 ‘Financial Instruments: Disclosure and Presentation’ and IAS 39 ‘Financial Instruments: Recognition and Measurement’. |
See Note 40 for further details.
2 Accounting policies
Consolidation
The consolidated financial statements include:
• | the assets and liabilities, and the results and cash flows, of the company and its subsidiaries, including ESOP Trusts |
| |
• | the Group’s share of the net assets and results of associates and joint ventures. |
The financial statements of entities consolidated are made up to 31st December.
Entities over which the Group has the ability to exercise control are accounted for as subsidiaries; where the Group has the ability to exercise joint control, they are accounted for as joint ventures; and where the Group has the ability to exercise significant influence, they are accounted for as associates.
Interests acquired in entities are consolidated from the effective date of acquisition and interests sold are consolidated up to the date of disposal.
Back to Contents
|
Notes to the financial statements |
continued |
|
|
2 Accounting policiescontinued
Transactions and balances between subsidiaries are eliminated; no profit before tax is taken on sales between subsidiaries or on sales to joint ventures and associates until the products are sold to customers outside the Group. Deferred tax relief on unrealised intra-Group profit is accounted for only to the extent that it is considered recoverable.
Goodwill arising on the acquisition of interests in subsidiaries, joint ventures and associates, representing the excess of the purchase consideration over the Group’s share of the fair values of the identifiable assets, liabilities and contingent liabilities acquired, is capitalised as a separate item in the case of subsidiaries and as part of the cost of investment in the case of joint ventures and associates. Goodwill is denominated in the currency of the operation acquired. In the case of acquisitions prior to 1998, goodwill was written off directly to equity; on a subsequent disposal of assets from such acquisitions, any related goodwill remains in equity and is not charged to the consolidated income statement. Business combinations have not been restated in 2004 and 2003.
The results and assets and liabilities of associates and joint ventures are incorporated into the consolidated financial statements using the equity method of accounting.
Assets and liabilities, including related goodwill, of overseas subsidiaries, associates and joint ventures, are translated into sterling at rates of exchange ruling at the balance sheet date. The results and cash flows of overseas subsidiaries, associates and joint ventures are translated into sterling using average rates of exchange. Exchange adjustments arising when the opening net assets and the profits for the year retained by overseas subsidiaries, associates and joint ventures are translated into sterling, less exchange differences arising on related foreign currency borrowings which hedge the Group’s net investment in these operations, are taken to a separate component of equity.
When translating into sterling the assets, liabilities, results and cash flows of overseas subsidiaries, associates and joint ventures which are reported in currencies of hyper-inflationary economies, adjustments are made to reflect current price levels. Any loss on net monetary assets is charged to the consolidated income statement.
Foreign currency transactions
Foreign currency transactions by Group companies are booked in local currency at the exchange rate ruling on the date of transaction. Foreign currency assets and liabilities are retranslated into local currency at rates of exchange ruling at the balance sheet date. Exchange differences are included in the income statement.
Revenue
Revenue is recognised in the income statement when goods or services are supplied or made available to external customers against orders received and when title and risk of loss passes to the customer. Turnover represents net invoice value after the deduction of discounts and allowances given and accruals for estimated future rebates and returns. The methodology and assumptions used to estimate rebates and returns are monitored and adjusted regularly in the light of contractual and historical information and past experience. Turnover also includes co-promotion income where the Group records its share of the revenue but no related cost of sales. Value added tax and other sales taxes are excluded from revenue.
Expenditure
Expenditure is recognised in respect of goods and services received when supplied in accordance with contractual terms. Provision is made when an obligation exists for a future liability in respect of a past event and where the amount of the obligation can be reliably estimated. Advertising and promotion expenditure is charged to the income statement as incurred. Shipment costs on intercompany transfers are charged to cost of sales; distribution costs on sales to customers are included in selling, general and administrative expenditure. Restructuring costs are recognised in respect of the direct expenditure of a business reorganisation where the plans are sufficiently detailed and well advanced, and where appropriate communication to those affected has been undertaken.
Research and development
Research and development expenditure is charged to the income statement in the period in which it is incurred. Development expenditure is capitalised when the criteria for recognising an asset are met, usually when a regulatory filing has been made in a major market and approval is considered highly probable. Property, plant and equipment used for research and development is depreciated in accordance with the Group’s policy.
Environmental expenditure
Environmental expenditure related to existing conditions resulting from past or current operations and from which no current or future benefit is discernible is charged to the income statement. The Group recognises its liability on a site-by-site basis when it can be reliably estimated. This liability includes the Group’s portion of the total costs and also a portion of other potentially responsible parties’ costs when it is probable that they will not be able to satisfy their respective shares of the clean-up obligation. Recoveries of reimbursements are recorded as assets when virtually certain.
Pensions and other post-employment benefits
The costs of providing pensions under defined benefit schemes are calculated using the projected unit credit method and spread over the period during which benefit is expected to be derived from the employees’ services, in accordance with the advice of qualified actuaries. Pension obligations are measured as the present value of estimated future cash flows discounted at rates reflecting the yields of high quality corporate bonds.
Pension scheme assets are measured at fair value at the balance sheet date. Actuarial gains and losses, differences between the expected and actual returns, and the effect of changes in actuarial assumptions are recognised in the statement of recognised income and expense in the year in which they arise. The Group’s contributions to defined contribution plans are charged to the income statement as incurred.
The costs of other post-employment liabilities are calculated in a similar way to defined benefit pension schemes and spread over the period during which benefit is expected to be derived from the employees’ services, in accordance with the advice of qualified actuaries.
Legal and other disputes
Provision is made for anticipated settlement costs where a reasonable estimate can be made of the likely outcome of legal or other disputes against the Group. In addition, provision is made for legal or other expenses arising from claims received or other disputes.
Back to Contents
|
Notes to the financial statements |
continued |
|
|
2 Accounting policiescontinued
In respect of product liability claims related to products where there is sufficient history of claims made and settlements, an “incurred but not reported” (IBNR) actuarial technique is used to determine a reasonable estimate of the Group’s exposure to unasserted claims for those products and a provision is made on that basis.
No provision is made for other unasserted claims or where an obligation exists under a dispute but it is not possible to make a reasonable estimate. Costs associated with claims made by the Group against third parties are charged to the income statement as they are incurred.
Employee share plans
Incentives in the form of shares are provided to employees under share option and share award schemes. These options and awards are fair valued at their grant dates and the cost is charged to the income statement over the relevant vesting periods. This has been applied on a fully retrospective basis.
The Group provides finance to ESOP Trusts to purchase company shares on the open market to meet the obligation to provide shares when employees exercise their options or awards. Costs of running the ESOP Trusts are charged to the income statement. Shares held by the ESOP Trusts are deducted from other reserves and held at the value of the proceeds receivable from employees on exercise. If there is deemed to be a permanent impairment in value this is reflected by a transfer to retained earnings.
Property, plant and equipment
Property, plant and equipment (PP&E) is stated at the cost of purchase or construction less provisions for depreciation and impairment. Financing costs are not capitalised.
Depreciation is calculated to write off the cost of PP&E, excluding freehold land, using the straight-line basis over its expected useful life. The normal expected useful lives of the major categories of PP&E are reviewed annually and are:
|
|
Freehold buildings | 20 to 50 years |
Leasehold land and buildings | Lease term or 20 to 50 years |
Plant and machinery | 10 to 20 years |
Fixtures and equipment | 3 to 10 years |
|
|
On disposal of PP&E, the cost and related accumulated depreciation and impairments are removed from the financial statements and the net amount, less any proceeds, is taken to the income statement.
Leases
Leasing agreements which transfer to the Group substantially all the benefits and risks of ownership of an asset are treated as finance leases, as if the asset had been purchased outright. The assets are included in PP&E or computer software and the capital elements of the leasing commitments are shown as obligations under finance leases. Assets held under finance leases are depreciated on a basis consistent with similar owned assets or the lease term if shorter. The interest element of the lease rental is included in the income statement. All other leases are operating leases and the annual rentals are included in the income statement on a straight-line basis over the lease term.
Goodwill
Goodwill is stated at cost less impairments. Goodwill is deemed to have an indefinite useful life and is tested for impairment annually.
Where the fair value of the interest acquired in an entity’s assets, liabilities and contingent liabilities exceeds the consideration paid, this excess is recognised immediately as a gain in the income statement.
Intangible assets
Intangible assets are stated at cost less provisions for amortisation and impairments.
Licences, patents, know-how and marketing rights separately acquired or acquired as part of a business combination are amortised over their estimated useful lives from the time they are available for use. The estimated useful lives for determining the amortisation charge are reviewed annually, and take into account the estimated time it takes to bring the compounds or products to market. Any development costs incurred by the Group and associated with acquired licences, patents, know-how or marketing rights are written off to the income statement when incurred, unless the criteria for recognition of an internally generated intangible asset are met.
Brands are valued independently as part of the fair value of businesses acquired from third parties where the brand has a value which is substantial and long-term and where the brands can be sold separately from the rest of the businesses acquired. Brands are amortised over their estimated useful lives, except where it is considered that the useful economic life is indefinite.
Prior to 1998, acquired minor brands and similar intangibles were eliminated in the Group balance sheet against reserves in the year of acquisition.
The costs of acquiring and developing computer software for internal use and internet sites for external use are capitalised as intangible fixed assets where the software or site supports a significant business system and the expenditure leads to the creation of a durable asset. ERP systems software is amortised over seven years and other computer software over three to five years.
Impairment of non-current assets
The carrying values of all non-current assets are reviewed for impairment when there is an indication that the assets might be impaired. Additionally, goodwill, intangible assets with indefinite useful lives and intangible assets which are not yet available for use are tested for impairment annually. Any provision for impairment is charged to the income statement in the year concerned.
Investments in associates and joint ventures
Investments in associates and joint ventures are carried in the consolidated balance sheet at the Group’s share of their net assets at date of acquisition and of their post-acquisition retained profits or losses together with any goodwill arising on the acquisition.
Available-for-sale investments
Available-for-sale investments are initially recorded at cost and then remeasured at subsequent reporting dates to fair value. Unrealised gains and losses on available-for-sale investments are recognised directly in equity. On disposal or impairment of the investments, the gains and losses in equity are recycled into the income statement. Equity investments are recorded in non-current assets unless they are expected to be sold within one year.
Back to Contents
|
Notes to the financial statements |
continued |
|
|
2 Accounting policiescontinued
Purchases and sales of equity investments are accounted for on the trade date and purchases and sales of other available-for-sale investments are accounted for on settlement date.
In 2004 and 2003 equity investments are recorded at cost.
Inventories
Inventories are included in the financial statements at the lower of cost (including raw materials, direct labour, other direct costs and related production overheads) and net realisable value. Cost is generally determined on a first in, first out basis.
Taxation
Current tax is provided at the amounts expected to be paid applying tax rates that have been enacted or substantially enacted by the balance sheet date.
Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised.
Deferred tax is provided on temporary differences arising on investments in subsidiaries, associates and joint ventures, except where the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax is provided using rates of tax that have been enacted or substantively enacted by the balance sheet date. Deferred tax liabilities and assets are not discounted.
Derivative financial instruments and hedging (2005)
Derivative financial instruments are used to manage exposure to market risks from treasury operations. The principal derivative instruments used by GlaxoSmithKline are foreign currency swaps, interest rate swaps and forward foreign exchange contracts. The Group does not hold or issue derivative financial instruments for trading or speculative purposes.
Derivative financial instruments are initially recognised in the balance sheet at cost and then remeasured at subsequent reporting dates to fair value. Hedging derivatives are classified on inception as fair value hedges, cash flow hedges or net investment hedges. Changes in the fair value of derivatives designated as fair value hedges are recorded in the income statement, with the changes in the fair value of the hedged asset or liability.
Changes in the fair value of derivatives designated as cash flow hedges are recognised in equity. Amounts deferred in equity are transferred to the income statement in line with the hedged forecast transaction.
Hedges of net investments in foreign entities are accounted for in a similar way to cash flow hedges.
Changes in the fair value of any derivative instruments that do not qualify for hedge accounting are recognised immediately in the income statement.
Derivative financial instruments and hedging (2004 and 2003)
IAS 32 and 39 were adopted by the Group on 1st January 2005. The 2004 and 2003 information relating to financial instruments remains as reported under UK GAAP and applying the following policies.
Derivative contracts are treated from inception as an economic hedge of the underlying financial instrument with matching accounting treatment and cash flows. Derivative instruments no longer designated as hedges are restated at market value and any future changes in value are taken directly to the profit and loss account.
Currency swaps and forward exchange contracts used to fix the value of the related asset or liability in the contract currency and at the contract rate are accrued to the profit and loss account over the life of the contract.
Gains and losses on foreign exchange contracts designated as hedges of forecast foreign exchange transactions are deferred and included in the measurement of the related foreign currency transactions in the period they occur. Gains and losses on balance sheet hedges are accrued and are taken directly to reserves except that forward premiums/discounts are recognised as interest over the life of the contracts.
Interest differentials under interest swap agreements are recognised in the profit and loss account by adjustment of interest expense over the life of the agreement.
3 New accounting policies and future requirements
The following IFRS and IFRIC interpretation have been issued by the IASB and are likely to affect future Annual Reports.
IFRS 7 ‘Financial instruments: disclosures’ was issued in August 2005 and is required to be implemented by GSK from 1st January 2007. This new standard incorporates the disclosure requirements of IAS 32, which it supersedes, and adds further quantitative and qualitative disclosures in relation to financial instruments.
IFRIC 4 ‘Determining whether an arrangement contains a lease’ was issued in December 2004 and is required to be implemented by GSK from 1st January 2006. The interpretation requires arrangements which may have the nature, but not the legal form, of a lease to be accounted for in accordance with IAS 17 ‘Leases’. This interpretation is not expected to have a material impact on the Group.
4 Exchange rates
The Group uses the average of exchange rates prevailing during the period to translate the results and cash flows of overseas subsidiaries, joint ventures and associated undertakings into sterling and period end rates to translate the net assets of those undertakings. The currencies which most influence these translations, and the relevant exchange rates, were:
| | 2005 | | 2004 | | 2003 | |
|
|
|
|
|
|
| |
Average rates: | | | | | | | |
£/US$ | | 1.82 | | 1.83 | | 1.64 | |
£/Euro | | 1.46 | | 1.47 | | 1.45 | |
£/Yen | | 200.00 | | 197.00 | | 191.00 | |
Period end rates: | | | | | | | |
£/US$ | | 1.72 | | 1.92 | | 1.79 | |
£/Euro | | 1.46 | | 1.41 | | 1.42 | |
£/Yen | | 203.00 | | 197.00 | | 192.00 | |
|
|
|
|
|
|
| |
| | | | | | | |
Back to Contents
|
Notes to the financial statements |
continued |
|
5 Segment information
The Group’s primary segment reporting is by business sector with geographical reporting being the secondary format. The business sectors consist of Pharmaceuticals (prescription pharmaceuticals and vaccines) and Consumer Healthcare (oral care, OTC medicines and nutritional healthcare). The geographical sectors of the USA, Europe and International (other Rest of World markets) reflect the Group’s most significant regional markets and are consistent with the Group’s regional market management reporting structure. Business sector data includes an allocation of corporate costs to each sector on an appropriate basis. There are no sales between business sectors.The Group’s activities are organised on a global basis. The geographical sector figures are therefore influenced by the location of the Group’s operating resources, in particular manufacturing and research, and by variations over time in intra-Group trading and funding arrangements. Turnover is shown by business sector and by location of customer. Other geographic information is given by location of subsidiary. The UK segment information gives turnover by location of customer and location of subsidiary. The UK operating profit, total assets and net assets are also shown. Where the Group co-promotes a product and the third party records the sale, the Group records its share of revenue as co-promotion income within turnover. The nature of co-promotion activities is such that the Group records no costs of sales. Pharmaceutical turnover includes co-promotion revenue of £112 million (2004 – £65 million, 2003 – £35 million).
Turnover by business sector | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
Pharmaceuticals | 18,661 | | 17,100 | | 18,114 | |
Consumer Healthcare | 2,999 | | 2,886 | | 2,956 | |
|
|
|
|
|
| |
Turnover | 21,660 | | 19,986 | | 21,070 | |
|
|
|
|
|
| |
Profit by business sector | | | | | | |
|
|
|
|
|
| |
Pharmaceuticals | 6,159 | | 5,126 | | 5,519 | |
Consumer Healthcare | 715 | | 630 | | 531 | |
|
|
|
|
|
| |
Operating profit | 6,874 | | 5,756 | | 6,050 | |
|
|
|
|
|
| |
Finance income | 257 | | 176 | | 101 | |
Finance costs | (451 | ) | (362 | ) | (254 | ) |
Share of profits after tax of associates and joint ventures: | | | | | | |
Pharmaceuticals | 52 | | 60 | | 57 | |
Consumer Healthcare | – | | – | | – | |
Profit on disposal of interest in associates | – | | 149 | | – | |
|
|
|
|
|
| |
Profit before taxation | 6,732 | | 5,779 | | 5,954 | |
|
|
|
|
|
| |
Taxation | (1,916 | ) | (1,757 | ) | (1,651 | ) |
Profit on disposals of businesses | – | | – | | 5 | |
|
|
|
|
|
| |
Profit after taxation for the year | 4,816 | | 4,022 | | 4,308 | |
|
|
|
|
|
| |
Investments in associates and joint ventures by business sector | | | | | | |
|
|
|
| | | |
Pharmaceuticals | 276 | | 209 | | | |
Consumer Healthcare | – | | – | | | |
|
|
|
| | | |
Investment in associates and joint ventures | 276 | | 209 | | | |
|
|
|
| | | |
Property, plant and equipment and intangible assets by business sector | | | | | | |
|
|
|
| | | |
Additions | | | | | | |
Pharmaceuticals | 2,031 | | 1,301 | | | |
Consumer Healthcare | 164 | | 150 | | | |
|
|
|
| | | |
Total additions | 2,195 | | 1,451 | | | |
|
| |
| | | |
Depreciation/amortisation | | | | | | |
Pharmaceuticals | (807 | ) | (766 | ) | | |
Consumer Healthcare | (97 | ) | (93 | ) | | |
|
|
|
| | | |
Total depreciation/amortisation | (904 | ) | (859 | ) | | |
|
|
|
| | | |
Impairment | | | | | | |
Pharmaceuticals | (92 | ) | (39 | ) | | |
Consumer Healthcare | – | | (5 | ) | | |
|
|
|
| | | |
Total impairment | (92 | ) | (44 | ) | | |
|
|
|
| | | |
Impairment reversal | | | | | | |
Pharmaceuticals | 3 | | 11 | | | |
Consumer Healthcare | – | | – | | | |
|
|
|
| | | |
Total impairment reversal | 3 | | 11 | | | |
|
|
|
| | | |
Back to Contents
|
Notes to the financial statements |
continued |
|
5 Segment informationcontinued
| 2005 | | 2004 | | |
Total assets by business sector | £m | | £m | | |
|
|
|
| | |
Pharmaceuticals | 16,431 | | 14,239 | | |
Consumer Healthcare | 2,446 | | 2,323 | | |
|
|
|
| | |
Total operating assets | 18,877 | | 16,562 | | |
|
|
|
| | |
Investments in associates | 276 | | 209 | | |
Liquid investments | 1,025 | | 1,512 | | |
Derivative financial instruments | 179 | | 5 | | |
Cash and cash equivalents | 4,209 | | 2,467 | | |
Current and deferred taxation | 2,630 | | 2,187 | | |
Tangible assets held for sale | 2 | | 2 | | |
|
|
|
| | |
Total assets | 27,198 | | 22,944 | | |
|
|
|
| | |
| | | | | |
Total liabilities by business sector | | | | | |
|
|
|
| | |
Pharmaceuticals | (9,099 | ) | (7,687 | ) | |
Consumer healthcare | (1,070 | ) | (963 | ) | |
|
|
|
| | |
Total operating liabilities | (10,169 | ) | (8,650 | ) | |
|
|
|
| | |
Short-term borrowings | (1,200 | ) | (1,582 | ) | |
Long-term borrowings | (5,271 | ) | (4,381 | ) | |
Derivative financial instruments | (150 | ) | (72 | ) | |
Current and deferred taxation | (2,838 | ) | (2,322 | ) | |
|
|
|
| | |
| (19,628 | ) | (17,007 | ) | |
|
|
|
| | |
| | | | | |
| 2005 | | 2004 | | 2003 |
Turnover by location of customer | £m | | £m | | £m |
|
|
|
|
|
|
USA | 9,867 | | 9,191 | | 10,276 |
Europe | 6,892 | | 6,395 | | 6,346 |
International | 4,901 | | 4,400 | | 4,448 |
|
|
|
|
|
|
Turnover | 21,660 | | 19,986 | | 21,070 |
|
|
|
|
|
|
| | | | | |
| 2005 | | 2004 | | |
Property, plant and equipment and intangible asset additions by location | £m | | £m | | |
|
|
|
| | |
USA | 509 | | 323 | | |
Europe | 742 | | 976 | | |
International | 944 | | 152 | | |
|
|
|
| | |
Total additions | 2,195 | | 1,451 | | |
|
|
|
| | |
| | | | | |
| | | | | |
Total assets by location | | | | | |
|
|
|
| | |
USA | 4,459 | | 3,588 | | |
Europe | 16,423 | | 16,536 | | |
International | 5,020 | | 2,921 | | |
Inter-segment trading balances | (7,025 | ) | (6,483 | ) | |
|
|
|
| | |
Total operating assets | 18,877 | | 16,562 | | |
|
|
|
| | |
Investments in associates | 276 | | 209 | | |
Liquid investments | 1,025 | | 1,512 | | |
Derivative financial instruments | 179 | | 5 | | |
Cash and cash equivalents | 4,209 | | 2,467 | | |
Current and deferred taxation | 2,630 | | 2,187 | | |
Tangible assets held for sale | 2 | | 2 | | |
|
|
|
| | |
Total assets | 27,198 | | 22,944 | | |
|
|
|
| | |
Back to Contents
|
Notes to the financial statements |
continued |
|
5 Segment informationcontinued
UK Segment
For the purposes of US GAAP information is given separately in respect of the UK, which, although included in the Group’s Europe market region, is considered the Group’s home segment for the purposes of segmental reporting.
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Turnover by location of customer | 1,431 | | 1,382 | | 1,338 | |
|
|
|
|
|
| |
Turnover including inter-segment turnover | 4,414 | | 4,386 | | 4,610 | |
Inter-segment turnover | 2,657 | | 2,709 | | 2,883 | |
|
|
|
|
|
| |
Turnover by location of subsidiary | 1,757 | | 1,677 | | 1,727 | |
|
|
|
|
|
| |
Operating profit | 1,576 | | 1,327 | | 1,438 | |
|
|
|
|
|
| |
Total assets | 7,057 | | 6,521 | | | |
|
|
|
| | | |
Net operating assets | 2,290 | | 2,253 | | | |
|
|
|
| | | |
6 Other operating income
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Royalties | 83 | | 96 | | 75 | |
Asset disposal profits | 290 | | 146 | | 242 | |
Other income including fair value adjustments | (9 | ) | (7 | ) | (7 | ) |
|
|
|
|
|
| |
| 364 | | 235 | | 310 | |
|
|
|
|
|
| |
Royalties are principally a core of recurring income from the out-licensing of intellectual property. Asset disposal profits include product divestments and disposals of equity investments, intellectual property and tangible property. Other income includes equity investment carrying value adjustments arising from stock market changes and fair value adjustments arising on the Quest Collar and Theravance put and call options.
7 Operating profit
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
The following items have been charged in operating profit: | | | | | | |
Employee costs (Note 8) | 5,254 | | 5,054 | | 5,461 | |
Advertising | 697 | | 599 | | 615 | |
Distribution costs | 270 | | 266 | | 279 | |
Depreciation of property, plant and equipment | 710 | | 691 | | 704 | |
Amortisation of intangible assets | 194 | | 168 | | 127 | |
Net foreign exchange (gains)/losses | (3 | ) | 72 | | 41 | |
Inventories: | | | | | | |
Cost of inventories included in cost of sales | 4,335 | | 4,032 | | 4,337 | |
Write-down of inventories | 119 | | 142 | | 105 | |
Reversal of prior year write-down of inventories | (61 | ) | (49 | ) | (20 | ) |
Operating lease rentals: | | | | | | |
Minimum lease payments | 104 | | 110 | | 144 | |
Contingent rents | 12 | | 9 | | 8 | |
Sub-lease payments | 1 | | – | | – | |
Audit fees | 8.5 | | 7.2 | | 6.9 | |
Fees to auditors for other work: | | | | | | |
Auditors’ UK firm | 1.8 | | 2.6 | | 1.7 | |
Auditors’ overseas firms | 4.2 | | 4.7 | | 5.9 | |
|
|
|
|
|
| |
Back to Contents
|
Notes to the financial statements |
continued |
|
7 Operating profitcontinued
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Analysis of fees to auditors for other work: | | | | | | |
Advisory services related to section 404 of Sarbanes-Oxley Act 2002 | 2.4 | | 2.0 | | 1.3 | |
Other non-statutory assurance services | 1.0 | | 1.4 | | 1.3 | |
Tax compliance services | 0.7 | | 1.0 | | 0.8 | |
Tax planning and advice | 1.6 | | 2.0 | | 3.8 | |
Other services | 0.3 | | 0.9 | | 0.4 | |
|
|
|
|
|
| |
Included within audit fees above is a fee of £10,700 (2004 – £10,000, 2003 – £10,000) relating to the company audit of GlaxoSmithKline plc. Included within other non-statutory assurance services are amounts related to the Group’s preparation for the adoption of International Financial Reporting Standards. Other services include human resources advisory, compliance and treasury related services.
At 31st December 2005, the amount due to PricewaterhouseCoopers for fees yet to be invoiced was £3.0 million, comprising statutory audit £2.1 million, further assurance £0.7 million and taxation services of £0.2 million.
8 Employee costs
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Wages and salaries | 4,152 | | 3,864 | | 3,999 | |
Social security costs | 432 | | 430 | | 444 | |
Pension and other post-employment costs (see Note 26) | 350 | | 347 | | 421 | |
Cost of share-based incentive plans | 236 | | 333 | | 375 | |
Severance and other costs from integration and restructuring activities | 84 | | 80 | | 222 | |
|
|
|
|
|
| |
| 5,254 | | 5,054 | | 5,461 | |
|
|
|
|
|
| |
The Group provides benefits to employees, commensurate with local practice in individual countries, including, in some markets, healthcare insurance, subsidised car schemes and personal life assurance.
| 2005 | | 2004 | | 2003 | |
The average number of persons employed by the Group (including Directors) during the year | Number | | Number | | Number | |
|
|
|
|
|
| |
Manufacturing | 30,906 | | 31,427 | | 34,265 | |
Selling, general and administration | 53,634 | | 53,513 | | 54,128 | |
Research and development | 14,963 | | 14,897 | | 14,773 | |
|
|
|
|
|
| |
| 99,503 | | 99,837 | | 103,166 | |
|
|
|
|
|
| |
The average number of Group employees excludes temporary and contract staff. The numbers of Group employees at the end of each financial year are given in the Financial record on page 174.The average number of persons employed by GlaxoSmithKline plc in 2005 was nil (2004 – nil).
The compensation of the Directors, the CET and the Company Secretary, in aggregate, was as follows:
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Wages and salaries | 17 | | 13 | | 16 | |
Social security costs | 1 | | 1 | | 1 | |
Pension and other post-employment costs | 3 | | 2 | | 1 | |
Cost of share-based incentive plans | 15 | | 16 | | 19 | |
|
|
|
|
|
| |
| 36 | | 32 | | 37 | |
|
|
|
|
|
| |
Information on Directors’ remuneration is given in the Remuneration Report on pages 37 to 54.
Back to Contents
|
Notes to the financial statements |
continued |
|
9 Finance income
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Interest income | 268 | | 173 | | 98 | |
Unwinding of discount on assets | – | | 3 | | 3 | |
Interest on extended credit on receivables | 8 | | – | | – | |
Net investment hedges | (17 | ) | – | | – | |
Fair value adjustments on non-hedging derivatives | (2 | ) | – | | – | |
|
|
|
|
|
| |
| 257 | | 176 | | 101 | |
|
|
|
|
|
| |
10 Finance costs
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Interest on bank loans and overdrafts | (11 | ) | (6 | ) | (6 | ) |
Interest on other loans | (412 | ) | (337 | ) | (226 | ) |
Interest in respect of finance leases | (4 | ) | (2 | ) | (2 | ) |
Realised losses on financial instruments | – | | (1 | ) | – | |
Unwinding of discount on provisions | (25 | ) | (16 | ) | (20 | ) |
Fair value hedges | 2 | | – | | – | |
Fair value adjustments on non-hedging derivatives | (1 | ) | – | | – | |
|
|
|
|
|
| |
| (451 | ) | (362 | ) | (254 | ) |
|
|
|
|
|
| |
11 Associates and joint ventures
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Associates: | | | | | | |
Share of after tax profits of Quest Diagnostics Inc. | 52 | | 59 | | 58 | |
Share of after tax losses of other associates | (1 | ) | (1 | ) | (2 | ) |
|
|
|
|
|
| |
| 51 | | 58 | | 56 | |
Share of after tax profits/(losses) of joint ventures | 1 | | 2 | | 1 | |
|
|
|
|
|
| |
| 52 | | 60 | | 57 | |
|
|
|
|
|
| |
Share of turnover of joint ventures | 32 | | 31 | | 31 | |
Sales to joint ventures and associates | 48 | | 50 | | 51 | |
|
|
|
|
|
| |
Summarised income statement information in respect of the Group’s associates is set out below:
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Total turnover | 3,029 | | 2,806 | | 2,893 | |
Total profit/(loss) | 296 | | 275 | | 268 | |
|
|
|
|
|
| |
12 Taxation
| 2005 | | 2004 | | 2003 | |
Taxation charge based on profits for the year | £m | | £m | | £m | |
|
|
|
|
|
| |
UK corporation tax at the UK statutory rate | 589 | | 429 | | 673 | |
Less double taxation relief | (235 | ) | (156 | ) | (290 | ) |
|
|
|
|
|
| |
| 354 | | 273 | | 383 | |
Overseas taxation | 1,665 | | 1,394 | | 1,578 | |
|
|
|
|
|
| |
Current taxation | 2,019 | | 1,667 | | 1,961 | |
Deferred taxation | (103 | ) | 90 | | (310 | ) |
|
|
|
|
|
| |
| 1,916 | | 1,757 | | 1,651 | |
|
|
|
|
|
| |
Back to Contents
|
Notes to the financial statements |
continued |
|
12 Taxationcontinued
Reconciliation of the taxation rate on Group profits | 2005 | | 2004 | | 2003 | |
% | % | % |
|
|
|
|
|
| |
UK statutory rate of taxation | 30.0 | | 30.0 | | 30.0 | |
Overseas taxes | 3.0 | | 2.5 | | 1.9 | |
Benefit of special tax status | (2.3 | ) | (3.6 | ) | (3.8 | ) |
R&D credits | (1.4 | ) | (1.5 | ) | (1.2 | ) |
Intercompany stock profit | 1.0 | | 0.3 | | (0.4 | ) |
Impact of share based payments | (0.3 | ) | 1.5 | | 1.3 | |
Tax on profit of associates | (0.4 | ) | (0.4 | ) | (0.5 | ) |
Other differences | (0.4 | ) | 0.5 | | (0.6 | ) |
Prior year items | (0.7 | ) | 1.1 | | 1.0 | |
|
|
|
|
|
| |
Tax rate | 28.5 | | 30.4 | | 27.7 | |
|
|
|
|
|
| |
The Group operates in countries where the tax rate differs from the UK tax rate. Profits arising from certain operations in Singapore, Puerto Rico, Ireland and Belgium are accorded special status and are taxed at reduced rates compared with the normal rates of tax in these territories. The effect of this reduction in the taxation charge increased earnings per share by 2.7p in 2005, 3.6p in 2004 and 3.9p in 2003.
The Group is required under IFRS to create a deferred tax asset in respect of unrealised intercompany profit arising on stock held by the Group at the year end by applying the tax rate of the country in which the stock is held (rather than the tax rate of the country where the profit was originally made and tax paid, which is the practice under UK and US GAAP). The Group tax rate was increased by 1.0% in 2005 (2004 – 0.3%, 2003 – 0.4% decrease) as a result of reductions in work-in-progress and finished goods.
The integrated nature of the Group’s worldwide operations, involving significant investment in research and strategic manufacture at a limited number of locations, with consequential cross-border supply routes into numerous end-markets, gives rise to complexity and delay in negotiations with revenue authorities as to the profits on which individual Group companies are liable to tax. Disagreements with, and between, revenue authorities as to intra-Group transactions, in particular the price at which goods should be transferred between Group companies in different tax jurisdictions, can produce conflicting claims from revenue authorities as to the profits to be taxed in individual territories. Resolution of such issues is a continuing fact of life for GSK.
The Group has open issues with the revenue authorities in the USA, UK, Japan and Canada; by far the largest relates to Glaxo heritage products, in respect of which the US Internal Revenue Service (IRS) and HM Revenue & Customs (HMRC) in the UK have made competing and contradictory claims. GSK has attempted to settle the US dispute, first through direct discussion with the IRS and subsequently through discussions between the US and UK authorities under the terms of the double tax convention between the two countries; these discussions were terminated in July 2003. On 6th January 2004 the IRS issued a Notice of Deficiency for the years 1989-1996 claiming additional taxes of $2.7 billion.
On 2nd April 2004 the Group filed a petition in the US Tax Court disputing the IRS claim and seeking a refund of $1 billion in taxes. On 25th January 2005 the IRS issued a further Notice of Deficiency for the years 1997-2000 claiming additional federal taxes of $1.9 billion, which the Group contested by filing a petition in the US Tax Court on 12th April 2005, to which the IRS filed its statutory Answer on 7th June 2005. In September 2005 the Court agreed to consolidate the IRS claims for 1997-2000 with those for 1989-1996 into a single trial. The total claims for these periods amount to $4.6 billion of additional federal taxes and related interest to 31st December 2005 of $3.7 billion, net of federal tax relief, giving a total of $8.3 billion. The Group’s petitions against the IRS claims include counter-claims for repayment of federal taxes totalling $1.8 billion, based partly by reference to an Advance Pricing Agreement (APA) between SmithKline Beecham and the IRS covering the transfer pricing ofTagametbetween 1991 and 1993. On 23rd December 2004 the IRS filed a motion for summary judgement to exclude any evidence relating to APAs from the court proceedings. On 31st March 2005 the trial judge denied the IRS motion and reserved ruling on the admissibility of APA evidence until full trial, which is scheduled to commence on 16th October 2006. A decision is expected by mid-2008.
As similar tax issues remain open for 2001 to date, GSK expects to receive further substantial claims by the IRS for these years. GSK continues to believe that the profits reported by its US subsidiaries for the period 1989 to date, on which it has paid taxes in the USA, are more than sufficient to reflect the activities of its US operations. However, the Group tax creditor balance at 31st December 2005 of £2.3 billion (2004 –£1.8 billion) includes a provision for the estimated amount at which the IRS dispute might ultimately be settled. If the IRS were to follow the same methodology as applied previously in respect of these later years, GSK estimates that the potential unprovided exposure in respect of this dispute with the IRS for the years 1989-2005 amounted to approximately $11.5 billion at 31st December 2005 (2004 – $10.1 billion).
GSK is in continuing discussions with HMRC in respect of UK transfer pricing and other matters which are in dispute for the years 1995 to date. However little progress has been made over the past year and consequently these matters may become subject to litigation in due course.
Back to Contents
|
Notes to the financial statements |
continued |
|
12 Taxationcontinued
GSK uses the best advice in determining its transfer pricing methodology and in seeking to manage transfer pricing issues to a satisfactory conclusion and, on the basis of external professional advice, continues to believe that it has made adequate provision for the liabilities likely to arise from open assessments. However, there continues to be a wide difference of views between the Group, the IRS, HMRC and other relevant taxation authorities where open issues exist. The ultimate liability for such matters may vary from the amounts provided and is dependent upon the outcome of litigation proceedings and negotiations with the relevant tax authorities.
Except as shown in this Annual Report, no provision has been made for taxation which would arise on the distribution of profits retained by overseas subsidiary and associated undertakings, on the grounds that no remittance of profit retained at 31st December 2005 is required in such a way that incremental tax will arise. The aggregate amount of these unremitted profits at the balance sheet date was approximately £24 billion.
At 31st December 2005 the Group had recognised a deferred tax asset of £87 million (2004 – £20 million) in respect of income tax losses of approximately £291 million (2004 – £63 million). Of these losses, £64 million (2004 – £28 million) are due to expire between 2007–2012, £184 million (2004 – £19 million) are due to expire between 2018–2025 and £43 million (2004 – £16 million) are available indefinitely. At 31st December 2005 the Group had not recognised any deferred tax asset in respect of income tax losses of approximately £217 million (2004 –£387 million), of which £28 million (2004 – £358 million) are due to expire between 2007–2012, £79 million (2004 – £nil) are due to expire between 2018–2025 and £110 million (2004 – £29 million) are available indefinitely. The Group had capital losses at 31st December 2005 estimated to be in excess of £10 billion in respect of which no deferred tax asset has been recognised. Deferred tax assets are not recognised where there is insufficient evidence that losses will be utilised.
Movement on current tax account | Payable | | Recoverable | | Net | |
£m | £m | £m |
|
|
|
|
|
| |
At 1st January 2005 | (1,753 | ) | 155 | | (1,598 | ) |
Exchange adjustments | (183 | ) | 2 | | (181 | ) |
Charge to profit and loss account | (1,591 | ) | (428 | ) | (2,019 | ) |
Cash paid | 1,195 | | 512 | | 1,707 | |
Other movements | 63 | | 175 | | 238 | |
|
|
|
|
|
| |
At 31st December 2005 | (2,269 | ) | 416 | | (1,853 | ) |
|
|
|
|
|
| |
Movement in deferred tax assets and liabilities
Deferred taxation asset/(liability) | Accelerated capital allowances | | Intangibles | | Intra-group profit | | Product & business disposals | | Pensions & other post retirement benefits | | Tax Losses | | Legal & other disputes | | Manu- facturing restructuring | | Stock valuation adjustments | | Share option and award schemes | | Other net temporary differences | | Total | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset at | | | | | | | | | | | | | | | | | | | | | | | | |
1st January 2005 | (54 | ) | 34 | | 759 | | – | | 524 | | 19 | | 149 | | 73 | | (62 | ) | 67 | | 523 | | 2,032 | |
Deferred tax liability at | | | | | | | | | | | | | | | | | | | | | | | | |
1st January 2005 | (558 | ) | (328 | ) | – | | (32 | ) | 294 | | 1 | | 10 | | 26 | | (52 | ) | – | | 70 | | (569 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
At 1st January 2005 | (612 | ) | (294 | ) | 759 | | (32 | ) | 818 | | 20 | | 159 | | 99 | | (114 | ) | 67 | | 593 | | 1,463 | |
IAS 39 adjustments | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | (5 | ) | (5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1st January 2005, | | | | | | | | | | | | | | | | | | | | | | | | |
as adjusted | (612 | ) | (294 | ) | 759 | | (32 | ) | 818 | | 20 | | 159 | | 99 | | (114 | ) | 67 | | 588 | | 1,458 | |
Exchange adjustments | (9 | ) | (6 | ) | – | | – | | 45 | | – | | 19 | | 1 | | (6 | ) | – | | 55 | | 99 | |
Credit/(charge) to income | (10 | ) | 16 | | (50 | ) | (3 | ) | 29 | | (24 | ) | 62 | | (20 | ) | (5 | ) | 59 | | 49 | | 103 | |
Credit/(charge) to equity | – | | – | | – | | – | | 257 | | – | | – | | – | | – | | 25 | | (18 | ) | 264 | |
Transfer to/from current tax | 10 | | – | | – | | 39 | | (88 | ) | – | | (79 | ) | (7 | ) | 3 | | | | (13 | ) | (135 | ) |
Acquisitions | 6 | | (258 | ) | – | | – | | – | | 86 | | – | | – | | – | | | | 4 | | (162 | ) |
Other movements | – | | 2 | | – | | – | | (1 | ) | 5 | | – | | – | | – | | | | 12 | | 18 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31st December 2005 | (615 | ) | (540 | ) | 709 | | 4 | | 1,060 | | 87 | | 161 | | 73 | | (122 | ) | 151 | | 677 | | 1,645 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset at | | | | | | | | | | | | | | | | | | | | | | | | |
31st December 2005 | (492 | ) | (18 | ) | 709 | | (9 | ) | 1,035 | | 63 | | 160 | | 73 | | (72 | ) | 151 | | 614 | | 2,214 | |
Deferred tax liability at | | | | | | | | | | | | | | | | | | | | | | | | |
31st December 2005 | (123 | ) | (522 | ) | – | | 13 | | 25 | | 24 | | 1 | | – | | (50 | ) | – | | 63 | | (569 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (615 | ) | (540 | ) | 709 | | 4 | | 1,060 | | 87 | | 161 | | 73 | | (122 | ) | 151 | | 677 | | 1,645 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxation provided on stock valuation adjustments, intra-Group profit and other temporary differences shown above are current. All deferred taxation movements arise from the origination and reversal of temporary differences. Other net temporary differences include accrued expenses and other provisions.
Back to Contents
|
Notes to the financial statements |
continued |
|
13 Earnings per share
| 2005 | | 2004 | | 2003 | |
p | p | p |
|
|
|
|
|
| |
Basic earnings per share | 82.6 | | 68.1 | | 72.3 | |
Diluted earnings per share | 82.0 | | 68.0 | | 72.1 | |
|
|
|
|
|
| |
Earnings per share has been calculated by dividing the profit attributable to shareholders by the weighted average number of shares in issue during the period. The number of shares used in calculating basic and diluted earnings per share are reconciled below.
Weighted average number of shares in issue | millions | | millions | | millions | |
|
|
|
|
|
| |
Basic | 5,674 | | 5,736 | | 5,806 | |
Dilution for share options | 46 | | 12 | | 18 | |
|
|
|
|
|
| |
Diluted | 5,720 | | 5,748 | | 5,824 | |
|
|
|
|
|
| |
Shares held by the ESOP Trusts are excluded. The trustees have waived their rights to dividends on the shares held by the ESOP Trusts.
14 Dividends
2005 | First interim | | Second interim | | Third interim | | Fourth interim | | Total | |
|
|
|
|
|
|
|
|
|
| |
Total dividend (£m) | 568 | | 567 | | 568 | | 792 | | 2,495 | |
Dividend per share (pence) | 10 | | 10 | | 10 | | 14 | | 44 | |
| | | | | | | | | | |
Paid/payable | 7th July 2005 | | 6th October 2005 | | 5th January 2006 | | 6th April 2006 | | | |
|
|
|
|
|
|
|
|
|
| |
2004 | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Total dividend (£m) | 575 | | 573 | | 571 | | 684 | | 2,403 | |
Dividend per share (pence) | 10 | | 10 | | 10 | | 12 | | 42 | |
| | | | | | | | | | |
Paid | 1st July 2004 | | 30th September 2004 | | 6th January 2005 | | 7th April 2005 | | | |
|
|
|
|
|
|
|
|
|
| |
2003 | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Total dividend (£m) | 524 | | 522 | | 520 | | 808 | | 2,374 | |
Dividend per share (pence) | 9 | | 9 | | 9 | | 14 | | 41 | |
| | | | | | | | | | |
Paid | 3rd July 2003 | | 2nd October 2003 | | 6th January 2004 | | 15th April 2004 | | | |
|
|
|
|
|
|
|
|
|
| |
Under IFRS interim dividends are only recognised in the financial statements when paid and not when declared. GSK normally pays a dividend two quarters after the quarter to which it relates and one quarter after it is declared. The 2005 financial statements recognise those dividends paid in 2005, namely the third and fourth interim dividends for 2004 and the first and second interim dividends for 2005. The amounts recognised in each year are as follows:
| 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Dividends to shareholders | 2,390 | | 2,476 | | 2,333 | |
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
100 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
15 Property, plant and equipment | | | , | | | | | |
| Land and buildings £m | | Plant equipment and vehicles £m | | Assets in construction £m | | Total £m | |
|
|
|
|
|
|
|
| |
Cost at 1st January 2004 | 3,999 | | 7,214 | | 650 | | 11,863 | |
Exchange adjustments | (78 | ) | (93 | ) | (11 | ) | (182 | ) |
Additions | 81 | | 333 | | 473 | | 887 | |
Additions through business combinations | 10 | | 28 | | – | | 38 | |
Disposals | (58 | ) | (267 | ) | (6 | ) | (331 | ) |
Reclassifications | 113 | | 300 | | (424 | ) | (11 | ) |
Transfer to assets held for sale | (5 | ) | (3 | ) | – | | (8 | ) |
|
|
|
|
|
|
|
| |
Cost at 31st December 2004 | 4,062 | | 7,512 | | 682 | | 12,256 | |
Exchange adjustments | 136 | | 183 | | 19 | | 338 | |
Additions | 54 | | 307 | | 640 | | 1,001 | |
Additions through business combinations | 32 | | 45 | | 33 | | 110 | |
Disposals | (82 | ) | (404 | ) | (4 | ) | (490 | ) |
Reclassifications | 83 | | 255 | | (348 | ) | (10 | ) |
Transfer to assets held for sale | (4 | ) | (11 | ) | – | | (15 | ) |
|
|
|
|
|
|
|
| |
Cost at 31st December 2005 | 4,281 | | 7,887 | | 1,022 | | 13,190 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Depreciation at 1st January 2004 | (1,111 | ) | (4,281 | ) | – | | (5,392 | ) |
Exchange adjustments | 25 | | 63 | | – | | 88 | |
Provision for the year | (123 | ) | (568 | ) | – | | (691 | ) |
Disposals | 29 | | 208 | | – | | 237 | |
Reclassifications | 8 | | (5 | ) | – | | 3 | |
Transfer to assets held for sale | 1 | | 5 | | – | | 6 | |
|
|
|
|
|
|
|
| |
Depreciation at 31st December 2004 | (1,171 | ) | (4,578 | ) | – | | (5,749 | ) |
Exchange adjustments | (38 | ) | (119 | ) | – | | (157 | ) |
Provision for the year | (125 | ) | (585 | ) | – | | (710 | ) |
Disposals | 43 | | 356 | | – | | 399 | |
Reclassifications | – | | 1 | | – | | 1 | |
Transfer to assets held for sale | 1 | | 10 | | – | | 11 | |
|
|
|
|
|
|
|
| |
Depreciation at 31st December 2005 | (1,290 | ) | (4,915 | ) | – | | (6,205 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Impairment at 1st January 2004 | (130 | ) | (157 | ) | (28 | ) | (315 | ) |
Exchange adjustments | 4 | | 1 | | – | | 5 | |
Disposals | 6 | | 17 | | 1 | | 24 | |
Impairment losses | (24 | ) | (11 | ) | – | | (35 | ) |
Reversal of impairments | 8 | | 3 | | – | | 11 | |
|
|
|
|
|
|
|
| |
Impairment at 31st December 2004 | (136 | ) | (147 | ) | (27 | ) | (310 | ) |
Exchange adjustments | (9 | ) | (2 | ) | – | | (11 | ) |
Disposals | 10 | | 2 | | 2 | | 14 | |
Impairment losses | (13 | ) | (18 | ) | – | | (31 | ) |
Reversal of impairments | – | | 3 | | – | | 3 | |
Transfer to assets held for sale | 2 | | – | | – | | 2 | |
|
|
|
|
|
|
|
| |
Impairment at 31st December 2005 | (146 | ) | (162 | ) | (25 | ) | (333 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Total depreciation and impairment at 31st December 2004 | (1,307 | ) | (4,725 | ) | (27 | ) | (6,059 | ) |
| | | | | | | | |
Total depreciation and impairment at 31st December 2005 | (1,436 | ) | (5,077 | ) | (25 | ) | (6,538 | ) |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Net book value at 1st January 2004 | 2,758 | | 2,776 | | 622 | | 6,156 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Net book value at 31st December 2004 | 2,755 | | 2,787 | | 655 | | 6,197 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Net book value at 31st December 2005 | 2,845 | | 2,810 | | 997 | | 6,652 | |
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
101 |
Back to Contents
|
Notes to the financial statements |
continued |
|
15 Property, plant and equipmentcontinued
The net book value at 31st December 2005 of the Group’s land and buildings comprises freehold properties £2,635 million (2004 – £2,556 million), properties with leases of 50 years or more £155 million (2004 – £143 million) and properties with leases of less than 50 years £55 million (2004 – £56 million).
Included in land and buildings at 31st December 2005 are leased assets with a cost of £165 million (2004 – £155 million), accumulated amortisation of £49 million (2004 – £46 million) and a net book value of £116 million (2004 – £109 million).
Included in plant, equipment and vehicles at 31st December 2005 are leased assets with a cost of £153 million (2004 – £93 million), accumulated amortisation of £57 million (2004 – £25 million) and a net book value of £96 million (at 1st January 2005 – £68 million).
The impairment losses principally arise from decisions to rationalise facilities and are calculated based on either fair value less costs to sell or value in use. The value in use calculations determine the net present value of the projected risk-adjusted, post-tax cash flows of the relevant asset or cash generating unit, applying a discount rate of the Group post-tax weighted average cost of capital of 8%, adjusted where appropriate for country specific risks. This approximates to applying a pre-tax discount rate to pre-tax cash flows. These losses have been charged through Cost of sales, £16 million, Research and development, £2 million, and Selling, general and administration, £13 million.
16 Goodwill
| 2005 £m | | 2004 £m | |
|
|
|
| |
Cost at 1st January | 304 | | 294 | |
Exchange adjustments | 10 | | 11 | |
Additions through business combinations | 383 | | – | |
Disposals | (1 | ) | – | |
Assets written off | – | | (1 | ) |
|
|
|
| |
Cost at 31st December | 696 | | 304 | |
|
|
|
| |
Net book value at 1st January | 304 | | 294 | |
|
|
|
| |
| | | | |
Net book value at 31st December | 696 | | 304 | |
|
|
|
| |
The additions for the year comprise £357 million on the acquisition of ID Biomedical Corporation and £26 million on the acquisition of Corixa Corporation. See Note 34 for further details.
Goodwill is not amortised but is tested for impairment at least annually. Value in use calculations are generally utilised to calculate recoverable amount. Value in use is calculated as the net present value of the projected risk-adjusted, post-tax cash flows of the cash generating unit in which the goodwill is contained, applying a discount rate of the Group post-tax weighted average cost of capital of 8%, adjusted where appropriate for country specific risks. This approximates to applying a pre-tax discount rate to pre-tax cash flows.
|
|
GSK Annual Report 2005 |
102 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
17 Other intangible assets | | | | | | | | |
| Computer software £m | | Licences, patents, etc £m | | Brands £m | | Total £m | |
|
|
|
|
|
|
|
| |
Cost at 1st January 2004 | 541 | | 1,059 | | 1,169 | | 2,769 | |
Exchange adjustments | (6 | ) | (39 | ) | (25 | ) | (70 | ) |
Additions | 77 | | 449 | | – | | 526 | |
Disposals | (9 | ) | (1 | ) | (1 | ) | (11 | ) |
Assets written off | (5 | ) | (19 | ) | – | | (24 | ) |
Reclassifications from property, plant and equipment | 11 | | – | | – | | 11 | |
|
|
|
|
|
|
|
| |
Cost at 31st December 2004 | 609 | | 1,449 | | 1,143 | | 3,201 | |
Exchange adjustments | 13 | | 72 | | 41 | | 126 | |
Additions | 62 | | 207 | | – | | 269 | |
Additions through business combinations | – | | 816 | | – | | 816 | |
Disposals | 1 | | (29 | ) | – | | (28 | ) |
Assets written off | (10 | ) | (43 | ) | – | | (53 | ) |
Reclassifications from property, plant and equipment | 10 | | – | | – | | 10 | |
|
|
|
|
|
|
|
| |
Cost at 31st December 2005 | 685 | | 2,472 | | 1,184 | | 4,341 | |
|
|
|
|
|
|
|
| |
Amortisation at 1st January 2004 | (234 | ) | (202 | ) | – | | (436 | ) |
Exchange adjustments | 3 | | 11 | | – | | 14 | |
Provision for the year | (93 | ) | (75 | ) | – | | (168 | ) |
Disposals | 9 | | – | | – | | 9 | |
Assets written off | 4 | | 1 | | – | | 5 | |
Reclassifications from property, plant and equipment | (3 | ) | – | | – | | (3 | ) |
|
|
|
|
|
|
|
| |
Amortisation at 31st December 2004 | (314 | ) | (265 | ) | – | | (579 | ) |
Exchange adjustments | (6 | ) | (21 | ) | – | | (27 | ) |
Provision for the year | (85 | ) | (109 | ) | – | | (194 | ) |
Disposals | – | | 5 | | – | | 5 | |
Assets written off | 7 | | 5 | | – | | 12 | |
Reclassifications from property, plant and equipment | (1 | ) | – | | – | | (1 | ) |
|
|
|
|
|
|
|
| |
Amortisation at 31st December 2005 | (399 | ) | (385 | ) | – | | (784 | ) |
|
|
|
|
|
|
|
| |
Impairment at 1st January 2004 | (22 | ) | (58 | ) | (23 | ) | (103 | ) |
Exchange adjustments | – | | 1 | | 1 | | 2 | |
Impairment losses | (1 | ) | (8 | ) | – | | (9 | ) |
Disposals | – | | – | | 1 | | 1 | |
|
|
|
|
|
|
|
| |
Impairment at 31st December 2004 | (23 | ) | (65 | ) | (21 | ) | (109 | ) |
Exchange adjustments | – | | (2 | ) | (2 | ) | (4 | ) |
Impairment losses | (1 | ) | (60 | ) | (1 | ) | (62 | ) |
Assets written off | 1 | | – | | – | | 1 | |
|
|
|
|
|
|
|
| |
Impairment at 31st December 2005 | (23 | ) | (127 | ) | (24 | ) | (174 | ) |
|
|
|
|
|
|
|
| |
Total amortisation and impairment at 31st December 2004 | (337 | ) | (330 | ) | (21 | ) | (688 | ) |
| | | | | | | | |
Total amortisation and impairment at 31st December 2005 | (422 | ) | (512 | ) | (24 | ) | (958 | ) |
|
|
|
|
|
|
|
| |
Net book value at 1st January 2004 | 285 | | 799 | | 1,146 | | 2,230 | |
|
|
|
|
|
|
|
| |
Net book value at 31st December 2004 | 272 | | 1,119 | | 1,122 | | 2,513 | |
|
|
|
|
|
|
|
| |
Net book value at 31st December 2005 | 263 | | 1,960 | | 1,160 | | 3,383 | |
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
103 |
Back to Contents
|
Notes to the financial statements |
continued |
|
17 Other intangible assets continued
Amortisation and impairment has been charged through Research and development, and Selling, general and administration. At 31st December 2005, the net book value of computer software included £24 million that had been internally generated.
The additions through business combinations in the year of £816 million comprise £701 million from the acquisition of ID Biomedical Corporation and £115 million from the acquisition of Corixa Corporation (see Note 34). Other additions to licences and patents in the year relate to the purchase of development and commercialisation rights for Botox in certain territories acquired from Allergan and various other compounds rights (see Note 35).
Brands comprise a portfolio of products acquired with the acquisitions of Sterling Winthrop Inc. in 1994, and The Block Drug Company in 2001. The net book values of the major brands are as follows:
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Panadol | 340 | | 322 | |
Sensodyne | 230 | | 226 | |
Polident | 97 | | 96 | |
Corega | 87 | | 85 | |
Poligrip | 60 | | 59 | |
Solpadeine | 56 | | 57 | |
Others | 290 | | 277 | |
|
|
|
| |
| 1,160 | | 1,122 | |
|
|
|
| |
Each of these brands is considered to have an indefinite life, given the strength and durability of the brand and the level of marketing support. The brands are in relatively stable and profitable market sectors, and their size, diversification and market shares mean that the risk of market-related factors causing a shortening of the brands’ lives is considered to be relatively low. The Group is not aware of any material legal, regulatory, contractual, competitive, economic or other factor which could limit their useful lives. Accordingly, they are not amortised. Each brand is tested annually for impairment applying a fair value less costs to sell methodology and using five year post-tax cash flow forecasts with a terminal value calculation and applying a discount rate of the Group post-tax weighted average cost of capital of 8%, adjusted where appropriate for country-specific risks. This approximates to applying a pre-tax discount rate to pre-tax cash flows.
The main assumptions include future sales prices and volumes, product contribution and the future development expenditure required to maintain the products marketability and registration in the relevant jurisdiction and the product’s life. These assumptions are reviewed as part of management’s budgeting and strategic planning cycle for changes in market conditions and product erosion, through generic competition.
18 Investments in associates and joint ventures
| Joint | | Associated | | 2005 | | 2004 | |
ventures | undertakings | Total | Total |
£m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| | | | | | | | |
At 1st January | 14 | | 195 | | 209 | | 210 | |
Implementation of accounting for financial instruments under IAS 39 | – | | (7 | ) | (7 | ) | – | |
|
|
|
|
|
|
|
| |
At 1st January, as adjusted | 14 | | 188 | | 202 | | 210 | |
Exchange adjustments | 1 | | 25 | | 26 | | (14 | ) |
Additions | – | | 2 | | 2 | | 2 | |
Transfers | – | | – | | – | | (1 | ) |
Disposals | – | | – | | – | | (36 | ) |
Retained profit for the year | (1 | ) | 47 | | 46 | | 48 | |
|
|
|
|
|
|
|
| |
At 31st December | 14 | | 262 | | 276 | | 209 | |
|
|
|
|
|
|
|
| |
The principal associated undertaking is Quest Diagnostics Inc., a US clinical laboratory business listed on the New York Stock Exchange. The investment had a book value at 31st December 2005 of £244 million (2004 – £173 million) and a market value of £1,093 million (2004 –£908 million).
At 31st December 2005, the Group owned 18.4% of Quest (2004 – 18.6%). Although the Group holds less than 20% of the ownership interest and voting control in Quest, the Group has the ability to exercise significant influence through its active participation on the Quest Board of Directors and Board sub-committees.
|
|
GSK Annual Report 2005 |
104 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
18 Investments in associates and joint venturescontinued
Summarised balance sheet information in respect of the Group’s associates is set out below: | 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Total assets | 3,134 | | 2,233 | |
Total liabilities | (1,481 | ) | (999 | ) |
|
|
|
| |
Net assets | 1,653 | | 1,234 | |
|
|
|
| |
Group’s share of associates‘ net assets | 262 | | 195 | |
|
|
|
| |
Investments in joint ventures comprise £17 million share of gross assets (2004 – £16 million) and £3 million share of gross liabilities (2004 – £2 million). These principally arise from 50% interests in two joint ventures, Shionogi-GlaxoSmithKline Holdings, L.P., which is developing specified chemical compounds, and GlaxoSmithKline Shire BioChem, which primarily co-marketsCombivir,TrizivirandEpivirin certain territories.
| 2005 | | 2004 | |
19 Other investments | Total | | Total | |
| £m | | £m | |
|
|
|
| |
At 1st January | 298 | | 262 | |
Implementation of accounting for financial instruments under IAS 39 | 61 | | – | |
|
|
|
| |
At 1st January as adjusted | 359 | | 262 | |
Exchange adjustments | 33 | | (11 | ) |
Additions | 23 | | 103 | |
Fair value movements | 14 | | – | |
Impairments | (35 | ) | (25 | ) |
Transfers | (12 | ) | 1 | |
Disposals | (20 | ) | (32 | ) |
|
|
|
| |
At 31st December | 362 | | 298 | |
|
|
|
| |
Other investments comprise non-current equity investments which are available-for-sale investments that are recorded at fair value at each balance sheet date. For investments traded in an active market, the fair value is determined by reference to the relevant stock exchange quoted bid price. For other investments, the fair value is estimated by reference to the current market value of similar instruments or by reference to the discounted cash flows of the underlying net assets.
The Group holds a number of equity investments, frequently in entities where the Group has entered into research collaborations. Equity investments are recorded as non-current assets unless they are expected to be sold within one year, in which case they are recorded as current assets. Non-current equity investments include listed investments of £268 million (2004 – £270 million) that offer the Group the opportunity for return through dividend income and fair value gains.
On disposal investments fair value movements are reclassified from reserves to the income statement based on average cost.
The impairment losses recorded in the tables above have been recognised in the income statement for the year within other operating income, together with amounts recycled from the fair value reserve (Note 32) on recognition of the impairments. These impairments initially result from prolonged or significant declines in the fair value of the equity investments below acquisition cost, subsequent to which any further declines in fair value are immediately taken to the income statement.
20 Other non-current assets
Other non-current assets comprise of sundry receivables which are due in more than one year, including insurance recovery receivables which have been discounted using risk-free rates of return and derivative financial instruments.
21 Inventories | | | | |
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Raw materials and consumables | 721 | | 629 | |
Work in progress | 552 | | 644 | |
Finished goods | 904 | | 920 | |
|
|
|
| |
| 2,177 | | 2,193 | |
|
|
|
| |
|
|
GSK Annual Report 2005 |
105 |
Back to Contents
|
Notes to the financial statements |
continued |
|
| | | | |
22 Trade and other receivables | | | | |
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Trade receivables | 4,411 | | 3,786 | |
Prepaid pension contributions | 1 | | 9 | |
Other prepayments and accrued income | 285 | | 226 | |
Interest receivable | 42 | | 56 | |
Employee loans and advances | 59 | | 49 | |
Derivative financial instruments | 180 | | 5 | |
Other receivables | 370 | | 320 | |
|
|
|
| |
| 5,348 | | 4,451 | |
|
|
|
| |
Trade receivables include £2 million (2004 – £7 million) due from associates and joint ventures, and are shown after deducting provisions for bad and doubtful debts of £140 million (2004 – £128 million).
23 Cash and cash equivalents | | | | |
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Cash at bank and in hand | 686 | | 408 | |
Short-term deposits | 1,677 | | 884 | |
Commercial paper | 1,846 | | 1,175 | |
|
|
|
| |
| 4,209 | | 2,467 | |
|
|
|
| |
Cash and cash equivalents include highly liquid investments with maturities of three months or less.
24 Assets held for sale | | | | |
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Land and buildings | 1 | | 2 | |
Plant, equipment and vehicles | 1 | | – | |
|
|
|
| |
| 2 | | 2 | |
|
|
|
| |
| | | | |
| | | | |
25 Trade and other payables | | | | |
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
| | | | |
Trade payables | 819 | | 707 | |
Wages and salaries | 804 | | 639 | |
Social security | 102 | | 114 | |
Other payables | 240 | | 269 | |
Deferred income | 34 | | 27 | |
Customer return and rebate accruals | 1,187 | | 982 | |
Other accruals | 1,784 | | 1,451 | |
Derivative financial instruments | 171 | | 72 | |
Dividends payable | 6 | | 6 | |
|
|
|
| |
| 5,147 | | 4,267 | |
|
|
|
| |
Customer return and rebate accruals are provided for by the Group at the point of sale in respect of the estimated rebates, discounts or allowances payable to customers, principally in the USA. Provisions are made at the time of sale but the actual amounts paid are based on claims made some time after the initial recognition of the sale. Because the amounts are estimated they may not fully reflect the final outcome and the amounts are subject to change dependent upon, amongst other things, the types of buying group and product sales mix. The level of provision is reviewed and adjusted quarterly in the light of historical experience of actual rebates, discounts or allowances given and returns made and any changes in arrangements. Future events could cause the assumptions on which the provisions are based to change, which could affect the future results of the Group.
|
|
GSK Annual Report 2005 |
106 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
26 Pensions and other post-employment benefits |
|
Pension and other post-employment costs | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
UK pension schemes | 124 | | 119 | | 163 | |
US pension schemes | 41 | | 44 | | 83 | |
Other overseas pensions schemes | 83 | | 74 | | 61 | |
Unfunded post-retirement healthcare schemes | 100 | | 92 | | 90 | |
Other post-employment costs | 2 | | 18 | | 24 | |
|
|
|
|
|
| |
| 350 | | 347 | | 421 | |
|
|
|
|
|
| |
Analysed as: | | | | | | |
Funded defined benefit/hybrid schemes | 198 | | 192 | | 263 | |
Unfunded defined benefit schemes | 25 | | 22 | | 19 | |
Defined contribution schemes | 25 | | 23 | | 25 | |
Unfunded post-retirement healthcare schemes | 100 | | 92 | | 90 | |
Other post-employment costs | 2 | | 18 | | 24 | |
|
|
|
|
|
| |
| 350 | | 347 | | 421 | |
|
|
|
|
|
| |
| | | | | | |
The costs of the defined benefit pension and post-retirement healthcare schemes are charged in the income statement as follows: |
| | | | | | |
Cost of sales | 71 | | 68 | | 84 | |
Selling, general and administration | 75 | | 72 | | 101 | |
Research and development | 177 | | 166 | | 187 | |
|
|
|
|
|
| |
| 323 | | 306 | | 372 | |
|
|
|
|
|
| |
GSK entities operate pension arrangements which cover the Group’s material obligations to provide pensions to retired employees. These arrangements have been developed in accordance with local practices in the countries concerned. Pension benefits can be provided by state schemes; by defined contribution schemes, whereby retirement benefits are determined by the value of funds arising from contributions paid in respect of each employee, or by defined benefit schemes, whereby retirement benefits are based on employee pensionable remuneration and length of service. Some ‘hybrid’ defined benefit schemes also include defined contribution sections.
Contributions to defined benefit schemes are determined in accordance with the advice of independent, professionally qualified actuaries. Pension costs of defined benefit schemes for accounting purposes have been assessed in accordance with independent actuarial advice, using the projected unit method. In certain countries pension benefits are provided on an unfunded basis, some administered by trustee companies. Liabilities are generally assessed annually in accordance with the advice of independent actuaries. Formal, independent, actuarial valuations of the Group’s main plans are undertaken regularly, normally at least every three years.
The assets of funded schemes are generally held in separately administered trusts or are insured. Assets are invested in different classes in order to maintain a balance between risk and return. Investments are diversified to limit the financial effect of the failure of any individual investment. During 2005, the target asset allocations for the UK schemes were 65% equities and 35% bonds and for the US scheme were 77% equities, 20% bonds and 3% property. The longer term aim is to increase the property element to 10% with a consequent reduction in equities.
Actuarial movements in the year are recognised in full through the statement of recognised income and expense.
The UK discount rate is based on the iBoxx over 15 year AA index and the US discount rate is based on Moody’s Aa index. The expected return on bonds reflects the portfolio mix of index-linked, government and corporate bonds. An equity risk premium of between 3% and 4% is added to this for equities. Projected inflation rate and pension increases are long term predictions based on the yield gap between long term index-linked and fixed interest Gilts. In the UK, mortality rates are calculated using the PA92 standard mortality tables projected to 2006. Plan obligations are then increased by between 3% and 10%, depending on each individual scheme’s mortality experience, to make allowance for future improvements in life expectancy. In the USA, mortality rates are calculated using the RP2000 fully generational table, projected using scale AA, with the white collar adjustment. This builds in a full allowance for future improvements in life expectancy.
During 2005, the Group made special funding contributions to the UK and US pension schemes totalling £366 million. GSK has agreed with the trustees of the UK and US defined benefit pension schemes that the Group would make additional contributions of approximately £370 million per year over a five-year period ending 31st December 2009 in order to eliminate the deficits on an IAS 19 basis, by that point.
In the UK the defined benefit pension schemes operated for the benefit of former Glaxo Wellcome employees and former SmithKline Beecham employees remain separate. These schemes were closed to new entrants in 2001 and subsequent UK employees are entitled to join a defined contribution scheme. In the USA the former Glaxo Wellcome and SmithKline Beecham defined benefit schemes were merged during 2001.
In addition, the Group operates a number of post-retirement healthcare schemes, the principal one of which is in the USA.
The following information relates to the Group’s defined benefit pension and post-retirement healthcare schemes.
|
GSK Annual Report 2005 |
107 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
26 Pensions and other post-employment benefits continued |
|
The Group has applied the following assumptions in assessing the liabilities: |
|
| UK | | USA | | Rest of World | |
|
| |
| |
| |
| 2005 | | 2004 | | 2003 | | 2005 | | 2004 | | 2003 | | 2005 | | 2004 | | 2003 | |
| % pa | | % pa | | % pa | | % pa | | % pa | | % pa | | % pa | | % pa | | % pa | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Rate of increase of future earnings | 4.00 | | 4.00 | | 4.00 | | 5.00 | | 5.00 | | 5.50 | | 3.25 | | 3.25 | | 3.00 | |
Discount rate | 4.75 | | 5.25 | | 5.25 | | 5.50 | | 5.75 | | 6.25 | | 3.75 | | 4.25 | | 4.75 | |
Expected pension increases | 2.75 | | 2.50 | | 2.50 | | n/a | | n/a | | n/a | | 2.00 | | 2.00 | | 2.00 | |
Cash balance credit/conversion rate | n/a | | n/a | | n/a | | 4.50 | | 4.75 | | 5.25 | | 1.75 | | 1.75 | | 1.50 | |
Inflation rate | 2.75 | | 2.50 | | 2.50 | | 2.50 | | 2.50 | | 2.50 | | 1.75 | | 1.75 | | 1.50 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The amounts recorded in the income statement and statement of recognised income and expense for the three years ended 31st December 2005 in relation to the defined benefit pension and post-retirement healthcare schemes were as follows:
| | | | | | | | | Post-retirement | |
Pensions | benefits |
|
|
|
|
|
|
|
| |
| |
2005 | UK | | USA | | Rest of World | | Group | | Group | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| |
Amounts charged to operating profit | | | | | | | | | | |
Current service cost | 117 | | 63 | | 52 | | 232 | | 46 | |
Past service cost | – | | – | | – | | – | | 1 | |
Expected return on pension scheme assets | (285 | ) | (126 | ) | (28 | ) | (439 | ) | – | |
Interest on scheme liabilities | 276 | | 104 | | 34 | | 414 | | 53 | |
Settlements and curtailments | 16 | | – | | – | | 16 | | – | |
|
|
|
|
|
|
|
| |
| |
| 124 | | 41 | | 58 | | 223 | | 100 | |
|
|
|
|
|
|
|
| |
| |
Actuarial losses recorded in the statement of recognised income and expense | (490 | ) | (109 | ) | (93 | ) | (692 | ) | (102 | ) |
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | | |
| | | | | | | | | Post-retirement | |
Pensions | benefits |
|
|
|
|
|
|
|
| |
| |
2004 | UK | | USA | | Rest of World | | Group | | Group | |
£m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
| |
Amounts charged to operating profit | | | | | | | | | | |
Current service cost | 117 | | 58 | | 42 | | 217 | | 37 | |
Past service cost | – | | – | | 2 | | 2 | | – | |
Expected return on pension scheme assets | (272 | ) | (118 | ) | (20 | ) | (410 | ) | – | |
Interest on scheme liabilities | 269 | | 104 | | 27 | | 400 | | 55 | |
Settlements and curtailments | 5 | | – | | – | | 5 | | – | |
|
|
|
|
|
|
|
| |
| |
| 119 | | 44 | | 51 | | 214 | | 92 | |
|
|
|
|
|
|
|
| |
| |
Actuarial gains/(losses) recorded in the statement of recognised income and expense | 162 | | 26 | | (26 | ) | 162 | | (54 | ) |
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | | |
| | | | | | | | | Post-retirement | |
| | | | | | | Pensions | | benefits | |
|
|
|
|
|
|
|
| |
| |
2003 | UK | | USA | | Rest of World | | Group | | Group | |
£m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
| |
Amounts charged to operating profit | | | | | | | | | | |
Current service cost | 109 | | 67 | | 44 | | 220 | | 29 | |
Past service cost | 3 | | (7 | ) | (16 | ) | (20 | ) | (3 | ) |
Expected return on pension scheme assets | (231 | ) | (111 | ) | (17 | ) | (359 | ) | – | |
Interest on scheme liabilities | 246 | | 119 | | 25 | | 390 | | 64 | |
Settlements and curtailments | 36 | | 15 | | – | | 51 | | – | |
|
|
|
|
|
|
|
| |
| |
| 163 | | 83 | | 36 | | 282 | | 90 | |
|
|
|
|
|
|
|
| |
| |
Actuarial (losses)/gains recorded in the statement of recognised income and expense | (452 | ) | 174 | | (7 | ) | (285 | ) | (147 | ) |
|
|
|
|
|
|
|
| |
| |
The total actuarial losses recorded in the statement of recognised income and expense since 1st January 2003 amount to £1,118 million.
|
GSK Annual Report 2005 |
108 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
26 Pensions and other post-employment benefits continued |
The fair values of the assets and liabilities of the UK and US defined benefit schemes, together with aggregated data for other defined benefit schemes in the Group are as follows:
| UK | | USA | | Rest of World | | Group | |
|
|
|
| |
|
|
| |
| |
| |
At 31st December 2005 | | | | | | | | | Average | | | | | |
Expected rate | Fair | Expected rate | Fair | expected rate | Fair | Fair |
of return | value | of return | value | of return | value | value |
% | £m | % | £m | % | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equities | 7.75 | | 3,895 | | 8.50 | | 1,440 | | 7.00 | | 192 | | 5,527 | |
Property | – | | – | | 7.50 | | 106 | | 6.25 | | 11 | | 117 | |
Bonds | 4.25 | | 1,764 | | 5.50 | | 352 | | 3.50 | | 302 | | 2,418 | |
Other assets | 4.00 | | 85 | | 4.00 | | 78 | | 3.25 | | 152 | | 315 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair value of assets | | | 5,744 | | | | 1,976 | | | | 657 | | 8,377 | |
Present value of scheme obligations | | | (7,054 | ) | | | (2,150 | ) | | | (922 | ) | (10,126 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,310 | ) | | | (174 | ) | | | (265 | ) | (1,749 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Included in other non-current assets | | | – | | | | – | | | | 12 | | 12 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Included in pensions and other post-employment benefits | | | (1,310 | ) | | | (174 | ) | | | (277 | ) | (1,761 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,310 | ) | | | (174 | ) | | | (265 | ) | (1,749 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Actual return on plan assets | | | 940 | | | | 130 | | | | 48 | | 1,118 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
| UK | | USA | | Rest of World | | Group | |
|
|
|
|
|
|
|
|
At 31st December 2004 | | | | | | | | | Average | | | | | |
Expected rate | Fair | Expected rate | Fair | expected rate | Fair | Fair |
of return | value | of return | value | of return | value | value |
% | £m | % | £m | % | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equities | 8.25 | | 3,053 | | 8.50 | | 1,223 | | 7.50 | | 208 | | 4,484 | |
Property | – | | – | | 6.50 | | 58 | | 6.25 | | 7 | | 65 | |
Bonds | 4.50 | | 1,428 | | 5.75 | | 307 | | 3.75 | | 270 | | 2,005 | |
Other assets | 4.00 | | 80 | | 2.50 | | 50 | | 2.25 | | 62 | | 192 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair value of assets | | | 4,561 | | | | 1,638 | | | | 547 | | 6,746 | |
Present value of scheme obligations | | | (5,735 | ) | | | (1,750 | ) | | | (761 | ) | (8,246 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,174 | ) | | | (112 | ) | | | (214 | ) | (1,500 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Included in other non-current assets | | | – | | | | – | | | | 14 | | 14 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Included in pensions and other post-employment benefits | | | (1,174 | ) | | | (112 | ) | | | (228 | ) | (1,514 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,174 | ) | | | (112 | ) | | | (214 | ) | (1,500 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Actual return on plan assets | | | 430 | | | | 199 | | | | 28 | | 657 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
| UK | | USA | | Rest of World | | Group | |
|
|
|
| |
|
|
| |
| |
| |
At 31st December 2003 | | | | | | | | | Average | | | | | |
Expected rate | Fair | Expected rate | Fair | expected rate | Fair | Fair |
of return | value | of return | value | of return | value | value |
% | £m | % | £m | % | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equities | 8.25 | | 3,147 | | 8.50 | | 1,191 | | 7.75 | | 194 | | 4,532 | |
Property | – | | – | | 6.50 | | 52 | | 6.50 | | 6 | | 58 | |
Bonds | 4.50 | | 594 | | 5.75 | | 314 | | 4.00 | | 226 | | 1,134 | |
Other assets | 4.00 | | 214 | | 1.00 | | 26 | | 2.00 | | 18 | | 258 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair value of assets | | | 3,955 | | | | 1,583 | | | | 444 | | 5,982 | |
Present value of scheme obligations | | | (5,508 | ) | | | (1,751 | ) | | | (707 | ) | (7,966 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,553 | ) | | | (168 | ) | | | (263 | ) | (1,984 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Included in other non-current assets | | | – | | | | – | | | | 9 | | 9 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Included in pensions and other post-employment benefits | | | (1,553 | ) | | | (168 | ) | | | (272 | ) | (1,993 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | (1,553 | ) | | | (168 | ) | | | (263 | ) | (1,984 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Actual return on plan assets | | | 610 | | | | 341 | | | | 30 | | 981 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | |
|
GSK Annual Report 2005 |
109 |
Back to Contents
|
Notes to the financial statements |
continued |
|
26 Pensions and other post-employment benefitscontinued
| | | | | | | Pensions | | Post-retirement | |
benefits |
|
|
|
|
|
|
|
|
|
Movements in defined benefit obligations | UK | | USA | | Rest of World | | Group | Group |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
|
Obligations at 1st January 2003 | (4,503 | ) | (1,789 | ) | (602 | ) | (6,894 | ) | (834 | ) |
Exchange adjustments | – | | 190 | | (47 | ) | 143 | | 79 | |
Service cost | (112 | ) | (60 | ) | (28 | ) | (200 | ) | (26 | ) |
Interest cost | (246 | ) | (119 | ) | (25 | ) | (390 | ) | (64 | ) |
Actuarial losses | (788 | ) | (57 | ) | (40 | ) | (885 | ) | (147 | ) |
Scheme participants’ contributions | (13 | ) | – | | (3 | ) | (16 | ) | (8 | ) |
Benefits paid | 190 | | 99 | | 38 | | 327 | | 49 | |
Settlements and curtailments | (36 | ) | (15 | ) | – | | (51 | ) | – | |
|
|
|
|
|
|
|
| |
| |
Obligations at 31st December 2003 | (5,508 | ) | (1,751 | ) | (707 | ) | (7,966 | ) | (951 | ) |
|
|
|
|
|
|
|
| |
| |
Exchange adjustments | – | | 126 | | 31 | | 157 | | 52 | |
Service cost | (117 | ) | (58 | ) | (44 | ) | (219 | ) | (37 | ) |
Interest cost | (269 | ) | (104 | ) | (27 | ) | (400 | ) | (55 | ) |
Actuarial losses | (34 | ) | (60 | ) | (49 | ) | (143 | ) | (54 | ) |
Scheme participants’ contributions | (12 | ) | – | | (3 | ) | (15 | ) | (8 | ) |
Benefits paid | 210 | | 97 | | 38 | | 345 | | 48 | |
Settlements and curtailments | (5 | ) | – | | – | | (5 | ) | – | |
|
|
|
|
|
|
|
| |
| |
Obligations at 31st December 2004 | (5,735 | ) | (1,750 | ) | (761 | ) | (8,246 | ) | (1,005 | ) |
|
|
|
|
|
|
|
| |
| |
Exchange adjustments | – | | (217 | ) | 14 | | (203 | ) | (138 | ) |
Service cost | (117 | ) | (63 | ) | (52 | ) | (232 | ) | (47 | ) |
Interest cost | (276 | ) | (104 | ) | (34 | ) | (414 | ) | (53 | ) |
Actuarial losses | (1,137 | ) | (112 | ) | (128 | ) | (1,377 | ) | (102 | ) |
Scheme participants’ contributions | (12 | ) | – | | (3 | ) | (15 | ) | (9 | ) |
Benefits paid | 239 | | 96 | | 42 | | 377 | | 46 | |
Settlements and curtailments | (16 | ) | – | | – | | (16 | ) | – | |
|
|
|
|
|
|
|
| |
| |
Obligations at 31st December 2005 | (7,054 | ) | (2,150 | ) | (922 | ) | (10,126 | ) | (1,308 | ) |
|
|
|
|
|
|
|
| |
| |
The liability for the US post-retirement healthcare scheme has been assessed using the same assumptions as for the US pension scheme, together with the assumption for future medical inflation of 10%, reducing by 0.75% per year to 5% in 2013 and thereafter. On this basis the liability for the US scheme has been assessed at £1,133 million (2004 – £895 million; 2003 – £851 million).
The defined benefit pension obligation is analysed as follows:
| 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
|
Funded | (9,858 | ) | (8,029 | ) | (7,758 | ) |
Unfunded | (268 | ) | (217 | ) | (208 | ) |
|
|
|
|
|
| |
| (10,126 | ) | (8,246 | ) | (7,966 | ) |
|
|
|
|
|
| |
Post-retirement benefits are unfunded.
|
GSK Annual Report 2005 |
110 |
Back to Contents
|
|
Notes to the financial statements |
continued |
|
26 Pensions and other post-employment benefitscontinued
| | | | | | | | | Post-retirement | |
| | | | | | | Pensions | | benefits |
|
|
|
|
|
|
|
| |
| |
Movements in fair value of assets | UK | | USA | | Rest of World | | Group | | Group | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| |
Assets at 1st January 2003 | 3,224 | | 1,351 | | 348 | | 4,923 | | – | |
Exchange adjustments | – | | (170 | ) | (17 | ) | (187 | ) | – | |
Expected return on assets | 231 | | 111 | | 17 | | 359 | | – | |
Actuarial gains | 336 | | 231 | | 33 | | 600 | | – | |
Employer contributions | 341 | | 159 | | 98 | | 598 | | 41 | |
Scheme participants’ contributions | 13 | | – | | 3 | | 16 | | 8 | |
Benefits paid | (190 | ) | (99 | ) | (38 | ) | (327 | ) | (49 | ) |
|
|
|
|
|
|
|
| |
| |
Assets at 31st December 2003 | 3,955 | | 1,583 | | 444 | | 5,982 | | – | |
|
|
|
|
|
|
|
| |
| |
Exchange adjustments | – | | (117 | ) | 27 | | (90 | ) | – | |
Expected return on assets | 272 | | 118 | | 20 | | 410 | | – | |
Actuarial gains | 196 | | 86 | | 23 | | 305 | | – | |
Employer contributions | 336 | | 65 | | 68 | | 469 | | 40 | |
Scheme participants’ contributions | 12 | | – | | 3 | | 15 | | 8 | |
Benefits paid | (210 | ) | (97 | ) | (38 | ) | (345 | ) | (48 | ) |
|
|
|
|
|
|
|
| |
| |
Assets at 31st December 2004 | 4,561 | | 1,638 | | 547 | | 6,746 | | – | |
|
|
|
|
|
|
|
| |
| |
Exchange adjustments | – | | 200 | | (4 | ) | 196 | | – | |
Expected return on assets | 285 | | 126 | | 28 | | 439 | | – | |
Actuarial gains | 647 | | 3 | | 35 | | 685 | | – | |
Employer contributions | 478 | | 105 | | 90 | | 673 | | 37 | |
Scheme participants’ contributions | 12 | | – | | 3 | | 15 | | 9 | |
Benefits paid | (239 | ) | (96 | ) | (42 | ) | (377 | ) | (46 | ) |
|
|
|
|
|
|
|
| |
| |
Assets at 31st December 2005 | 5,744 | | 1,976 | | 657 | | 8,377 | | – | |
|
|
|
|
|
|
|
| |
| |
The UK defined benefit schemes include defined contribution sections with account balances totalling £515 million at 31st December 2005 (2004 – £404 million, 2003 – £327 million). Information on scheme assets under US GAAP is given in Note 38.
Employer contributions for 2006 are estimated to be approximately £700 million in respect of deferred benefit pension schemes and £50 million in respect of post-retirement benefits.
The transition date for conversion to IFRS for GSK was 1st January 2003 and therefore the following historical data has been presented from that date. This will be built up to a rolling five year record over the next two years.
| | | | | | | | | Post-retirement | |
| | | Pensions | benefits |
|
|
|
|
|
|
|
|
History of actuarial gains and losses | UK | | USA | | Rest of World | | Group | Group |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
2005 | | | | | | | | | | |
Actuarial gains of scheme assets (£m) | 647 | | 3 | | 35 | | 685 | | | |
Percentage of scheme assets at 31st December 2005 | 11 | % | – | | 5 | % | 8 | % | | |
|
|
|
|
|
|
|
| | | |
Actuarial losses of scheme liabilities (£m) | (1,137 | ) | (112 | ) | (128 | ) | (1,377 | ) | (102 | ) |
Percentage of scheme obligations at 31st December 2005 | 16 | % | 5 | % | 14 | % | 14 | % | 8 | % |
|
|
|
|
|
|
|
| |
| |
Fair value of assets | 5,744 | | 1,976 | | 657 | | 8,377 | | – | |
Present value of scheme obligations | (7,054 | ) | (2,150 | ) | (922 | ) | (10,126 | ) | (1,308 | ) |
|
|
|
|
|
|
|
| |
| |
Deficits in the schemes | (1,310 | ) | (174 | ) | (265 | ) | (1,749 | ) | (1,308 | ) |
|
|
|
|
|
|
|
| |
| |
|
|
GSK Annual Report 2005 |
111 |
Back to Contents
|
Notes to the financial statements |
continued |
|
26 Pensions and other post-employment benefitscontinued
| | | | | | | | | Post-retirement | |
| | | Pensions | benefits |
|
|
|
|
|
|
| |
| |
History of actuarial gains and losses | UK | | USA | | Rest of World | | Group | | Group | |
| £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | | |
2004 | | | | | | | | | | |
Actuarial gains of scheme assets (£m) | 196 | | 86 | | 23 | | 305 | | | |
Percentage of scheme assets at 31st December 2004 | 4 | % | 5 | % | 4 | % | 5 | % | | |
|
|
|
|
|
|
|
| |
| |
Actuarial (losses)/gains of scheme liabilities (£m) | (34 | ) | (60 | ) | (49 | ) | (143 | ) | (54 | ) |
Percentage of of scheme obligations at 31st December 2004 | 1 | % | 3 | % | 6 | % | 2 | % | 5 | % |
|
|
|
|
|
|
|
| |
| |
Fair value of assets | 4,561 | | 1,638 | | 547 | | 6,746 | | – | |
Present value of scheme obligations | (5,735 | ) | (1,750 | ) | (761 | ) | (8,246 | ) | (1,005 | ) |
|
|
|
|
|
|
|
| |
| |
Deficits in the schemes | (1,174 | ) | (112 | ) | (214 | ) | (1,500 | ) | (1,005 | ) |
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | | |
2003 | | | | | | | | | | |
Actuarial gains/(losses) of scheme assets (£m) | 336 | | 231 | | 33 | | 600 | | | |
Percentage of scheme assets at 31st December 2003 | 8 | % | 15 | % | 7 | % | 10 | % | | |
|
|
|
|
|
|
|
| |
| |
Actuarial (losses)/gains of scheme liabilities (£m) | (788 | ) | (57 | ) | (40 | ) | (885 | ) | (147 | ) |
Percentage of scheme obligations at 31st December 2003 | 14 | % | 3 | % | 6 | % | 11 | % | 15 | % |
|
|
|
|
|
|
|
| |
| |
Fair value of assets | 3,955 | | 1,583 | | 444 | | 5,982 | | – | |
Present value of scheme obligations | (5,508 | ) | (1,751 | ) | (707 | ) | (7,966 | ) | (951 | ) |
|
|
|
|
|
|
|
| |
| |
Deficits in the schemes | (1,553 | ) | (168 | ) | (263 | ) | (1,984 | ) | (951 | ) |
|
|
|
|
|
|
|
| |
| |
Sensitivity analysis
Changes in the assumptions used may have a material impact on the annual defined benefit pension and post-retirement costs or the benefit obligations.
| £m | |
|
| |
A 0.25% decrease in discount rate would have the following approximate effect: | | |
| | |
Increase in annual pension cost | 6 | |
Increase in annual post-retirement benefits cost | 1 | |
Increase in pension obligation | 400 | |
Increase in post-retirement benefits obligation | 40 | |
|
| |
A one year increase in life expectancy would have the following approximate effect: | | |
| | |
Increase in annual pension cost | 19 | |
Increase in annual post-retirement benefits cost | 4 | |
Increase in pension obligation | 270 | |
Increase in post-retirement benefits obligation | 50 | |
|
| |
A 0.25% decrease in expected rates of returns on assets would have the following approximate effect: | | |
| | |
Increase in annual pension cost | 20 | |
|
| |
A 1% increase in the rate of future healthcare inflation would have the following approximate effect: | | |
| | |
Increase in annual post-retirement benefits cost | 10 | |
Increase in post-retirement benefits obligation | 90 | |
|
| |
|
GSK Annual Report 2005 |
112 |
Back to Contents
|
Notes to the financial statements |
continued |
|
27 Other provisions
| | | | | Legal | | | | | |
| Manufacturing | | Merger | | and other | | Other | | | |
| restructuring | | integration | | disputes | | provisions | | Total | |
| £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
At 1st January 2005 | 46 | | 224 | | 1,074 | | 187 | | 1,531 | |
Exchange adjustments | 2 | | 6 | | 88 | | 8 | | 104 | |
Additions through business combinations | – | | – | | – | | 37 | | 37 | |
Charge for the year | – | | 16 | | 380 | | 102 | | 498 | |
Unwinding of discount | – | | – | | 18 | | 6 | | 24 | |
Applied | (10 | ) | (42 | ) | (297 | ) | (100 | ) | (449 | ) |
Reversed unused | (12 | ) | (8 | ) | (76 | ) | (16 | ) | (112 | ) |
Reclassifications and other movements | – | | (4 | ) | (22 | ) | 29 | | 3 | |
|
|
|
|
|
|
|
|
|
| |
At 31st December 2005 | 26 | | 192 | | 1,165 | | 253 | | 1,636 | |
|
|
|
|
|
|
|
|
|
| |
To be settled within one year | 10 | | 77 | | 657 | | 151 | | 895 | |
To be settled after one year | 16 | | 115 | | 508 | | 102 | | 741 | |
|
|
|
|
|
|
|
|
|
| |
At 31st December 2005 | 26 | | 192 | | 1,165 | | 253 | | 1,636 | |
|
|
|
|
|
|
|
|
|
| |
The Group has recognised costs in previous years in respect of plans for manufacturing and other restructuring initiated in 1998, 1999 and in 2001 following the merger of Glaxo Wellcome and SmithKline Beecham and the acquisition of Block Drug. These plans are largely completed. Costs recognised as a provision, principally in respect of identified severances at sites where it has been announced that manufacturing activities will cease and site closure and cleaning costs are expected to be incurred mainly within the next three years. Costs of asset write-downs have been recognised as impairments of property, plant and equipment.
The Group has recognised costs in previous years in respect of plans for the integration of the Glaxo Wellcome and SmithKline Beecham businesses. Implementation of the integration following the merger is substantially complete. Costs recognised as a provision in respect of identified severances are expected to be incurred in 2006 and in respect of the programme to encourage staff to convert Glaxo Wellcome or SmithKline Beecham share options into GlaxoSmithKline share options when employees exercise these options up to 2010. The discount on this latter provision increased by £4 million in 2005 (2004 – £4 million), and was calculated using risk-free rates of return.
GlaxoSmithKline is involved in a number of legal and other disputes, including notification of possible claims. Provisions for legal and other disputes include amounts relating to US anti-trust, product liability, contract terminations, self-insurance, environmental clean-up and property rental. The company’s Directors, having taken legal advice, have established provisions after taking into account insurance and other agreements and having regard to the relevant facts and circumstances of each matter and in accordance with accounting requirements. These provisions were discounted by £71 million in 2005 (2004 – £11 million) using risk-free rates of return. The effect of the change in the discount rate in 2005 is to increase the discount at 31st December by £20 million. A number of products have a history of claims made and settlements which makes it possible to use an IBNR (incurred but not reported) actuarial technique to determine a reasonable estimate of the Group’s exposure for unasserted claims in relation to those products. Apart from the IBNR provision, no provisions have been made for unasserted claims. The ultimate liability for such matters may vary from the amounts provided and is dependent upon the outcome of litigation proceedings, investigations and possible settlement negotiations.
It is in the nature of the Group’s business that a number of these matters, including those provided using the IBNR actuarial technique, may be the subject of negotiation and litigation over several years. The largest individual amounts provided are expected to be settled within three years.
At 31st December 2005, it is expected that £115 million (2004 – £236 million) of the provision made for legal and other disputes will be reimbursed. This amount is included within non-current assets.
For a discussion of legal issues, refer to Note 41‘Legal proceedings’.
28 Other non-current liabilities
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Accruals and deferred income | 58 | | 66 | |
Derivative financial instruments | 26 | | – | |
. Other payables | 383 | | 339 | |
|
|
|
| |
| 467 | | 405 | |
|
|
|
| |
|
|
GSK Annual Report 2005 |
113 |
Back to Contents
|
Notes to the financial statements |
continued |
|
29 Contingent liabilities
At 31st December 2005 contingent liabilities, comprising guarantees, discounted bills and other items arising in the normal course of business, amounted to £342 million (2004 – £207 million). At 31st December 2005, £96 million (2004 – £134 million) financial assets were pledged as collateral for contingent liabilities. For a discussion of tax issues, refer to Note 12, ‘Taxation’ and of legal issues, refer to Note 41, ‘Legal proceedings’.
30 Net debt
| 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Current assets: | | | | |
Liquid investments | 1,025 | | 1,512 | |
Cash and cash equivalents | 4,209 | | 2,467 | |
|
|
|
| |
| 5,234 | | 3,979 | |
|
|
|
| |
Short-term borrowings: | | | | |
7.375% US$ US Medium Term Note 2005 | – | | (52 | ) |
8.75% £Eurobond 2005 | – | | (500 | ) |
6.125% US$ Notes 2006 | (291 | ) | – | |
Commercial paper | (576 | ) | (830 | ) |
Bank loans and overdrafts | (249 | ) | (163 | ) |
Other loans | (46 | ) | (2 | ) |
Obligations under finance leases | (38 | ) | (35 | ) |
|
|
|
| |
| (1,200 | ) | (1,582 | ) |
|
|
|
| |
Long-term borrowings: | | | | |
6.125% US$ Notes 2006 | – | | (260 | ) |
2.375% US$ US Medium Term Note 2007 | (283 | ) | (260 | ) |
3.375%€ European Medium Term Note 2008 | (689 | ) | (705 | ) |
4.875%£ European Medium Term Note 2008 | (502 | ) | (498 | ) |
3.25% € European Medium Term Note 2009 | (342 | ) | (348 | ) |
3.00%€European Medium Term Note 2012 | (510 | ) | – | |
4.375%US$ US Medium Term Note 2014 | (825 | ) | (772 | ) |
4.00% € European Medium Term Note 2025 | (503 | ) | – | |
5.25% £European Medium Term Note 2033 | (976 | ) | (975 | ) |
5.375% US$ US Medium Term Note 2034 | (288 | ) | (258 | ) |
Loan stock | (11 | ) | (12 | ) |
Bank loans | (3 | ) | (4 | ) |
Other loans and private financing | (256 | ) | (231 | ) |
Obligations under finance leases | (83 | ) | (58 | ) |
|
|
|
| |
| (5,271 | ) | (4,381 | ) |
|
|
|
| |
Net debt | (1,237 | ) | (1,984 | ) |
|
|
|
| |
Current assets
Liquid investments are classified as available-for-sale investments. At 31st December 2005, they included redeemable shares, which were fully collateralised with highly rated bonds, of €1 billion (£685 million). The £1 billion redeemable preference shares held at 31st December 2004 were redeemed during the year. The effective interest rate on liquid investments at 31st December 2005 was approximately 2.8%.
The effective interest rate on cash and cash equivalents at 31st December 2005 was approximately 4.0%.
|
GSK Annual Report 2005 |
114 |
Back to Contents
|
Notes to the financial statements |
continued |
|
30 Net debtcontinued
Short-term borrowings
Commercial paper comprises a US$10 billion programme, of which $991 million (£576 million) was in issue at 31st December 2005 (2004 –$1,593 million (£830 million)), backed up by committed facilities of 364 days duration of $900 million (£523 million) (2004 – $900 million (£469 million)) renewable annually, and liquid investments, cash and cash equivalents as shown in the table above.
The weighted average interest rate on commercial paper borrowings at 31st December 2005 was 4.4% (2004 – 2.4%).
The weighted average interest rate on current bank loans and overdrafts at 31st December 2005 was 4.0% (2004 – 3.0%).
Long-term borrowings
In 2005, two bonds were issued under the European Medium Term Note programme: a€750 million, 7 year, 3% coupon bond and a€750 million, 20 year, 4% coupon bond.
Loans due after one year are repayable over various periods as follows: | | | | |
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Between one and two years | 317 | | 289 | |
Between two and three years | 1,224 | | 279 | |
Between three and four years | 354 | | 1,210 | |
Between four and five years | 9 | | 352 | |
After five years | 3,367 | | 2,251 | |
|
|
|
| |
| 5,271 | | 4,381 | |
|
|
|
| |
The loans repayable after five years carry interest at effective rates between 3.0% and 5.4%. The repayment dates range from 2012 to 2034.
The average effective interest rate of all Notes at 31st December 2005 was approximately 4.5%.
Secured loans
Loans amounting to £20 million (2004 – £11 million) are secured by charges on non-current and current assets.
Finance lease obligations | 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Rental payments due within one year | 41 | | 36 | |
Rental payments due between one and two years | 33 | | 28 | |
Rental payments due between two and three years | 23 | | 17 | |
Rental payments due between three and four years | 13 | | 5 | |
Rental payments due between four and five years | 9 | | 3 | |
Rental payments due after five years | 15 | | 7 | |
|
|
|
| |
Total future rental payments | 134 | | 96 | |
Future finance charges | (13 | ) | (3 | ) |
|
|
|
| |
Total finance lease obligations | 121 | | 93 | |
|
|
|
| |
|
|
GSK Annual Report 2005 |
115 |
Back to Contents
|
Notes to the financial statements |
continued |
|
31 Share capital and share premium account
| | | Share | |
Ordinary shares of 25p each | premium |
Number | | £m | £m |
|
|
|
|
|
| |
| | | | | | |
Share capital authorised | | | | | | |
At 31st December 2003 | 10,000,000,000 | | 2,500 | | | |
At 31st December 2004 | 10,000,000,000 | | 2,500 | | | |
At 31st December 2005 | 10,000,000,000 | | 2,500 | | | |
|
|
|
|
|
| |
Share capital issued and fully paid | | | | | | |
At 1st January 2003 | 6,024,266,345 | | 1,506 | | 224 | |
Issued under share options schemes | 6,041,283 | | 1 | | 40 | |
Purchased and cancelled | (80,844,000 | ) | (20 | ) | – | |
|
|
|
|
|
| |
| | | | | | |
At 31st December 2003 | 5,949,463,628 | | 1,487 | | 264 | |
Issued under share option schemes | 6,300,203 | | 2 | | 40 | |
Purchased and cancelled | (18,075,000 | ) | (5 | ) | – | |
|
|
|
|
|
| |
| | | | | | |
At 31st December 2004 | 5,937,688,831 | | 1,484 | | 304 | |
Issued under share option schemes | 25,162,425 | | 7 | | 245 | |
|
|
|
|
|
| |
At 31st December 2005 | 5,962,851,256 | | 1,491 | | 549 | |
|
|
|
|
|
| |
| | | | | | |
| 31st December | | 31st December | | 31st December | |
2005 | 2004 | 2003 |
|
|
|
|
|
| |
Number (’000) of shares issuable under outstanding options (Note 37) | 221,293 | | 276,954 | | 259,990 | |
|
|
|
|
|
| |
Number (’000) of unissued shares not under option | 3,815,856 | | 3,785,358 | | 3,790,546 | |
|
|
|
|
|
| |
At 31st December 2005, of the issued share capital, 167,436,200 shares were held in the ESOP Trust, 142,779,678 shares were held as Treasury shares and 5,652,635,378 shares were in free issue. All issued shares are fully paid.
A total of £6.5 billion has been spent by the company since 2001 on buying its own shares for cancellation or to be held as Treasury shares, of which £1 billion was spent in 2005. The exact amount and timing of future purchases, and the extent to which repurchased shares will be held as Treasury shares rather than being cancelled, will be determined by the company and is dependent on market conditions and other factors. No shares were purchased in the period 1st January 2006 to 8th February 2006. In the period 9th February 2006 to 24th February 2006 a further 2.7 million shares have been purchased at a cost of £40 million. All purchases were through the publicly announced buy-back programme.
The table below sets out the monthly purchases under the share buy-back programme:
Month | | | Average share price excluding | |
Number of shares | commission and stamp duty |
(000) | £ |
|
|
|
| |
January 2005 | Nil | | – | |
February 2005 | 6,300 | | 12.56 | |
March 2005 | 10,090 | | 12.44 | |
April 2005 | Nil | | – | |
May 2005 | 6,895 | | 13.45 | |
June 2005 | 6,670 | | 13.53 | |
July 2005 | Nil | | – | |
August 2005 | 8,720 | | 13.29 | |
September 2005 | 9,510 | | 13.77 | |
October 2005 | 2,250 | | 14.73 | |
November 2005 | 5,875 | | 14.73 | |
December 2005 | 16,522 | | 14.52 | |
|
|
|
| |
Total | 72,832 | | 13.65 | |
|
|
|
| |
All shares purchased in 2005 are held as Treasury shares. For details of substantial shareholdings refer to ‘Substantial shareholdings’ on page 177.
|
|
GSK Annual Report 2005 |
116 |
Back to Contents
|
Notes to the financial statements |
continued |
|
32 Movements in equity
| Shareholders’ equity | | | | | |
|
Share | | Share | | Retained | | Other | | | Minority | Total |
capital | premium | earnings | reserves | Total | interests | equity |
£m | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 1st January 2003 | 1,506 | | 224 | | 3,065 | | (926 | ) | 3,869 | | 743 | | 4,612 | |
Recognised income and expense for the year | – | | – | | 3,919 | | – | | 3,919 | | 34 | | 3,953 | |
Distributions to minority shareholders | – | | – | | – | | – | | – | | (96 | ) | (96 | ) |
Dividends to shareholders | – | | – | | (2,333 | ) | – | | (2,333 | ) | – | | (2,333 | ) |
Ordinary shares issued | 1 | | 40 | | – | | – | | 41 | | – | | 41 | |
Ordinary shares purchased and cancelled | (20 | ) | – | | (980 | ) | 20 | | (980 | ) | – | | (980 | ) |
Ordinary shares transferred by ESOP Trusts | – | | – | | – | | 26 | | 26 | | – | | 26 | |
Write-down of shares held by ESOP Trusts | – | | – | | (87 | ) | 87 | | – | | – | | – | |
Share-based incentive plans | – | | – | | 375 | | – | | 375 | | – | | 375 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31st December 2003 | 1,487 | | 264 | | 3,959 | | (793 | ) | 4,917 | | 681 | | 5,598 | |
Recognised income and expense for the year | – | | – | | 3,906 | | – | | 3,906 | | 93 | | 3,999 | |
Changes in minority shareholdings | – | | – | | – | | – | | – | | (489 | ) | (489 | ) |
Distributions to minority shareholders | – | | – | | – | | – | | – | | (72 | ) | (72 | ) |
Dividends to shareholders | – | | – | | (2,476 | ) | – | | (2,476 | ) | – | | (2,476 | ) |
Ordinary shares issued | 2 | | 40 | | – | | – | | 42 | | – | | 42 | |
Ordinary shares purchased and cancelled | (5 | ) | – | | (201 | ) | 5 | | (201 | ) | – | | (201 | ) |
Ordinary shares purchased and held as Treasury shares | – | | – | | (799 | ) | – | | (799 | ) | – | | (799 | ) |
Ordinary shares transferred by ESOP Trusts | – | | – | | – | | 23 | | 23 | | – | | 23 | |
Write-down of shares held by ESOP Trusts | – | | – | | (180 | ) | 180 | | – | | – | | – | |
Share-based incentive plans | – | | – | | 333 | | (21 | ) | 312 | | – | | 312 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31st December 2004 | 1,484 | | 304 | | 4,542 | | (606 | ) | 5,724 | | 213 | | 5,937 | |
Implementation of accounting for financial | | | | | | | | | | | | | | |
instruments under IAS 39 | – | | – | | (94 | ) | 78 | | (16 | ) | 4 | | (12 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 1st January 2005, as adjusted | 1,484 | | 304 | | 4,448 | | (528 | ) | 5,708 | | 217 | | 5,925 | |
Recognised income and expense for the year | – | | – | | 4,426 | | (3 | ) | 4,423 | | 153 | | 4,576 | |
Changes in minority shareholdings | – | | – | | (15 | ) | – | | (15 | ) | (25 | ) | (40 | ) |
Distributions to minority shareholders | – | | – | | – | | – | | – | | (86 | ) | (86 | ) |
Dividends to shareholders | – | | – | | (2,390 | ) | – | | (2,390 | ) | – | | (2,390 | ) |
Ordinary shares issued | 7 | | 245 | | – | | – | | 252 | | – | | 252 | |
Ordinary shares purchased and held as Treasury shares | – | | – | | (1,000 | ) | – | | (1,000 | ) | – | | (1,000 | ) |
Ordinary shares transferred by ESOP Trusts | – | | – | | – | | 68 | | 68 | | – | | 68 | |
Write-down of shares held by ESOP Trusts | – | | – | | (155 | ) | 155 | | – | | – | | – | |
Share-based incentive plans | – | | – | | 240 | | – | | 240 | | – | | 240 | |
Tax on share-based incentive plans | – | | – | | 25 | | – | | 25 | | – | | 25 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31st December 2005 | 1,491 | | 549 | | 5,579 | | (308 | ) | 7,311 | | 259 | | 7,570 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Retained earnings and other reserves amounted to £5,271 million at 31st December 2005 (2004 – £3,936 million, 2003 – £3,166 million) of which £8,067 million (2004 – £10,243 million, 2003 – £10,785 million) relates to the company and £180 million (2004 – £108 million, 2003– £93 million) relates to joint ventures and associated undertakings. The cumulative translation exchange in equity at 31st December 2005 since 1st January 2003 is £217 million (2004 – £5 million, 2003 – £46 million). 2005 share based incentive plans of £240 million, includes £4 million relating to an associate undertaking.
|
|
GSK Annual Report 2005 |
117 |
Back to Contents
|
Notes to the financial statements |
continued |
|
32 Movements in equitycontinued
Other reserves is analysed as follows:
| | | | | Cash flow | | | | | |
ESOP Trust | Fair value | hedge | Other | |
shares | reserve | reserve | reserves | Total |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
At 1st January 2003 | (2,831 | ) | – | | – | | 1,905 | | (926 | ) |
Ordinary shares purchased and cancelled | – | | – | | – | | 20 | | 20 | |
Ordinary shares transferred by ESOP Trusts | 26 | | – | | – | | – | | 26 | |
Write-down of shares held by ESOP Trusts | 87 | | – | | – | | – | | 87 | |
|
|
|
|
|
|
|
|
|
| |
At 31st December 2003 | (2,718 | ) | – | | – | | 1,925 | | (793 | ) |
Ordinary shares purchased and cancelled | – | | – | | – | | 5 | | 5 | |
Ordinary shares transferred by ESOP Trusts | 23 | | – | | – | | – | | 23 | |
Write-down of shares held by ESOP Trusts | 180 | | – | | – | | – | | 180 | |
Share-based incentive plans | (21 | ) | – | | – | | – | | (21 | ) |
|
|
|
|
|
|
|
|
|
| |
At 31st December 2004 | (2,536 | ) | – | | – | | 1,930 | | (606 | ) |
Implementation of accounting for financial instruments under IAS 39 | – | | 76 | | 2 | | – | | 78 | |
|
|
|
|
|
|
|
|
|
| |
At 1st January 2005, as adjusted | (2,536 | ) | 76 | | 2 | | 1,930 | | (528 | ) |
Recognised income and expense for the year | – | | – | | (3 | ) | – | | (3 | ) |
Ordinary shares transferred by ESOP Trusts | 68 | | – | | – | | – | | 68 | |
Write-down of shares held by ESOP Trusts | 155 | | – | | – | | – | | 155 | |
|
|
|
|
|
|
|
|
|
| |
At 31st December 2005 | (2,313 | ) | 76 | | (1 | ) | 1,930 | | (308 | ) |
|
|
|
|
|
|
|
|
|
| |
Other reserves include the merger reserve created on the merger of Glaxo Wellcome and SmithKline Beecham amounting to £1,561 million at 31st December 2005 (2004 – £1,561 million; 2003 – £1,561 million). Other reserves also include the capital redemption reserve created as a result of the share buy-back programme amounting to £81 million at 31st December 2005 (2004 – £81 million, 2003 – £76 million).
33 Related party transactions
GlaxoSmithKline held an 18.4% interest in Quest Diagnostics Inc. at 31st December 2005 (2004 – 18.6%). The Group and Quest Diagnostics are parties to a long-term contractual relationship under which Quest Diagnostics is the primary provider of clinical laboratory testing to support the Group’s clinical trials testing requirements worldwide. During 2005, Quest Diagnostics provided services of £39 million (2004 – £35 million) to the Group. At 31st December 2005 the balance payable by GlaxoSmithKline to Quest Diagnostics was £5 million (2004 – £6 million).
In 2005, both the Group and Shionogi & Co. Ltd. entered into transactions with their 50/50 US joint venture company in support of the research and development activities conducted by that joint venture company. During 2005, GlaxoSmithKline provided services to the joint venture of £1 million (2004 – £1 million). At 31st December 2005 the balance due to GlaxoSmithKline from the joint venture was £1 million (2004 – £2 million).
Dr Shapiro, a Non-Executive Director of GlaxoSmithKline plc, received fees of $85,000 (2004 – $85,000) of which $30,000 (2004 – $30,000) was in the form of ADSs, from a subsidiary of the company, for her membership of the Group’s Scientific Advisory Board. These fees are included within ‘Annual remuneration’ in the Remuneration Report on pages 37 to 54.
Dr Barzach, a former Non-Executive Director of GlaxoSmithKline plc, received fees of €84,244 (2004 –€83,005) from a subsidiary of the company for healthcare consultancy provided. These are included within ‘Annual remuneration’ in the Remuneration Report.
The aggregate compensation of the Directors, CET and Company Secretary is given in Note 8, ‘Employee Costs’.
|
|
GSK Annual Report 2005 |
118 |
Back to Contents
|
Notes to the financial statements |
continued |
|
34 Acquisitions and disposals
Details of the acquisition and disposal of subsidiary and associated undertakings, joint ventures and other businesses are given below:
2005
Acquisitions
On 8th December 2005, the Group acquired 100% of the issued share capital of ID Biomedical Corporation, a biotechnology company based in Canada specialising in the development and manufacture of vaccines, particularly influenza vaccines, for a cash consideration of £874 million. This transaction has been accounted for by the purchase method of accounting. The goodwill arising on the acquisition results from benefits which cannot be separately quantified and recorded, including immediate access to additional ‘flu vaccines manufacturing capacity, particularly in the event of a pandemic, a skilled workforce and good relations with the US and Canadian governments regarding the supply of ‘flu vaccines. ID Biomedical Corporation had a turnover of £30 million (2004 – £23 million) and a loss of £83 million (2004 – loss £17 million) for the year, of which £1 million of turnover and £11 million of loss related to the period since acquisition and are included in the Group accounts.
| Book | | Fair value | | Fair | |
value | adjustment | value |
£m | £m | £m |
|
|
|
|
|
| |
Net assets acquired | | | | | | |
Intangible assets | 15 | | 686 | | 701 | |
Property, plant and equipment | 88 | | – | | 88 | |
Other assets | 74 | | 23 | | 97 | |
Deferred tax provision | – | | (225 | ) | (225 | ) |
Other liabilities | (136 | ) | (8 | ) | (144 | ) |
|
|
|
|
|
| |
| 41 | | 476 | | 517 | |
Goodwill | – | | 357 | | 357 | |
|
|
|
|
|
| |
Total consideration | 41 | | 833 | | 874 | |
|
|
|
|
|
| |
The total consideration included directly attributable costs of £3 million.
On 12th July 2005, the Group acquired 92% of the issued share capital of Corixa Corporation, a biotechnology company specialising in developing vaccine adjuvants and immunology based products, for a cash consideration of £150 million. This investment increased the Group’s holding in Corixa to 100%. The Group had a number of business relationships with Corixa prior to the acquisition date, principally in relation to an adjuvant developed by Corixa and used in some of the Group’s vaccines. This transaction has been accounted for by the purchase method of accounting. The existing 8% investment in Corixa, with a book value of £12 million, was previously classified as an available-for-sale investment and now forms part of the investment in the subsidiary. The existing 8% of the issued share capital had been acquired, in previous years, for a cash consideration of £24 million. Corixa Corporation had a turnover of £3 million and a loss of £49 million for the year, of which £1 million of turnover and £24 million of loss related to the period since acquisition and are included in the Group accounts.
| Book | | Fair value | | Fair | |
value | adjustment | value |
£m | £m | £m |
|
|
|
|
|
| |
Net assets acquired | | | | | | |
Intangible assets | – | | 115 | | 115 | |
Other assets | 91 | | 29 | | 120 | |
Other liabilities | (95 | ) | (4 | ) | (99 | ) |
|
|
|
|
|
| |
| (4 | ) | 140 | | 136 | |
Goodwill | – | | 26 | | 26 | |
Existing investment | (12 | ) | – | | (12 | ) |
|
|
|
|
|
| |
Total consideration | (16 | ) | 166 | | 150 | |
|
|
|
|
|
| |
| | | | | | |
The total consideration included directly attributable costs of £1 million. | | | | | | |
|
|
|
GSK Annual Report 2005 |
119 |
Back to Contents
|
Notes to the financial statements |
continued |
|
34 Acquisitions and disposalscontinued
Euclid SR Partners, LP
During 2005 an additional £2 million was invested in Euclid SR Partners, LP, an associate in which the Group has a 38.7% interest.
GlaxoSmithKline Consumer Healthcare Limited
In April 2005, an Indian subsidiary of the Group purchased 3.16% of the share capital held by minority shareholders, for a cash consideration of £16 million.
GlaxoSmithKline Pharmaceuticals Limited
In May and June 2005, an Indian subsidiary of the Group purchased 1.52% of the share capital held by minority shareholders, for a cash consideration of £26 million.
GlaxoSmithKline Biologicals (Shanghai) Limited
During 2005, a Chinese subsidiary of the Group purchased all of the share capital held by minority shareholders for a cash consideration of £4 million.
Disposals
Ideapharm SA
In December 2005, the Group disposed of Ideapharm SA, a subsidiary located in Romania, for cash proceeds of £3 million, which were received in January 2006. The net assets disposed of in the year included cash of £2 million.
Aseptic Technologies S.A.
In April 2005, the Group disposed of 16.22% of Aseptic Technologies S.A. to Societe Regionale d’Investissement de Wallonie S.A. for cash proceeds of £10 million.
| GSK | | | | GSK | | GSK | | | | | | | | | | | |
Biologicals | Aseptic | Pharma- | Consumer | Euclid | ID |
(Shanghai) | Tech. | ceuticals | Healthcare | Ideapharm | SR | Corixa | Biomedical |
Cash flows | £m | £m | £m | £m | £m | £m | £m | £m | Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash consideration | 4 | | – | | 26 | | 16 | | – | | 2 | | 150 | | 874 | | 1,072 | |
Cash and cash equivalents acquired | – | | – | | – | | – | | – | | – | | (7 | ) | 9 | | 2 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net cash payment on acquisitions | 4 | | – | | 26 | | 16 | | – | | 2 | | 143 | | 883 | | 1,074 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and cash equivalents disposed | – | | – | | – | | – | | 2 | | – | | – | | – | | 2 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net cash proceeds from disposals | – | | 10 | | – | | – | | – | | – | | – | | – | | 10 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
GSK Annual Report 2005 |
120 |
Back to Contents
|
Notes to the financial statements |
continued |
|
34 Acquisitions and disposals continued
2004
Acquisitions
Fraxiparine, Fraxodi and Arixtra
In September 2004, the Group acquiredFraxiparine, FraxodiandArixtra andrelated assets including a manufacturing facility for a cash consideration of £297 million.
| Book | | Fair value | | Net assets | |
value | adjustment | acquired |
£m | £m | £m |
|
|
|
|
|
| |
Intangible assets | – | | 262 | | 262 | |
Tangible fixed assets | 56 | | (24 | ) | 32 | |
Inventory | 79 | | – | | 79 | |
Provisions for onerous contracts | – | | (76 | ) | (76 | ) |
|
|
|
|
|
| |
| 135 | | 162 | | 297 | |
|
|
|
|
|
| |
Euclid SR Partners, LP
During 2004 an additional £2 million was invested in Euclid SR Partners, LP, an associate company in which the Group has a 38.7% interest.
Disposals
Quest Diagnostics Inc.
During 2004, the Group disposed of 3.8 million shares from its investment in Quest Diagnostics Inc. for cash proceeds of £188 million, reducing the Group’s shareholding at 31st December 2004 to 18.6%. A profit of £150 million was recognised.
GlaxoSmithKline Vehicle Finance Ltd
During 2004, the Group disposed of its employee vehicle financing subsidiary resulting in a loss of £3 million.
GlaxoSmithKline Pharmaceuticals (Chongqing) Ltd
During 2004, the Group disposed of GlaxoSmithKline Pharmaceuticals (Chongqing) Ltd, a Group subsidiary located in China, for £7 million. A profit on disposal of £2 million was realised.
Beeyar Investments (Pty) Ltd
In July 2004, the Group disposed of Beeyar Investments (Pty) Ltd, a subsidiary located in South Africa, for cash proceeds of £1 million, realising a profit of £1 million.
OptiLead S.r.l.
During the year, part of the Group’s holding in an associated undertaking, OptiLead S.r.l. was sold, resulting in a loss of £1 million.
| Fraxiparine | | | | | | GSK | | GSK | | | | | |
Fraxodi | | | | Quest | | Vehicle | | Pharmaceuticals | | Beeyar | | |
andArixtra | | Euclid SR | | Diagnostics | | Finance | | (Chongqing) | | Investments | | Total |
Cash flows | £m | | £m | | £m | | £m | | £m | | £m | | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash consideration paid | 297 | | 2 | | – | | – | | – | | – | | 299 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net cash proceeds from disposals | – | | – | | 188 | | 34 | | 7 | | 1 | | 230 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
GSK Annual Report 2005 |
121 |
Back to Contents
|
Notes to the financial statements |
continued |
|
34 Acquisitions and disposalscontinued
2003
Acquisitions
Europharm
During 2003, the Group completed the buyout of the minority interests in Europharm Holdings SA, a Group subsidiary located in Romania, for £3 million, giving rise to goodwill of a further £2 million, which has been capitalised.
| Book values £m | | Fair value adjustments £m | | Net assets acquired £m | | Goodwill capitalised £m | | Cost of acquisition £ m | |
|
|
|
|
|
|
|
|
|
| |
Europharm | 1 | | – | | 1 | | 2 | | 3 | |
|
|
|
|
|
|
|
|
|
| |
Iterfi – Sterilyo
During 2003, a further payment of £9 million was made pursuant to the 2002 acquisition agreement based on the financial performance of the acquired company. This amount has been included as deferred compensation in 2002.
Disposals
SB Clinical Laboratories
An additional cash refund of £3 million was received during 2003 in respect of indemnified liabilities arising from the SB Clinical Laboratories disposal which occurred in 1999. This refund follows the successful outcome of a case in the US Court of Appeal.
Cash flows | Iterfi- Sterilyo £m | | Europharm £m | | SB Clinical Laboratories £m | | Other £m | | Total £m | |
|
|
|
|
|
|
|
|
|
| |
Cash consideration paid | 9 | | 3 | | – | | 3 | | 15 | |
|
|
|
|
|
|
|
|
|
| |
Net cash proceeds from disposals | – | | – | | 3 | | – | | 3 | |
|
|
|
|
|
|
|
|
|
| |
35 Commitments
Contractual obligations and commitments | 2005 £m | | 2004 £m | |
|
|
|
| |
Contracted for but not provided in the financial statements: | | | | |
Intangible assets | 1,833 | | 1,278 | |
Plant, property and equipment | 376 | | 213 | |
Pensions | 2,200 | | – | |
Other commitments | 64 | | 84 | |
Interest on loans | 3,067 | | 2,648 | |
|
|
|
| |
| 7,540 | | 4,223 | |
|
|
|
| |
A number of commitments were made in 2005 under licensing and other agreements, principally with Vertex Pharmaceuticals Inc. The commitments related to intangible assets include milestone payments, which are dependent on successful clinical development and which represent the maximum that would be paid if all milestones are achieved.
GSK has agreed with the trustees of the UK and US pension schemes to make additional contributions of approximately £370 million per year over a five-year period ending 31st December 2009 in order to eliminate the pension deficits on a IAS 19 basis, by that point. The table shows this commitment, which on the basis of the deficits at 31st December 2005 amounts to total contributions (normal plus additional) of approximately £550 million per year. No commitments have been made past 31st December 2009.
The Group also has other commitments relating to revenue payments to be made under licences and other alliances, principally to Exelixis Inc.
Commitments in respect of future interest payable on loans are disclosed after taking into account the effect of interest rate swaps.
Commitments under operating leases | 2005 £m | | 2004 £m | |
|
|
|
| |
Rental payments due within one year | 111 | | 83 | |
Rental payments due between one and two years | 78 | | 73 | |
Rental payments due between two and three years | 60 | | 54 | |
Rental payments due between three and four years | 45 | | 42 | |
Rental payments due between four and five years | 40 | | 36 | |
Rental payments due after five years | 103 | | 119 | |
|
|
|
| |
Total commitments under operating lease | 437 | | 407 | |
|
|
|
| |
|
|
GSK Annual Report 2005 |
122 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
36 Financial instruments and related disclosures
Financial risk management
GlaxoSmithKline plc reports in sterling and pays dividends out of sterling profits. The role of Corporate Treasury in GSK is to manage and monitor the Group’s external and internal funding requirements and financial risks in support of Group corporate objectives. Treasury activities are governed by policies and procedures approved by the Board and monitored by a treasury management group.
GSK maintains treasury control systems and procedures to monitor foreign exchange, interest rate, liquidity, credit and other financial risks.
GSK uses a variety of financial instruments, including derivatives, to finance its operation and to manage market risks from these operations. Financial instruments include cash and liquid resources, borrowings and spot foreign exchange contracts.
A number of derivative financial instruments are used to manage the market risks from Treasury operations. Derivative instruments, principally comprising forward foreign currency contracts and interest rate and currency swaps, are used to swap borrowings and liquid assets into the currencies required for Group purposes and to manage exposure to funding risks from changes in foreign exchange rates and interest rates.
GSK balances the use of borrowings and liquid assets having regard to the cash flow from operating activities and the currencies in which it is earned; the tax cost of intra-Group distributions; the currencies in which business assets are denominated; and the post-tax cost of borrowings compared to the post-tax return on liquid assets.
Liquid assets surplus to the immediate operating requirements of Group companies are generally invested and managed centrally by Corporate Treasury. Requirements of Group companies for operating finance are met whenever possible from central resources.
External borrowings, mainly managed centrally by Corporate Treasury, comprise a portfolio of long and medium-term instruments and short-term finance.
GSK does not hold or issue derivative financial instruments for trading purposes and the Group’s Treasury policies specifically prohibit such activity. All transactions in financial instruments are undertaken to manage the risks arising from underlying business activities, not for speculation.
Foreign exchange risk management
In GSK foreign currency transaction exposure arising on normal trade flows, in respect of both external and intra-Group trade, is not hedged. GSK’s policy is to minimise the exposure of overseas operating subsidiaries to transaction risk by matching local currency income with local currency costs. For this purpose, intra-Group trading transactions are matched centrally and intra-Group payment terms are managed to reduce risk. Exceptional foreign currency cash flows are hedged selectively under the management of Corporate Treasury.
A significant proportion of Group borrowings, including the commercial paper programme, is in US dollars, to benefit from the liquidity of US dollar denominated capital markets. Certain of these and other borrowings are swapped into other currencies as required for Group purposes. The Group seeks to denominate borrowings in the currencies of its principal assets and cash flows.
Borrowings denominated in, or swapped into, foreign currencies that match investments in overseas Group assets are treated as a hedge against the relevant net assets.
At 31st December 2005, the Group had outstanding contracts to sell or purchase foreign currency having a total gross notional principal amount of £15,974 million (2004 – £11,137 million). The majority of contracts are for periods of 12 months or less.
Based on the composition of net debt at 31st December 2005, a 10% appreciation in sterling against major currencies would result in a reduction in the Group’s net debt of approximately £61 million. A 10% weakening in sterling against major currencies would result in an increase in the Group’s net debt of approximately £75 million.
Interest rate risk management
GSK’s policy on interest rate risk management requires that the amount of net borrowings at fixed rates increases with the ratio of forecast net interest payable to trading profit.
The Group uses a limited number of interest rate swaps to redenominate external borrowings into the interest rate coupon required for Group purposes. The duration of these swaps matches the duration of the principal instruments. Interest rate derivative instruments are accounted for as fair value or cash flow hedges of the relevant assets or liabilities.
The Group manages centrally the short-term cash surpluses or borrowing requirements of subsidiary companies and uses forward contracts to hedge future repayments back into originating currency.
Sensitivity analysis considers the sensitivity of the Group’s net debt to hypothetical changes in market rates and assumes that all other variables remain constant. Based on the composition of net debt and financing arrangements at 31st December 2005, and taking into consideration all fixed rate borrowings in place, a one percentage point (100 basis points) decrease in average interest rates would result in an increase in the Group’s annual net interest charge of approximately £19 million.
Market risk of financial assets
The Group invests centrally managed liquid assets in government bonds, short-term corporate debt instruments with a minimum short-term credit rating of A-1/P-1, money market funds with a credit rating of AAA/Aaa and other structured investments (credit ratings shown are from Standard and Poor’s and Moody’s Investors’ Services, respectively). These investments are classified as available-for-sale.
Equity investments are classified as available-for-sale investments and the Group manages disposals to meet overall business requirements as they arise. The Group regularly monitors the value of its equity investments and only enters into hedges selectively with the approval of the Board.
Credit risk
In the USA, in line with other pharmaceutical companies, the Group sells its products through a small number of wholesalers in addition to hospitals, pharmacies, physicians and other groups. Sales to the three largest wholesalers amounted to approximately 80% of the Group’s US pharmaceutical sales. At 31st December 2005, the Group had trade receivables due from these three wholesalers totalling £1,051 million (31st December 2004 – £710 million).
|
|
GSK Annual Report 2005 |
123 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
36 Financial instruments and related disclosurescontinued
The Group is exposed to a concentration of credit risk in respect of these wholesalers such that, if one or more of them is affected by financial difficulty, it could materially and adversely affect the Group’s financial results.
The Group does not believe it is exposed to major concentrations of credit risk on other classes of financial instruments. The Group is exposed to credit-related losses in the event of non-performance by counterparties to financial instruments, but does not expect any counterparties to fail to meet their obligations. Where the Group has significant investments with a single counterparty, collateral is obtained in order to reduce risk.
The Group applies Board-approved limits to the amount of credit exposure to any one counterparty and employs strict minimum credit worthiness criteria as to the choice of counterparty.
Liquidity
The Group operates globally, primarily through subsidiary companies established in the markets in which the Group trades. Due to the nature of the Group’s business with patent protection on many products in the Group’s portfolio, the Group’s products compete largely on product efficacy rather than on price. Selling margins are sufficient to exceed normal operating costs and the Group’s operating subsidiaries are substantially cash generative.
Operating cash flow is used to fund investment in the research and development of new products as well as routine outflows of capital expenditure, tax, dividends and repayment of maturing debt. The Group may, from time to time, have additional demands for finance, such as for share purchases and acquisitions.
GSK operates with a high level of interest cover and at low levels of net debt relative to its market capitalisation. In addition to the strong positive cash flow from normal trading activities, additional liquidity is readily available via its commercial paper programme and short-term investments. The Group also has a European Medium Term Note programme of £5 billion, of which £3.5 billion was in issue at 31st December 2005. In March 2004, the Group established a US Shelf Registration of $5 billion; at 31st December 2005 $2.4 billion (£1.4 billion) was in issue.
Fair value of financial assets and liabilities
The table on page 125 presents the carrying amounts under IFRS and the fair values of the Group’s financial assets and liabilities at 31st December 2005. Comparative information is presented in the table on page 129. The carrying amounts at 31st December 2004 are recorded on the UK GAAP basis applicable at that date rather than in accordance with IAS 32 and IAS 39 as described in Note 1.
The fair values of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:
• | Equity investments – investments traded in an active market, determined by reference to the relevant stock exchange quoted bid price; other investments determined by reference to the current market value of similar instruments or by reference to the discounted cash flows of the underlying net assets |
• | Cash and cash equivalents – approximates to the carrying amount |
• | Liquid investments – based on quoted market prices in the case of marketable securities; based on principal amounts in the case of non-marketable securities because of their short repricing periods |
• | Short-term loans and overdrafts – approximates to the carrying amount because of the short maturity of these instruments |
• | Long-term loans – based on quoted market prices in the case of the Eurobonds and other fixed rate borrowings; approximates to the carrying amount in the case of floating rate bank loans and other loans |
• | Forward exchange contracts – based on market prices and exchange rates at the balance sheet date |
• | Currency swaps – based on market valuations at the balance sheet date |
• | Quest equity collar and Theravance put and call options – based on an option pricing model which uses significant assumptions in respect of price volatility, dividend yield and interest rates |
• | Interest rate instruments – based on the net present value of discounted cash flows |
• | Receivables and payables – approximates to the carrying amount |
• | Provisions – approximates to the carrying amount |
• | Lease obligations – approximates to the carrying value. |
In the year ended 31st December 2005, the total amount of the change in fair values estimated using valuation techniques referred to above resulted in a credit to the income statement of £1 million.
Fair value of investments in GSK shares
At 31st December 2005 the ESOP Trusts held GSK ordinary shares with a carrying value of £2,313 million (2004 – £2,574 million) with a fair value of £2,459 million (2004 – £2,123 million) based on quoted market price. The shares represent purchases by the ESOP Trusts to satisfy future exercises of options and awards under employee incentive schemes. The carrying value, which is the lower of cost or expected proceeds, of these shares has been recognised as a deduction from other reserves. At 31st December 2005, GSK held Treasury shares at a cost of £1,799 million (2004 – £799 million) which has been deducted from retained earnings.
Committed facilities
The Group has committed facilities to back up the commercial paper programme of $900 million (£523 million) (2004 – $900 million (£469 million)) of 364 days duration, renewable annually. At 31st December 2005, undrawn committed facilities totalled $900 million (£523 million) (2004 – $900 million (£469 million)).
|
|
GSK Annual Report 2005 |
124 |
Back to Contents
|
Notes to the financial statements |
continued |
|
36 Financial instruments and related disclosurescontinued
2005 – IFRS disclosures
The Group adopted IAS 32 and IAS 39 on 1st January 2005. The following disclosures are included as at 31st December 2005 to meet the requirements of IAS 32.
Classification and fair values of financial assets and liabilities
The following table sets out the classification of financial assets and liabilities. Receivables and payables have been included to the extent they are classified as financial assets and liabilities in accordance with IAS 32. Provisions have been included where there is a contractual obligation to settle in cash. Where appropriate, currency and interest rate swaps have been presented alongside the underlying principal instrument. The carrying amounts of these instruments have been adjusted for the effect of the currency and interest rate swaps acting as hedges.
At 31st December 2005 | Carrying | | Fair | |
value | | value | |
£m | | £m | |
|
|
|
| |
Liquid investments | 1,025 | | 1,025 | |
Cash and cash equivalents | 4,209 | | 4,209 | |
|
|
|
| |
Current asset financial instruments | 5,234 | | 5,234 | |
|
|
|
| |
£ notes and bonds | (976 | ) | (1,097 | ) |
|
|
|
| |
US$ notes, bonds and private financing | (1,929 | ) | (1,932 | ) |
Notes and bonds swapped into US$ | (502 | ) | (501 | ) |
Currency swaps | 54 | | 54 | |
Interest rate swaps | (47 | ) | (47 | ) |
|
|
|
| |
| (2,424 | ) | (2,426 | ) |
|
|
|
| |
Notes swapped into Yen | (342 | ) | (348 | ) |
Currency swaps | 10 | | 10 | |
|
|
|
| |
| (332 | ) | (338 | ) |
|
|
|
| |
€ notes | (1,702 | ) | (1,705 | ) |
Interest rate swap | 5 | | 5 | |
|
|
|
| |
| (1,697 | ) | (1,700 | ) |
|
|
|
| |
Other short-term borrowings | (909 | ) | (909 | ) |
Other long-term borrowings | (111 | ) | (111 | ) |
|
|
|
| |
Total borrowings and related swaps | (6,449 | ) | (6,581 | ) |
|
|
|
| |
Equity investments | 362 | | 362 | |
Receivables | 4,934 | | 4,934 | |
Payables | (4,754 | ) | (4,754 | ) |
Provisions | (1,533 | ) | (1,533 | ) |
Other derivatives – assets | 126 | | 126 | |
Other derivatives – liabilities | (150 | ) | (150 | ) |
Other financial assets | 271 | | 271 | |
Other financial liabilities | (391 | ) | (391 | ) |
|
|
|
| |
Total financial assets and liabilities | (2,350 | ) | (2,482 | ) |
|
|
|
| |
Total financial assets | 10,996 | | 10,996 | |
|
|
|
| |
Total financial liabilities | (13,346 | ) | (13,478 | ) |
|
|
|
| |
Reconciliation to net debt | | | | |
|
|
|
| |
Liquid investments | 1,025 | | 1,025 | |
Cash and cash equivalents | 4,209 | | 4,209 | |
Total borrowings | (6,449 | ) | (6,581 | ) |
|
|
|
| |
| (1,215 | ) | (1,347 | ) |
Less net effect of interest rate and currency swaps | (22 | ) | (22 | ) |
|
|
|
| |
Net debt | (1,237 | ) | (1,369 | ) |
|
|
|
| |
|
|
GSK Annual Report 2005 |
125 |
Back to Contents
|
Notes to the financial statements |
continued |
|
36 Financial instruments and related disclosurescontinued
Interest rate profiles of financial assets and liabilities
The following tables set out the exposure of financial assets and liabilities to either fixed interest rates, floating interest rates or no interest rates. The maturity profile of financial assets and liabilities exposed to interest rate risk in the tables below indicates the contractual repricing and maturity dates of these instruments.
| | | | | Cash and | | | | Other | | | |
Liquid | cash | financial |
At 31st December 2005 | Investments | investments | equivalents | Receivables | assets | Total |
Financial assets | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year | – | | 1,025 | | 4,188 | | 204 | | 94 | | 5,511 | |
Between one and two years | – | | – | | – | | 8 | | – | | 8 | |
Between two and three years | – | | – | | – | | 13 | | – | | 13 | |
Between three and four years | – | | – | | – | | 12 | | – | | 12 | |
Between four and five years | – | | – | | – | | – | | – | | – | |
Greater than five years | – | | – | | – | | – | | 117 | | 117 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest earning | – | | 1,025 | | 4,188 | | 237 | | 211 | | 5,661 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Analysed as: | | | | | | | | | | | | |
Fixed rate interest | – | | 292 | | – | | 207 | | 117 | | 616 | |
Floating rate interest | – | | 733 | | 4,188 | | 30 | | 94 | | 5,045 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest earning | – | | 1,025 | | 4,188 | | 237 | | 211 | | 5,661 | |
Non-interest earning | 362 | | – | | 21 | | 4,697 | | 255 | | 5,335 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 362 | | 1,025 | | 4,209 | | 4,934 | | 466 | | 10,996 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
| | | Effect of | | Obligations | | | | | | Other | | | |
interest rate | under finance | financial |
At 31st December 2005 | Debt | swaps | leases | Payables | Provisions | liabilities | Total |
Financial liabilities | £m | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year | (1,176 | ) | (2,348 | ) | (103 | ) | (148 | ) | – | | (61 | ) | (3,836 | ) |
Between one and two years | (287 | ) | 291 | | (3 | ) | – | | – | | (23 | ) | (22 | ) |
Between two and three years | (1,190 | ) | 1,185 | | (3 | ) | – | | – | | – | | (8 | ) |
Between three and four years | (343 | ) | – | | (2 | ) | – | | – | | – | | (345 | ) |
Between four and five years | – | | – | | (2 | ) | – | | – | | – | | (2 | ) |
Greater than five years | (3,354 | ) | 872 | | (8 | ) | – | | – | | – | | (2,490 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest bearing | (6,350 | ) | – | | (121 | ) | (148 | ) | – | | (84 | ) | (6,703 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Analysed as: | | | | | | | | | | | | | | |
Fixed rate interest | (5,527 | ) | 2,348 | | (21 | ) | – | | – | | (24 | ) | (3,224 | ) |
Floating rate interest | (823 | ) | (2,348 | ) | (100 | ) | (148 | ) | – | | (60 | ) | (3,479 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest bearing | (6,350 | ) | – | | (121 | ) | (148 | ) | – | | (84 | ) | (6,703 | ) |
Non-interest bearing | – | | – | | – | | (4,606 | ) | (1,533 | ) | (504 | ) | (6,643 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | (6,350 | ) | – | | (121 | ) | (4,754 | ) | (1,533 | ) | (588 | ) | (13,346 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Maturity analysis of interest earning financial assets
The maturity analysis of interest earning financial assets is equivalent to the maturity analysis presented in the interest rate profile table above.
Maturity analysis of interest bearing financial liabilities | | | | | | | | | | |
| Other |
Finance | financial |
At 31st December 2005 | Debt | leases | Payables | liabilities | Total |
Financial liabilities | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
Within one year or on demand | (1,162 | ) | (38 | ) | (148 | ) | (61 | ) | (1,409 | ) |
Between one and two years | (287 | ) | (30 | ) | – | | (23 | ) | (340 | ) |
Between two and three years | (1,203 | ) | (21 | ) | – | | – | | (1,224 | ) |
Between three and four years | (343 | ) | (11 | ) | – | | – | | (354 | ) |
Between four and five years | (1 | ) | (8 | ) | – | | – | | (9 | ) |
After five years | (3,354 | ) | (13 | ) | – | | – | | (3,367 | ) |
|
|
|
|
|
|
|
|
|
| |
| (6,350 | ) | (121 | ) | (148 | ) | (84 | ) | (6,703 | ) |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
|
GSK Annual Report 2005 |
126 |
Back to Contents
|
Notes to the financial statements |
continued |
|
36 Financial instruments and related disclosurescontinued
Currency profiles of financial assets and liabilities
The Group’s currency exposures that give rise to net currency gains and losses that are recognised in the income statement arise principally in companies with sterling functional currency. The table below sets out these exposures on financial assets and liabilities held in currencies other than the functional currencies of Group companies after the effect of currency swaps.
At 31st December 2005
| Sterling | | US$ | | Euro | | Yen | | Other | | Total | |
Financial assets | £m | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Investments | 8 | | 108 | | 3 | | – | | 11 | | 130 | |
Cash and cash equivalents | 1 | | 46 | | 10 | | 2 | | 19 | | 78 | |
Receivables | 7 | | 123 | | 89 | | – | | 91 | | 310 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| 16 | | 277 | | 102 | | 2 | | 121 | | 518 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
At 31st December 2005 | Sterling | | US$ | | Euro | | Yen | | Other | | Total | |
Financial liabilities | £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Debt | – | | – | | (497 | ) | – | | – | | (497 | ) |
Obligations under finance lease | – | | (2 | ) | – | | – | | – | | (2 | ) |
Payables | (7 | ) | (18 | ) | (13 | ) | (1 | ) | (30 | ) | (69 | ) |
Provisions | – | | (56 | ) | – | | – | | – | | (56 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| (7 | ) | (76 | ) | (510 | ) | (1 | ) | (30 | ) | (624 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Derivative financial instruments
The table below sets out the net principal amount and fair value of derivative contracts held by GSK:
| | | | | Fair value | |
| Contract or underlying | |
|
|
| |
| principal amount | | Assets | | Liabilities | |
| 2005 | | 2005 | | 2005 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Currency and interest related instruments: | | | | | | |
Foreign exchange contracts | (4,665 | ) | 102 | | (85 | ) |
Cross currency swaps | 842 | | 64 | | – | |
Interest rate swaps | 1,848 | | 5 | | (47 | ) |
| | | | | | |
Equity related instruments: | | | | | | |
Options and warrants | 290 | | 21 | | (49 | ) |
Equity collar | 299 | | – | | (14 | ) |
| | | | | | |
Embedded derivatives | 34 | | 3 | | (2 | ) |
|
|
|
|
|
| |
Total derivative financial instruments | | | 195 | | (197 | ) |
|
|
|
|
|
| |
In 2002, GSK hedged part of the equity value of its holdings in its largest equity investment Quest Diagnostics Inc. through a series of variable sale forward contracts. The contracts (‘the equity collar’) are structured in five series, each over one million Quest shares, and mature between 2006 and 2008.
The Group has entered into a put option agreement whereby Theravance’s shareholders can sell up to half of their Theravance shares to GSK at a pre-determined price ($19.375). Given the maximum number of shares subject to the put option, the Group’s obligation is capped at $525 million. At 31st December 2005, this option is recorded as a liability of $81 million (2004 – $132 million). As at 31st December 2005, the maximum potential exposure to GSK from fair value movements of these options is therefore approximately $444 million. The expiry date is August 2007.
The Group has entered into a call option agreement whereby it can purchase half of the outstanding Theravance shares in issue at a predetermined price ($54.25). At 31st December 2005, this option is recorded as an asset of $28 million (2004 – $31 million). As at 31st December 2005, the maximum potential exposure to GSK from fair value movements of this option is therefore $28 million. The expiry date is July 2007.
|
GSK Annual Report 2005 |
127 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
36 Financial instruments and related disclosures continued |
|
The following table sets out the principal amount and fair values of derivative contracts which qualify for hedge accounting treatment |
|
| Contract or underlying | | Fair value of | |
| principal amount | | derivative contract | |
|
| |
| |
| 2005 | | 2005 | |
| £m | | £m | |
|
|
|
| |
Cash flow hedges: | | | | |
Cross currency swaps | 342 | | 10 | |
|
|
|
| |
Fair value hedges: | | | | |
Foreign exchange contracts | 2,151 | | 74 | |
Interest rate swaps | 1,848 | | (42 | ) |
Cross currency swaps | 500 | | 3 | |
|
|
|
| |
Net investment hedges: | | | | |
Foreign exchange contracts | (6,816 | ) | (57 | ) |
Cross currency swaps | 500 | | 51 | |
|
|
|
| |
Cash flow hedges
The Group has entered into a cross currency swap and designated it a cash flow hedge converting fixed Euro coupons, payable annually, to fixed Yen payments. The bond matures in 2009. The risk being hedged is the variability of cash flows arising from currency fluctuations.
Fair value hedges
Foreign exchange contracts, designated as fair value hedges, have been entered in order to hedge the foreign currency risk associated with intercompany loans and deposits, commercial paper borrowings and other liabilities.
The Group has designated interest rate swaps and the interest element of cross currency swaps as fair value hedges. The risk being hedged is the variability of the fair value of the bonds arising from interest rate fluctuations.
Net investment hedges
Foreign exchange contracts and the currency element of cross currency swaps have been designated as net investment hedges in respect of the foreign currency translation risk arising on consolidation of the Group’s net investment in its US dollar, Euro and Yen foreign operations.
2004 – UK GAAP disclosures
The Group exercised the IFRS 1 exemption to record financial instruments in the comparative period on the existing UK GAAP basis. The following disclosures are included, as at 31st December 2004 to meet the requirements of Financial Reporting Standard 13 ‘Derivatives and other financial instruments: disclosures’.
UK GAAP accounting policy for derivative financial instruments
The Group does not hold or issue derivative financial instruments for trading purposes.
Derivative financial instruments are used to manage exposure to market risks from treasury operations. The principal derivative instruments are currency swaps, forward foreign exchange contracts and interest rate swaps. The derivative contracts are treated from inception as an economic hedge of the underlying financial instrument, with matching accounting treatment and cash flows. The derivative contracts have a high correlation with the specific financial instrument being hedged both at inception and throughout the hedge period. Derivative instruments no longer designated as hedges are restated at market value and any future changes in value are taken directly to the income statement.
Currency swaps and forward foreign exchange contracts used to fix the value of the related asset or liability in the contract currency and at the contract rate are accrued to the income statement over the life of the contract.
Gains and losses on foreign forward exchange contracts designated as hedges of forecast foreign exchange transactions are deferred and included in the measurement of the related foreign currency transactions in the period they occur. Gains and losses on balance sheet hedges are accrued and are taken directly to reserves, except that forward premiums/discounts are recognised as interest over the life of the contracts.
Interest differentials under interest swap agreements are recognised in the income statement by adjustment of interest expense over the life of the agreement.
|
|
GSK Annual Report 2005 |
128 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
36 Financial instruments and related disclosures continued
Classification and fair values of financial assets and liabilities
The following table sets out the classification of financial assets and liabilities and provides a reconciliation to Group net debt in Note 30. Short-term payables and receivables have been excluded from financial assets and liabilities. Provisions have been included where there is a contractual obligation to settle in cash. Where appropriate, currency and interest rate swaps have been presented alongside the underlying principal instrument. The carrying amounts of these instruments have been adjusted for the effect of the currency and interest rate swaps acting as hedges.
At 31st December 2004 Net debt | Carrying | | Fair | |
value | value |
£m | £m |
|
|
|
| |
Liquid investments | 1,512 | | 1,514 | |
Cash and cash equivalents | 2,467 | | 2,467 | |
|
|
|
| |
Current asset financial instruments | 3,979 | | 3,981 | |
|
|
|
| |
| | | | |
£ notes and bonds | (1,475 | ) | (1,533 | ) |
|
|
|
| |
| (1,475 | ) | (1,533 | ) |
|
|
|
| |
US$ notes, bonds and private financing | (1,828 | ) | (1,817 | ) |
Notes and bonds swapped into US$ | (498 | ) | (497 | ) |
Currency swaps | – | | 92 | |
Interest rate swaps | – | | (28 | ) |
|
|
|
| |
| (2,326 | ) | (2,250 | ) |
|
|
|
| |
Notes swapped into Yen | (348 | ) | (338 | ) |
Currency swaps | – | | 10 | |
|
|
|
| |
| (348 | ) | (328 | ) |
|
|
|
| |
| | | | |
€notes | (705 | ) | (717 | ) |
Interest rate swap | – | | 12 | |
|
|
|
| |
| (705 | ) | (705 | ) |
|
|
|
| |
| | | | |
Other long-term borrowings | (79 | ) | (79 | ) |
Other short-term loans and overdrafts | (1,030 | ) | (1,030 | ) |
|
|
|
| |
Total borrowings and related swaps | (5,963 | ) | (5,925 | ) |
|
|
|
| |
| | | | |
Total net debt | (1,984 | ) | (1,944 | ) |
|
|
|
| |
| | | | |
Equity investments | 298 | | 350 | |
Receivables | 597 | | 499 | |
Payables | (244 | ) | (244 | ) |
Provisions | (256 | ) | (256 | ) |
Other foreign exchange derivatives | (67 | ) | (79 | ) |
Non-hedging derivatives | – | | (59 | ) |
|
|
|
| |
Total financial assets and liabilities | (1,656 | ) | (1,733 | ) |
|
|
|
| |
Total financial assets | 4,874 | | 4,830 | |
|
|
|
| |
Total financial liabilities | (6,530 | ) | (6,563 | ) |
|
|
|
| |
|
|
GSK Annual Report 2005 |
129 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
36 Financial instruments and related disclosures continued
Currency and interest rate risk profile of financial liabilities
Financial liabilities, after taking account of currency and interest rate swaps, are analysed below.
Total financial liabilities comprise total borrowings of £5,963 million, other long-term payables of £244 million and provisions of £256 million but exclude short-term payables and foreign exchange derivatives of £67 million.
The benchmark rate for determining interest payments for all floating rate financial liabilities in the tables below is LIBOR.
At 31st December 2004 Currency | | | | | | | Non-interest | | Total | |
Fixed rate | Floating rate | bearing |
|
|
|
£m | | Weighted | | Weighted | £m | £m | | Weighted |
average | average |
interest | years for | average |
rate | which rate | years to |
% | is fixed | maturity | £m |
|
|
|
|
|
| |
| |
| |
| |
| |
US$ | 571 | | 5.9 | | 13.8 | | 1,764 | | 411 | | 8.9 | | 2,746 | |
Sterling | 1,489 | | 6.4 | | 19.3 | | 842 | | 123 | | 2.1 | | 2,454 | |
Euro | – | | – | | – | | 747 | | 44 | | 5.3 | | 791 | |
Yen | 348 | | 0.4 | | 4.6 | | – | | – | | – | | 348 | |
Other currencies | – | | – | | – | | 89 | | 35 | | 6.1 | | 124 | |
|
|
|
|
|
| |
| |
|
|
| |
| |
| 2,408 | | 5.4 | | 15.9 | | 3,442 | | 613 | | 4.6 | | 6,463 | |
|
|
|
|
|
| |
| |
|
|
| |
| |
Currency and interest rate risk profile of financial assets
Total financial assets comprise other investments of £298 million, liquid investments of £1,512 million, cash and cash equivalents of £2,467 million and long-term receivables of £597 million. The benchmark rate for determining interest receipts for all floating rate assets in the tables below is LIBID.
At 31st December 2004 Currency | | | | | | Non-interest | | | |
Fixed rate | Floating rate | bearing |
|
|
| |
| | Weighted | | Weighted | | | |
average | average |
Fixed | interest | years for |
rate | rate | which rate | Total |
£m | % | is fixed | £m | £m | £m |
|
|
|
|
|
| |
| |
| |
| |
US$ | 164 | | 6.2 | | 11.9 | | 1,429 | | 757 | | 2,350 | |
Sterling | – | | – | | – | | 1,088 | | 89 | | 1,177 | |
Euro | – | | – | | – | | 629 | | 57 | | 686 | |
Yen | – | | – | | – | | 1 | | 28 | | 29 | |
Other currencies | 155 | | 3.0 | | 0.2 | | 353 | | 124 | | 632 | |
|
|
|
|
|
| |
| |
| |
| |
| 319 | | 4.7 | | 6.2 | | 3,500 | | 1,055 | | 4,874 | |
|
|
|
|
|
| |
| |
| |
| |
|
|
GSK Annual Report 2005 |
130 |
Back to Contents
|
Notes to the financial statements |
continued |
|
36 Financial instruments and related disclosurescontinued
Currency exposure of net monetary assets/(liabilities)
The Group’s currency exposures that give rise to net currency gains and losses that are recognised in the income statement arise principally in companies with sterling functional currency. Monetary assets and liabilities denominated in overseas functional currency and borrowings designated as a hedge against overseas net assets are excluded from the table below.
At 31st December 2004 Net monetary assets/(liabilities) held in non-functional currency | Functional currency of Group operation | |
|
Sterling | | US$ | | Euro | | Yen | | Other | | Total |
£m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
| |
Sterling | _ | | 5 | | (53 | ) | – | | (130 | ) | (178 | ) |
US$ | 234 | | – | | 18 | | (1 | ) | (23 | ) | 228 | |
Euro | (97 | ) | (15 | ) | – | | – | | (46 | ) | (158 | ) |
Yen | 29 | | – | | 1 | | – | | 1 | | 31 | |
Other | 39 | | (8 | ) | (4 | ) | – | | – | | 27 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| 205 | | (18 | ) | (38 | ) | (1 | ) | (198 | ) | (50 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Maturity of financial liabilities | | | Finance | | | | Total | |
Debt | leases | Other | 2004 |
£m | £m | £m | £m |
|
|
|
|
|
|
|
| |
Within one year or on demand | 1,547 | | 35 | | 120 | | 1,702 | |
Between one and two years | 262 | | 27 | | 88 | | 377 | |
Between two and five years | 1,817 | | 24 | | 132 | | 1,973 | |
After five years | 2,244 | | 7 | | 227 | | 2,478 | |
|
|
|
|
|
|
|
| |
| 5,870 | | 93 | | 567 | | 6,530 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Hedges | 2004 | |
|
Gains | | Losses | | Net |
£m | £m | £m |
|
|
|
|
|
| |
Unrecognised gains and losses at the beginning of the year | 171 | | (60 | ) | 111 | |
Unrecognised gains and losses arising in previous years and recognised in the year | (27 | ) | – | | (27 | ) |
Unrecognised gains and losses arising in the year | 8 | | (77 | ) | (69 | ) |
|
|
|
|
|
| |
Total unrecognised gains and losses at the end of the year | 152 | | (137 | ) | 15 | |
|
|
|
|
|
| |
Expected to be recognised within one year | – | | (9 | ) | (9 | ) |
Expected to be recognised after one year | 152 | | (128 | ) | 24 | |
|
|
|
|
|
| |
Total unrecognised gains and losses at the end of the year | 152 | | (137 | ) | 15 | |
|
|
|
|
|
| |
The unrecognised gains and losses above represent the difference between the carrying amount and the fair value of the currency swaps, interest rate swaps, equity collar and other foreign exchange derivatives.
Impact of IAS 32 and IAS 39 adoption on comparative information
The nature of the main adjustment that would make the comparative information comply with IAS 32 and IAS 39 would be the recognition at fair value of financial instruments classified as fair valued through profit and loss and as available-for-sale.
|
|
GSK Annual Report 2005 |
131 |
Back to Contents
|
Notes to the financial statements |
continued |
|
37 Employee share schemes
The Group operates share option schemes, whereby options are granted to employees to acquire shares or ADSs in GlaxoSmithKline plc at the grant price, and share award schemes, whereby awards are granted to employees to acquire shares or ADSs in GlaxoSmithKline plc at no cost, subject to the achievement by the Group of specified performance targets. In 2004, the Group introduced a new share award scheme, the Restricted Share Plan, whereby awards are granted to employees to acquire shares or ADSs in GlaxoSmithKline plc at no cost after a three year vesting period. The granting of restricted share awards has replaced the granting of options to certain employees as the cost of the scheme more readily equates to the potential gain to be made by the employee.
The Group operates share option schemes and savings-related share option schemes. Grants under share option schemes are normally exercisable between three and ten years from the date of grant. Grants of restricted shares and share awards are normally exercisable at the end of the three year vesting/performance period. Grants under savings-related share option schemes are normally exercisable after three years’ saving. Options under the share option schemes are normally granted at the market price ruling at the date of grant. In accordance with UK practice, the majority of options under the savings-related share option schemes are granted at a price 20% below the market price ruling at the date of grant.
Share options awarded to the Directors and, with effect from the 2004 grant, the CET are subject to performance criteria as laid out in the Remuneration Report.
Option pricing
For the purposes of valuing options to arrive at the stock-based compensation charge, the Black-Scholes option pricing model has been used. The assumptions used in the model for 2003, 2004 and 2005 are as follows:
| 2005 | | | 2004 | | 2003 | |
|
|
|
|
|
|
| |
Risk-free interest rate | 4.0% – 4.8 | % | | 3.3% – 4.6 | % | 4.2% – 4.9 | % |
Dividend yield | 3.0 | % | | 3.2 | % | 2.9 | % |
Volatility | 21% – 28 | % | | 26% – 29 | % | 34 | % |
Expected lives of options granted under: | | | | | | | |
Share option schemes | 5years | | | 5years | | 5 years | |
Savings-related share option schemes | 3years | | | 3years | | 3 years | |
Weighted average share price for grants in the year: | | | | | | | |
Ordinary shares | £13.15 | | | £11.25 | | £12.66 | |
ADSs | $47.42 | | | $43.23 | | $43.39 | |
|
|
|
|
|
|
| |
Volatility was determined based on the three year share price history. The fair value of performance share plan grants take into account market conditions. Expected lives of options were determined based on weighted average historic exercises of options.
The stock-based compensation charge has been recorded in the income statement as follows: | | | | | | |
| 2005 | | 2004 | | 2003 | |
|
|
|
|
|
| |
Cost of sales | 17 | | 35 | | 42 | |
Selling, general and administration | 150 | | 207 | | 224 | |
Research and development | 69 | | 91 | | 109 | |
|
|
|
|
|
| |
| 236 | | 333 | | 375 | |
|
|
|
|
|
| |
| | | | | | |
Options outstanding | Share option | | Share option | | Savings-related | |
schemes – shares | schemes – ADSs | share option schemes |
|
|
|
| | Weighted | | Weighted | | | Weighted | | Weighted | | | Weighted | | Weighted |
Number | exercise | fair | Number | exercise | fair | Number | exercise | fair |
(000) | price | value | (000) | price | value | (000) | price | value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 1st January 2003 | | 197,472 | | | £15.20 | | | | | | 90,877 | | | $47.34 | | | | | | 12,988 | | | £10.29 | | | | |
Options granted | | 32,750 | | | £12.88 | | | £3.13 | | | 23,630 | | | $43.36 | | | $10.92 | | | 1,416 | | | £10.20 | | | £4.15 | |
Options exercised | | (4,728 | ) | | £7.92 | | | | | | (1,828 | ) | | $24.33 | | | | | | (112 | ) | | £10.23 | | | | |
Options cancelled | | (19,789 | ) | | £16.48 | | | | | | (6,150 | ) | | $52.65 | | | | | | (3,709 | ) | | £12.23 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31st December 2003 | | 205,705 | | | £14.89 | | | | | | 106,529 | | | $46.58 | | | | | | 10,583 | | | £9.59 | | | | |
Options granted | | 9,837 | | | £11.23 | | | £2.49 | | | 9,222 | | | $42.99 | | | $8.54 | | | 1,580 | | | £9.52 | | | £3.30 | |
Options exercised | | (5,764 | ) | | £6.54 | | | | | | (1,845 | ) | | $25.65 | | | | | | (232 | ) | | £9.18 | | | | |
Options cancelled | | (11,997 | ) | | £15.33 | | | | | | (3,427 | ) | | $48.28 | | | | | | (1,790 | ) | | £10.46 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31st December 2004 | | 197,781 | | | £14.92 | | | | | | 110,479 | | | $46.57 | | | | | | 10,141 | | | £9.44 | | | | |
Options granted | | 516 | | | £12.57 | | | £2.76 | | | 956 | | | $45.66 | | | $9.90 | | | 5,167 | | | £11.45 | | | £3.68 | |
Options exercised | | (10,483 | ) | | £9.91 | | | | | | (7,537 | ) | | $38.83 | | | | | | (5,732 | ) | | £9.16 | | | | |
Options cancelled | | (20,888 | ) | | £17.16 | | | | | | (8,306 | ) | | $50.26 | | | | | | (810 | ) | | £11.02 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31st December 2005 | | 166,926 | | | £14.97 | | | | | | 95,592 | | | $46.86 | | | | | | 8,766 | | | £10.66 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Range of exercise prices | | £5.61 | – | | £19.77 | | | | | | $22.32 | – | | $61.35 | | | | | | £9.16 | – | | £11.45 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The average share price in 2005 was £13.42 and $48.88
|
|
GSK Annual Report 2005 |
132 |
Back to Contents
|
Notes to the financial statements |
continued |
|
37 Employee share schemescontinued
In order to encourage employees to convert options, excluding savings-related share options, held over Glaxo Wellcome or SmithKline Beecham shares or ADSs, into those over GlaxoSmithKline shares or ADSs, a programme was established to give an additional cash benefit of 10% of the exercise price of the original option provided that the employee did not voluntarily leave the Group for two years from the date of the merger and did not exercise the option before the earlier of six months from the expiry date of the original option and two years from the date of the merger. The cash benefit will also be paid if the options expire unexercised if the market price is below the exercise price on the date of expiry.
Options outstanding at 31st December 2005 | Share option | | Share option | | Savings-related | | |
schemes – shares | schemes – ADSs | share option schemes | |
|
|
| |
| | Weighted | | Latest | | | Weighted | | Latest | | | | | Latest | |
Number | exercise | exercise | Number | exercise | | exercise | Number | | Exercise | | exercise | |
Year of grant | (000) | price | date | (000) | price | | date | (000) | | price | | date | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
1996 | 2,015 | | | £8.44 | | 01.12.06 | | 592 | | | $28.04 | | 21.11.06 | | – | | | – | | – | | |
1997 | 6,059 | | | £11.71 | | 13.11.07 | | 2,876 | | | $40.23 | | 13.11.07 | | – | | | – | | – | | |
1998 | 14,654 | | | £16.91 | | 23.11.08 | | 5,556 | | | $54.26 | | 23.11.08 | | – | | | – | | – | | |
1999 | 15,739 | | | £18.19 | | 01.12.09 | | 7,096 | | | $60.13 | | 24.11.09 | | – | | | – | | – | | |
2000 | 16,451 | | | £14.88 | | 11.09.10 | | 334 | | | $58.88 | | 16.03.10 | | – | | | – | | – | | |
2001 | 45,323 | | | £18.12 | | 28.11.11 | | 31,169 | | | $51.84 | | 28.11.11 | | – | | | – | | – | | |
2002 | 28,077 | | | £11.94 | | 03.12.12 | | 16,642 | | | $37.54 | | 03.12.12 | | 1,429 | | | £9.16 | | 31.05.06 | | |
2003 | 28,876 | | | £12.66 | | 15.12.13 | | 21,597 | | | $43.42 | | 15.12.13 | | 789 | | | £10.20 | | 31.05.07 | | |
2004 | 9,502 | | | £11.23 | | 02.12.14 | | 9,243 | | | $43.03 | | 02.12.14 | | 1,390 | | | £9.52 | | 31.05.08 | | |
2005 | 230 | | | £13.04 | | 31.10.15 | | 487 | | | $47.33 | | 31.10.15 | | 5,158 | | | £11.45 | | 31.05.09 | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
Total | 166,926 | | | £14.97 | | | | 95,592 | | | $46.86 | | | | 8,766 | | | £10.66 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
All of the above options are exercisable, except all options over shares and ADSs granted in 2003, 2004 and 2005 and the savings-related share options granted in 2003, 2004 and 2005.
There has been no change in the effective exercise price of any outstanding options during the year.
Options exercisable | Share option | | Share option | | Savings-related | |
schemes – shares | schemes – ADSs | share option schemes |
|
|
|
| | Weighted | | | Weighted | | | Weighted |
Number | exercise | Number | exercise | Number | exercise |
(000) | price | (000) | price | (000) | price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31st December 2003 | 79,693 | | | £14.56 | | 22,364 | | | $49.82 | | 192 | | | £16.48 | |
| | | | | | | | | | | | | | | |
At 31st December 2004 | 126,917 | | | £16.49 | | 57,421 | | | $51.75 | | 270 | | | £14.12 | |
| | | | | | | | | | | | | | | |
At 31st December 2005 | 128,316 | | | £15.77 | | 64,265 | | | $48.56 | | 1,429 | | | £9.16 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GlaxoSmithKline share award schemes
Performance Share Plan
The Group operates a Performance Share Plan whereby awards are granted to Directors and senior executives at no cost. The percentage of each award that vests is based upon the performance of the Group over a three year measurement period. The performance conditions consist of two parts, each of which applies to 50% of the award. For awards granted in 2003, the first part of the condition compares GlaxoSmithKline’s Total Shareholder Return (TSR) over the period with the TSR of companies in the UK FTSE 100 Index over the same period. For awards granted in 2004, and subsequent years, the first part of the condition compares GlaxoSmithKline’s TSR over the period with the TSR of 13 pharmaceutical companies in the comparator group over the same period. The second part of the performance condition compares GlaxoSmithKline’s earnings per share growth to the increase in the UK Retail Prices Index over the three year performance period. Awards granted to Directors and members of the CET from 15th December 2003 are subject to a single performance condition which compares GlaxoSmithKline’s TSR over the period with the TSR of companies in the comparator group over the same period.
|
|
GSK Annual Report 2005 |
133 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
37 Employee share schemes continued | | | | | | | | | |
| | | | | | | | | |
Number of shares and ADSs issuable | | Shares | | Weighted | | ADSs | | Weighted | |
Number (000) | fair value | Number (000) | fair value |
|
|
|
|
|
|
|
|
| |
At 1st January 2003 | | 3,164 | | | | 1,943 | | | |
Awards granted | | 1,070 | | £7.00 | | 832 | | $20.14 | |
Awards exercised | | (625 | ) | | | (189 | ) | | |
Awards cancelled | | (109 | ) | | | (107 | ) | | |
|
|
|
|
|
|
|
|
| |
At 31st December 2003 | | 3,500 | | | | 2,479 | | | |
Awards granted | | 1,778 | | £7.25 | | 1,339 | | $23.89 | |
Awards exercised | | (409 | ) | | | (187 | ) | | |
Awards cancelled | | (520 | ) | | | (276 | ) | | |
|
|
|
|
|
|
|
|
| |
At 31st December 2004 | | 4,349 | | | | 3,355 | | | |
Awards granted | | 130 | | £9.02 | | 88 | | $32.34 | |
Awards exercised | | (375 | ) | | | (199 | ) | | |
Awards cancelled | | (477 | ) | | | (237 | ) | | |
|
|
|
|
|
|
|
|
| |
At 31st December 2005 | | 3,627 | | | | 3,007 | | | |
|
|
|
|
|
|
|
|
| |
Restricted Share Plan
The Group operates a Restricted Share Plan whereby awards are granted, in the form of shares, to certain employees at no cost. The awards vest after three years. There are no performance criteria attached.
Number of shares and ADSs issuable | | Shares | | Weighted | | ADSs | | Weighted | |
Number (000) | fair value | Number (000) | fair value |
|
|
|
|
|
|
|
|
| |
At 1st January 2004 | | – | | | | – | | | |
Awards granted | | 4,419 | | £10.07 | | 3,562 | | $38.14 | |
|
|
|
|
|
|
|
|
| |
At 31st December 2004 | | 4,419 | | | | 3,562 | | | |
Awards granted | | 403 | | £12.00 | | 511 | | $44.39 | |
Awards exercised | | (138 | ) | | | (143 | ) | | |
Awards cancelled | | (170 | ) | | | (81 | ) | | |
|
|
|
|
|
|
|
|
| |
At 31st December 2005 | | 4,514 | | | | 3,849 | | | |
|
|
|
|
|
|
|
|
| |
Employee Share Ownership Plan Trusts
The Group sponsors Employee Share Ownership Plan (ESOP) Trusts to acquire and hold shares in GlaxoSmithKline plc to satisfy awards made under employee incentive plans and options granted under employee share option schemes. The trustees of the ESOP Trusts purchase shares on the open market with finance provided by the Group by way of loans or contributions. Costs of running the ESOP Trusts are charged to the income statement. Shares held by the ESOP Trusts are deducted from other reserves and held at the value of proceeds receivable from employees on exercise. If there is deemed to be a permanent diminution in value this is reflected by a transfer to retained earnings.
Shares held for share award schemes | | 2005 | | 2004 | |
|
|
|
|
| |
Number of shares (000) | | 22,169 | | 22,992 | |
| | | | | |
| | £m | | £m | |
|
|
|
|
| |
Nominal value | | 6 | | 6 | |
Carrying value | | 116 | | 213 | |
Market value | | 326 | | 281 | |
|
|
|
|
| |
| | | | | |
Shares held for share option schemes | | 2005 | | 2004 | |
|
|
|
|
| |
Number of shares (000) | | 145,267 | | 151,535 | |
| | | | | |
| | £m | | £m | |
|
|
|
|
| |
Nominal value | | 36 | | 38 | |
Carrying value | | 2,197 | | 2,361 | |
Market value | | 2,134 | | 1,852 | |
|
|
|
|
| |
The Trusts also acquire and hold shares to meet notional dividends re-invested on deferred awards under the SmithKline Beecham Mid-Term Incentive Plan. The trustees have waived their rights to dividends on the shares held by the ESOP Trusts.
|
|
GSK Annual Report 2005 |
134 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
38 Reconciliation to US accounting principles
The analyses and reconciliations presented in this Note represent the financial information prepared on the basis of US Generally Accepted Accounting Principles (US GAAP) rather than IFRS.
Summary of material differences between IFRS and US GAAP
Acquisition of SmithKline Beecham
The Group has exercised the exemption available under IFRS 1 ‘First-time Adoption of IFRS’ not to restate business combinations prior to the date of transition of the Group’s reporting GAAP from UK Generally Accepted Accounting Principles (UK GAAP) to IFRS. Therefore the combination in 2000 of Glaxo Wellcome plc and SmithKline Beecham plc continues to be accounted for as a merger (pooling of interests) in accordance with UK GAAP at that time. Under US GAAP, this business combination did not qualify for pooling of interests accounting and Glaxo Wellcome was deemed to be the accounting acquirer in a purchase business combination.
Accordingly the net assets of SmithKline Beecham were recognised at fair value as at the date of acquisition. As a result of the fair value exercise, increases in the values of SmithKline Beecham’s inventory, property, plant and equipment, intangible assets, investments and pension obligations were recognised and fair market values attributed to its internally-generated intangible assets, mainly product rights (inclusive of patents and trademarks) and in-process research and development, together with appropriate deferred taxation effects. The difference between the cost of acquisition and the fair value of the assets and liabilities of SmithKline Beecham is recorded as goodwill.
Capitalised interest
Under IFRS, the Group does not capitalise interest. US GAAP requires interest incurred as part of the cost of constructing a fixed asset to be capitalised and amortised over the life of the asset.
Goodwill
The Group has exercised the exemption available under IFRS 1 not to restate business combinations prior to the date of transition of the Group’s reporting GAAP from UK GAAP to IFRS. Under UK GAAP, goodwill arising on acquisitions before 1998 accounted for under the purchase method was eliminated against equity, and under IFRS, on future disposal or closure of a business, any goodwill previously taken directly to equity under a former GAAP will not be charged against income. Under UK GAAP, goodwill arising on acquisitions from 1998 was capitalised and amortised over a period not exceeding 20 years. On the date of the Group’s transition to IFRS, 1st January 2003, amortisation ceased in accordance with IFRS 3 ‘Business combinations’. The Group must instead identify and value its reporting units for the purpose of assessing, at least annually, potential impairment of goodwill allocated to each reporting unit. As permitted by the business combinations exemption available under IFRS 1, amortisation arising prior to 2003 was not reversed.
Under US GAAP, goodwill arising on acquisitions prior to 30th June 2001 was capitalised and amortised over a period not exceeding 40 years. In July 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) 142, ‘Goodwill and Other Intangible Assets’.
Like IFRS 3, SFAS 142 requires that goodwill must not be amortised and that annual impairment tests of goodwill must be undertaken. The implementation of SFAS 142 in 2002, a year earlier than the Group’s transition to IFRS, results in goodwill balances acquired between 1998 and 2003 reflecting one year less of amortisation under US GAAP than under IFRS.
Under IFRS, costs to be incurred in integrating and restructuring the Wellcome, SmithKline Beecham and Block Drug businesses following the acquisitions in 1995, 2000 and 2001 respectively were charged to the income statement post acquisition. Similarly, integration and restructuring costs arising in respect of the acquisitions of Corixa and ID Biomedical in 2005 have been charged to the income statement under IFRS. Under US GAAP, certain of these costs are considered in the allocation of purchase consideration thereby affecting the goodwill arising on acquisition.
In-process research & development (IPR&D)
Under IFRS, IPR&D projects acquired in a business combination are capitalised and remain on the balance sheet, subject to any impairment write-downs. Amortisation is charged over the assets’ estimated useful lives from the point when the assets became available for use. Under US GAAP, such assets are recognised in the opening balance sheet but are then written off immediately to the income statement, as the technological feasibility of the IPR&D has not yet been established and it has no alternative future use. Under IFRS, deferred tax is provided for IPR&D assets acquired in a business combination. US GAAP does not provide for deferred tax on these assets, resulting in a reconciling adjustment to deferred tax and goodwill.
IPR&D acquired in transactions other than business combinations is discussed under Intangible assets below.
Intangible assets
Under IFRS, certain intangible assets related to specific compounds or products which are purchased from a third party and are developed for commercial applications are capitalised but not subject to amortisation until regulatory approval is obtained. Under US GAAP, payments made in respect of these compounds or products which are still in development and have not yet received regulatory approval are charged directly to the income statement.
Under IFRS, intangible assets are amortised over their estimated useful economic life except in the case of certain acquired brands where the end of the useful economic life of the brand cannot be foreseen. Under US GAAP, until the implementation of SFAS 142 ‘Goodwill and Other Intangible Assets’ in 2002, all intangible assets, including brands, were amortised over a finite life. On implementation of SFAS 142 in 2002, intangible assets deemed to have indefinite lives were no longer amortised. As a result of the difference in accounting treatment prior to the implementation of SFAS 142, the carrying values of indefinite lived brands are affected by amortisation charged before 2002 under US GAAP.
|
|
GSK Annual Report 2005 |
135 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
38 Reconciliation to US accounting principles continued
Restructuring costs
Under IFRS, restructuring costs incurred following acquisitions were charged to the profit and loss account post acquisition. For US GAAP purposes, certain of these costs were recognised as liabilities upon acquisition in the opening balance sheet.
Other restructuring costs are recorded as a provision under IFRS when a restructuring plan has been announced. Under US GAAP, a provision may only be recognised when further criteria are met or the liability is incurred. Therefore adjustments have been made to eliminate provisions for restructuring costs that do not meet US GAAP requirements.
Marketable securities
Marketable securities consist primarily of equity securities and certain other liquid investments, principally government bonds and short-term corporate debt instruments. Under SFAS 115 ‘Accounting for Certain Investments in Debt and Equity Securities’, these securities are considered available for sale and are carried at fair value, with the unrealised gains and losses, net of tax, recorded as a separate component of shareholders’ equity. Under IFRS, these are accounted for as available-for-sale financial assets in accordance with IAS 39 ‘Financial Instruments : Recognition and Measurement’.
The accounting treatment for marketable securities under US GAAP and IFRS is similar. However, differences do arise, principally as a result of the category of marketable securities as defined by SFAS 115 being smaller than the category of available-for-sale financial assets as defined by IAS 39. Investments which are not marketable securities under the SFAS 115 definition are accounted for at cost less impairments under US GAAP rather than at fair value.
The Group did not adopt IAS 39 until 1st January 2005, and, in accordance with the exemption available under IFRS 1, has presented financial instruments in the comparative periods in accordance with UK GAAP. Therefore in 2004 these securities are stated at the lower of cost and net realisable value.
Marketable securities are reviewed at least every six months for other than temporary impairment. For equity securities, the factors considered include:
• | the investee’s current financial performance and future prospects |
• | the general market condition of the geographic or industry area in which the investee operates |
• | the duration and extent to which the market value has been below cost. |
Gross unrealised gains and losses on marketable securities were £36 million and £4 million, respectively, at 31st December 2005 (2004 –£60 million and £3 million, respectively). The fair value of marketable securities with unrealised losses at 31st December 2005 is £62 million (2004 – £21 million). All of these marketable securities have been in a continuous loss position for less than 12 months. Deferred tax provided against unrealised gains and losses at 31st December 2005 was £4 million (2004 – £16 million). Gains of £7 million were reclassified out of accumulated other comprehensive income into the income statement on disposals of equity investments during the year.
The proceeds from sale of marketable securities under US GAAP were £19,416 million in the year ended 31st December 2005. The proceeds include the roll-over of liquid funds on short-term deposit. The gross gains and losses reflected in the consolidated income statement in respect of marketable securities were £7 million and £nil, respectively.
Pensions and other post-retirement benefits
The key difference between IFRS and US GAAP is the method of recognition of actuarial gains and losses. GSK has opted under IFRS to recognise actuarial gains and losses in the statement of recognised income and expense in the year in which they arise. Under US GAAP actuarial gains and losses are recognised using the 10% corridor approach and deferred actuarial gains and losses are amortised. Therefore the pension liability recognised under IFRS is greater than under US GAAP.
Stock-based compensation
Under IFRS 2 ‘Share-based Payment’, share options are fair valued at their grant dates and the cost is charged to the income statement over the relevant vesting periods. Under US GAAP, the Group applies SFAS 123 ‘Accounting for Stock-Based Compensation’ and related accounting interpretations in accounting for its option plans, which also require options to be fair valued at their grant date and included in the income statement over the vesting period of the options. Differences arise as a result of the application of differing measurement bases in respect of performance conditions attaching to share-based payments and in the treatment of lapsed grants.
Derivative instruments
SFAS 133, ‘Accounting for Derivative Instruments and Hedging Activities’, as amended by SFAS 137 and SFAS 138 and as interpreted by the Derivatives Implementation Group, was adopted by the Group with effect from 1st January 2001. SFAS 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively, referred to as derivatives) and for hedging activities. SFAS 133 requires that an entity recognise all derivatives as either assets or liabilities in the consolidated balance sheet and measure those instruments at fair value. Changes in fair value over the period are recorded in current earnings unless hedge accounting is obtained. SFAS 133 prescribes requirements for designation and documentation of hedging relationships and ongoing assessments of effectiveness in order to qualify for hedge accounting.
The Group also evaluates contracts for ‘embedded’ derivatives. In accordance with SFAS 133 requirements, if embedded derivatives are not clearly and closely related to the host contract, they are accounted for separately from the host contract as derivatives.
The key differences between IFRS under which the Group’s financial statements are prepared and US GAAP, and in the Group’s application of their respective requirements, are:
• | certain derivatives which are designated by the Group as hedging instruments under IAS 39 are not designated as hedging instruments under SFAS 133. Accordingly, hedge accounting is not applied under US GAAP in respect of these arrangements |
|
|
GSK Annual Report 2005 |
136 |
Back to Contents
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principles
continued
• | the definition of derivatives within the scope of SFAS 133 excludes instruments for which there is no liquid market. This leads to certain items not being recognised on the balance sheet, although they are accounted for as derivatives under IFRS, most notably the call option over Theravance shares |
| |
• | IAS 39 has an exemption from the requirement to recognise embedded foreign currency derivatives where the currency is commonly used in the economic environment of the host contract. SFAS 133 does not grant a similar exemption and so the Group identifies and separately accounts for more embedded derivatives under US GAAP than it does under IFRS. |
The Group has exercised the exemption available under IFRS 1 to present financial instruments in the comparative periods in accordance with UK GAAP. Under UK GAAP, some derivative instruments used for hedges were not recognised on the balance sheet and the matching principle was used to match the gain or loss under these hedging contracts to the foreign currency transaction or profits to which they related. Gains and losses related to the fair value adjustments on these derivative instruments are therefore reconciling items. As in 2005, the Group did not designate any of its derivatives as qualifying hedge instruments under SFAS 133.
The fair value and book value of derivative instruments as at 31st December 2004 is disclosed in the ‘Classification and fair value of financial assets and liabilities’ table in Note 36.
Valuation of derivative instruments
The fair value of derivative instruments is sensitive to movements in the underlying market rates and variables. The Group monitors the fair value of derivative instruments on at least a quarterly basis. Derivatives, including interest rate swaps and cross-currency swaps, are valued using standard valuation models, counterparty valuations, or third party valuations. Standard valuation models used by the Group consider relevant discount rates, the market yield curve on the valuation date, forward currency exchange rates and counterparty risk. All significant rates and variables are obtained from market sources. All valuations are based on the remaining term to maturity of the instrument.
Foreign exchange contracts are valued using forward rates observed from quoted prices in the relevant markets when possible. The Group assumes parties to long-term contracts are economically viable but reserves the right to exercise early termination rights if economically beneficial when such rights exist in the contract.
Dividends
Under IFRS, GSK plc’s quarterly dividends are recognised only on payment. Under US GAAP, the dividends are recognised in the financial statements when they are declared.
Other
The following adjustments are also included in the reconciliations:
• | computer software – under IFRS, the Group capitalises costs incurred in acquiring and developing computer software for internal use where the software supports a significant business system and the expenditure leads to the creation of a durable asset. For US GAAP, the Group applies SOP 98-1, ‘Accounting for the Costs of Computer Software Developed or Obtained for Internal Use’, which restricts the categories of costs which can be capitalised. |
| |
• | guarantor obligations – under US GAAP, the Group applies the FASB’s Financial Interpretation No. 45 (FIN 45), ‘Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others’. This requires that the Group recognise certain guarantees issued, measured at fair value. Under IFRS, such guarantor obligations are recognised when further additional criteria are met or the liability is incurred. |
| |
• | variable interest entities – under the FASB’s Interpretation No. 46 Revised (FIN 46R), ‘Consolidation of Variable Interest Entities’, certain entities, known as Variable Interest Entities (VIEs), must be consolidated by the ‘primary beneficiary’ of the entity. The primary beneficiary is generally defined as having the majority of the risks and rewards arising from the VIE. Additionally, for VIEs in which a significant, but not majority, variable interest is held, certain disclosures are required. The Group has completed a review of potential VIEs and, as a consequence, has consolidated Theravance Inc. from May 2004 (see Note (c) on page 142). No other VIEs of which the Group is the primary beneficiary were identified. |
| |
• | fixed asset and inventory impairments – reversals of impairments previously recorded against the carrying value of assets are permitted under IFRS in certain circumstances. US GAAP does not permit reversals of these impairments. |
| |
• | various other small adjustments. |
Consolidated summary statement of cash flows
The US GAAP cash flow statement reports three categories of cash flows: operating activities (including tax and interest); investing activities (including capital expenditure, acquisitions and disposals together with cash flows from available-for-sale current asset investments); and financing activities (including dividends paid). A summary statement of cash flows is presented on page 140.
Comprehensive income statement
The requirement of SFAS 130, ‘Reporting comprehensive income’, to provide a comprehensive income statement is met under IFRS by the Statement of recognised income and expense (page 88).
|
|
GSK Annual Report 2005 |
137 |
Back to Contents
|
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principles
continued
Recent Financial Accounting Standards Board (FASB)
pronouncements
FSP FIN 46(R)-5
In March 2005, the FASB issued FASB Staff Position (FSP) FIN 46 (R)-5, ‘Implicit Variable Interests under FASB Interpretation No. 46 (R), Consolidation of Variable Interest Entities’. The FSP requires a reporting enterprise to consider whether it holds an implicit variable interest in the VIE or potential VIE. The determination of whether an implicit variable interest exists involves determining whether an enterprise may be indirectly absorbing or receiving the variability of the entity. The FSP is effective in the first reporting period beginning after 3rd March 2005. The adoption of the FSP by the Group has not had an impact on its overall results of operations or financial position under US GAAP.
EITF 05-06
In June 2005 the Emerging Issues Task Force (EITF) reached consensus on Issue 05-6, ‘Determining the Amortisation Period for Leasehold Improvements Purchased after Lease Inception or Acquired in a Business Combination’. EITF 05-6 requires leasehold improvements acquired in a business combination to be amortised over the shorter of the useful life of the assets or a term that includes required lease periods and renewals deemed to be reasonably assured at the date of acquisition. Additionally, the Issue requires improvements placed in service significantly after and not contemplated at or near the beginning of the lease term to be amortised over the shorter of the useful life of the assets or a term that includes required lease periods and renewals deemed to be reasonably assured at the date the leasehold improvements are purchased.
EITF 05-6 is effective immediately. The adoption of EITF 05-6 has not had a material impact on the Group’s consolidated financial position, results of operations or cash flows under US GAAP.
SFAS 123R and related FSPs
In December 2004, the FASB issued SFAS 123 (revised 2004), ‘Share-Based Payment’. SFAS 123R replaces SFAS 123 and supersedes APB 25. SFAS 123R requires that the cost resulting from all share-based payment transactions be recognised in the financial statements at fair value and that excess tax benefits be reported as a financing cash inflow rather than as a reduction of taxes paid. SFAS 123R is effective for the Group from 1st January 2006. From the effective date, compensation cost is recognised based on the requirements of SFAS 123R for all new share-based awards and based on the requirements of SFAS 123 for all awards granted prior to the effective date of SFAS 123R that remain unvested on the effective date.
During 2005 the FASB issued FSP 123R-1, FSP 123R-2 and FSP 123R-3. These FSPs detail with various aspects of the implementation of SFAS 123R. GSK is in the process of assessing the impact of the adoption of SFAS 123R on the Group’s consolidated financial position, results of operations and cash flows under US GAAP.
Other recent FASB pronouncements
In November 2004, the FASB issued SFAS 151, ‘Inventory Costs – an amendment of ARB No. 43, Chapter 4’. SFAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be recognised as current-period charges and requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. SFAS 151 is effective for fiscal years beginning after 15th June 2005.
In December 2004, the FASB issued SFAS 153, ‘Exchanges of Non-monetary Assets - an amendment of APB Opinion 29’, which amends APB Opinion 29, ‘Accounting for Non-monetary Transactions’ to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. SFAS 153 is effective for non-monetary asset exchanges occurring in fiscal years beginning after 15th June 2005.
In March 2005, the FASB published FASB Staff Position (FSP) FIN 47, ‘Accounting for Conditional Asset Retirement Obligations – an interpretation of FASB Statement No. 143’ which clarifies the application of SFAS 143 ‘Accounting for Obligations Associated with the Retirement of Long-Lived Assets’ in respect of conditional asset retirement obligations. The FSP is effective in the first period beginning after 15th December 2005.
In November 2005, the FASB issued FSP 115-1 and FSP 124-1, ‘The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments’ which nullify certain requirements of EITF 03-1 and supersede EITF D-44. The FSPs provide guidance for identifying impaired investments and new disclosure requirements for investments that are deemed to be temporarily impaired. The FSPs are effective for fiscal years beginning after 15th December 2005.
In November 2005, the FASB issued FSP FIN 45-3 to provide clarification with respect to the application of FIN 45, ‘Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others’. FSP FIN 45-3 includes within its scope and provides guidance concerning the application of FIN 45 to a guarantee granted to a business (or to its owners) that the entity’s revenue (or the revenue of a specified portion of the entity) will meet a minimum amount (referred to as a minimum revenue guarantee).
The Group does not expect the adoption of the above pronouncements to have a material impact on its consolidated financial position, results of operations or cash flows under US GAAP.
In May 2005, SFAS 154, ‘Accounting Changes and Error Corrections – replacement of APB Opinion 20 and SFAS 3,’ was issued. SFAS 154 changes the accounting for and reporting of a change in accounting principle by requiring retrospective application to prior periods’ financial statements of changes in accounting principle unless impracticable. SFAS 154 is effective for accounting changes made in fiscal years beginning after 15th December 2005. The Group cannot determine the impact of SFAS 154 as it depends in part upon future changes to US accounting principles.
|
|
GSK Annual Report 2005 |
138 |
Back to Contents
|
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
The following is a summary of the material adjustments to profit and shareholders’ funds which would be required if US GAAP had been applied instead of IFRS.
| | | | | | | | |
| | 2005 | 2004 | 2003 |
Profit | Notes | £m | £m | £m |
|
|
|
|
|
|
|
| |
Profit after taxation for the year under IFRS | | | 4,816 | | 4,022 | | 4,308 | |
Profit attributable to minority interests | | | (127 | ) | (114 | ) | (107 | ) |
|
|
|
|
|
|
|
| |
Profit attributable to shareholders under IFRS | | | 4,689 | | 3,908 | | 4,201 | |
US GAAP adjustments: | | | | | | | | |
Amortisation and impairment of intangible assets | b | | (1,584 | ) | (1,441 | ) | (2,303 | ) |
Acquisition and disposal of product rights | b | | (72 | ) | (210 | ) | (105 | ) |
Write-off of in-process R&D acquired in business combinations | b | | (26 | ) | – | | – | |
Capitalised interest | | | (1 | ) | (17 | ) | 23 | |
Disposal of interests in associates and subsidiaries | | | – | | (97 | ) | – | |
Investments | | | (2 | ) | (30 | ) | (31 | ) |
Pensions and post-retirement benefits | f | | (127 | ) | (126 | ) | (130 | ) |
Stock-based compensation | | | 6 | | 13 | | (2 | ) |
Derivative instruments and hedging | | | (30 | ) | 33 | | (41 | ) |
Fair value of put option granted to minority shareholders | c | | – | | 17 | | – | |
Restructuring | | | 1 | | (12 | ) | 98 | |
Tax benefits on exercise of stock options | d | | (47 | ) | (10 | ) | (13 | ) |
Deferred taxation | d | | 585 | | 757 | | 740 | |
Other | | | (56 | ) | (53 | ) | (17 | ) |
|
|
|
|
|
|
|
| |
Net income under US GAAP | | | 3,336 | | 2,732 | | 2,420 | |
|
|
|
|
|
|
|
| |
| 2005 | | 2004 | | 2003 | |
Earnings per share under US GAAP | p | p | p |
|
|
|
|
|
| |
Basic net income per share | 58.8 | | 47.6 | | 41.7 | |
|
|
|
|
|
| |
Diluted net income per share | 58.3 | | 47.5 | | 41.6 | |
|
|
|
|
|
| |
| | | | | | |
| | | | | | |
| 2005 | | 2004 | | 2003 | |
Earnings per ADS under US GAAP | $ | $ | $ |
|
|
|
|
|
| |
Basic net income per ADS | 2.14 | | 1.74 | | 1.37 | |
|
|
|
|
|
| |
Diluted net income per ADS | 2.12 | | 1.74 | | 1.36 | |
|
|
|
|
|
| |
| | | 2005 | | 2004 | | | |
Equity shareholders’ funds | Notes | | £m | | £m | | | |
|
|
|
|
|
| | | |
Total equity under IFRS | | | 7,570 | | 5,937 | | | |
Minority interests | | | (259 | ) | (213 | ) | | |
|
|
|
|
|
| | | |
Shareholders’ equity under IFRS | | | 7,311 | | 5,724 | | | |
US GAAP adjustments: | | | | | | | | |
Goodwill | a | | 17,976 | | 17,817 | | | |
Product rights | b | | 12,065 | | 13,756 | | | |
Pension intangible asset | f | | 86 | | 102 | | | |
Property, plant and equipment | | | 33 | | 43 | | | |
Capitalised interest | | | 179 | | 180 | | | |
Marketable securities | | | – | | 49 | | | |
Other investments | | | 576 | | 532 | | | |
Pensions and other post-retirement benefits | f | | 1,163 | | 1,128 | | | |
Restructuring costs | | | 65 | | 80 | | | |
Derivative instruments and hedging | | | (33 | ) | (15 | ) | | |
Fair value of put option granted to minority shareholders | c | | – | | 17 | | | |
Dividends | | | (568 | ) | (571 | ) | | |
Deferred taxation | e | | (4,531 | ) | (4,840 | ) | | |
Other | | | (40 | ) | 40 | | | |
|
|
|
|
|
| | | |
Shareholders’ equity under US GAAP | | | 34,282 | | 34,042 | | | |
|
|
|
|
|
| | | |
|
|
GSK Annual Report 2005 |
139 |
Back to Contents
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
Consolidated statement of cash flows under US GAAP | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
Net cash provided by operating activities | 5,751 | | 4,618 | | 4,895 | |
Net cash used in investing activities | (1,843 | ) | (988 | ) | (904 | ) |
Net cash used in financing activities | (2,409 | ) | (3,038 | ) | (3,051 | ) |
|
|
|
|
|
| |
Net increase in cash and cash equivalents | 1,499 | | 592 | | 940 | |
Exchange rate movements | 237 | | (93 | ) | (36 | ) |
Cash and cash equivalents at beginning of year | 2,485 | | 1,986 | | 1,082 | |
|
|
|
|
|
| |
Cash and cash equivalents at end of year | 4,221 | | 2,485 | | 1,986 | |
|
|
|
|
|
| |
Notes to the Profit and Equity shareholders’ funds reconciliations
(a) Goodwill
The following tables set out the IFRS to US GAAP adjustments required to the IFRS balance sheet in respect of goodwill including goodwill in respect of associated undertakings:
Balance sheet | 2005 | | 2004 | | | |
£m | £m |
|
|
|
| | | |
Goodwill under IFRS | 696 | | 304 | | | |
Goodwill under US GAAP | 18,672 | | 18,121 | | | |
|
|
|
| | | |
IFRS to US GAAP adjustments | 17,976 | | 17,817 | | | |
|
|
|
| | | |
Of the £18,672 million (2004 – £18,121 million) US GAAP goodwill balance at 31st December 2005, £15,875 million (2004 – £15,875 million) is in respect of the goodwill arising on the acquisition of SmithKline Beecham by Glaxo Wellcome in 2000.
The following tables present the changes in goodwill allocated to the Group’s reportable segments:
| | | Consumer | | | |
Pharmaceuticals | healthcare | Total |
£m | £m | £m |
|
|
|
|
|
| |
At 1st January 2004 | 15,668 | | 2,461 | | 18,129 | |
Asset written off | (1 | ) | – | | (1 | ) |
Exchange adjustments | 5 | | (12 | ) | (7 | ) |
|
|
|
|
|
| |
At 31st December 2004 | 15,672 | | 2,449 | | 18,121 | |
Additions | 528 | | – | | 528 | |
Disposals | (1 | ) | – | | (1 | ) |
Exchange adjustments | 5 | | 19 | | 24 | |
|
|
|
|
|
| |
At 31st December 2005 | 16,204 | | 2,468 | | 18,672 | |
|
|
|
|
|
| |
(b) Intangible assets
The following tables set out the IFRS to US GAAP adjustments required to the IFRS income statement and balance sheet in respect of intangible assets:
Income statement | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
Amortisation charge under IFRS | 109 | | 75 | | 58 | |
Amortisation charge under US GAAP | 1,674 | | 1,516 | | 1,641 | |
|
|
|
|
|
| |
IFRS to US GAAP adjustment for amortisation | 1,565 | | 1,441 | | 1,583 | |
|
|
|
|
|
| |
Impairment charge under IFRS | 99 | | 26 | | 46 | |
Impairment charge under US GAAP | 118 | | 26 | | 766 | |
|
|
|
|
|
| |
IFRS to US GAAP adjustment for impairment | 19 | | – | | 720 | |
|
|
|
|
|
| |
In addition to the above adjustments for amortisation and impairments, further IFRS to US GAAP adjustments arose during the year of £98 million (2004 – £173 million; 2003 – £105 million) in respect of the acquisition and disposal of in-process R&D, licences, patents etc. which are capitalised under IFRS but charged directly to research and development expense under US GAAP, and £nil million (2004 – £37 million; 2003 – £nil) in respect of disposals of product rights which have a higher carrying value under US GAAP than under IFRS.
|
|
GSK Annual Report 2005 |
140 |
Back to Contents
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
Balance sheet | 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Product rights intangible assets under IFRS | 3,120 | | 2,241 | |
Product rights intangible assets under US GAAP | 15,185 | | 15,997 | |
|
|
|
| |
Net IFRS to US GAAP product rights adjustments | 12,065 | | 13,756 | |
|
|
|
| |
Product rights intangible assets under US GAAP are analysed as follows:
2005 | | | | | | | | | | |
Acquired | Licenses, | Brands subject | Indefinite |
products | patents, etc. | to amortisation | lived brands | Total |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Cost | 20,857 | | 512 | | 1,096 | | 4,722 | | 27,187 | |
Accumulated amortisationand impairment | (11,115 | ) | (72 | ) | (185 | ) | (630 | ) | (12,002 | ) |
|
|
|
|
|
|
|
|
|
| |
Carrying value | 9,742 | | 440 | | 911 | | 4,092 | | 15,185 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
2004 | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Cost | 20,061 | | 398 | | 1,096 | | 4,652 | | 26,207 | |
Accumulated amortisationand impairment | (9,472 | ) | (27 | ) | (134 | ) | (577 | ) | (10,210 | ) |
|
|
|
|
|
|
|
|
|
| |
Carrying value | 10,589 | | 371 | | 962 | | 4,075 | | 15,997 | |
|
|
|
|
|
|
|
|
|
| |
The acquired products are pharmaceutical products, principally arising from the acquisition of SmithKline Beecham plc, with book values net of accumulated amortisation and impairment as follows:
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Avandia | 3,841 | | 4,190 | |
Seroxat/Paxil | 1,410 | | 1,879 | |
Augmentin | 1,142 | | 1,318 | |
Fluviral | 683 | | – | |
Havrix | 363 | | 387 | |
Infanrix | 294 | | 314 | |
Coreg | 240 | | 320 | |
Twinrix | 235 | | 250 | |
Engerix-B | 224 | | 239 | |
Hycamtin | 212 | | 248 | |
Others | 827 | | 1,444 | |
|
|
|
| |
Acquired products intangible assets under US GAAP | 9,471 | | 10,589 | |
|
|
|
| |
The indefinite lived brands relate to a large number of Consumer Healthcare products, principally arising from the acquisitions of SmithKline Beecham plc (including products previously acquired by SmithKline Beecham from Sterling Winthrop Inc.) and the Block Drug Company, with book values as follows:
| 2005 | | 2004 | |
£m | £m |
|
|
|
| |
Panadol | 730 | | 692 | |
Aquafresh | 347 | | 347 | |
Lucozade | 324 | | 324 | |
Horlicks | 319 | | 319 | |
Ribena | 309 | | 309 | |
Nicorette | 292 | | 292 | |
Odol | 228 | | 228 | |
Tums | 226 | | 226 | |
Sensodyne | 225 | | 221 | |
Nicoderm | 224 | | 224 | |
Others | 868 | | 893 | |
|
|
|
| |
Indefinite lived brands intangible assets under US GAAP | 4,092 | | 4,075 | |
|
|
|
| |
|
|
GSK Annual Report 2005 |
141 |
Back to Contents
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
Each of these brands is considered to have an indefinite life, given the strength and durability of the brand and the level of marketing support. The brands are in relatively stable and profitable market sectors, and their size, diversification and market shares mean that the risk of market-related factors causing a shortening of the brands’ lives is considered to be relatively low. The Group is not aware of any material legal, regulatory, contractual, competitive, economic or other factor which could limit their useful lives. Accordingly, they are not amortised. Each brand is tested annually for impairment applying a fair value less costs to sell methodology and using five year post-tax cash flow forecasts with a terminal value calculation and applying a discount rate of the Group post-tax weighted average cost of capital of 8%. This approximates to applying a pre-tax discount rate to pre-tax cash flows.
The carrying values of certain intangibles subject to amortisation were reviewed and an impairment of £68 million (2004 – £26 million) has been recorded. Of this, £46 million (2004 – £nil) relates to pharmaceutical products and £22 million (2004 – £26 million) to Consumer Healthcare products. An impairment charge in respect of Consumer Healthcare intangible assets not subject to amortisation of £50 million was recognised during 2005 (2004 – £nil).
As discussed in Note 41 ‘Legal proceedings’, a number of distributors of generic drugs have filed applications to market generic versions of a number of the Group’s products prior to the expiration of the Group’s patents. If generic versions of products are launched in future periods at earlier dates than the Group currently expects, impairments of the carrying value of the products may arise.
The estimated future amortisation expense for the next five years for intangible assets subject to amortisation as of 31st December 2005 is as follows:
Year | | £m | |
|
|
| |
2006 | | 1,447 | |
2007 | | 1,430 | |
2008 | | 1,430 | |
2009 | | 774 | |
2010 | | 756 | |
|
|
| |
Total | | 5,837 | |
|
|
| |
In-process R&D of £26 million (2004 – £nil; 2003 – £nil) arising on the acquisitions of ID Biomedical and Corixa Corporation has been written-off. This has been valued on the same basis as the other intangible assets acquired and relates to various development projects in the pre-approval stage where the technological feasibility of the projects had not been established at the point of acquisition.
(c) Theravance
In May 2004, the Group formed a strategic alliance with Theravance Inc. to develop and commercialise novel medicines across a variety of important therapeutic areas. Under the terms of the alliance, Theravance received $129 million, a significant part of which related to the Group’s purchase of Theravance shares. The Group has a call option in 2007 to further increase its ownership to over 50% at a significant premium to the price paid in the 2004 transaction. Theravance’s shareholders have a put option at a lower exercise price to cause GlaxoSmithKline to acquire up to half of their outstanding stock in 2007. Given the maximum number of shares subject to the put option, the Group’s obligation is capped at $525 million. The Group has an exclusive option to license potential new medicines from all of Theravance’s programmes until August 2007. Upon exercising its option over a Theravance programme, the Group will be responsible for the relevant development, manufacturing and commercialisation activities. Depending on the success of such programmes, Theravance will receive clinical, regulatory and commercial milestone payments and royalties on the subsequent sales of medicines. Based on the assessment performed, the Group was the primary beneficiary of Theravance, as defined by FIN 46R, and as a result Theravance has been consolidated into the Group’s US GAAP financial statements from May 2004. The net assets acquired were measured at fair value. The principal adjustment to the carrying value of the net assets in Theravance’s balance sheet prior to the acquisition was recognition of in-process research and development (IPR&D) at a valuation of £273 million. The IPR&D was written off immediately after the acquisition in accordance with US GAAP purchase accounting. The effect of consolidating Theravance, including reversal of fair value gains recorded for the investment under IFRS, has been to decrease shareholders’ equity by £10 million (2004 – £60 million) and net income by £16 million (2004 – £60 million).
Additionally, the Group has accounted for the Theravance put option discussed above in accordance with SFAS 150, ‘Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity’, which requires the Group to record the fair value of the put option as a liability. The fair value of the Theravance put option at 31st December 2005 is £47 million (2004 – £69 million). In accordance with SFAS 133 ‘Accounting for Derivative Instruments and Hedging Activities’ the call option is not recognised in the financial statements as it is not readily convertible into cash.
|
|
GSK Annual Report 2005 |
142 |
Back to Contents
|
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
(d) Taxation | | | | | | |
2005 | 2004 | 2003 |
Total tax expense | £m | £m | £m |
|
|
|
|
|
| |
IFRS: | | | | | | |
Current tax expense | 2,019 | | 1,667 | | 1,961 | |
Deferred tax (credit)/expense | (103 | ) | 90 | | (310 | ) |
|
|
|
|
|
| |
Total tax expense | 1,916 | | 1,757 | | 1,651 | |
|
|
|
|
|
| |
| | | | | | |
US GAAP: | | | | | | |
Current tax expense | 2,103 | | 1,717 | | 2,014 | |
Deferred tax credit | (688 | ) | (667 | ) | (1,050 | ) |
|
|
|
|
|
| |
Total tax expense | 1,415 | | 1,050 | | 964 | |
|
|
|
|
|
| |
| | | | | | |
IFRS to US GAAP adjustments: | | | | | | |
Current tax expense | 84 | | 50 | | 53 | |
Deferred tax credit | (585 | ) | (757 | ) | (740 | ) |
|
|
|
|
|
| |
Total tax expense | (501 | ) | (707 | ) | (687 | ) |
|
|
|
|
|
| |
The IFRS to US GAAP adjustment in respect of current tax expense includes £37 million (2004 – £40 million; 2003 – £40 million) for the Group’s share of the tax expense of associates. This is recognised in the Taxation charge in the income statement under US GAAP but recorded in Share of after tax profits of associates in the income statement presented in accordance with IFRS.
(e) Deferred taxation under US GAAP
Classification of GSK’s deferred taxation liabilities and assets under US GAAP is as follows:
| 2005 | | 2004 | | | |
£m | £m |
|
|
|
| | | |
Liabilities | | | | | | |
Stock valuation adjustment | (42 | ) | (52 | ) | | |
Other timing differences | 63 | | 70 | | | |
|
|
|
| | | |
Current deferred taxation liabilities | 21 | | 18 | | | |
|
|
|
| | | |
Accelerated capital allowances | (187 | ) | (621 | ) | | |
Product rights | (4,035 | ) | (4,264 | ) | | |
Product and business disposals | 13 | | (32 | ) | | |
Pensions and other post-retirement benefits | 25 | | 294 | | | |
Other timing differences | 25 | | 37 | | | |
|
|
|
| | | |
Total deferred taxation liabilities | (4,138 | ) | (4,568 | ) | | |
|
|
|
| | | |
Assets | | | | | | |
Intra-Group profit | 619 | | 594 | | | |
Stock valuation adjustment | (72 | ) | (62 | ) | | |
Other timing differences | 614 | | 523 | | | |
|
|
|
| | | |
Current deferred taxation assets | 1,161 | | 1,055 | | | |
|
|
|
| | | |
Accelerated capital allowances | (492 | ) | (54 | ) | | |
Product and business disposals | (9 | ) | – | | | |
Pensions and other post-retirement benefits | 43 | | (253 | ) | | |
Tax losses | 125 | | 61 | | | |
Restructuring | 53 | | 51 | | | |
Legal and other disputes | 160 | | 149 | | | |
Share option and award schemes | 276 | | 179 | | | |
Other timing differences | (3 | ) | 45 | | | |
Valuation allowances | (62 | ) | (42 | ) | | |
|
|
|
| | | |
Total deferred taxation assets | 1,252 | | 1,191 | | | |
|
|
|
| | | |
Net deferred taxation under US GAAP | (2,886 | ) | (3,377 | ) | | |
Net deferred taxation under IFRS | 1,645 | | 1,463 | | | |
|
|
|
| | | |
IFRS to US GAAP adjustment | (4,531 | ) | (4,840 | ) | | |
|
|
|
| | | |
|
|
GSK Annual Report 2005 |
143 |
Back to Contents
|
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
(f) Pensions and post-retirement costs under US GAAP | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
UK pension schemes | 218 | | 225 | | 278 | |
US pension schemes | 55 | | 54 | | 79 | |
Other overseas pension schemes | 87 | | 77 | | 83 | |
Unfunded post-retirement healthcare schemes | 114 | | 96 | | 118 | |
Post-employment costs | 2 | | 18 | | 24 | |
|
|
|
|
|
| |
| 476 | | 470 | | 582 | |
|
|
|
|
|
| |
Analysed as: | | | | | | |
Funded defined benefit/hybrid schemes | 306 | | 298 | | 389 | |
Unfunded defined benefit schemes | 29 | | 37 | | 26 | |
Defined contribution schemes | 25 | | 21 | | 25 | |
Unfunded post-retirement healthcare schemes | 114 | | 96 | | 118 | |
Post-employment costs | 2 | | 18 | | 24 | |
|
|
|
|
|
| |
| 476 | | 470 | | 582 | |
|
|
|
|
|
| |
The disclosures below include the additional information required by SFAS 132R. The pension costs of the UK, US and major overseas defined benefit pension plans have been restated in the following tables in accordance with US GAAP. Minor retirement plans with pension costs in 2005 of £8 million (2004 – £5 million; 2003 – £9 million), have not been recalculated in accordance with the requirements of SFAS 87, and have been excluded.
Net periodic pension cost for the major retirement plans | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
Service cost | 223 | | 213 | | 211 | |
Interest cost | 408 | | 400 | | 392 | |
Expected return on plan assets | (444 | ) | (431 | ) | (408 | ) |
Amortisation of prior service cost | 13 | | 14 | | 17 | |
Amortisation of transition obligation | 2 | | 2 | | 3 | |
Amortisation of net actuarial loss | 107 | | 115 | | 79 | |
|
|
|
|
|
| |
Net periodic pension cost under US GAAP | 309 | | 313 | | 294 | |
|
|
|
|
|
| |
Termination benefits and curtailment costs | 19 | | 13 | | 112 | |
|
|
|
|
|
| |
| | | | | | |
Major assumptions used in computing pension costs | 2005 | | 2004 | | 2003 | |
% pa | % pa | % pa |
|
|
|
|
|
| |
Rates of future pay increases | 4.00 | | 4.25 | | 4.25 | |
Discount rate | 4.75 | | 5.25 | | 5.50 | |
Expected long-term rates of return on plan assets | 6.75 | | 7.00 | | 7.50 | |
|
|
|
|
|
| |
| | |
In aggregate, average international plan assumptions did not vary significantly from US assumptions. | | |
| | |
Estimated future benefit payments | £m | |
|
| |
2006 | 339 | |
2007 | 353 | |
2008 | 365 | |
2009 | 381 | |
2010 | 400 | |
2011–2015 | 2,272 | |
|
| |
|
|
GSK Annual Report 2005 |
144 |
Back to Contents
|
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
Change in benefit obligation | 2005 | | 2004 | | | |
£m | | £m |
|
|
|
| | | |
Benefit obligation at 1st January | (8,171 | ) | (7,866 | ) | | |
Amendments | (1 | ) | (2 | ) | | |
Service cost | (223 | ) | (213 | ) | | |
Interest cost | (408 | ) | (400 | ) | | |
Plan participants’ contributions | (15 | ) | (15 | ) | | |
Actuarial loss | (1,334 | ) | (137 | ) | | |
Benefits paid | 372 | | 345 | | | |
Termination benefits and curtailment costs | (15 | ) | (5 | ) | | |
Exchange adjustments | (202 | ) | 122 | | | |
|
|
|
| | | |
Benefit obligation at 31st December | (9,997 | ) | (8,171 | ) | | |
|
|
|
| | | |
Benefit obligation at 31st December for pension plans with accumulated benefit obligations in excess of plan assets | (8,748 | ) | (5,554 | ) | | |
|
|
|
| | | |
The accumulated benefit obligation at 31st December 2005 was £9,294 million (31st December 2004 – £7,691 million). | | | |
| 2005 | | 2004 | | | |
Change in plan assets | £m | | £m | | | |
|
|
|
| | | |
Fair value of plan assets at 1st January | 6,690 | | 5,968 | | | |
Actual return on plan assets | 1,113 | | 651 | | | |
Employer contributions | 661 | �� | 465 | | | |
Plan participants’ contributions | 15 | | 15 | | | |
Benefits paid | (372 | ) | (345 | ) | | |
Exchange adjustments | 191 | | (64 | ) | | |
|
|
|
| | | |
Fair value of plan assets at 31st December | 8,298 | | 6,690 | | | |
|
|
|
| | | |
Fair value of plan assets at end of year for pension plans with accumulated benefit obligations in excess of plan assets | 7,735 | | 4,519 | | | |
|
|
|
| | | |
Plan assets consist primarily of investments in UK and overseas equities, fixed interest securities, index-linked securities and property. At 31st December 2005 UK equities included 1.9 million GSK shares (2004 – 0.3 million shares) with a market value of £28 million (2004 – £4 million). An analysis of the percentage of total plan assets for each major category is disclosed in Note 26. This analysis includes assets valued at £101 million in minor retirement plans, which have been excluded from these tables.
| 2005 | | 2004 | | | |
Funded status | £m | | £m | | | |
|
|
|
| | | |
Funded status | (1,699 | ) | (1,481 | ) | | |
Unrecognised net actuarial loss | 2,499 | | 1,900 | | | |
Unrecognised prior service cost | 60 | | 75 | | | |
Unrecognised transition obligation | 21 | | 24 | | | |
|
|
|
| | | |
Net amount recognised | 881 | | 518 | | | |
|
|
|
| | | |
| 2005 | | 2004 | | | |
Amounts recognised in the statement of financial position | £m | | £m | | | |
|
|
|
| | | |
Prepaid benefit cost | 8 | | 365 | | | |
Accrued pension liability | (1,027 | ) | (1,065 | ) | | |
Intangible asset | 86 | | 102 | | | |
Accumulated other comprehensive income | 1,814 | | 1,116 | | | |
|
|
|
| | | |
Net amount recognised | 881 | | 518 | | | |
|
|
|
| | | |
|
|
GSK Annual Report 2005 |
145 |
Back to Contents
|
Notes to the financial statements |
continued |
|
38 Reconciliation to US accounting principlescontinued
Post-retirement healthcare under US GAAP
The post-retirement healthcare costs of the UK, US and major overseas post-retirement healthcare schemes have been restated in the following tables in accordance with US GAAP. Minor healthcare plans with costs in 2005 of £5 million (2004 – £nil; 2003 – £13 million) have not been recalculated and have been excluded.
| 2005 | | 2004 | | 2003 | |
Net healthcare cost | £m | | £m | | £m | |
|
|
|
|
|
| |
Service cost | 37 | | 32 | | 29 | |
Interest cost | 57 | | 55 | | 64 | |
Amortisation of prior service cost | (2 | ) | (1 | ) | (2 | ) |
Amortisation of net actuarial loss | 15 | | 11 | | 14 | |
|
|
|
|
|
| |
Net healthcare cost | 107 | | 97 | | 105 | |
|
|
|
|
|
| |
The major assumptions used in calculating the net healthcare cost were: | %pa | | %pa | | %pa | |
|
|
|
|
|
| |
Rate of future healthcare inflation | 10.0 to 5.0 | | 9.0 to 5.0 | | 10.0 to 5.0 | |
Discount rate | 5.50 | | 5.75 | | 6.25 | |
|
|
|
|
|
| |
The rate of future healthcare inflation reflects the fact that the benefits of certain groups of participants are capped.
| 2005 | | 2004 | | |
Change in benefit obligation | £m | | £m | | |
|
|
|
| | |
Benefit obligation at 1st January | 965 | | 975 | | |
Service cost | 37 | | 32 | | |
Interest cost | 57 | | 55 | | |
Plan participants’ contributions | 8 | | 8 | | |
Actuarial loss | 82 | | 6 | | |
Benefits paid | (43 | ) | (47 | ) | |
Exchange | 105 | | (64 | ) | |
|
|
|
| | |
Benefit obligation at 31st December | 1,211 | | 965 | | |
|
|
|
| | |
Change in plan assets | | | | | |
|
|
|
| | |
Fair value of plan assets at 1st January | – | | – | | |
Employer and plan participants’ contributions | 43 | | 47 | | |
Benefits paid | (43 | ) | (47 | ) | |
|
|
|
| | |
Fair value of plan assets at 31st December | – | | – | | |
|
|
|
| | |
Funded status | | | | | |
|
|
|
| | |
Funded status | (1,211 | ) | (965 | ) | |
Unrecognised net actuarial loss | 450 | | 340 | | |
Unrecognised prior service cost | (14 | ) | (14 | ) | |
|
|
|
| | |
Accrued post-retirement healthcare cost | (775 | ) | (639 | ) | |
|
|
|
| | |
| | | | | |
| 1% decrease | | 1% increase | | |
Impact of a 1% variation in the rate of future healthcare inflation | £m | | £m | | |
|
|
|
| | |
Effect on total service and interest cost for post-retirement healthcare | (7 | ) | 10 | | |
Effect on obligation for post-retirement healthcare | (81 | ) | 90 | | |
|
|
|
| | |
| | | | | |
| | | Medicare | | | |
| Gross | | subsidy | | Net | |
Estimated future benefit payments | £m | | £m | | £m | |
|
|
|
|
|
| |
2006 | 42 | | (3 | ) | 39 | |
2007 | 46 | | (3 | ) | 43 | |
2008 | 49 | | (4 | ) | 45 | |
2009 | 53 | | (4 | ) | 49 | |
2010 | 56 | | (4 | ) | 52 | |
2011–2015 | 317 | | (29 | ) | 288 | |
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
146 |
Back to Contents
|
Notes to the financial statements |
continued |
|
39 Principal Group companies
The following represent the principal subsidiary and associated undertakings of the GlaxoSmithKline Group at 31st December 2005. Details are given of the principal country of operation, the location of the headquarters, the business segment and the business activities. The equity share capital of these undertakings is wholly owned by the Group except where its percentage interest is shown otherwise. All companies are incorporated in their principal country of operation except where stated.
Europe | Location | Subsidiary undertaking | Segment | Activity | % |
|
|
|
|
|
|
England | Brentford | +GlaxoSmithKline Holdings (One) Limited | Ph,CH | h | |
| Brentford | +GlaxoSmithKline Services Unlimited | Ph,CH | s | |
| Brentford | +GlaxoSmithKline Finance plc | Ph,CH | f | |
| | | | | |
| Brentford | GlaxoSmithKline Capital plc | Ph | f | |
| Brentford | SmithKline Beecham p.l.c. | Ph,CH | d e h m p r | |
| Brentford | Wellcome Limited | Ph,CH | h | |
| Greenford | Glaxo Group Limited | Ph | h | |
| Greenford | Glaxo Operations UK Limited | Ph | p | |
| Brentford | Glaxo Wellcome International B.V. (i) | Ph,CH | h | |
| Brentford | Glaxo Wellcome Investments B.V. (i) | Ph,CH | h | |
| Stockley Park | Glaxo Wellcome UK Limited | Ph | h m p | |
| Brentford | GlaxoSmithKline Export Limited | Ph | e | |
| Brentford | GlaxoSmithKline Research & Development Limited | Ph | d r | |
| Brentford | GlaxoSmithKline UK Limited | Ph | m p | |
| Brentford | SmithKline Beecham (Investments) Limited | Ph,CH | f | |
| Brentford | SmithKline Beecham (SWG) Limited | CH | e m | |
| Brentford | SmithKline Beecham Research Limited | Ph | m | |
| Brentford | Stafford-Miller Limited | CH | m p | |
| Greenford | The Wellcome Foundation Limited | Ph | p | |
|
|
|
|
|
|
Austria | Vienna | GlaxoSmithKline Pharma G.m.b.H | Ph | m | |
|
|
|
|
|
|
Belgium | Genval | GlaxoSmithKline S.A. | Ph | m | |
| Rixensart | GlaxoSmithKline Biologicals S.A. | Ph | d e m p r | |
| Rixensart | GlaxoSmithKline Biologicals Manufacturing S.A. | Ph | h | |
|
|
|
|
|
|
Guernsey | St. Peter Port | SmithKline Beecham Limited | Ph,CH | i | |
|
|
|
|
|
|
Denmark | Ballerup | GlaxoSmithKline Consumer Healthcare A/S | CH | m | |
| Brøndby | GlaxoSmithKline Pharma A/S | Ph | m | |
|
|
|
|
|
|
Finland | Espoo | GlaxoSmithKline Oy | Ph | m | |
|
|
|
|
|
|
France | Marly le Roi | Groupe GlaxoSmithKline S.A.S. | Ph | h | |
| Marly le Roi | Laboratoire GlaxoSmithKline S.A.S. | Ph | m | |
| Marly le Roi | Glaxo Wellcome Production S.A.S. | Ph | m p | |
| Marly le Roi | GlaxoSmithKline Sante Grand Public S.A.S. | CH | m | |
|
|
|
|
|
|
Germany | Buehl | GlaxoSmithKline Consumer Healthcare GmbH & Co. KG | CH | d h m p r s | |
| Munich | GlaxoSmithKline Pharma GmbH | Ph | h | |
|
|
|
|
|
|
Greece | Athens | GlaxoSmithKline A.E.B.E | Ph,CH | h m | |
|
|
|
|
|
|
Hungary | Budapest | GlaxoSmithKline Medicine and Healthcare Products Limited | Ph,CH | e m | |
|
|
|
|
|
|
Italy | Verona | GlaxoSmithKline S.p.A. | Ph | d h m r | |
| Milan | GlaxoSmithKline Consumer Healthcare S.p A. | CH | h m | |
|
|
|
|
|
|
Luxembourg | Mamer | GlaxoSmithKline International (Luxembourg) S.A. | Ph,CH | f h | |
|
|
|
|
|
|
|
|
GSK Annual Report 2005 |
147 |
Back to Contents
|
Notes to the financial statements |
continued |
|
39 Principal Group companiescontinued
Europe | Location | Subsidiary undertaking | Segment | Activity | % |
|
|
|
|
|
|
Netherlands | Zeist | GlaxoSmithKline B.V. | Ph | m | |
| Zeist | GlaxoSmithKline Consumer Healthcare B.V. | CH | m | |
|
|
|
|
|
|
Norway | Oslo | GlaxoSmithKline AS | Ph | m | |
|
|
|
|
|
|
Poland | Poznan | GlaxoSmithKline Pharmaceuticals S.A. | Ph | m p | 97 |
| Warsaw | GlaxoSmithKline Consumer Healthcare Sp.Zo.o. | CH | m e | |
|
|
|
|
|
|
Portugal | Lisbon | GlaxoSmithKline-Produtos Farmaceuticos, Limitada | Ph | m | |
|
|
|
|
|
|
Republic of | Dublin | GlaxoSmithKline Consumer Healthcare (Ireland) Limited (ii) | CH | m | |
Ireland | Carrigaline | SmithKline Beecham (Cork) Limited (ii) | Ph | p | |
| Carrigaline | SmithKline Beecham (Manufacturing) Limited (ii) | Ph | p | |
|
|
|
|
|
|
Spain | Tres Cantos | GlaxoSmithKline S.A. | Ph | m p | |
| Alcala de Henares | SmithKline Beecham S.A. | Ph | p | |
|
|
|
|
|
|
Sweden | Solna | GlaxoSmithKline AB | Ph | m | |
|
|
|
|
|
|
Switzerland | Muenchenbuchsee | GlaxoSmithKline Investments (Switzerland) GmbH | Ph,CH | h | |
| Muenchenbuchsee | GlaxoSmithKline AG | Ph | m | |
| Zug | Adechsa GmbH | Ph | e | |
|
|
|
|
|
|
| | | | | |
USA | | | | | |
|
|
|
|
|
|
USA | Philadelphia | SmithKline Beecham Corporation | Ph,CH | d e h m p r s | |
| Pittsburgh | GlaxoSmithKline Consumer Healthcare, L.P. | CH | m p | 88 |
| Pittsburgh | Block Drug Company, Inc. | CH | h m p | |
| Wilmington | GlaxoSmithKline Financial Inc. | Ph | f | |
| Wilmington | GlaxoSmithKline Holdings (Americas) Inc. | Ph,CH | h | |
|
|
|
|
|
|
| | | | | |
Americas | | | | | |
|
|
|
|
|
|
Bermuda | Hamilton | GlaxoSmithKline Insurance Ltd | Ph,CH | i | |
|
|
|
|
|
|
Canada | Mississauga | GlaxoSmithKline Inc. | Ph,CH | m p r | |
| Vancouver | ID Biomedical Corporation | Ph | d m p r | |
|
|
|
|
|
|
| | | | | |
Asia Pacific | | | | | |
|
|
|
|
|
|
Australia | Boronia | Glaxo Wellcome Australia Pty Ltd | Ph,CH | d e m p r | |
|
|
|
|
|
|
China | Hong Kong | GlaxoSmithKline Limited | Ph,CH | m | |
| Tianjin | Sino-American Tianjin Smith Kline & French Laboratories Ltd | Ph | d m p r | 55 |
|
|
|
|
|
|
India | Mumbai | GlaxoSmithKline Pharmaceuticals Limited | Ph | m p | 51 |
| Nabha | GlaxoSmithKline Consumer Healthcare Limited (iii) | CH | m p | 43 |
|
|
|
|
|
|
Malaysia | Petaling Jaya | GlaxoSmithKline Pharmaceutical Sdn Bhd | Ph | m | |
|
|
|
|
|
|
New Zealand | Auckland | GlaxoSmithKline NZ Limited | Ph,CH | m | |
|
|
|
|
|
|
Pakistan | Karachi | GlaxoSmithKline Pakistan Limited | Ph,CH | m p e | 79 |
|
|
|
|
|
|
Philippines | Makati | GlaxoSmithKline Philippines Inc | Ph,CH | m | |
|
|
|
|
|
|
Singapore | Singapore | Glaxo Wellcome Manufacturing Pte Ltd | Ph | p | |
| Singapore | GlaxoSmithKline Pte Ltd | Ph | m | |
|
|
|
|
|
|
South Korea | Seoul | GlaxoSmithKline Korea | Ph | m p | |
|
|
|
|
|
|
Taiwan | Taipei | Glaxo Wellcome Taiwan Limited | Ph | m p | |
|
|
|
|
|
|
|
|
GSK Annual Report 2005 |
148 |
Back to Contents
|
Notes to the financial statements |
continued |
|
39 Principal Group companiescontinued
Japan | Location | Subsidiary undertaking | Segment | Activity | % |
|
Japan | Tokyo | GlaxoSmithKline K.K. | Ph,CH | d m p r | 85 |
|
| | | | | |
Latin America | | | | |
|
Argentina | Buenos Aires | GlaxoSmithKline Argentina S.A. | Ph,CH | m p | |
|
Brazil | Rio de Janeiro | GlaxoSmithKline Brasil Ltda | Ph,CH | m p | |
|
Colombia | Bogota | GlaxoSmithKline Colombia S.A. | Ph,CH | m | |
|
Mexico | Delegacion Tlalpan | GlaxoSmithKline Mexico S.A. de C.V. | Ph,CH | e m p s | |
|
Puerto Rico | Guaynabo | GlaxoSmithKline Puerto Rico Inc. | Ph | m | |
| San Juan | SB Pharmco Puerto Rico Inc. | Ph | p | |
|
Venezuela | Caracas | GlaxoSmithKline Venezuela C.A. | Ph,CH | m | |
|
| | | | | |
Middle East & | | | | |
Africa | | | | |
|
Egypt | Cairo | GlaxoSmithKline S.A.E | Ph | m p | 90 |
|
South Africa | Bryanston | GlaxoSmithKline South Africa (Pty) Ltd | Ph,CH | m p | |
|
Turkey | Istanbul | GlaxoSmithKline Ilaclari Sanayi ve Ticaret A.S. | Ph | m p | |
|
| | | | | |
| | | | | |
USA | Location | Associated undertaking | Business | | % |
|
USA | Teterboro | Quest Diagnostics Incorporated (iv) | Clinical testing | | 18 |
|
|
|
|
|
|
i) | Incorporated in the Netherlands. |
| |
ii) | Exempt from the provisions of Section 7 of the Companies (Amendment) Act 1986 (Ireland). |
| |
iii) | Consolidated as a subsidiary undertaking in accordance with Section 258 (4)(a) of the Companies Act on the grounds of dominant influence. |
| |
iv) | Equity accounted on the grounds of significant influence. |
| |
+ | Directly held wholly owned subsidiary of GlaxoSmithKline plc. |
| |
| |
| |
| |
| |
| |
Key | |
| |
Business segment: | Ph Pharmaceuticals, CH Consumer Healthcare |
| |
Business activity: | d development, e exporting, f finance, h holding company, i insurance, m marketing, p production, r research, s service |
| |
Full details of all Group subsidiary and associated undertakings will be attached to the company’s Annual Return to be filed with the Registrar of Companies. |
|
|
|
GSK Annual Report 2005 |
149 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
40 Transition to IFRS
Background
The IFRS project
In June 2002, the Council of the European Union adopted a Regulation requiring listed companies in its Member States to prepare their consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) from 2005.
The GlaxoSmithKline Annual Report for the year ending 31st December 2005 is the first Annual Report prepared under IFRS.
As 2003 is the earliest year for which full IFRS financial statements are presented in the Annual Report 2005, the transition date to IFRS for GlaxoSmithKline is 1st January 2003. Normally, accounting changes of this nature would require full retrospective application, but GSK has taken advantage of exemptions available under the IFRS transitional rules to apply certain requirements only with effect from the transition date of 1st January 2003 or, in the case of financial instruments, from 1st January 2005.
Financial instruments
GSK has adopted IAS 39 as endorsed by the European Union. However, one of the exemptions available under IFRS 1 relaxes the requirement for comparative information presented in the Annual Report 2005 to comply with IAS 32 and IAS 39. GlaxoSmithKline has taken advantage of this exemption, and so, in 2003 and 2004, financial instruments are accounted for and presented on a UK GAAP basis.
On 1st January 2005 there was an adjustment of £12 million to the opening balance sheet to reflect the movements from the UK GAAP carrying values to the IAS 39 values, which for many financial instruments will be fair value.
The financial instruments concerned are:
• | Held at fair value under IFRS with movements recorded in equity: |
| – | Equity investments |
| – | Liquid investments |
| – | Derivatives classified as cash flow hedging instruments |
| | |
• | Held at fair value under IFRS with movements recorded in the income statement: |
| – | Equity collar linked to the Group’s investment in Quest Diagnostics Inc. |
| – | Put and call options linked to the Group’s strategic alliance with Theravance Inc. |
| – | Other derivatives not classified as hedging instruments, including embedded derivatives |
| – | Derivatives classified as fair value hedges together with the hedged element of the relevant asset or liability |
| | |
• | Presentation differences only: |
| – | Non-equity minority interests (repaid during 2004). |
If the IAS 39 valuation rules had been applied in 2004 there would have been a charge to profit before tax, the largest elements of which arise from the Quest collar (£42 million; 2003 – £42 million) and the Theravance put and call options (£53 million; 2003 – nil). Valuations are inherently unpredictable and changes in the fair values of financial instruments could have a material impact on the future results and financial position of GSK.
IFRS adjustments
A summary of the principal differences between UK GAAP and IFRS as they apply to GSK is set out below and the financial effect is shown on pages 153 to 156.
Customer allowances
This adjustment is a reclassification between turnover and expenses with no profit or cash flow effect. IFRS has no detailed rules in relation to when certain marketing and promotional expenditure should be deducted from turnover rather than recorded as an expense. However, these rules do exist under US GAAP in EITF 01-09, ‘Accounting for Consideration Given by a Vendor to a Customer’, which requires most marketing, advertising, and promotion payments made to customers to be deducted from turnover. This has the most significant impact in the Consumer Healthcare business where payments to large retailers for in-store advertising, preferential shelf-space, product listings etc. are commonplace.
GSK believes that this reflects best practice in revenue recognition and hence, in the absence of detailed guidance under IFRS, has decided to adopt a revenue recognition policy under IFRS in line with EITF 01-09. Therefore there is not expected to be any difference between turnover reported under IFRS and turnover reported under US GAAP. This adjustment has no impact on profit before tax or EPS.
Share-based payments
The previous UK GAAP approach to share-based payments was to record any intrinsic loss on grant suffered by the company. This means that for share options granted at the market price, there was no charge to the income statement. Where shares or options were granted at no cost to the employee (e.g. under long-term incentive plans) the income statement was charged with an amount equal to the market price on the date of the award, spread over the performance period (usually three years).
IFRS 2, ‘Share-based Payment’, and its UK GAAP equivalent FRS 20, ‘Share-based Payment’, both of which came into force in 2005, require the fair value of the equity instruments issued to be charged to the income statement. The Group has chosen to recognise all unvested options and awards retrospectively.
GSK receives a tax credit, as appropriate, which relates to share options and awards when exercised, based on the gains the holders make and dependent on the tax rules in the country in which the deduction is claimed. The deferred tax asset represents an estimate of future tax relief for this gain and is based on the potential gains available to the option or award holders at the balance sheet date. The movement in deferred tax asset from one balance sheet to the next may result in either a tax credit or a tax charge recorded in the income statement. The amount of any tax credit recognised in the income statement is capped at the cumulative amount of the tax effect of the share-based payment charge. Any excess credit is taken to equity.
This adjustment reduced profit before tax in 2004 by £309 million (2003 – £368 million), earnings by £314 million (2003 – £344 million) and EPS by 5.5 pence (2003 – 5.9 pence).
|
|
GSK Annual Report 2005 |
150 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
40 Transition to IFRScontinued
IFRS adjustments
The share-based payments charge reduced to a more normal level of £236 million in 2005. The considerably higher charge in 2004 and 2003 arises from two main factors. Relatively few share options were granted during 2000 when the GW/SB merger was being finalised, but then in 2001 there was a full “catch-up” grant early in the year followed by the normal annual grant in November 2001. In addition, the grants in 2001 were made at an average share price in excess of £18. These share options became exercisable in 2004 and therefore fell out of the charge in 2005, which now reflects more current share prices and more normal grant levels.
Coreg capitalisation and amortisation
The North American rights toCoregwere acquired at the time of the GW/SB merger as partial consideration for the required disposal of Kytril to Roche. Under UK GAAP this was accounted for as an exchange of assets with no value being attributed toCoregon the balance sheet. IFRS, however, requires the acquired rights toCoregto be added to intangible assets at their fair value on the date of acquisition of $400 million, and then amortised over their remaining useful life of eight years. This adjustment reduces 2004 profit before tax by £27 million (2003 – £31 million) and EPS by 0.3 pence (2003 – 0.3 pence).
Other intangible assets amortisation
Under UK GAAP, GSK amortised intangible assets over their estimated expected useful lives from acquisition, which was up to a maximum of 15 years. IFRS only permits amortisation to commence when the asset becomes available for use, with annual impairment testing required before this point. GSK has determined that the point at which amortisation of product-related assets commences under IFRS will normally be regulatory approval. The majority of the Group’s intangible assets relates to the acquisition of rights to compounds in development and so has not reached the point at which amortisation commences. This has led to a reduction in the amortisation charge, which is likely to reverse in the future as these compounds reach regulatory approval and amortisation is then charged over a shorter period. Profit before tax in 2004 increased by £43 million (2003 – £43 million) and EPS by 0.5 pence (2003 – 0.5 pence).
Goodwill amortisation
UK GAAP required goodwill to be amortised over its estimated expected useful life, which GSK had determined to be normally no longer than 20 years. Under IFRS, however, goodwill is considered to have an indefinite life and so is not amortised, but is subject to annual impairment testing. This adjustment therefore reverses the goodwill amortisation charged under UK GAAP, including that recorded in the profit on share of associates line relating to the acquisition of the Group’s interest in Quest Diagnostics Inc. Under the business combinations exemption of IFRS 1, goodwill previously written off direct to reserves under UK GAAP is not recycled to the income statement on the disposal or part-disposal of the subsidiary or associate, as it would be under UK GAAP. The adjustment increases 2004 profit before tax by £37 million (2003 – £26 million) and EPS by 0.7 pence (2003 – 0.4 pence).
Pensions and other post-employment benefits
GlaxoSmithKline accounted under UK GAAP for pensions and other post-employment benefits (OPEBs) in accordance with SSAP 24, which spread the costs of providing the benefits over the estimated average service lives of the employees.
IAS 19, ‘Employee Benefits’, recognises surpluses and deficits in the accounts, and in accordance with the transitional provisions of IFRS 1, the surpluses and deficits have been recognised in full on the balance sheet at the transition date of 1st January 2003. In addition, following an amendment to IAS 19 issued by the IASB in December 2004, it is permitted to recognise any movements in the surpluses or deficits immediately in the balance sheet, but outside the income statement, in the Statement of recognised income and expense. This means that, in most cases, the balance sheet reflects the full surplus or deficit positions of the funds.
The Group’s policy is to charge out to the operating businesses the service cost element of the pension charge, which then gets reported within cost of sales, selling, general and administrative expenditure or research and development as appropriate, but not to charge out the element related to the funding deficit, which is all reported in selling, general and administrative expenditure. Under IAS 19, the service cost element of the total charge is considerably higher than under SSAP 24 and the funding deficit element lower. This has led to an additional reclassification adjustment between the income statement expense headings.
The overall impact of the adjustments to pensions and OPEBs in 2004 was a decrease in profit before tax of £36 million (2003 – increase of £11 million) and a decrease in EPS of 0.4 pence (2003 – nil).
Share of profits of associates
Under UK GAAP the share of profits of associates was reported within profit before tax for the Group. However, IFRS requires this share of profits to be the net profit attributable to the Group, i.e. after interest, tax and minority interests of the associate. This has led to a reclassification adjustment removing the share of the associates’ interest, tax and minority interests from those lines in the income statement and netting them all together in the share of profits of associates line. This adjustment reduced 2004 profit before tax by £42 million (2003 – £42 million) but did not affect EPS.
Deferred tax on intercompany profit
Under UK GAAP, deferred tax on the provision for intercompany profit held in inventory is calculated at the supplying company’s effective tax rate. IFRS, however, takes a balance sheet approach to the recognition of deferred tax which results in the tax rate of the company holding the inventory at the balance sheet date being applied to the provision. If the proportions of the Group’s inventory held in specific locations change significantly from one balance sheet date to the next there could be a significant change in the value of the deferred tax asset, which is reflected through the tax charge for the year.
|
|
GSK Annual Report 2005 |
151 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
40 Transition to IFRS continued
Other adjustments
There are a number of other minor adjustments and reclassifications, including:
• | Computer software, which is recorded as an intangible asset unless it forms an integral part of the operating system of a tangible fixed asset |
| |
• | Deferred tax on brands acquired with a company, where if there is a difference between the fair value of the brands on acquisition and the tax value, a taxable temporary difference arises |
| |
• | Cash equivalents reclassification, where liquid investments with maturities of less than three months at acquisition are included within cash and cash equivalents |
| |
• | Provisions reclassification, where the elements of provisions expected to be paid within one year of the balance sheet date, with the exception of pensions and OPEBs, are presented within current liabilities. |
Cash flow statement
The move from UK GAAP to IFRS does not change any of the cash flows of the Group. The IFRS cash flow format is similar to UK GAAP but presents various cash flows in different categories and in a different order from the UK GAAP cash flow statement. All of the IFRS accounting adjustments net out within cash generated from operations except for the intangible assets reclassification and the inclusion of liquid investments with a maturity of less than three months on acquisition, together with related exchange adjustments, within cash and cash equivalents under IFRS.
IFRS 1 exemptions and elections
IFRS 1, First-Time Adoption of International Financial Reporting Standards, permits those companies adopting IFRS for the first time to take some exemptions from the full requirements of IFRS in the transition period or to make elections to apply IFRS with full retrospective effect where not required to do so. GSK has adopted the following key exemptions and elections:
• | Business combinations: Business combinations prior to the transition date (1st January 2003) have not been restated onto an IFRS basis. If the merger of Glaxo Wellcome and SmithKline Beecham in 2000 had been restated onto an IFRS basis it would have been accounted for as an acquisition. Fair value adjustments to the net assets of the acquired company would have been required, including the recognition of significant intangible asset balances for product rights relating to both marketed products and in-process R&D, which were not recognised under merger accounting. A significant goodwill balance would also have been recorded |
| |
• | Goodwill written off to reserves prior to 1998 under old UK GAAP is not written back to goodwill. If the business combinations exemption had not been taken, additional goodwill balances relating to acquisitions prior to 1998 would have been recognised on the IFRS balance sheet |
• | Amortisation of goodwill under UK GAAP prior to the date of transition to IFRS, 1st January 2003, has not been reversed. Accordingly, goodwill recognised on the IFRS balance sheet is lower in this respect than it would have been if GSK had not taken advantage of the business combinations exemption |
| |
• | Share-based payments: IFRS 2, Share-based Payment, applies to equity instruments, such as share options granted since 7th November 2002, but GlaxoSmithKline has elected to adopt full retrospective application of the standard |
| |
• | Financial instruments: Financial instruments in the comparative periods presented in the Annual Report 2005 (i.e. 2004 and 2003) are recognised and measured on the UK GAAP basis applicable in those years, rather than in accordance with IAS 39 ‘Financial Instruments: Recognition and Measurement’. As a result, certain derivative instruments, are not recognised in the comparative periods. IFRS hedge accounting is not applied in the comparative periods so hedged borrowings are recorded at amortised cost rather than at fair value. Also, available-for-sale financial assets such as equity investments and liquid investments are recorded at cost less impairments rather than at fair value. |
|
|
GSK Annual Report 2005 |
152 |
Back to Contents
|
Notes to the financial statements |
continued |
|
40 Transition to IFRScontinued
IFRS Consolidated income statement
| 12 months 2004 | | 12 months 2003 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
| UK GAAP | | Adjustments | | IFRS | | UK GAAP | | Adjustments | | IFRS | |
| £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Turnover | 20,359 | | (373 | ) | 19,986 | | 21,441 | | (371 | ) | 21,070 | |
Cost of sales | (4,309 | ) | (51 | ) | (4,360 | ) | (4,544 | ) | (33 | ) | (4,577 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Gross profit | 16,050 | | (424 | ) | 15,626 | | 16,897 | | (404 | ) | 16,493 | |
Selling, general and administration | (7,061 | ) | (140 | ) | (7,201 | ) | (7,597 | ) | (291 | ) | (7,888 | ) |
Research and development | (2,839 | ) | (65 | ) | (2,904 | ) | (2,791 | ) | (74 | ) | (2,865 | ) |
Other operating income | (60 | ) | 295 | | 235 | | (133 | ) | 443 | | 310 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit | 6,090 | | (334 | ) | 5,756 | | 6,376 | | (326 | ) | 6,050 | |
Finance income | 102 | | 74 | | 176 | | 61 | | 40 | | 101 | |
Finance costs | (305 | ) | (57 | ) | (362 | ) | (222 | ) | (32 | ) | (254 | ) |
Share of profits/(losses) of associates and joint ventures | 95 | | (35 | ) | 60 | | 93 | | (36 | ) | 57 | |
Profit on disposal of interests in associates | 138 | | 11 | | 149 | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit before taxation | 6,120 | | (341 | ) | 5,779 | | 6,308 | | (354 | ) | 5,954 | |
Taxation | (1,701 | ) | (56 | ) | (1,757 | ) | (1,729 | ) | 78 | | (1,651 | ) |
(Loss)/profit on disposal of businesses | (1 | ) | 1 | | – | | 5 | | – | | 5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after taxation for the year | 4,418 | | (396 | ) | 4,022 | | 4,584 | | (276 | ) | 4,308 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit attributable to minority interests | 116 | | (2 | ) | 114 | | 106 | | 1 | | 107 | |
Profit attributable to shareholders | 4,302 | | (394 | ) | 3,908 | | 4,478 | | (277 | ) | 4,201 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share (pence) | 75.0 | p | (6.9 | )p | 68.1 | p | 77.1 | p | (4.8 | )p | 72.3 | p |
Diluted earnings per share (pence) | 74.8 | p | (6.8 | )p | 68.0 | p | 76.9 | p | (4.8 | )p | 72.1 | p |
|
|
|
|
|
|
|
|
|
|
|
| |
IFRS Consolidated statement of recognised income and expense
| | | 31st December 2004 | | | | 31st December 2003 | |
|
| |
| UK GAAP | | Adjustments | | IFRS | | UK GAAP | | Adjustments | | IFRS | |
| £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange movements on overseas net assets | (54 | ) | 7 | | (47 | ) | 113 | | (60 | ) | 53 | |
Tax on exchange movements and unrealised gains | (73 | ) | – | | (73 | ) | (92 | ) | 2 | | (90 | ) |
Goodwill written back | 20 | | (20 | ) | – | | – | | – | | – | |
Revaluation of goodwill due to exchange | 6 | | – | | 6 | | (7 | ) | – | | (7 | ) |
Unrealised (loss)/profit on disposal of intellectual property | (1 | ) | 1 | | – | | 7 | | (7 | ) | – | |
Actuarial gains/(losses) on defined benefit plans | – | | 108 | | 108 | | – | | (432 | ) | (432 | ) |
Deferred tax on actuarial movements on defined benefit plans | – | | (17 | ) | (17 | ) | – | | 121 | | 121 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net (losses)/gains recognised directly in equity | (102 | ) | 79 | | (23 | ) | 21 | | (376 | ) | (355 | ) |
| | | | | | | | | | | | |
Profit for the year | 4,418 | | (396 | ) | 4,022 | | 4,584 | | (276 | ) | 4,308 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total recognised income and expense for the year | 4,316 | | (317 | ) | 3,999 | | 4,605 | | (652 | ) | 3,953 | |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
153 |
Back to Contents
|
Notes to the financial statements |
continued |
|
40 Transition to IFRScontinued
IFRS Consolidated balance sheet
| | | 31st December 2004 | | | | 31st December 2003 | |
|
| |
| UK GAAP | | Adjustments | | IFRS | | UK GAAP | | Adjustments | | IFRS | |
| £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets | | | | | | | | | | | | |
Property, plant and equipment | 6,471 | | (274 | ) | 6,197 | | 6,441 | | (285 | ) | 6,156 | |
Goodwill | 139 | | 165 | | 304 | | 143 | | 151 | | 294 | |
Other intangible assets | 2,003 | | 510 | | 2,513 | | 1,697 | | 533 | | 2,230 | |
Investments in associates and joint ventures | 187 | | 22 | | 209 | | 196 | | 14 | | 210 | |
Other investments | 298 | | – | | 298 | | 262 | | – | | 262 | |
Deferred tax assets | 1,537 | | 495 | | 2,032 | | 1,441 | | 498 | | 1,939 | |
Other non-current assets | 597 | | 14 | | 611 | | 522 | | 9 | | 531 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total non-current assets | 11,232 | | 932 | | 12,164 | | 10,702 | | 920 | | 11,622 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Current assets | | | | | | | | | | | | |
Inventories | 2,192 | | 1 | | 2,193 | | 2,109 | | – | | 2,109 | |
Current tax recoverable | – | | 155 | | 155 | | – | | 239 | | 239 | |
Trade and other receivables | 5,175 | | (724 | ) | 4,451 | | 4,934 | | (439 | ) | 4,495 | |
Liquid investments | 2,818 | | (1,306 | ) | 1,512 | | 2,493 | | (1,024 | ) | 1,469 | |
Cash and cash equivalents | 1,161 | | 1,306 | | 2,467 | | 962 | | 1,024 | | 1,986 | |
Assets held for sale | – | | 2 | | 2 | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total current assets | 11,346 | | (566 | ) | 10,780 | | 10,498 | | (200 | ) | 10,298 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets | 22,578 | | 366 | | 22,944 | | 21,200 | | 720 | | 21,920 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Current liabilities | | | | | | | | | | | | |
Short-term borrowings | (1,582 | ) | – | | (1,582 | ) | (1,452 | ) | – | | (1,452 | ) |
Trade and other payables | (5,542 | ) | 1,275 | | (4,267 | ) | (5,561 | ) | 1,364 | | (4,197 | ) |
Current tax payable | (1,598 | ) | (155 | ) | (1,753 | ) | (1,458 | ) | (239 | ) | (1,697 | ) |
Short-term provisions | – | | (962 | ) | (962 | ) | – | | (968 | ) | (968 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Total current liabilities | (8,722 | ) | 158 | | (8,564 | ) | (8,471 | ) | 157 | | (8,314 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current liabilities | | | | | | | | | | | | |
Long-term borrowings | (4,381 | ) | – | | (4,381 | ) | (3,651 | ) | – | | (3,651 | ) |
Deferred tax provision | (710 | ) | 141 | | (569 | ) | (618 | ) | 253 | | (365 | ) |
Pensions and other post-employment benefits | (785 | ) | (1,734 | ) | (2,519 | ) | (807 | ) | (2,137 | ) | (2,944 | ) |
Other provisions | (1,534 | ) | 965 | | (569 | ) | (1,617 | ) | 962 | | (655 | ) |
Other non-current liabilities | (244 | ) | (161 | ) | (405 | ) | (232 | ) | (161 | ) | (393 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Total non-current liabilities | (7,654 | ) | (789 | ) | (8,443 | ) | (6,925 | ) | (1,083 | ) | (8,008 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Total liabilities | (16,376 | ) | (631 | ) | (17,007 | ) | (15,396 | ) | (926 | ) | (16,322 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Net assets | 6,202 | | (265 | ) | 5,937 | | 5,804 | | (206 | ) | 5,598 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Equity | | | | | | | | | | | | |
Share capital | 1,484 | | – | | 1,484 | | 1,487 | | – | | 1,487 | |
Share premium account | 304 | | – | | 304 | | 264 | | – | | 264 | |
Retained earnings | 4,781 | | (239 | ) | 4,542 | | 4,112 | | (153 | ) | 3,959 | |
Other reserves | (644 | ) | 38 | | (606 | ) | (804 | ) | 11 | | (793 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders’ equity | 5,925 | | (201 | ) | 5,724 | | 5,059 | | (142 | ) | 4,917 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Minority interests | 277 | | (64 | ) | 213 | | 745 | | (64 | ) | 681 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total equity | 6,202 | | (265 | ) | 5,937 | | 5,804 | | (206 | ) | 5,598 | |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
154 |
Back to Contents
|
Notes to the financial statements |
continued |
|
40 Transition to IFRScontinued
Analysis of IFRS adjustments to the Income Statement
Year ended 31st December 2004
| | | | | | | Other | | | | | | | | | | | |
Share- | intangible | Share of |
Customer | based | Coreg | assets | Goodwill | Pensions | profits of | IFRS |
allowances | payments | amortisation | amortisation | amortisation | and OPEBS | associates | Other | adjustments |
£m | £m | £m | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Turnover | (373 | ) | – | | – | | – | | – | | – | | – | | – | | (373 | ) |
Cost of sales | 14 | | (36 | ) | – | | – | | – | | (16 | ) | – | | (13 | ) | (51 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gross profit | (359 | ) | (36 | ) | – | | – | | – | | (16 | ) | – | | (13 | ) | (424 | ) |
Selling, general and administration | 359 | | (182 | ) | (27 | ) | – | | 12 | | (3 | ) | – | | (299 | ) | (140 | ) |
Research and development | – | | (91 | ) | – | | 43 | | – | | (17 | ) | – | | – | | (65 | ) |
Other operating income | – | | – | | – | | – | | – | | – | | – | | 295 | | 295 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit | – | | (309 | ) | (27 | ) | 43 | | 12 | | (36 | ) | – | | (17 | ) | (334 | ) |
Finance income | – | | – | | – | | – | | – | | – | | – | | 74 | | 74 | |
Finance costs | – | | – | | – | | – | | – | | – | | 7 | | (64 | ) | (57 | ) |
Share of profits/(losses) of associates | | | | | | | | | | | | | | | | | | |
and joint ventures | – | | – | | – | | – | | 14 | | – | | (49 | ) | – | | (35 | ) |
Profit on disposal of interests in | | | | | | | | | | | | | | | | | | |
associates | – | | – | | – | | – | | 11 | | – | | – | | – | | 11 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit before taxation | – | | (309 | ) | (27 | ) | 43 | | 37 | | (36 | ) | (42 | ) | (7 | ) | (341 | ) |
Taxation | – | | (5 | ) | 9 | | (12 | ) | – | | 13 | | 40 | | (101 | ) | (56 | ) |
Profit on disposal of businesses | – | | – | | – | | – | | 1 | | – | | – | | – | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after taxation for the year | – | | (314 | ) | (18 | ) | 31 | | 38 | | (23 | ) | (2 | ) | (108 | ) | (396 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit attributable to minority interests | – | | – | | – | | – | | – | | – | | (2 | ) | – | | (2 | ) |
Profit attributable to shareholders | – | | (314 | ) | (18 | ) | 31 | | 38 | | (23 | ) | – | | (108 | ) | (394 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share (pence) | – | | (5.5 | )p | (0.3 | )p | 0.5 | p | 0.7 | p | (0.4 | )p | – | | (1.9 | )p | (6.9 | )p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Reconciliation of opening equity by component of equity
At 1st January 2003
| | | Share | | | | | | Total | | | | | |
Share | premium | Other | Retained | shareholders’ | Minority | Total |
capital | account | reserves | earnings | equity | interests | equity |
£m | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
UK GAAP | 1,506 | | 224 | | (921 | ) | 3,031 | | 3,840 | | 807 | | 4,647 | |
IFRS adjustments (net of tax): | | | | | | | | | | | | | | |
Pensions | – | | – | | – | | (1,456 | ) | (1,456 | ) | – | | (1,456 | ) |
Deferred profit on stock | – | | – | | – | | 249 | | 249 | | – | | 249 | |
Dividends | – | | – | | – | | 1,287 | | 1,287 | | – | | 1,287 | |
Deferred tax on indefinite life assets | – | | – | | – | | (300 | ) | (300 | ) | – | | (300 | ) |
Coreg | – | | – | | – | | 126 | | 126 | | – | | 126 | |
Other intangible assets | – | | – | | – | | 45 | | 45 | | – | | 45 | |
Share-based payments | – | | – | | (5 | ) | 5 | | – | | – | | – | |
Tax on share-based payments | – | | – | | – | | 48 | | 48 | | – | | 48 | |
Other | – | | – | | – | | 30 | | 30 | | (64 | ) | (34 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total IFRS adjustments | – | | – | | (5 | ) | 34 | | 29 | | (64 | ) | (35 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
IFRS | 1,506 | | 224 | | (926 | ) | 3,065 | | 3,869 | | 743 | | 4,612 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
155 |
Back to Contents
|
Notes to the financial statements |
continued |
|
40 Transition to IFRScontinued
Analysis of IFRS balance sheet adjustments
At 31st December 2004 | | | | | | | | | | | | | | | | |
| Coreg | Other |
capitalisation | intangible | Goodwill |
Dividend | Share-based | and | assets | amortisation | Pensions | IFRS |
deferred | payments | amortisation | amortisation | reversal | and OPEBS | Other | adjustments |
£m | £m | £m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets | | | | | | | | | | | | | | | | |
Property, plant and equipment | – | | – | | – | | – | | – | | – | | (274 | ) | (274 | ) |
Goodwill | – | | – | | – | | – | | 26 | | – | | 139 | | 165 | |
Other intangible assets | – | | – | | 104 | | 148 | | – | | – | | 258 | | 510 | |
Investments in associates and joint ventures | – | | – | | – | | – | | 22 | | – | | – | | 22 | |
Other investments | – | | – | | – | | – | | – | | – | | – | | – | |
Deferred tax assets | – | | 67 | | (34 | ) | (29 | ) | – | | 324 | | 167 | | 495 | |
Other non-current assets | – | | – | | – | | – | | – | | 14 | | – | | 14 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total non-current assets | – | | 67 | | 70 | | 119 | | 48 | | 338 | | 290 | | 932 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current assets | | | | | | | | | | | | | | | | |
Inventories | – | | – | | – | | – | | – | | – | | 1 | | 1 | |
Current tax recoverable | – | | – | | – | | – | | – | | – | | 155 | | 155 | |
Trade and other receivables | – | | – | | – | | – | | – | | (724 | ) | – | | (724 | ) |
Liquid investments | – | | – | | – | | – | | – | | – | | (1,306 | ) | (1,306 | ) |
Cash and cash equivalents | – | | – | | – | | – | | – | | – | | 1,306 | | 1,306 | |
Assets held for sale | – | | – | | – | | – | | – | | – | | 2 | | 2 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total current assets | – | | – | | – | | – | | – | | (724 | ) | 158 | | (566 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets | – | | 67 | | 70 | | 119 | | 48 | | (386 | ) | 448 | | 366 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current liabilities | | | | | | | | | | | | | | | | |
Short-term borrowings | – | | – | | – | | – | | – | | – | | – | | – | |
Trade and other payables | 1,254 | | – | | – | | – | | – | | 21 | | – | | 1,275 | |
Current tax payable | – | | – | | – | | – | | – | | – | | (155 | ) | (155 | ) |
Short-term provisions | – | | – | | – | | – | | – | | – | | (962 | ) | (962 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total current liabilities | 1,254 | | – | | – | | – | | – | | 21 | | (1,117 | ) | 158 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current liabilities | | | | | | | | | | | | | | | | |
Long-term borrowings | – | | – | | – | | – | | – | | – | | – | | – | |
Deferred tax provision | – | | – | | – | | (27 | ) | – | | 472 | | (304 | ) | 141 | |
Pensions and other post-employment benefits | – | | – | | – | | – | | – | | (1,734 | ) | – | | (1,734 | ) |
Other provisions | – | | – | | – | | – | | – | | 3 | | 962 | | 965 | |
Other non-current liabilities | – | | – | | – | | – | | – | | – | | (161 | ) | (161 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total non-current liabilities | – | | – | | – | | (27 | ) | – | | (1,259 | ) | 497 | | (789 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total liabilities | 1,254 | | – | | – | | (27 | ) | – | | (1,238 | ) | (620 | ) | (631 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net assets | 1,254 | | 67 | | 70 | | 92 | | 48 | | (1,624 | ) | (172 | ) | (265 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equity | | | | | | | | | | | | | | | | |
Share capital | – | | – | | – | | – | | – | | – | | – | | – | |
Share premium account | – | | – | | – | | – | | – | | – | | – | | – | |
Retained earnings | 1,254 | | 29 | | 70 | | 92 | | 48 | | (1,619 | ) | (113 | ) | (239 | ) |
Other reserves | – | | 38 | | – | | – | | – | | – | | – | | 38 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders’ equity | 1,254 | | 67 | | 70 | | 92 | | 48 | | (1,619 | ) | (113 | ) | (201 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Minority interests | – | | – | | – | | – | | – | | (5 | ) | (59 | ) | (64 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total equity | 1,254 | | 67 | | 70 | | 92 | | 48 | | (1,624 | ) | (172 | ) | (265 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
156 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
41 Legal proceedings
The Group is involved in significant legal and administrative proceedings, principally product liability, intellectual property, tax, antitrust and governmental investigations and related private litigation. The Group makes provision for these proceedings on a regular basis as summarised in Notes 2 and 27. The Group may make additional significant provisions for such legal proceedings as required in the event of further developments in these matters, consistent with generally accepted accounting principles. Litigation, particularly in the USA, is inherently unpredictable and excessive awards that may not be justified by the evidence may occur. The Group could in the future incur judgments or enter into settlements of claims that could result in payments that exceed its current provisions by an amount that would have a material adverse effect on the Group’s financial condition, results of operations and/or cash flows.
Intellectual property claims include challenges to the validity of the Group’s patents on various products or processes and assertions of non-infringement of those patents. A loss in any of these cases could result in loss of patent protection for the product at issue. The consequences of any such loss could be a significant decrease in sales of that product and could materially affect future results of operations for the Group.
Legal expenses incurred and provisions related to legal claims are charged to selling, general and administration costs. Provisions are made, after taking appropriate legal advice, when a reasonable estimate can be made of the likely outcome of the dispute. In 2004 the Group established an actuarially determined provision for product liability claims incurred but not yet reported as described in Note 27. At 31st December 2005 the Group’s aggregate provision for legal and other disputes (not including tax matters described under ‘Taxation’ in Note 12) was over £1.1 billion. The ultimate liability for legal claims may vary from the amounts provided and is dependent upon the outcome of litigation proceedings, investigations and possible settlement negotiations.
The most significant of those matters are described below.
Intellectual property
Advair
In September 2004, the Group applied to the US Patent and Trademark Office (USPTO) for re-issue of its combination patent forAdvair, an inhaled combination of salmeterol and fluticasone propionate, which expires in September 2010. This followed an internal review which concluded that the language in the patent may not accurately describe all of the circumstances of the invention and may not claim the invention as precisely as it could. The objective of seeking re-issuance is to strengthen the protection afforded by the patent. In January 2006, the USPTO issued a final office action rejecting that application. The Group will seek reconsideration of the rejection, and a response to the USPTO is expected in the first half of the year. While the application for re-issue remains pending, the patent remains in force and is listed in the register of pharmaceutical patents maintained by the US Food and Drug Administration (FDA) (the Orange Book).
The Group holds other US patents relating toAdvairwhich are not affected by the re-issue application, including the compound patent related to the active ingredient salmeterol which affords protection through August 2008 (after giving effect to an expected grant of paediatric exclusivity by the FDA) and various patents relating to theDiskusdevice which expire over a period from 2011 to 2016.
Avandia and Avandamet
In August 2003, the Group filed an action in the US District Court for the District of New Jersey against Teva Pharmaceuticals USA Inc. for infringement of the Group’s patent relating to the maleate salt form of rosiglitazone, the active ingredient inAvandia, which expires in 2015. In September 2003, the Group filed a comparable action in the same court against Dr Reddy’s Laboratories, alleging infringement of the same patent. Those actions were filed in response to Abbreviated New Drug Application (ANDA) filings with the FDA by Dr Reddy’s Laboratories and Teva with certifications that the Group’s maleate salt patent is invalid. FDA approval of those ANDAs is stayed until the earlier of November 2006 or resolution of the respective patent infringement actions.
Teva subsequently filed an additional certification challenging the validity of the Group’s basic compound patent for rosiglitazone, and in January 2004 the Group commenced an action against Teva in the same court for infringement of that patent. The basic compound patent currently expires in 2012 after giving effect to patent term restoration and paediatric exclusivity.
In January 2005, the Group filed an action in the US District Court for the District of New Jersey against Teva for infringement of the same two patents – the basic compound and maleate salt patents for rosiglitazone. Teva had filed an ANDA with the FDA for a generic version ofAvandametwith a certification that those patents are invalid or not infringed. FDA approval of that ANDA is stayed until the earlier of June 2007 or resolution of the patent infringement action. SinceAvandametis protected by the same patents asAvandia, any earlier holding of invalidity in theAvandiacases would be dispositive for Avandametas well.
Imitrex
In December 2003, the Group commenced an action in the US District Court for the Southern District of New York against Dr Reddy’s Laboratories, alleging infringement of one of the two primary compound patents for sumatriptan, the active ingredient inImitrex. The patent at issue affords protection through February 2009 after giving effect to a grant of paediatric exclusivity by the FDA. The defendant had filed an ANDA with the FDA for sumatriptan oral tablets with a certification of invalidity of that compound patent but did not certify invalidity or non-infringement of the other compound patent that expires in June 2007 after giving effect to paediatric exclusivity.
In March 2004, the Group commenced an infringement action against Cobalt Pharmaceuticals which was transferred to the US District Court for the Southern District of New York. The defendant had filed an ANDA for sumatripan oral tablets with a certification of invalidity or non-infringement of the same compound patent at issue in the Dr Reddy’s case. Final pre-trial conference in the consolidated Dr Reddy’s and Cobalt case is scheduled for May 2006.
|
|
GSK Annual Report 2005 |
157 |
Back to Contents
|
Notes to the financial statements |
continued |
|
41 Legal proceedingscontinued
In February 2005, the Group commenced an infringement action in the US District Court for the District of Delaware against Spectrum Pharmaceuticals. The defendant had filed an ANDA for injectable sumatriptan with a certification of invalidity or non-infringement of the same compound patent at issue in the Dr Reddy’s and Cobalt cases. Trial date in this case is set at November 2006.
Lamictal
In August 2002, the Group commenced an action in the US District Court for the District of New Jersey against Teva Pharmaceuticals USA Inc., alleging infringement of the Group’s compound patent for lamotrigine, the active ingredient inLamictaloral tablets. That patent affords protection through January 2009 after giving effect to a grant of paediatric exclusivity by the FDA. Teva had filed an ANDA with the FDA with a certification of invalidity of the Group’s patent. The parties reached a settlement agreement pursuant to which the Group has granted Teva an exclusive royalty-bearing license to distribute in the USA a generic version of lamotrigine chewable tablets. In addition, Teva was granted the exclusive right to manufacture and sell Teva’s own generic version of lamotrigine tablets in the USA with an expected launch date in 2008.
Paxil/Seroxat
In the USA a number of distributors of generic drugs filed applications with the FDA to market generic versions ofPaxil/Seroxat(paroxetine hydrochloride) prior to the expiration in 2007 (after giving effect to a grant of paediatric exclusivity by the FDA) of the Group’s patent on paroxetine hyrdrochloride hemihydrate. These distributors sought to bring to market anhydrate or other versions of paroxetine hydrochloride and in one case paroxetine mesylate. In response the Group filed actions against all those distributors for infringement of various of the Group’s patents on the basis that the generic anhydrate and other versions infringe because they contain and/or convert to the hemihydrate form and/or infringe other Group patents.
In July 1998, GSK filed an action against Apotex in the US District Court for the Northern District of Illinois for infringement of the Group’s patent for paroxetine hydrochloride hemihydrate. Apotex had filed an ANDA with the FDA seeking approval to introduce a generic form ofPaxil. Following a trial in February 2003 the judge ruled GSK’s patent valid but not infringed by Apotex’s product. On the Group’s appeal the US Court of Appeals for the Federal Circuit (CAFC), which hears all appeals from US District Courts on patent matters, ruled that the Group’s patent was infringed but invalid based upon ‘public use’ in clinical trials prior to the filing date in the USA. The Group filed a petition to the CAFC for rehearing on its appeal by the full court and in April 2005 the full CAFC vacated that judgment and remanded the matter to the same panel. Concurrently with entry of that decision, the panel issued a new opinion ruling the same patent invalid under an alternative theory. The Group’s request for a rehearing by the full court of the panel’s new decision was denied and the Group has filed a petition for review by the US Supreme Court.
Between 1999 and 2001, the Group filed further actions against Apotex in the US District Court for the Eastern District of Pennsylvania for infringement of additional of the Group’s patents. In December 2002, the judge granted in part and denied in part summary judgment motions filed by Apotex with the result that issues of validity and infringement of three of the four additional patents remained for trial. In July 2004, the judge certified the patent that had been held invalid for appeal to the CAFC. In February 2006, the CAFC affirmed the judge’s ruling of invalidity of that patent.
The Group also commenced actions in the US District Court for the Eastern District of Pennsylvania against Geneva, Alphapharm, Andrx Pharmaceuticals, Zenith and Teva Pharmaceuticals in connection with their ANDA filings forPaxiland BASF and Sumika Fine Chemicals in connection with their supply of paroxetine hydrochloride for use in ANDAs. Those lawsuits have been settled or stayed pending resolution of the appeals in the Apotex case. Apotex launched its generic product in the USA in September 2003. Additional generic products were launched by other defendants after March 2004.
The Group’s US patent litigation with Synthon BV was settled in December 2003 enabling US marketing of Synthon’s paroxetine mesylate product. This was followed with settlement in August 2004 of most of the Group’s non-US patent litigation with Synthon as a consequence of which Synthon is free to market its paroxetine mesylate product in many markets globally where it has obtained marketing authorisations. Resolution of damages in respect of several country markets remains outstanding. Paroxetine mesylate is a different salt form of paroxetine than that used in the marketed form ofSeroxat/Paxil. In certain markets litigation with Synthon is ongoing and Synthon is asserting counterclaims for unfair competition against the Group.
Generic products containing the anhydrate form of paroxetine hydrochloride are now on the market in most European countries. Whilst some of these products are the subject of continuing litigation, most actions have now been settled and it is expected that more will be settled in the future. In the UK, litigation of several years standing between the Group and Apotex culminated in an Appeal Court decision that the Group’s anhydrate process patent was valid but not infringed. As a result of the litigation, Apotex was enjoined from launching a product for about one year but is now on the market. A damages enquiry relating to the injunction is ongoing. A settlement of damages claim has been reached with one of Apotex’s local distributors.
Paxil CR
In November 2005, Mylan Pharmaceuticals filed an ANDA for Paxil CR (paroxetine hydrochloride controlled release formulation) with a certification of invalidity and non-infringement of several patents listed in the FDA Orange Book. There was no certification of invalidity or non-infringement of the patent covering paroxetine hydrochloride hemihydrate, which Mylan admitted is the active ingredient in its product. That patent expires in June 2007 after giving effect to a grant of paediatric exclusivity by the FDA. As the Group did not file a patent infringement action against Mylan within the 45-day period provided under Hatch-Waxman, there will be no 30-month stay against FDA approval of the Mylan ANDA to conduct patent litigation.
|
|
GSK Annual Report 2005 |
158 |
Back to Contents
|
Notes to the financial statements |
continued |
|
41 Legal proceedingscontinued
Requip
In April 2005, the Group commenced an action in the US District Court for the District of Delaware against Teva Pharmaceutical USA Inc. alleging infringement of the Group’s compound patent for ropinirole hydrochloride (the active ingredient inRequip) and a method of use patent for treatment of Parkinson’s disease, both of which are listed in the FDA Orange Book. The compound patent expires in December 2007 and the method of use patent in May 2008. The defendant filed an ANDA with the FDA with a certification of invalidity and non-infringement of those patents. FDA approval of that ANDA is stayed until the earlier of August 2007 or resolution of the patent infringement action. The case is progressing through the discovery stage.
Valtrex
In May 2003, the Group commenced an action in the US District Court for the District of New Jersey against Ranbaxy Laboratories, alleging infringement of the Group’s compound patent for valaciclovir, the active ingredient inValtrex. That patent expires in 2009. The defendant has filed an ANDA with the FDA with a certification the Group’s compound patent was invalid or not infringed. In August 2004, Ranbaxy filed a motion for partial summary judgment on grounds that the patent was invalid for being in ‘public use’ more than one year before the filing of the patent application and the Group filed a motion that the patent was not invalid on those grounds. In March 2005, the court ruled in the Group’s favour that the patent was not invalid on those grounds. Discovery is substantially completed.
Wellbutrin XL
In December 2004, Biovail commenced actions in the US District Court for the Central District of California against Anchen Pharmaceuticals and in the US District Court for the Southern District of Florida against Abrika Pharmaceuticals, in each case alleging infringement of Biovail formulation patents forWellbutrin XL. In April 2005, Biovail filed an action in the US District Court for the Eastern District of Pennsylvania against Impax Laboratories for infringement of the same patents. Those patents expire in 2018. Each of Anchen, Abrika and Impax had filed an ANDA with the FDA with a certification of invalidity or non-infringement of the Biovail patents. The Group is the licensee under those patents. A hearing on Abrika’s motion for summary judgment was heard in November 2005 but as of the date of this report no decision has been announced. A trial date for Biovail’s action against Anchen has been set for 12th September 2006. The Group is not a party to any of those actions. In September 2005, Biovail commenced actions in the US District Court for the Southern District of New York against Watson Laboratories alleging infringement of the Biovail formulation patents. The Group remains a third party counterclaim defendant based on listing activities associated with the FDA Orange Book.
In December 2005, Andrx Pharmaceuticals filed an action against the Group in the US District Court for the Southern District of Florida, alleging that the manufacture, importation and sale of the 150 mgWellbutrin XLproduct infringes a patent issued to Andrx in June 2005 and asking for treble damages, attorneys’ fees and that the Group and others acting in concert with it be enjoined. The case is in its early stages.
Zofran
In August 2001, the Group commenced an action in the US District Court for the District of New Jersey against Reddy-Cheminor and Dr Reddy’s Laboratories. Dr Reddy had certified invalidity of three patents for ondansetron, the active ingredient inZofrantablets, including the compound patent that expired in July 2005 and two method of use patents, the later of which expires in December 2006, in both instances taking into account the extension for paediatric exclusivity. In July 2003, the Group filed an action against Dr Reddy’s Laboratories in the same district court for infringement of the Group’s patents related to the orally disintegrating tablet presentation ofZofran. In October 2003, the Group filed an action against West-ward Pharmaceuticals, Inc. in the same district court for infringement of the Group’s patents related to an injectable presentation ofZofran. Both the Dr Reddy disintegrating tablet case and the West-ward case were consolidated with the earlier Dr Reddy case.
Prior to the trial both Reddy-Cheminor and West-ward withdrew their challenge to the compound patent. The trial over infringement and validity of the Group’s method of use and process patents was completed in June 2004 and closing arguments were heard in May 2005 but as of the date of this report no decision has been announced.
In March 2002, the Group filed a similar action against Teva Pharmaceuticals USA Inc. in the US District Court for the District of Delaware alleging infringement of the two method of use patents for ondansetron. Teva had certified invalidity or non-infringement of the two method of use patents. Teva did not challenge the compound patent. The trial judge ruled in the Group’s favour, upholding the validity of the method of use patents. Following an appeal by Teva to the CAFC, the parties reached a settlement agreement, the terms of which are confidential.
In January 2003, the Group commenced an action against Kali Laboratories (now Par Pharmaceutical Company) in the US District Court for the District of New Jersey involving orally disintegratingZofrantablets. The trial judge denied Kali’s summary judgment motion and granted the Group’s summary judgment motions in June 2005 and July 2005, affirming the validity of the Group’s method of use patents and holding that Kali’s proposed generic product would infringe those patents. Kali has filed a notice of appeal with the CAFC from that ruling. As of the date of this report no hearing date for that appeal has been announced.
In June 2003, the Group commenced an action in the US District Court for the District of New Jersey against the Faulding Pharmaceutical Company (now Mayne Pharma Inc.) alleging infringement of the two method of use patents for ondansetron. Faulding did not challenge the compound patent. That case, as of the date of this report, has been stayed pending decisions in the Reddy/West-ward case.
Additional actions remain pending against generic distributors which are asserting that their products do not infringe the Group’s patent for a reduced crystal size of ondansetron, which expires in March 2012 taking into account the extension for paediatric exclusivity, but which are not asserting invalidity or non-infringement of the Group’s compound patents or emesis use patent.
|
|
GSK Annual Report 2005 |
159 |
Back to Contents
|
Notes to the financial statements |
continued |
|
41 Legal proceedingscontinued
Product Liability
Paxil
The Group has received lawsuits and claims filed on behalf of patients alleging that they have suffered symptoms on discontinuing treatment withPaxil(paroxetine). Separately, the Group has received lawsuits and claims that patients who had commencedPaxiltreatment committed or attempted to commit suicide and/or acts of violence. There are also private consumer lawsuits alleging that the Group concealed and misrepresented data from paediatric clinical trials ofPaxil.
The Group has received lawsuits filed in state and federal courts in the USA and Canada on behalf of thousands of plaintiffs, including purported class actions, alleging that paroxetine (the active ingredient inPaxil) is addictive and causes dependency and withdrawal reactions. Plaintiffs sought remedies including compensatory, punitive and statutory damages and the cost of a fund for medical monitoring. In 2003, a federal judge in the US District Court for the Central District of California denied class action certifications for a nationwide class and a California statewide class as to cases filed in federal court in that district. Subsequently, on petition from plaintiffs’ counsel all federal court cases were transferred to that District Court for consolidation in Multidistrict Litigation (MDL). In January 2006, the Group concluded settlement of more than 90% of the pending claims based on symptoms on discontinuingPaxiltreatment. Most of the pending purported class actions are being dismissed as part of the settlement. The Group did not, as part of the settlement, admit any liability with respect to the allegations in any of the suits. Litigation in respect of the balance of the lawsuits, including a purported class action in California state court, continues.
The Group has received numerous claims and lawsuits alleging that treatment withPaxilhas caused homicidal or suicidal behaviour exhibited by users of the product. None of these are or purport to be class actions. In January 2005, the FDA approved a black box warning about suicidal thoughts or behaviour in paediatric patients and other strengthened warnings for selective serotonin reuptake inhibitor (SSRI) products, includingPaxil, as a class.
Avandia
The Group has received lawsuits and claims filed in state and federal courts in the USA on behalf of numerous patients alleging that rosiglitazone (the active ingredient inAvandia) has caused congestive heart failure or liver damage. None of the cases purports to be a class action. Most of the cases are in their early stages.
Phenylpropanolamine
Following a report from the Yale Haemorrhagic Stroke Project that found a suggestion of an association between first use of phenylpropanolamine (PPA) decongestant and haemorrhagic stroke, the Group and most other manufacturers have voluntarily withdrawn consumer healthcare products in which PPA was an active ingredient. Since the PPA product withdrawal the Group has been named as a defendant in numerous personal injury and class action lawsuits filed in state and federal courts alleging personal injury or increased risk of injury from use of products containing PPA and unfair and deceptive business practices. Plaintiffs seek remedies including compensatory and punitive damages and refunds.
The federal cases have been consolidated in a multidistrict litigation proceeding in the US District Court for the District of Washington. The judge responsible for those proceedings has denied class certification and struck all class allegations in the federal personal injury and consumer refund class actions. Class certification has been denied in California state court and a Pennsylvania state court putative class action has been dismissed, leaving no putative class actions pending against the Group in this litigation. A substantial number of cases in which the Group or other manufacturers are defendants have reached trial in state and federal courts. Manufacturers have for the most part received favourable outcomes at trial.
Baycol
In August 2001, Bayer AG withdrewBaycol(cerivastatin sodium) worldwide in light of reports of adverse events, including deaths, involving rhabdomyolosis. GSK had participated in the marketing ofBaycolin the USA pursuant to a co-promotion agreement with Bayer which was the licence holder and manufacturer of the product.
Following the withdrawal, Bayer and GSK have been named as defendants in thousands of lawsuits filed in state and federal courts in the USA on behalf of both individuals and putative classes of formerBaycolusers. A number of the suits allege that the plaintiffs have suffered personal injuries, including rhabdomyolosis, from the use ofBaycol. Others claim that persons who tookBaycol, although not injured, may be at risk of future injury or may have suffered economic damages from purchasing and usingBaycol. Plaintiffs seek remedies including compensatory, punitive and statutory damages and creation of funds for medical monitoring.
GSK and Bayer Corporation, the principal US subsidiary of Bayer AG, have signed an allocation agreement under which Bayer Corporation has agreed to pay 95% of all settlements and compensatory damages judgments with each party retaining responsibility for its own attorneys’ fees and any punitive damages. The federal cases have been consolidated in a multidistrict litigation proceeding in the US District Court for the District of Minnesota. Numerous cases are scheduled for trial in state and federal courts during 2006. To date two statewide class actions have been certified – a medical monitoring case in Pennsylvania and a Consumer Fraud and Deceptive Business Practices Act case in Illinois. The medical monitoring action was dismissed by the court on summary judgment. Another class action, in which GSK was not named as a defendant, has been certified in Oklahoma. A substantial number of claims for death or serious injury have been settled and many others alleging muscle aches and pains have been voluntarily or involuntarily dismissed.
|
|
GSK Annual Report 2005 |
160 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
41 Legal proceedingscontinued
Fen-Phen
In 1997, the FDA became aware of reports of cardiac valvular problems in individuals for whom fenfluramine or dexfenfluramine alone or in combination with phentermine was prescribed as part of a regimen of weight reduction and requested the voluntary withdrawal of fenfluramine and dexfenfluramine from the market. The reports of cardiac valvular problems and the subsequent withdrawal of those products from the market spawned numerous product liability lawsuits filed against the manufacturers and distributors of fenfluramine, dexfenfluramine and phentermine. As one of a number of manufacturers of phentermine, the Group remains a defendant in approximately two hundred of several thousand lawsuits that were filed in various state and federal district courts in the USA against the Group and other defendants.
Most of the lawsuits seek relief including some combination of compensatory and punitive damages, medical monitoring and refunds for purchases of drugs. In 1997, the Judicial Panel on Multidistrict Litigation issued an order consolidating and transferring all federal actions to the District Court for the Eastern District of Pennsylvania. That court approved a global settlement proposed by defendant Wyeth, which sold fenfluramine and dexfenfluramine. The settlement, subsequently approved by the Third Circuit Court of Appeals, does not include any of the phentermine defendants, including the Group. Individual plaintiffs may elect to opt out of the class settlement and pursue their claims individually and tens of thousands of plaintiffs have elected to do so. Wyeth continues to settle individual state court cases before trial and the Group continues to be dismissed from lawsuits as they are settled by Wyeth.
Thimerosal
GSK, along with a number of other pharmaceutical companies, has been named as a defendant in numerous individual personal injury lawsuits in state and federal district courts in the USA alleging that thimerosal, a preservative used in the manufacture of vaccines, causes neurodevelopmental disorders and other injuries, including autism. Three of the cases are purported class actions although there has been no determination whether any of those cases will be permitted to proceed as a class action. A number of purported class actions in other jurisdictions have been withdrawn or dismissed. Plaintiffs seek remedies including compensatory, punitive and statutory damages and the cost of a fund for medical monitoring and research. As of the date of this report there are no cases scheduled for trial in 2006.
Lotronex
Following the voluntary withdrawal ofLotronexin the USA in November 2000 a number of lawsuits have been filed against the Group in state and federal district courts, including individual personal injury actions and purported class actions asserting product liability and consumer fraud claims. Plaintiffs seek remedies including compensatory, punitive and statutory damages. The class previously certified in West Virginia has been decertified and the action has been dismissed. A large number of claims brought following the withdrawal have now been settled.Lotronexwas reintroduced in the USA in 2002 subject to a risk management plan imposing additional protections around the prescribing and dispensing ofLotronex.
Sales and Marketing and Regulation
Marketing and Promotion
In February 2004, GSK received a subpoena from the US Attorney’s office in Colorado regarding the Group’s sales and promotional practices relating to nine of its largest selling products for the period from January 1997 to the present. In particular the government has inquired about alleged promotion of these drugs for off-label uses as well as Group sponsored continuing medical education programmes, other speaker events, special issue boards, advisory boards, speaker training programmes, clinical studies, and related grants, fees, travel and entertainment. Although the original subpoena issued from the US Attorney’s office in Colorado, the scope of the inquiry is nationwide. The Group is co-operating with the investigation and providing the requested information. The Group had earlier responded to an October 2002 letter from the FDA’s Division of Drug Marketing, Advertising and Communication requesting information on the Group’s alleged promotion ofWellbutrin SRfor off-label use.
In June 2005, the Group and other pharmaceutical manufacturers received a letter from the Senate Finance Committee in which the Committee expressed concern that educational grants were being improperly used to promote drug products and requesting that each company provide detailed information and documents about its use of educational grants. In January 2006, the Group and the same manufacturers received a second letter from the Committee asking for additional information on the Group’s internal grant approval process, grants to medical/physician/professional organizations, academic institutions or state agencies to support journal articles and other publications and grants to patient education or advocacy groups. The Group is co-operating in the Committee’s investigation and providing the requested information.
On 22nd February 2006, the FDA approved an ANDA filed by Roxane Laboratories for a generic form ofFlonasenasal spray and denied two citizens petitions that had been filed by the Group concerning regulatory criteria that should be applied in determining whether proposed generic products are bioequivalent to, and have the same quality control standards as,Flonase. On 23rd February the US District Court for the District of Maryland granted a temporary restraining order suspending the FDA’s approval of the Roxane ANDA for ten days. The Group will file a motion for a preliminary injunction to continue the interim relief granted in the temporary restraining order and will request a ruling on such motion before the temporary restraining order (as it may be extended for up to an additional ten days) expires.
In February 2003, the Verona Public Prosecutor commenced a criminal investigation into GSK’s sales and marketing practices in Italy. Specific areas of investigation include medical education programmes, clinical studies and congresses as well as the interaction between GSK representatives and physicians. Similar issues are being investigated by the Bari public prosecutor. The US Securities and Exchange Commission (SEC) staff has initiated an informal investigation into the allegations. The Group is co-operating with all these investigations.
In February 2006, the Group received a subpoena from the SEC in respect of the Group’s participation in the United Nations Oil for Food Programme. The Group is co-operating with the SEC and providing documents responsive to the subpoena.
|
|
GSK Annual Report 2005 |
161 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
41 Legal proceedingscontinued
Average wholesale price
GSK has responded to subpoenas from the Office of the Inspector General of the US Department of Health and Human Services (HHS), the US Department of Justice and the states of Texas and California in connection with allegations that pharmaceutical companies, including GSK, have violated federal fraud and abuse laws such as the Federal False Claims Act (and, with respect to Texas and California, comparable state laws) as a result of the way ‘average wholesale price’ (AWP) was determined and reported for certain drugs and the way the Medicare and Medicaid programmes reimburse for those drugs. In September 2005, the Group reached a civil settlement with the US Department of Justice, the US Attorney for the District of Massachusetts and the Office of the Inspector General for HHS. The Group agreed to pay the government a civil settlement of $149 million. As part of the settlement the corporate integrity agreement which the Group signed in April 2003 in connection with a prior government investigation of Medicaid rebate issues was amended to address issues raised in the course of this investigation.
Subsequent to the initial subpoenas, several states through their respective attorneys general and several counties in New York state filed civil lawsuits in state and federal court against GSK and several other drug companies. The actions claim, on behalf of the states as payers and on behalf of in-state patients as consumers, damages and restitution due to AWP-based price reporting for an undefined set of pharmaceutical products covered by the states’ Medicaid programmes. In addition, private payer class action lawsuits have been filed against GSK in several federal district and state courts. All the federal cases have been consolidated in a multidistrict litigation proceeding in the US District Court for the District of Massachusetts. In August 2005, the judge in that MDL proceeding granted in part and denied in part the private-payer plaintiffs’ motion for class certification, thereby narrowing the scope of the class claim. Fact discovery in that proceeding closed as to the Group at the end of August 2005 and expert discovery is under way. Discovery is proceeding in some of the suits filed by state attorneys general in state courts.
Nominal pricing
The Group responded to two letter requests from the US Senate Committee on Finance, dated April 2004 and February 2005, for documents and information relating to the nominal price exception to the best price reporting requirements under the Medicaid Drug Rebate Programme. There has been no further activity in connection with this inquiry by the Committee as to the Group since September 2005. In May 2004, the Group was advised by the US Department of Justice that they are investigating certain of the Group’s nominal pricing arrangements to determine whether those arrangements qualify under the exception to the best price reporting requirements or violate civil statutes or laws. The Group is co-operating in that investigation and has provided documents and information to the Department of Justice regarding nominal pricing arrangements for a number of the Group’s products.
Paxil/Seroxat
Following announcement of the New York State Attorney General’s office of the state’s lawsuit, subsequently settled in August 2004, alleging failure to disclose data on the use ofPaxilin children and adolescents, similar cases, some of which purport to be class actions, have been filed in state and federal and Canadian courts by private plaintiffs. The Group is responding to discovery requests in those cases.
In the UK an investigation remains pending by the UK Medicines and Healthcare products Regulatory Agency (MHRA) to determine whether the Group has complied with its pharmacovigilence obligations in reporting data from clinical trials forSeroxat/Paxilin children and adolescents.
Cidra, Puerto Rico manufacturing site
Following FDA inspections in October 2003 and November 2004 which resulted in observations of possible deficiencies in manufacturing practices at the Group’s manufacturing facility in Cidra, Puerto Rico, in March 2005 the FDA halted distribution of supplies ofPaxil CRandAvandametdue to manufacturing issues. The FDA observations related to certain aspects of production controls, process validation and laboratory investigations.
The Cidra site is engaged in tableting and packaging for a range of GSK products – primarily for the US market – includingPaxil,Paxil CR,Coreg,AvandiaandAvandamet. In April 2005, the Group reached agreement with the FDA on a Consent Decree. The Consent Decree provides for an independent expert to review manufacturing processes at the site for compliance with FDA Good Manufacturing Practice (GMP) requirements. As provided in the Consent Decree, the Group provided a report to the FDA on the deficiencies identified in this review, setting out a corrective plan and timetable for completion. FDA inspectors recently conducted a general GMP inspection and follow-up to the Group’s report. In January 2006, the FDA issued a Form 483, listing five observations that were made during the inspection to which the Group responded in February. Those observations were consistent with the findings of the independent expert and effectively already included as part of the Group’s remediation plan for the site. The Group remains fully committed to working co-operatively with the FDA to address any issues in a timely fashion. The Group has resumed manufacture of products at the site.
No financial penalties have been imposed under the Consent Decree. The Consent Decree allows for potential future penalties up to a maximum of $10 million a year if the Group fails to meet the terms of the Decree.
The Group was also required to post a bond to ensure that product previously seized by the FDA was appropriately destroyed or reconditioned. The Group has met all the requirements of the bond, which expires in March 2006.
In April 2005, the Group received a subpoena from the US Attorney’s Office in Boston requesting production of records regarding manufacturing at the Cidra site covering the same type of information as that collected by the US government in Puerto Rico in 2003.
|
|
GSK Annual Report 2005 |
162 |
Back to Contents
|
Notes to the financial statements |
continued |
|
|
41 Legal proceedingscontinued
Anti-trust
Paxil/Seroxat
In the paroxetine patent infringement actions brought by the Group as described under ‘Intellectual property’ above, Apotex, Alphapharm, BASF and Sumike have filed anti-trust and unfair competition counterclaims against the Group in the US District Court for the Eastern District of Pennsylvania based on allegations that the Group monopolised a ‘market’ forPaxilby bringing allegedly sham patent litigation and allegedly abusing the regulatory procedures for the listing of patents in the FDA Orange Book. Whilst the Apotex matter remains in the discovery stage, the three other actions have been stayed.
In November 2000, the US Federal Trade Commission (FTC) staff advised the Group that they were conducting a non-public investigation to determine whether the Group was violating Section 5 of the Federal Trade Commission Act by ‘monopolizing or attempting to monopolize’ the market for paroxetine hydrochloride by preventing generic competition toPaxiland requested the Group to submit certain information in connection with that investigation. In October 2003 the FTC closed its investigation on the basis of its finding that no further action was warranted.
Following public reference to the FTC investigation regardingPaxil, purported class actions were filed in the US District Court for the Eastern District of Pennsylvania on behalf of indirect purchasers based on allegations similar to those in the anti-trust counterclaims brought by Apotex. Similar actions were filed by the City of New York in the Eastern District of Pennsylvania and by indirect purchasers in Florida, California and Minnesota. The Pennsylvania class actions have been settled and the class settlements have been approved, although certain objectors have appealed the approval of the indirect purchaser settlement. The City of New York action has been settled, the action in Minnesota and one of the California actions have been dismissed and the Florida action and another California action have been stayed. The Group has also settled similar threatened claims by a group of chain drug stores and has conditionally settled threatened claims by state attorneys general, but it remains to be seen how many states will join in the settlement. Similar class actions have been filed in provincial courts in Canada on behalf of direct and indirect purchasers. All those cases are in their early stages.
In October 2005, the Competition Directorate of the European Commission initiated an inspection concerning allegations that the Group has abused a dominant position in the marketplace concerning enforcement of its intellectual property rights, litigation surrounding regulatory approvals and marketing ofSeroxatin Europe. The Group is co-operating fully with the Commission.
Relafen
In August 2001, the US District Court for the District of Massachusetts ruled the Group’s patent for nabumetone (Relafen) invalid for anticipatory art and unenforceable on the grounds of inequitable conduct. In August 2002, the CAGC issued a decision affirming the District Court judgment of invalidity but declining to rule on the judgment of inequitable conduct.
Following the District Court decision, anti-trust claims alleging competitive injury and overcharges were filed by Teva and Eon Pharmaceuticals, generic manufacturers of nabumetone, by purported classes of direct and indirect purchasers and payers and by individual retail chains. All aspects of this litigation have been concluded with the exception of an appeal taken by certain indirect purchasers to the trial judge’s order giving final approval to the settlement with that class. The appeal is pending before the US Circuit Court of Appeals for the First Circuit.
Canadian importation
The Group, along with eight other pharmaceutical companies, has been named in seven purported class action lawsuits. Following the Group’s actions in 2003 to reduce illegal importation of prescription drugs from Canada, the lawsuits alleged that the companies entered into an unlawful conspiracy to prevent Canadian pharmacies from selling their products to US customers. Those lawsuits were consolidated into one action before the US District Court for the District of Minnesota. The Group’s motion to dismiss the consolidated action was granted by the court and that decision was appealed to the US Circuit Court of Appeals for the Eighth Circuit. As of the date of this report no date for oral argument had been announced.
In relation to the same matter, the Minnesota state attorney general has filed a civil investigative demand and, subsequently, a complaint alleging that the Group has violated state anti-trust and commercial laws. The Group has filed a motion to dismiss the complaint. Oral argument on that motion was completed in November 2005 but as of the date of this report no decision has been announced.
The Group has also been named as a defendant, along with thirteen other drug companies, in a state court action in California, in which the plaintiffs, independent pharmacies, allege that the defendants unlawfully conspired to keep prices artificially high in the USA to the detriment of the plaintiffs. The parties are involved in extensive discovery. A trial date has been set for 25th September 2006.
Wellbutrin SR
In December 2004, and January and February 2005, lawsuits, several of which purported to be class actions, were filed in the US District Court for the Eastern District of Pennsylvania against the Group on behalf of direct and indirect purchasers ofWellbutrin SR. The complaints allege violations of US anti-trust laws through sham litigation and fraud on the patent office by the Group in obtaining and enforcing patents coveringWellbutrin SR. The complaints follow the introduction of generic competition toWellbutrin SRin April 2004 after district and appellate court rulings that a generic manufacturer did not infringe the Group’s patents. Oral argument on the Group’s motion to dismiss was completed in February 2006 but as of the date of this report no decision has been announced.
|
|
GSK Annual Report 2005 |
163 |
Back to Contents
|
Notes to the financial statements |
continued |
|
41 Legal proceedingscontinued
Commercial and corporate
Relenza
In May 2004, Biota Holdings Limited filed a complaint in the Victorian Supreme Court in Australia alleging that the Group had failed to fulfil its development, promotion and production obligations for zanamivir (Relenza) under the terms of the licence agreement between the Group and Biota. Biota is seeking substantial cash damages. The Group believes that it has adhered to its obligations under the licence agreement. The parties are involved in extensive discovery.
Securities class action
In September 2005, attorneys representing a purported class of purchasers of GSK shares and American Depositary Shares (ADSs) filed a second amended securities class action complaint against the Group in the US District Court for the Southern District of New York alleging that the Group violated US securities laws through failure to disclose unfavourable clinical data from studies onPaxil, misrepresentation of the remaining patent protection forPaxilandAugmentinand violation of the Federal False Claims Act on the basis of the Group’s recent AWP settlement with the government. The Group has filed a motion to dismiss.
Environmental matters
GSK has been notified of its potential responsibility relating to past operations and its past waste disposal practices at certain sites, primarily in the USA. Some of these matters are the subject of litigation, including proceedings initiated by the US federal or state governments for waste disposal site remediation costs and tort actions brought by private parties.
GSK has been advised that it may be a responsible party at approximately 28 sites, of which 14 appear on the National Priority List created by the Comprehensive Environmental Response Compensation and Liability Act (Superfund).
These proceedings seek to require the operators of hazardous waste facilities, transporters of waste to the sites and generators of hazardous waste disposed of at the sites to clean up the sites or to reimburse the government for cleanup costs. In most instances, GSK is involved as an alleged generator of hazardous waste although there are a few sites where GSK is involved as a current or former operator of the facility. Although Superfund provides that the defendants are jointly and severally liable for cleanup costs, these proceedings are frequently resolved on the basis of the nature and quantity of waste disposed of at the site by the generator. GSK’s proportionate liability for cleanup costs has been substantially determined for about 20 of the sites referred to above.
GSK’s potential liability varies greatly from site to site. While the cost of investigation, study and remediation at such sites could, over time, be substantial, GSK routinely accrues amounts related to its share of the liability for such matters.
Tax matters
Pending tax matters, including disclosure of the tax liability of £2.3 billion (2004 – £1.8 billion), are described in Note 12, ‘Taxation’.
|
|
GSK Annual Report 2005 |
164 |
Back to Contents
This section includes the financial record presenting historical information analysed in accordance with current reporting practice. The transition date to IFRS for GSK is 1st January 2003. Therefore, the 2005, 2004 and 2003 information included in the Five Year Record is in accordance with IFRS. The 2002 and 2001 information is in accordance with UK GAAP.
To provide a link between IFRS and UK GAAP, 2003 information is presented also under UK GAAP. The accounting policies used in the preparation of the UK GAAP information are disclosed in the 2004 Annual Report. Information prepared under IFRS is not directly comparable with information prepared under UK GAAP.
The Five year record also presents information in accordance with US GAAP.
This section also discusses shareholder return, in the form of dividends and share price movements, and provides other information for shareholders.
Financial record | | |
Quarterly trend | 166 | |
Five year record | 172 | |
| | |
Shareholder information | 176 | |
| | |
Taxation information for shareholders | 180 | |
|
|
|
|
GSK Annual Report 2005 |
165 |
Back to Contents
|
Financial record |
Quarterly trend |
|
An unaudited analysis is provided by quarter of the Group results in sterling for the financial year 2005. The analysis comprises statutory results and pharmaceutical sales by therapeutic area.
Income statement | 12 months 2005 | | Q4 2005 | |
|
| |
| |
| £m | | CER % | | £% | | £m | | CER % | | £% | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Turnover – Pharmaceuticals | 18,661 | | 8 | | 9 | | 5,108 | | 10 | | 14 | |
– Consumer Healthcare | 2,999 | | 2 | | 4 | | 799 | | 1 | | 5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total turnover | 21,660 | | 7 | | 8 | | 5,907 | | 8 | | 13 | |
Cost of sales | (4,764 | ) | 8 | | 9 | | (1,298 | ) | 8 | | 10 | |
Selling, general and administrative expenditure | (7,250 | ) | – | | 1 | | (2,040 | ) | (2 | ) | – | |
Research and development expenditure | (3,136 | ) | 8 | | 8 | | (968 | ) | 11 | | 13 | |
Other operating income | 364 | | | | | | 32 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit | 6,874 | | 16 | | 19 | | 1,633 | | 20 | | 32 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Finance income | 257 | | | | | | 85 | | | | | |
Finance costs | (451 | ) | | | | | (125 | ) | | | | |
Share of after tax profits/(losses) of joint ventures and associated undertakings | 52 | | | | | | 13 | | | | | |
Profit on disposal of interests in associates | – | | | | | | – | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit before taxation | 6,732 | | 13 | | 16 | | 1,606 | | 11 | | 21 | |
Taxation | (1,916 | ) | | | | | (455 | ) | | | | |
Tax rate % | 28.5 | % | | | | | 28.3 | % | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after taxation for the period | 4,816 | | 17 | | 20 | | 1,151 | | 31 | | 44 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit attributable to minority interests | 127 | | | | | | 29 | | | | | |
Profit attributable to shareholders | 4,689 | | | | | | 1,122 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share | 82.6 | p | 18 | | 21 | | 19.8 | p | 33 | | 47 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted earnings per share | 82.0 | p | | | | | 19.6 | p | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
166 |
Back to Contents
|
Financial record |
continued |
|
| | | | | |
Q3 2005 | | Q2 2005 | | Q1 2005 |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
£m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
4,709 | | 10 | | 12 | | 4,505 | | 6 | | 6 | | 4,339 | | 6 | | 4 | |
762 | | 3 | | 6 | | 741 | | 3 | | 3 | | 697 | | 2 | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
5,471 | | 9 | | 11 | | 5,246 | | 6 | | 6 | | 5,036 | | 5 | | 4 | |
(1,184 | ) | 6 | | 7 | | (1,155 | ) | 10 | | 11 | | (1,127 | ) | 9 | | 9 | |
(1,884 | ) | 13 | | 14 | | (1,681 | ) | (6 | ) | (6 | ) | (1,645 | ) | (3 | ) | (5 | ) |
(803 | ) | 15 | | 15 | | (702 | ) | 1 | | 1 | | (663 | ) | 2 | | 1 | |
183 | | | | | | 3 | | | | | | 146 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1,783 | | 14 | | 19 | | 1,711 | | 13 | | 12 | | 1,747 | | 18 | | 17 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
67 | | | | | | 56 | | | | | | 49 | | | | | |
(113 | ) | | | | | (115 | ) | | | | | (98 | ) | | | | |
16 | | | | | | 10 | | | | | | 13 | | | | | |
– | | | | | | – | | | | | | – | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1,753 | | 16 | | 21 | | 1,662 | | 9 | | 8 | | 1,711 | | 18 | | 17 | |
(500 | ) | | | | | (473 | ) | | | | | (488 | ) | | | | |
28.5 | % | | | | | 28.5 | % | | | | | 28.5 | % | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1,253 | | 15 | | 20 | | 1,189 | | 8 | | 7 | | 1,223 | | 17 | | 15 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
46 | | | | | | 31 | | | | | | 21 | | | | | |
1,207 | | | | | | 1,158 | | 8 | | 6 | | 1,202 | | 17 | | 16 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
21.3 | p | 16 | | 20 | | 20.4 | p | 10 | | 8 | | 21.1 | p | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
21.1 | p | | | | | 20.2 | p | | | | | 21.0 | p | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
167 |
Back to Contents
|
|
Financial record |
continued |
|
Pharmaceutical turnover – total Group
| Q4 2005 | | Q3 2005 | | Q2 2005 | | Q1 2005 | |
|
|
|
|
|
| |
|
| |
|
| |
|
| |
| £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 1,407 | | 16 | | 21 | | 1,235 | | 13 | | 16 | | 1,214 | | 13 | | 12 | | 1,198 | | 12 | | 11 | |
Seretide/Advair | 851 | | 23 | | 29 | | 737 | | 20 | | 22 | | 725 | | 22 | | 21 | | 690 | | 22 | | 20 | |
Flixotide/Flovent | 174 | | 1 | | 4 | | 151 | | 3 | | 7 | | 159 | | 2 | | 2 | | 154 | | – | | – | |
Serevent | 87 | | – | | 2 | | 79 | | (6 | ) | (4 | ) | 85 | | (9 | ) | (9 | ) | 79 | | (11 | ) | (11 | ) |
Flixonase/Flonase | 171 | | 13 | | 20 | | 166 | | 12 | | 14 | | 148 | | 13 | | 11 | | 171 | | 12 | | 9 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Central Nervous System | 886 | | 1 | | 6 | | 806 | | (5 | ) | (3 | ) | 769 | | (12 | ) | (12 | ) | 758 | | (15 | ) | (17 | ) |
Seroxat/Paxil | 158 | | (35 | ) | (35 | ) | 142 | | (44 | ) | (42 | ) | 152 | | (47 | ) | (46 | ) | 163 | | (43 | ) | (44 | ) |
Paxil IR | 122 | | (15 | ) | (15 | ) | 118 | | (20 | ) | (18 | ) | 126 | | (33 | ) | (33 | ) | 122 | | (36 | ) | (36 | ) |
Paxil CR | 36 | | (64 | ) | (63 | ) | 24 | | (77 | ) | (76 | ) | 26 | | (73 | ) | (73 | ) | 41 | | (57 | ) | (59 | ) |
Wellbutrin | 217 | | 25 | | 32 | | 192 | | 9 | | 11 | | 167 | | (11 | ) | (13 | ) | 163 | | (23 | ) | (26 | ) |
Wellbutrin IR, SR | 24 | | (26 | ) | (20 | ) | 23 | | (52 | ) | (49 | ) | 13 | | (81 | ) | (83 | ) | 32 | | (75 | ) | (76 | ) |
Wellbutrin XL | 193 | | 36 | | 44 | | 169 | | 31 | | 32 | | 154 | | 34 | | 32 | | 131 | | 56 | | 49 | |
Imigran/Imitrex | 188 | | 1 | | 6 | | 180 | | 2 | | 3 | | 162 | | 3 | | 3 | | 167 | | – | | (3 | ) |
Lamictal | 228 | | 19 | | 26 | | 210 | | 20 | | 22 | | 216 | | 28 | | 26 | | 195 | | 30 | | 27 | |
Requip | 50 | | 57 | | 56 | | 42 | | 41 | | 45 | | 34 | | 21 | | 17 | | 30 | | 15 | | 15 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 697 | | 11 | | 15 | | 664 | | 9 | | 11 | | 634 | | 7 | | 7 | | 603 | | 9 | | 7 | |
HIV | 406 | | 5 | | 9 | | 399 | | 5 | | 7 | | 386 | | 6 | | 5 | | 363 | | 6 | | 4 | |
Combivir | 148 | | (3 | ) | 1 | | 147 | | – | | 2 | | 148 | | 6 | | 5 | | 140 | | 2 | | 1 | |
Trizivir | 77 | | – | | 3 | | 77 | | (5 | ) | (3 | ) | 75 | | (13 | ) | (14 | ) | 74 | | (7 | ) | (9 | ) |
Epivir | 62 | | (18 | ) | (15 | ) | 65 | | (13 | ) | (11 | ) | 68 | | (11 | ) | (12 | ) | 66 | | (6 | ) | (7 | ) |
Ziagen | 34 | | (16 | ) | (11 | ) | 33 | | (20 | ) | (21 | ) | 36 | | (6 | ) | (3 | ) | 33 | | (12 | ) | (13 | ) |
Retrovir | 8 | | (35 | ) | (27 | ) | 12 | | 9 | | 9 | | 10 | | (4 | ) | 9 | | 11 | | 8 | | 10 | |
Agenerase, Lexiva | 33 | | 59 | | 57 | | 31 | | 66 | | 72 | | 26 | | 72 | | 73 | | 22 | | >100 | | >100 | |
Epzicom/Kivexa | 44 | | >100 | | >100 | | 34 | | >100 | | – | | 23 | | >100 | | >100 | | 17 | | – | | – | |
Herpes | 224 | | 17 | | 22 | | 210 | | 16 | | 17 | | 195 | | 8 | | 7 | | 197 | | 16 | | 13 | |
Valtrex | 190 | | 23 | | 30 | | 179 | | 20 | | 22 | | 162 | | 13 | | 12 | | 164 | | 28 | | 23 | |
Zovirax | 34 | | (8 | ) | (8 | ) | 31 | | (4 | ) | (3 | ) | 33 | | (11 | ) | (11 | ) | 33 | | (20 | ) | (20 | ) |
Zeffix | 42 | | 20 | | 24 | | 37 | | 9 | | 12 | | 37 | | 7 | | 12 | | 29 | | – | | (3 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 405 | | – | | 3 | | 349 | | (2 | ) | – | | 348 | | (10 | ) | (9 | ) | 417 | | (1 | ) | (1 | ) |
Augmentin | 170 | | (3 | ) | – | | 149 | | (6 | ) | (4 | ) | 155 | | (14 | ) | (13 | ) | 192 | | (6 | ) | (6 | ) |
Augmentin IR | 142 | | 2 | | 4 | | 127 | | (1 | ) | 2 | | 129 | | (3 | ) | (3 | ) | 154 | | 10 | | 11 | |
Augmentin ES, XR | 28 | | (20 | ) | (18 | ) | 22 | | (29 | ) | (29 | ) | 26 | | (44 | ) | (59 | ) | 38 | | (40 | ) | (41 | ) |
Zinnat/Ceftin | 54 | | (6 | ) | (4 | ) | 41 | | (4 | ) | (2 | ) | 40 | | (19 | ) | (17 | ) | 62 | | 3 | | 5 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 387 | | 12 | | 19 | | 396 | | 21 | | 24 | | 393 | | 17 | | 16 | | 319 | | 22 | | 19 | |
Avandia | 289 | | 26 | | 35 | | 299 | | 29 | | 33 | | 323 | | 27 | | 25 | | 243 | | 27 | | 23 | |
Avandamet | 46 | | (41 | ) | (37 | ) | 56 | | (5 | ) | (5 | ) | 29 | | (43 | ) | (43 | ) | 44 | | 11 | | 7 | |
Bonviva/Boniva | 11 | | >100 | | >100 | | 3 | | – | | – | | 4 | | – | | 0 | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 420 | | 17 | | 20 | | 399 | | 20 | | 22 | | 322 | | 15 | | 16 | | 248 | | 3 | | 4 | |
Hepatitis | 113 | | (1 | ) | 4 | | 121 | | 18 | | 20 | | 116 | | 10 | | 10 | | 94 | | 4 | | 4 | |
Infanrix/Pediarix | 121 | | 17 | | 22 | | 125 | | 31 | | 32 | | 102 | | 18 | | 19 | | 83 | | 9 | | 9 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 271 | | 12 | | 18 | | 262 | | 5 | | 7 | | 248 | | 6 | | 5 | | 235 | | 9 | | 6 | |
Zofran | 229 | | 14 | | 21 | | 215 | | 6 | | 7 | | 204 | | 7 | | 6 | | 189 | | 8 | | 5 | |
Hycamtin | 25 | | 2 | | 4 | | 26 | | (2 | ) | – | | 23 | | (8 | ) | (8 | ) | 25 | | 7 | | 4 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 366 | | 26 | | 31 | | 343 | | 44 | | 48 | | 312 | | 43 | | 42 | | 310 | | 57 | | 55 | |
Coreg | 159 | | 29 | | 38 | | 154 | | 39 | | 40 | | 125 | | 13 | | 11 | | 135 | | 50 | | 44 | |
Levitra | 10 | | (26 | ) | (17 | ) | 9 | | (20 | ) | (18 | ) | 11 | | 35 | | 22 | | 10 | | (39 | ) | (41 | ) |
Avodart | 39 | | 71 | | 70 | | 36 | | 98 | | >100 | | 28 | | >100 | | >100 | | 26 | | >100 | | >100 | |
Arixtra | 8 | | >100 | | >100 | | 7 | | >100 | | >100 | | 5 | | – | | – | | 4 | | – | | – | |
Fraxiparine | 55 | | 24 | | 28 | | 49 | | >100 | | >100 | | 55 | | – | | – | | 52 | | – | | – | |
Vesicare | 5 | | – | | – | | 4 | | – | | – | | 1 | | – | | – | | 3 | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 269 | | (11 | ) | (8 | ) | 255 | | 8 | | 11 | | 265 | | 7 | | 7 | | 251 | | (2 | ) | (3 | ) |
Zantac | 64 | | (11 | ) | (7 | ) | 61 | | (8 | ) | (8 | ) | 60 | | (15 | ) | (14 | ) | 59 | | (13 | ) | (13 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 5,108 | | 10 | | 14 | | 4,709 | | 10 | | 12 | | 4,505 | | 6 | | 6 | | 4,339 | | 6 | | 4 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceutical turnover includes co-promotion income.
|
|
GSK Annual Report 2005 |
168 |
Back to Contents
|
Financial record |
continued |
|
|
|
Pharmaceutical turnover – USA | | | | | | | | | | | | | | | | | | | | | | | |
| Q4 2005 | | Q3 2005 | | Q2 2005 | | Q1 2005 | |
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
| £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 733 | | 21 | | 29 | | 651 | | 16 | | 17 | | 605 | | 21 | | 18 | | 591 | | 12 | | 8 | |
Seretide/Advair | 493 | | 26 | | 34 | | 417 | | 20 | | 22 | | 397 | | 34 | | 31 | | 380 | | 25 | | 20 | |
Flixotide/Flovent | 72 | | 4 | | 13 | | 65 | | 8 | | 10 | | 64 | | 1 | | (2 | ) | 61 | | 1 | | (3 | ) |
Serevent | 29 | | – | | 7 | | 25 | | (17 | ) | (17 | ) | 26 | | (27 | ) | (28 | ) | 24 | | (30 | ) | (33 | ) |
Flixonase/Flonase | 134 | | 20 | | 28 | | 139 | | 16 | | 17 | | 113 | | 15 | | 13 | | 120 | | – | | (5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Central Nervous System | 585 | | 3 | | 9 | | 517 | | (6 | ) | (5 | ) | 471 | | (17 | ) | (19 | ) | 478 | | (18 | ) | (22 | ) |
Seroxat/Paxil | 32 | | (73 | ) | (70 | ) | 21 | | (83 | ) | (82 | ) | 30 | | (80 | ) | (79 | ) | 50 | | (64 | ) | (66 | ) |
Paxil IR | – | | (100 | ) | (100 | ) | 1 | | (98 | ) | (94 | ) | 6 | | (88 | ) | (88 | ) | 11 | | (76 | ) | (77 | ) |
Paxil CR | 32 | | (67 | ) | (66 | ) | 20 | | (80 | ) | (80 | ) | 24 | | (75 | ) | (74 | ) | 39 | | (59 | ) | (61 | ) |
Wellbutrin | 212 | | 26 | | 33 | | 187 | | 10 | | 11 | | 164 | | (12 | ) | (14 | ) | 160 | | (23 | ) | (26 | ) |
Wellbutrin IR, SR | 20 | | (23 | ) | (20 | ) | 19 | | (54 | ) | (54 | ) | 11 | | (83 | ) | (85 | ) | 30 | | (76 | ) | (77 | ) |
Wellbutrin XL | 192 | | 35 | | 43 | | 168 | | 30 | | 32 | | 153 | | 33 | | 32 | | 130 | | 56 | | 48 | |
Imigran/Imitrex | 138 | | (1 | ) | 6 | | 131 | | 2 | | 3 | | 112 | | 5 | | 3 | | 123 | | 2 | | (2 | ) |
Lamictal | 163 | | 35 | | 44 | | 145 | | 35 | | 37 | | 140 | | 38 | | 35 | | 120 | | 38 | | 32 | |
Requip | 29 | | 88 | | 93 | | 23 | | 62 | | 77 | | 15 | | 25 | | 15 | | 13 | | 14 | | 8 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 346 | | 11 | | 19 | | 333 | | 7 | | 8 | | 305 | | 5 | | 3 | | 301 | | 16 | | 11 | |
HIV | 203 | | 2 | | 9 | | 198 | | (1 | ) | – | | 187 | | (1 | ) | (2 | ) | 178 | | 8 | | 3 | |
Combivir | 74 | | (2 | ) | 6 | | 71 | | (3 | ) | (3 | ) | 70 | | 4 | | 1 | | 68 | | 4 | | – | |
Trizivir | 44 | | 6 | | 16 | | 43 | | (8 | ) | (9 | ) | 40 | | (18 | ) | (18 | ) | 39 | | (4 | ) | (9 | ) |
Epivir | 22 | | (35 | ) | (31 | ) | 22 | | (39 | ) | (37 | ) | 24 | | (37 | ) | (38 | ) | 25 | | (20 | ) | (24 | ) |
Ziagen | 14 | | (24 | ) | (18 | ) | 13 | | (34 | ) | (35 | ) | 15 | | (20 | ) | (17 | ) | 13 | | (24 | ) | (28 | ) |
Retrovir | 1 | | (78 | ) | (75 | ) | 5 | | 7 | | – | | 4 | | (9 | ) | – | | 4 | | 6 | | – | |
Agenerase, Lexiva | 20 | | 28 | | 33 | | 20 | | 43 | | 54 | | 16 | | 37 | | 33 | | 14 | | >100 | | >100 | |
Epzicom/Kivexa | 28 | | – | | – | | 24 | | – | | – | | 18 | | – | | – | | 15 | | – | | – | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Herpes | 132 | | 29 | | 39 | | 123 | | 23 | | 24 | | 107 | | 15 | | 10 | | 114 | | 33 | | 28 | |
Valtrex | 131 | | 31 | | 42 | | 121 | | 24 | | 26 | | 106 | | 15 | | 12 | | 112 | | 36 | | 30 | |
Zovirax | 1 | | (20 | ) | (67 | ) | 2 | | (47 | ) | (33 | ) | 1 | | 6 | | (50 | ) | 2 | | (51 | ) | (33 | ) |
Zeffix | 3 | | 7 | | – | | 3 | | 11 | | – | | 3 | | 17 | | 50 | | 3 | | 7 | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 74 | | (18 | ) | (13 | ) | 56 | | (24 | ) | (21 | ) | 55 | | (37 | ) | (38 | ) | 76 | | (29 | ) | (32 | ) |
Augmentin | 35 | | (33 | ) | (30 | ) | 29 | | (34 | ) | (31 | ) | 29 | | (45 | ) | (45 | ) | 46 | | (39 | ) | (41 | ) |
Augmentin IR | 12 | | (46 | ) | (37 | ) | 9 | | (38 | ) | (36 | ) | 7 | | (31 | ) | (36 | ) | 12 | | (18 | ) | (20 | ) |
Augmentin ES, XR | 23 | | (25 | ) | (26 | ) | 20 | | (32 | ) | (29 | ) | 22 | | (44 | ) | (52 | ) | 34 | | (43 | ) | (46 | ) |
Zinnat/Ceftin | 4 | | 30 | | 100 | | 2 | | >100 | | 100 | | 1 | | (66 | ) | (50 | ) | 3 | | (2 | ) | (25 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 245 | | 4 | | 12 | | 268 | | 22 | | 24 | | 267 | | 18 | | 15 | | 215 | | 21 | | 16 | |
Avandia | 209 | | 27 | | 36 | | 226 | | 35 | | 38 | | 248 | | 35 | | 31 | | 181 | | 28 | | 22 | |
Avandamet | 25 | | (64 | ) | (61 | ) | 39 | | (24 | ) | (25 | ) | 15 | | (65 | ) | (65 | ) | 34 | | (6 | ) | (11 | ) |
Bonviva/Boniva | 10 | | – | | – | | 3 | | – | | – | | 4 | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 95 | | 14 | | 20 | | 123 | | 82 | | 84 | | 66 | | 2 | | (1 | ) | 54 | | 2 | | (2 | ) |
Hepatitis | 35 | | (6 | ) | 3 | | 43 | | 26 | | 26 | | 33 | | (3 | ) | (6 | ) | 26 | | (13 | ) | (16 | ) |
Infanrix, Pediarix | 37 | | (10 | ) | (8 | ) | 48 | | 44 | | 45 | | 32 | | 2 | | – | | 28 | | 20 | | 17 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 207 | | 18 | | 25 | | 199 | | 8 | | 9 | | 184 | | 10 | | 7 | | 171 | | 12 | | 7 | |
Zofran | 179 | | 20 | | 28 | | 167 | | 8 | | 10 | | 154 | | 12 | | 9 | | 139 | | 10 | | 5 | |
Hycamtin | 17 | | 8 | | 13 | | 18 | | 2 | | 6 | | 14 | | (10 | ) | (13 | ) | 17 | | 10 | | 6 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 217 | | 35 | | 44 | | 205 | | 43 | | 44 | | 168 | | 21 | | 19 | | 176 | | 43 | | 36 | |
Coreg | 158 | | 30 | | 39 | | 153 | | 40 | | 42 | | 124 | | 13 | | 11 | | 133 | | 52 | | 46 | |
Levitra | 9 | | 81 | | 80 | | 7 | | >100 | | >100 | | 10 | | >100 | | >100 | | 9 | | (12 | ) | (18 | ) |
Avodart | 21 | | 81 | | 91 | | 20 | | >100 | | 100 | | 12 | | 70 | | 71 | | 12 | | >100 | | 100 | |
Arixtra | 6 | | >100 | | 100 | | 4 | | >100 | | >100 | | 3 | | – | | – | | 2 | | – | | – | |
Fraxiparine | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
Vesicare | 5 | | – | | – | | 4 | | – | | – | | 1 | | – | | – | | 3 | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 19 | | (16 | ) | (10 | ) | 17 | | (21 | ) | (19 | ) | 16 | | (32 | ) | (33 | ) | 17 | | (19 | ) | (23 | ) |
Zantac | 17 | | (4 | ) | 6 | | 15 | | (16 | ) | (12 | ) | 13 | | (35 | ) | (35 | ) | 13 | | (19 | ) | (24 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 2,521 | | 12 | | 19 | | 2,369 | | 11 | | 12 | | 2,137 | | 3 | | 1 | | 2,079 | | 4 | | (1 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceutical turnover includes co-promotion income.
|
|
GSK Annual Report 2005 |
169 |
Back to Contents
|
Financial record |
continued |
|
Pharmaceutical turnover – Europe
| | | Q4 2005 | | | | Q3 2005 | | | | Q2 2005 | | | | Q1 2005 | |
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 436 | | 11 | | 10 | | 388 | | 8 | | 10 | | 420 | | 5 | | 6 | | 416 | | 10 | | 12 | |
Seretide/Advair | 277 | | 21 | | 19 | | 246 | | 17 | | 18 | | 259 | | 9 | | 10 | | 251 | | 19 | | 21 | |
Flixotide/Flovent | 49 | | (3 | ) | (2 | ) | 42 | | (6 | ) | (2 | ) | 48 | | 1 | | – | | 49 | | (4 | ) | 2 | |
Serevent | 39 | | (4 | ) | (3 | ) | 38 | | (3 | ) | (3 | ) | 43 | | 1 | | 5 | | 40 | | (7 | ) | (5 | ) |
Flixonase/Flonase | 13 | | (2 | ) | (7 | ) | 14 | | (4 | ) | 17 | | 19 | | 4 | | – | | 14 | | (2 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Central Nervous System | 168 | | (8 | ) | (8 | ) | 171 | | (6 | ) | (6 | ) | 181 | | (6 | ) | (5 | ) | 184 | | (7 | ) | (5 | ) |
Seroxat/Paxil | 40 | | (23 | ) | (27 | ) | 49 | | (19 | ) | (16 | ) | 46 | | (30 | ) | (31 | ) | 52 | | (29 | ) | (27 | ) |
Paxil IR | 40 | | (23 | ) | (27 | ) | 49 | | (19 | ) | (16 | ) | 46 | | (30 | ) | (30 | ) | 52 | | (29 | ) | (27 | ) |
Paxil CR | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
Wellbutrin | 1 | | 31 | | – | | – | | – | | – | | 1 | | 35 | | – | | – | | – | | – | |
Wellbutrin IR, SR | 1 | | 31 | | – | | – | | – | | – | | 1 | | 35 | | – | | – | | – | | – | |
Wellbutrin XL | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
Imigran/Imitrex | 38 | | 9 | | 9 | | 36 | | 1 | | – | | 37 | | (1 | ) | 3 | | 33 | | (6 | ) | (6 | ) |
Lamictal | 51 | | (10 | ) | (11 | ) | 50 | | (10 | ) | (7 | ) | 62 | | 11 | | 11 | | 63 | | 20 | | 24 | |
Requip | 19 | | 27 | | 27 | | 17 | | 22 | | 21 | | 17 | | 17 | | 21 | | 15 | | 16 | | 15 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 194 | | 3 | | 3 | | 194 | | 13 | | 14 | | 199 | | 9 | | 9 | | 186 | | – | | 2 | |
HIV | 152 | | 5 | | 5 | | 154 | | 15 | | 17 | | 157 | | 11 | | 11 | | 144 | | 1 | | 3 | |
Combivir | 53 | | (9 | ) | (10 | ) | 58 | | 5 | | 7 | | 60 | | 6 | | 7 | | 56 | | (2 | ) | – | |
Trizivir | 30 | | (5 | ) | (6 | ) | 30 | | – | | – | | 32 | | (5 | ) | (6 | ) | 31 | | (10 | ) | (9 | ) |
Epivir | 29 | | (8 | ) | (3 | ) | 30 | | 8 | | 11 | | 33 | | 14 | | 14 | | 30 | | 2 | | 3 | |
Ziagen | 11 | | (22 | ) | (31 | ) | 13 | | (7 | ) | (7 | ) | 16 | | 1 | | 7 | | 14 | | (4 | ) | (7 | ) |
Retrovir | 4 | | (17 | ) | – | | 4 | | 5 | | – | | 4 | | (6 | ) | – | | 4 | | (7 | ) | – | |
Agenerase, Lexiva | 11 | | >100 | | >100 | | 10 | | >100 | | >100 | | 8 | | >100 | | >100 | | 7 | | >100 | | >100 | |
Epzicom/Kivexa | 14 | | >100 | | >100 | | 9 | | >100 | | >100 | | 4 | | – | | – | | 2 | | – | | – | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Herpes | 34 | | 1 | | (3 | ) | 35 | | 8 | | 13 | | 34 | | (3 | ) | (3 | ) | 36 | | (4 | ) | (3 | ) |
Valtrex | 24 | | 8 | | 4 | | 25 | | 10 | | 14 | | 24 | | 5 | | 4 | | 25 | | 13 | | 14 | |
Zovirax | 10 | | (13 | ) | (17 | ) | 10 | | 2 | | 11 | | 10 | | (17 | ) | (17 | ) | 11 | | (29 | ) | (27 | ) |
Zeffix | 6 | | (21 | ) | – | | 4 | | (11 | ) | (33 | ) | 7 | | 6 | | (40 | ) | 4 | | (4 | ) | (20 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 184 | | 2 | | 1 | | 157 | | 3 | | 4 | | 155 | | (7 | ) | (6 | ) | 222 | | 13 | | 17 | |
Augmentin | 80 | | 3 | | 3 | | 68 | | 7 | | 8 | | 70 | | (7 | ) | (7 | ) | 98 | | 16 | | 20 | |
Augmentin IR | 77 | | 2 | | 1 | | 66 | | 6 | | 6 | | 67 | | (9 | ) | (8 | ) | 95 | | 13 | | 17 | |
Augmentin ES, XR | 3 | | 43 | | 50 | | 2 | | 79 | | 100 | | 3 | | 55 | | >100 | | 3 | | >100 | | >100 | |
Zinnat/Ceftin | 29 | | (14 | ) | (15 | ) | 19 | | (14 | ) | (14 | ) | 22 | | (22 | ) | (19 | ) | 42 | | 10 | | 14 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 56 | | 50 | | 51 | | 49 | | 28 | | 36 | | 45 | | 45 | | 50 | | 40 | | 31 | | 33 | |
Avandia | 30 | | 19 | | 20 | | 27 | | 9 | | 13 | | 29 | | 23 | | 22 | | 26 | | 24 | | 29 | |
Avandamet | 16 | | >100 | | >100 | | 13 | | >100 | | >100 | | 10 | | >100 | | >100 | | 6 | | >100 | | >100 | |
Bonviva/Boniva | 1 | | >100 | | >100 | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 169 | | 9 | | 9 | | 162 | | 7 | | 8 | | 147 | | 26 | | 27 | | 114 | | 10 | | 14 | |
Hepatitis | 54 | | (3 | ) | (4 | ) | 60 | | 16 | | 18 | | 62 | | 18 | | 22 | | 48 | | 13 | | 14 | |
Infanrix/Pediarix | 54 | | 16 | | 15 | | 57 | | 35 | | 39 | | 51 | | 34 | | 34 | | 40 | | 12 | | 14 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 39 | | (5 | ) | (7 | ) | 40 | | (5 | ) | (5 | ) | 42 | | (6 | ) | (5 | ) | 43 | | – | | 2 | |
Zofran | 30 | | (4 | ) | (6 | ) | 29 | | (7 | ) | (9 | ) | 32 | | (8 | ) | (6 | ) | 33 | | (1 | ) | 3 | |
Hycamtin | 6 | | (14 | ) | (25 | ) | 7 | | (3 | ) | – | | 7 | | (5 | ) | – | | 7 | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 105 | | 12 | | 9 | | 103 | | 55 | | 63 | | 104 | | 98 | | 96 | | 103 | | >100 | | >100 | |
Coreg | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
Levitra | 1 | | (82 | ) | (83 | ) | 1 | | (76 | ) | (80 | ) | 1 | | (77 | ) | (80 | ) | 1 | | (79 | ) | (80 | ) |
Avodart | 15 | | 52 | | 50 | | 14 | | 75 | | 100 | | 14 | | >100 | | >100 | | 12 | | >100 | | >100 | |
Arixtra | 2 | | 77 | | 100 | | 2 | | >100 | | 100 | | 2 | | – | | – | | 2 | | – | | – | |
Fraxiparine | 46 | | 19 | | 21 | | 43 | | >100 | | >100 | | 45 | | – | | – | | 45 | | – | | – | |
Vesicare | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 85 | | (22 | ) | (21 | ) | 76 | | 15 | | 15 | | 80 | | 8 | | 10 | | 80 | | 2 | | 4 | |
Zantac | 17 | | (9 | ) | – | | 16 | | (7 | ) | (6 | ) | 15 | | (23 | ) | (17 | ) | 16 | | (18 | ) | (20 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 1,436 | | 4 | | 4 | | 1,340 | | 9 | | 11 | | 1,373 | | 9 | | 10 | | 1,388 | | 10 | | 12 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceutical turnover includes co-promotion income.
|
GSK Annual Report 2005 |
170 |
Back to Contents
|
Financial record |
continued |
|
Pharmaceutical turnover – International
| | | Q42005 | | | | Q3 2005 | | | | Q2 2005 | | | | Q1 2005 | |
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | | £m | | CER % | | £% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Respiratory | 238 | | 12 | | 18 | | 196 | | 18 | | 26 | | 189 | | 6 | | 10 | | 191 | | 18 | | 16 | |
Seretide/Advair | 81 | | 17 | | 29 | | 74 | | 26 | | 37 | | 69 | | 12 | | 17 | | 59 | | 11 | | 11 | |
Flixotide/Flovent | 53 | | – | | – | | 44 | | 7 | | 13 | | 47 | | 3 | | 9 | | 44 | | 4 | | 2 | |
Serevent | 19 | | 8 | | 6 | | 16 | | 13 | | 23 | | 16 | | 2 | | – | | 15 | | 30 | | 36 | |
Flixonase/Flonase | 24 | | (8 | ) | – | | 13 | | (5 | ) | (7 | ) | 16 | | 13 | | 14 | | 37 | | >100 | | >100 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Central Nervous System | 133 | | 10 | | 13 | | 118 | | 2 | | 7 | | 117 | | 8 | | 9 | | 96 | | (11 | ) | (12 | ) |
Seroxat/Paxil | 86 | | 9 | | 9 | | 72 | | – | | 1 | | 76 | | 5 | | 7 | | 61 | | (13 | ) | (15 | ) |
Paxil IR | 82 | | 7 | | 8 | | 68 | | (1 | ) | (1 | ) | 74 | | 5 | | 6 | | 59 | | (15 | ) | (17 | ) |
Paxil CR | 4 | | 47 | | 33 | | 4 | | 35 | | 45 | | 2 | | 12 | | 100 | | 2 | | 74 | | 100 | |
Wellbutrin | 4 | | (26 | ) | – | | 5 | | (25 | ) | – | | 2 | | >100 | | >100 | | 3 | | (28 | ) | (25 | ) |
Wellbutrin IR, SR | 3 | | (51 | ) | (25 | ) | 4 | | (42 | ) | (21 | ) | 1 | | >100 | | >100 | | 2 | | (41 | ) | (50 | ) |
Wellbutrin XL | 1 | | >100 | | >100 | | 1 | | – | | – | | 1 | | >100 | | >100 | | 1 | | 88 | | – | |
Imigran/Imitrex | 12 | | (4 | ) | – | | 13 | | – | | 8 | | 13 | | (1 | ) | – | | 11 | | (1 | ) | – | |
Lamictal | 14 | | 12 | | 27 | | 15 | | 20 | | 25 | | 14 | | 18 | | 27 | | 12 | | 9 | | 9 | |
Requip | 2 | | 34 | | – | | 2 | | 24 | | – | | 2 | | 16 | | – | | 2 | | 13 | | 100 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-virals | 157 | | 20 | | 25 | | 137 | | 10 | | 14 | | 130 | | 10 | | 12 | | 116 | | 8 | | 7 | |
HIV | 51 | | 12 | | 19 | | 47 | | 7 | | 12 | | 42 | | 16 | | 17 | | 41 | | 13 | | 14 | |
Combivir | 21 | | 16 | | 24 | | 18 | | (1 | ) | 6 | | 18 | | 15 | | 13 | | 16 | | 4 | | 7 | |
Trizivir | 3 | | (21 | ) | (40 | ) | 4 | | 4 | | 11 | | 3 | | (6 | ) | (25 | ) | 4 | | (6 | ) | – | |
Epivir | 11 | | (2 | ) | – | | 13 | | 19 | | 18 | | 11 | | 17 | | 22 | | 11 | | 18 | | 22 | |
Ziagen | 9 | | 19 | | 80 | | 7 | | (4 | ) | (13 | ) | 5 | | 23 | | 25 | | 6 | | 14 | | 20 | |
Retrovir | 3 | | (10 | ) | – | | 3 | | 20 | | 50 | | 2 | | 8 | | (33 | ) | 3 | | 40 | | 50 | |
Agenerase, Lexiva | 2 | | 66 | | – | | 1 | | 1 | | 8 | | 2 | | 46 | | – | | 1 | | >100 | | >100 | |
Epzicom/Kivexa | 2 | | >100 | | >100 | | 1 | | – | | – | | 1 | | – | | – | | – | | – | | – | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Herpes | 58 | | 6 | | 9 | | 52 | | 6 | | 6 | | 54 | | 3 | | 8 | | 47 | | 1 | | (2 | ) |
Valtrex | 35 | | 13 | | 13 | | 33 | | 10 | | 14 | | 32 | | 14 | | 19 | | 27 | | 11 | | 8 | |
Zovirax | 23 | | (3 | ) | 5 | | 19 | | (1 | ) | (5 | ) | 22 | | (10 | ) | (4 | ) | 20 | | (9 | ) | (13 | ) |
Zeffix | 33 | | 32 | | 32 | | 30 | | 14 | | 25 | | 27 | | 6 | | 4 | | 22 | | (1 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Anti-bacterials | 147 | | 11 | | 17 | | 136 | | 3 | | 6 | | 138 | | 5 | | 8 | | 119 | | 1 | | (2 | ) |
Augmentin | 55 | | 22 | | 31 | | 52 | | – | | 2 | | 56 | | 10 | | 12 | | 48 | | 13 | | 9 | |
Augmentin IR | 53 | | 22 | | 29 | | 52 | | 1 | | 6 | | 55 | | 11 | | 12 | | 47 | | 13 | | 9 | |
Augmentin ES, XR | 2 | | 20 | | 100 | | – | | – | | – | | 1 | | (22 | ) | – | | 1 | | (6 | ) | – | |
Zinnat/Ceftin | 21 | | 1 | | 5 | | 20 | | 2 | | 5 | | 17 | | (9 | ) | (11 | ) | 17 | | (10 | ) | (6 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metabolic | 86 | | 17 | | 25 | | 79 | | 11 | | 16 | | 81 | | 3 | | 8 | | 64 | | 20 | | 19 | |
Avandia | 50 | | 29 | | 43 | | 46 | | 15 | | 24 | | 46 | | 16 | | 24 | | 36 | | 26 | | 29 | |
Avandamet | 5 | | (14 | ) | – | | 4 | | (8 | ) | – | | 4 | | (8 | ) | – | | 4 | | 83 | | 100 | |
Bonviva/Boniva | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Vaccines | 156 | | 30 | | 36 | | 114 | | – | | 3 | | 109 | | 11 | | 15 | | 80 | | (4 | ) | (5 | ) |
Hepatitis | 24 | | 18 | | 26 | | 18 | | 9 | | 13 | | 21 | | 11 | | 11 | | 20 | | 13 | | 18 | |
Infanrix/Pediarix | 30 | | 98 | | >100 | | 20 | | (1 | ) | (5 | ) | 19 | | 11 | | 19 | | 15 | | (13 | ) | (12 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oncology and emesis | 25 | | (1 | ) | 14 | | 23 | | 1 | | 5 | | 22 | | (1 | ) | 5 | | 21 | | 6 | | 5 | |
Zofran | 20 | | – | | 11 | | 19 | | 5 | | 12 | | 18 | | 2 | | 6 | | 17 | | 6 | | 6 | |
Hycamtin | 2 | | 20 | | 100 | | 1 | | (29 | ) | (50 | ) | 2 | | (4 | ) | – | | 1 | | 4 | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cardiovascular and urogenital | 44 | | 22 | | 33 | | 35 | | 22 | | 30 | | 40 | | 48 | | 54 | | 31 | | 39 | | 41 | |
Coreg | 1 | | (35 | ) | – | | 1 | | (29 | ) | (50 | ) | 1 | | (29 | ) | – | | 2 | | (29 | ) | (33 | ) |
Levitra | – | | (99 | ) | (100 | ) | 1 | | (90 | ) | (67 | ) | – | | – | | – | | – | | – | | – | |
Avodart | 3 | | >100 | | 50 | | 2 | | >100 | | >100 | | 2 | | >100 | | 100 | | 2 | | – | | – | |
Arixtra | – | | – | | – | | 1 | | >100 | | >100 | | – | | – | | – | | – | | – | | – | |
Fraxiparine | 9 | | 55 | | 80 | | 6 | | >100 | | >100 | | 10 | | – | | – | | 7 | | – | | – | |
Vesicare | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 165 | | (4 | ) | 1 | | 162 | | 9 | | 14 | | 169 | | 12 | | 12 | | 154 | | (2 | ) | (3 | ) |
Zantac | 30 | | (15 | ) | (17 | ) | 30 | | (5 | ) | (6 | ) | 32 | | 3 | | – | | 30 | | (6 | ) | (3 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 1,151 | | 13 | | 18 | | 1,000 | | 8 | | 13 | | 995 | | 9 | | 12 | | 872 | | 5 | | 4 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pharmaceutical turnover includes co-promotion income.
|
GSK Annual Report 2005 |
171 |
Back to Contents
|
Financial record |
continued |
|
Five year record
A record of financial performance is provided analysed in accordance with current reporting practice. The transition date to IFRS for GlaxoSmithKline is 1st January 2003. Therefore, the 2005, 2004 and 2003 information included in the Five year record is in accordance with IFRS as adopted for use in the European Union. For GSK there are no differences between IFRS as adopted for use in the European Union and full IFRS as published by the International Accounting Standards Board. The 2002 and 2001 information is in accordance with UK GAAP.
To provide a link between IFRS and UK GAAP, 2003 information is also presented under UK GAAP. The accounting policies used in the preparation of the UK GAAP information are disclosed in the 2004 Annual Report. Information prepared under IFRS is not directly comparable with information prepared under UK GAAP.
The Five year record also presents information in accordance with US GAAP.
Turnover by business segment – IFRS | 2005 | | 2004 | | 2003 | | |
£m | £m | £m |
|
|
|
|
|
| | |
Pharmaceuticals | 18,661 | | 17,100 | | 18,114 | | |
Consumer Healthcare | 2,999 | | 2,886 | | 2,956 | | |
|
|
|
|
|
| | |
| 21,660 | | 19,986 | | 21,070 | | |
|
|
|
|
|
| | |
| | | | | | | |
Turnover by business segment – UK GAAP | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Pharmaceuticals | 18,181 | | 17,995 | | 17,205 | |
Consumer Healthcare | 3,260 | | 3,217 | | 3,284 | |
|
|
|
|
|
| |
| 21,441 | | 21,212 | | 20,489 | |
|
|
|
|
|
| |
| | | | | | |
Pharmaceutical turnover by therapeutic area – IFRS | 2005 | | 2004 | | 2003 | | |
£m | £m | £m |
|
|
|
|
|
| | |
Respiratory | 5,054 | | 4,394 | | 4,390 | | |
Central nervous system | 3,219 | | 3,462 | | 4,446 | | |
Anti-bacterials | 1,519 | | 1,547 | | 1,800 | | |
Anti-virals | 2,598 | | 2,359 | | 2,345 | | |
Metabolic | 1,495 | | 1,251 | | 1,077 | | |
Vaccines | 1,389 | | 1,194 | | 1,121 | | |
Oncology and emesis | 1,016 | | 934 | | 1,000 | | |
Cardiovascular and urogenital | 1,331 | | 932 | | 770 | | |
Others | 1,040 | | 1,027 | | 1,165 | | |
|
|
|
|
|
| | |
| 18,661 | | 17,100 | | 18,114 | | |
|
|
|
|
|
| | |
| | | | | | | |
Pharmaceutical turnover by therapeutic area – UK GAAP | 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Respiratory | 4,417 | | 3,987 | | 3,537 | |
Central nervous system | 4,455 | | 4,511 | | 4,007 | |
Anti-bacterials | 1,815 | | 2,210 | | 2,604 | |
Anti-virals | 2,349 | | 2,299 | | 2,128 | |
Metabolic | 1,079 | | 960 | | 875 | |
Vaccines | 1,123 | | 1,080 | | 948 | |
Oncology and emesis | 1,001 | | 977 | | 838 | |
Cardiovascular and urogenital | 771 | | 661 | | 591 | |
Others | 1,171 | | 1,310 | | 1,677 | |
|
|
|
|
|
| |
| 18,181 | | 17,995 | | 17,205 | |
|
|
|
|
|
| |
| | | | | | |
Pharmaceutical turnover by geographic area – IFRS | 2005 | | 2004 | | 2003 | | |
£m | £m | £m |
|
|
|
|
|
| | |
USA | 9,106 | | 8,425 | | 9,410 | | |
Europe | 5,537 | | 5,084 | | 5,050 | | |
International: | | | | | | | |
Asia Pacific | 1,324 | | 1,161 | | 1,138 | | |
Japan | 854 | | 769 | | 751 | | |
Middle East, Africa | 746 | | 669 | | 693 | | |
Latin America | 651 | | 581 | | 598 | | |
Canada | 443 | | 411 | | 474 | | |
|
|
|
|
|
| | |
International | 4,018 | | 3,591 | | 3,654 | | |
|
|
|
|
|
| | |
| 18,661 | | 17,100 | | 18,114 | | |
|
|
|
|
|
| | |
|
|
GSK Annual Report 2005 |
172 |
Back to Contents
|
Financial record |
continued |
|
|
Pharmaceutical turnover by geographic area – UK GAAP | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
USA | 9,410 | | 9,797 | | 9,037 | |
Europe | 5,114 | | 4,701 | | 4,561 | |
International: | | | | | | |
Asia Pacific | 1,140 | | 1,100 | | 1,047 | |
Japan | 753 | | 712 | | 741 | |
Middle East, Africa | 693 | | 652 | | 611 | |
Latin America | 597 | | 606 | | 790 | |
Canada | 474 | | 427 | | 418 | |
|
|
|
|
|
| |
International | 3,657 | | 3,497 | | 3,607 | |
|
|
|
|
|
| |
| 18,181 | | 17,995 | | 17,205 | |
|
|
|
|
|
| |
| |
Pharmaceutical turnover in 2005, 2004 and 2003 includes co-promotion income. |
| | | | | | |
Consumer healthcare turnover – IFRS | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
OTC medicines | 1,437 | | 1,400 | | 1,472 | |
Oral care | 943 | | 913 | | 915 | |
Nutritional healthcare | 619 | | 573 | | 569 | |
|
|
|
|
|
| |
| 2,999 | | 2,886 | | 2,956 | |
|
|
|
|
|
| |
| | | | | | |
Consumer healthcare turnover – UK GAAP | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
OTC medicines | 1,556 | | 1,586 | | 1,603 | |
Oral care | 1,082 | | 1,052 | | 1,106 | |
Nutritional healthcare | 622 | | 579 | | 575 | |
|
|
|
|
|
| |
| 3,260 | | 3,217 | | 3,284 | |
|
|
|
|
|
| |
| | | | | | |
Financial results – IFRS | 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
Turnover | 21,660 | | 19,986 | | 21,070 | |
Operating profit | 6,874 | | 5,756 | | 6,050 | |
Profit before taxation | 6,732 | | 5,779 | | 5,954 | |
Profit after taxation | 4,816 | | 4,022 | | 4,308 | |
Basic earnings per share (pence) | 82.6 | | 68.1 | p | 72.3 | p |
Diluted earnings per share (pence) | 82.0 | | 68.0 | p | 72.1 | p |
Weighted average number of shares in issue: | | | | | | |
Basic | 5,674 | | 5,736 | | 5,806 | |
Diluted | 5,720 | | 5,748 | | 5,824 | |
|
|
|
|
|
| |
Return on capital employed (%) | 99.7 | | 100.2 | | 116.6 | |
|
|
|
|
|
| |
| | | | | | |
Financial results – UK GAAP | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Turnover | 21,441 | | 21,212 | | 20,489 | |
Operating profit | 6,376 | | 5,569 | | 4,701 | |
Profit before taxation | 6,313 | | 5,524 | | 4,484 | |
Profit after taxation | 4,584 | | 4,060 | | 3,158 | |
Basic earnings per share (pence) | 77.1 | p | 66.5 | p | 49.9 | p |
Diluted earnings per share (pence) | 76.9 | p | 66.3 | p | 49.5 | p |
Weighted average number of shares in issue: | | | | | | |
Basic | 5,806 | | 5,912 | | 6,064 | |
Diluted | 5,824 | | 5,934 | | 6,116 | |
|
|
|
|
|
| |
Return on capital employed (%) | 120.8 | | 110.6 | | 75.6 | |
|
|
|
|
|
| |
Return on capital employed is calculated as statutory profit before taxation as a percentage of average capital employed over the year. | |
|
|
GSK Annual Report 2005 |
173 |
Back to Contents
|
Financial record |
continued |
|
|
Amounts in accordance with US GAAP | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Turnover | 21,660 | | 19,986 | | 21,117 | | 21,212 | | 20,489 | |
Net income/(loss) | 3,336 | | 2,732 | | 2,420 | | 413 | | (143 | ) |
Basic net income/(loss) per share (pence) | 58.8 | p | 47.6 | p | 41.7 | p | 7.0 | p | (2.4 | )p |
Diluted net income/(loss) per share (pence) | 58.3 | p | 47.5 | p | 41.6 | p | 7.0 | p | (2.4 | )p |
|
|
|
|
|
|
|
|
|
| |
The information presented in accordance with US GAAP is derived from financial information prepared under IFRS, as adopted for use in the European Union, for 2003-2005 and from UK GAAP for 2001-2002.
The information below presents US GAAP net income/(loss) and net income/(loss) per share as if the results for the year ended 31st December 2001 were adjusted to reverse the amortisation expense for goodwill and indefinite-lived intangible assets, that is, as if SFAS 142 had also applied in those years.
| 2001 | |
£m |
|
| |
Adjusted net income/(loss) | 1,456 | |
Adjusted basic net income/(loss) per share (pence) | 24.0 | p |
Adjusted diluted net income/(loss) per share (pence) | 23.8 | p |
|
| |
Exchange rates
As a guide to holders of ADRs, the following tables set out, for the periods indicated, information on the exchange rate of US dollars for sterling as reported by the Federal Reserve Bank of New York (‘noon buying rate’).
| 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
| |
Average | 1.81 | | 1.84 | | 1.63 | | 1.51 | | 1.44 | |
|
|
|
|
|
|
|
|
|
| |
The average rate for the year is calculated as the average of the noon buying rates on the last day of each month during the year.
| Feb | | Jan | | Dec | | Nov | | Oct | | Sept | |
2006 | 2006 | 2005 | 2005 | 2005 | 2005 |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
High | 1.78 | | 1.79 | | 1.77 | | 1.78 | | 1.79 | | 1.84 | |
Low | 1.73 | | 1.74 | | 1.72 | | 1.71 | | 1.75 | | 1.76 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
The noon buying rate on 24th February 2006 was £1= US$1.74. | | | | | | | | | | |
| | | | | | | | | | |
Number of employees | | | | | | | | | | |
| 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
| |
USA | 23,822 | | 23,782 | | 24,036 | | 23,527 | | 23,613 | |
Europe | 43,999 | | 44,679 | | 44,559 | | 46,028 | | 46,508 | |
International: | | | | | | | | | | |
Asia Pacific | 15,991 | | 16,109 | | 18,373 | | 17,289 | | 18,364 | |
Japan | 3,098 | | 2,965 | | 2,842 | | 2,952 | | 2,985 | |
Middle East, Africa | 5,682 | | 5,134 | | 3,400 | | 5,973 | | 6,344 | |
Latin America | 5,664 | | 5,603 | | 5,916 | | 6,876 | | 7,800 | |
Canada | 2,472 | | 1,747 | | 1,793 | | 1,854 | | 1,856 | |
|
|
|
|
|
|
|
|
|
| |
International | 32,907 | | 31,558 | | 32,324 | | 34,944 | | 37,349 | |
|
|
|
|
|
|
|
|
|
| |
| 100,728 | | 100,019 | | 100,919 | | 104,499 | | 107,470 | |
|
|
|
|
|
|
|
|
|
| |
Manufacturing | 31,615 | | 31,143 | | 32,459 | | 35,503 | | 36,849 | |
Selling | 44,393 | | 44,646 | | 43,978 | | 43,994 | | 44,499 | |
Administration | 9,225 | | 9,193 | | 9,550 | | 10,378 | | 11,081 | |
Research and development | 15,495 | | 15,037 | | 14,932 | | 14,624 | | 15,041 | |
|
|
|
|
|
|
|
|
|
| |
| 100,728 | | 100,019 | | 100,919 | | 104,499 | | 107,470 | |
|
|
|
|
|
|
|
|
|
| |
The number of employees is the number of permanent employed staff at the end of the financial period. It excludes those employees who are employed and managed by GlaxoSmithKline on a contract basis.
|
|
GSK Annual Report 2005 |
174 |
Back to Contents
|
Financial record |
continued |
|
|
Balance sheet – IFRS | | | | | | |
| 2005 | | 2004 | | 2003 | |
£m | £m | £m |
|
|
|
|
|
| |
Non-current assets | 14,021 | | 12,164 | | 11,622 | |
Current assets | 13,177 | | 10,780 | | 10,298 | |
|
|
|
|
|
| |
Total assets | 27,198 | | 22,944 | | 21,920 | |
Current liabilities | (9,511 | ) | (8,564 | ) | (8,314 | ) |
Non-current liabilities | (10,117 | ) | (8,443 | ) | (8,008 | ) |
|
|
|
|
|
| |
Total liabilities | (19,628 | ) | (17,007 | ) | (16,322 | ) |
|
|
|
|
|
| |
Net assets | 7,570 | | 5,937 | | 5,598 | |
|
|
|
|
|
| |
Equity | | | | | | |
|
|
|
|
|
| |
Shareholders’ equity | 7,311 | | 5,724 | | 4,917 | |
Minority interests | 259 | | 213 | | 681 | |
|
|
|
|
|
| |
| 7,570 | | 5,937 | | 5,598 | |
|
|
|
|
|
| |
| | | | | | |
Balance sheet – UK GAAP | | | | | | |
| 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Fixed assets | 8,575 | | 8,752 | | 8,984 | |
Current assets | 12,625 | | 10,749 | | 10,423 | |
|
|
|
|
|
| |
Total assets | 21,200 | | 19,501 | | 19,407 | |
Current liabilities | (8,471 | ) | (8,724 | ) | (9,398 | ) |
Non-current liabilities | (6,925 | ) | (6,130 | ) | (4,664 | ) |
|
|
|
|
|
| |
Total liabilities | (15,396 | ) | (14,854 | ) | (14,062 | ) |
|
|
|
|
|
| |
Net assets | 5,804 | | 4,647 | | 5,345 | |
|
|
|
|
|
| |
Equity | | | | | | |
|
|
|
|
|
| |
Shareholders’ equity | 5,059 | | 3,840 | | 4,483 | |
Minority interests | 745 | | 807 | | 862 | |
|
|
|
|
|
| |
| 5,804 | | 4,647 | | 5,345 | |
|
|
|
|
|
| |
| | | | | | |
Amounts in accordance with US GAAP | | | | | | | | | | |
| £m | | £m | | £m | | £m | | £m | |
| 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
| |
Total assets | 57,218 | | 55,841 | | 56,400 | | 57,671 | | 61,341 | |
Net assets | 34,599 | | 34,429 | | 34,861 | | 35,729 | | 40,969 | |
Long-term borrowings | (5,293 | ) | (4,374 | ) | (3,640 | ) | (3,085 | ) | (2,116 | ) |
Shareholders’ equity | 34,282 | | 34,042 | | 34,116 | | 34,922 | | 40,107 | |
|
|
|
|
|
|
|
|
|
| |
|
|
GSK Annual Report 2005 |
175 |
Back to Contents
Share price
| 2005 | | 2004 | | 2003 | |
| £ | | £ | | £ | |
|
|
|
|
|
| |
At 1st January | 12.22 | | 12.80 | | 11.92 | |
High during the year | 15.44 | | 12.99 | | 13.90 | |
Low during the year | 11.75 | | 10.42 | | 10.00 | |
At 31st December | 14.69 | | 12.22 | | 12.80 | |
Increase/(Decrease) | 20% | | (5)% | | 7% | |
|
|
|
|
|
| |
The table above sets out the middle market closing prices derived from the London Stock Exchange Daily Official List. The company’s share price increased by 20% in 2005 from a price of £12.22 at 1st January 2005 to £14.69 at 31st December 2005. This compares with an increase in the FTSE 100 index of 17% during the year.
Market capitalisation
The market capitalisation, based on shares in public issue, of GlaxoSmithKline at 31st December 2005 was £85 billion. At that date GSK was the fourth largest company by market capitalisation on the FTSE index.
SmithKline Beecham plc Floating Rate Unsecured Loan Stock 1990/2010
The loan stock is not listed on any exchange but holders may require SmithKline Beecham plc to redeem their loan stock at par, i.e. £1 for every £1 of loan stock held, on the first business day of March, June, September and December. Holders wishing to redeem all or part of their loan stock should complete the notice on the back of their loan stock certificate and return it to the registrar, to arrive at least 30 days before the relevant redemption date.
Taxation
General information concerning the UK and US tax effects of share ownership is set out in 'Taxation information for shareholders' on page 180.
Dividends
GlaxoSmithKline pays dividends quarterly. Details of the dividends declared, the amount and the payment dates are given in Note 14.
Dividends per share
The table below sets out the dividends per share paid in the last five years.
Year | pence | |
|
| |
2005 | 44.0 | |
2004 | 42.0 | |
2003 | 41.0 | |
2002 | 40.0 | |
2001 | 39.0 | |
|
| |
Dividends per ADS
The table below sets out the dividends per ADS paid in US dollars in the last five years, translated into US dollars at applicable exchange rates.
Year | US$ | |
|
| |
2005 | 1.57 | |
2004 | 1.53 | |
2003 | 1.39 | |
2002 | 1.24 | |
2001 | 1.11 | |
|
| |
| | |
Dividend calendar | | |
Fourth quarter 2005 | | |
| |
Ex-dividend date | 15th February 2006 | |
Record date | 17th February 2006 | |
Payable | 6th April 2006 | |
| |
| | |
First quarter 2006 | | |
| |
Ex-dividend date | 10th May 2006 | |
Record date | 12th May 2006 | |
Payable | 6th July 2006 | |
| |
| | |
Second quarter 2006 | | |
| |
Ex-dividend date | 2nd August 2006 | |
Record date | 4th August 2006 | |
Payable | 5th October 2006 | |
| |
| | |
Third quarter 2006 | | |
| |
Ex-dividend date | 1st November 2006 | |
Record date | 3rd November 2006 | |
Payable | 4th January 2007 | |
| |
INTERNET
Information about the company including details of the share price is available on GSK’s website at www.gsk.com.
Information made available on the website does not constitute part of this Annual Report.
ORDINARY SHARES
The company’s shares are listed on the London Stock Exchange.
Registrar
The company’s registrars are:
Lloyds TSB Registrars
The Causeway, Worthing, West Sussex BN99 6DA
www.shareview.co.uk
Tel: 0870 600 3991 inside the UK
Tel: +44 (0)121 415 7067 outside the UK
The registrars also provide the following services:
• | GlaxoSmithKline Investment Plan |
• | GlaxoSmithKline Individual Savings Account |
• | GlaxoSmithKline Corporate Sponsored Nominee |
• | Shareview service |
• | Shareview dealing service |
|
|
GSK Annual Report 2005 |
176 |
Back to Contents
|
Shareholder information |
continued |
|
|
Analysis of shareholdings |
| Number of | | % of total | | % of total | | Number of | |
Analysis of shareholdings at 31st December 2005: | accounts | | accounts | | shares | | shares | |
|
|
|
|
|
|
|
| |
Holding of shares | | | | | | | | |
Up to 1,000 | 139,372 | | 70 | | 1 | | 50,069,101 | |
1,001 to 5,000 | 45,478 | | 23 | | 2 | | 97,708,958 | |
5,001 to 100,000 | 12,085 | | 6 | | 3 | | 183,117,826 | |
100,001 to 1,000,000 | 1,082 | | 1 | | 6 | | 372,632,157 | |
Over 1,000,000 | 491 | | – | | 88 | | 5,259,323,214 | |
|
|
|
|
|
|
|
| |
Totals | 198,508 | | 100 | | 100 | | 5,962,851,256 | |
|
|
|
|
|
|
|
| |
Held by | | | | | | | | |
Nominee companies | 30,696 | | 15 | | 77 | | 4,583,100,614 | |
Investment and trust companies | 64 | | – | | 1 | | 46,855,187 | |
Insurance companies | 16 | | – | | – | | 107,531 | |
Individuals and other corporate bodies | 167,730 | | 85 | | 6 | | 363,755,128 | |
BNY (Nominees) Limited | 1 | | – | | 14 | | 826,253,118 | |
Held as Treasury shares by GlaxoSmithKline | 1 | | – | | 2 | | 142,779,678 | |
|
|
|
|
|
|
|
| |
Totals | 198,508 | | 100 | | 100 | | 5,962,851,256 | |
|
|
|
|
|
|
|
| |
The Bank of New York’s holding held through BNY (Nominees) Limited represents the company’s ADR programme, whereby each ADS represents two Ordinary Shares of 25p nominal value.
At 24th February 2006, the number of holders of record of shares in the USA was 1,190 with holdings of 1,543,844 shares, and the number of registered holders of the ADRs was 41,589 with holdings of 415,217,646 ADRs. Certain of these shares and ADRs were held by brokers or other nominees. As a result the number of holders of record or registered holders in the USA is not representative of the number of beneficial holders or of the residence of beneficial holders.
Control of company
As far as is known to the company, it is not directly or indirectly owned or controlled by one or more corporations or by any government. The company does not know of any arrangements, the operation of which might result in a change in control of the company.
Major shareholders have the same voting rights per share as all other shareholders.
Substantial shareholdings
At 24th February 2006, the company had received notification of the following interests of 3% or more in the shares in issue, excluding Treasury shares:
• | BNY (Nominees) Limited holds 830,443,108 shares representing 14.26%. These shares are held on behalf of holders of ADRs, which evidence ADSs. |
| |
• | Legal & General Investment Management Limited holds 212,219,375 shares representing 3.64%. |
| |
• | Barclays PLC holds 221,114,143 shares representing 3.80%. |
As far as is known to the company, no other person was the owner of 3% or more of the shares in issue, excluding Treasury Shares of the company.
Directors and Officers
The interests of the Directors and Officers of the company, as defined in the Companies Act 1985, in share options of the company are given in the Remuneration Report (pages 37 to 54).
Exchange controls and other limitations affecting security holders
There are currently no UK laws, decrees or regulations restricting the import or export of capital or affecting the remittance of dividends or other payments to holders of the company’s shares who are non-residents of the UK. There are no limitations relating only to non-residents of the UK under English law or the company’s Memorandum and Articles of Association on the right to be a holder of, and to vote in respect of, the company’s shares.
Documents on display
The Memorandum and Articles of Association of the company and other documents referred to in this Annual Report are available for inspection at the Registered Office of the company.
Publications
In late March 2006 GSK will publish on the website its Corporate Responsibility Report covering performance in areas including community investment, ethics and integrity, access to medicines, R&D and environment health and safety.
|
GSK Annual Report 2005 |
177 |
<<<Back to Contents
|
Shareholder information |
continued |
|
|
Nature of trading market
The Ordinary Shares of the company were listed on the London Stock Exchange on 27th December 2000. The shares were also listed on the New York Stock Exchange (NYSE) (in the form of American Depositary Shares ‘ADSs’) from the same date.
The following tables set out, for the periods indicated, the high and low middle market closing quotations in pence for the shares on the London Stock Exchange, and the high and low last reported sales prices in US dollars for the ADSs on the NYSE.
GlaxoSmithKline | Pence per share | |
|
| |
| High | | Low | |
|
|
|
| |
Quarter ended 31st March 2006* | 1500 | | 1424 | |
February 2006* | 1500 | | 1434 | |
January 2006 | 1496 | | 1424 | |
December 2005 | 1483 | | 1434 | |
November 2005 | 1544 | | 1429 | |
October 2005 | 1473 | | 1395 | |
September 2005 | 1442 | | 1343 | |
Quarter ended 31st December 2005 | 1544 | | 1395 | |
Quarter ended 30th September 2005 | 1442 | | 1308 | |
Quarter ended 30th June 2005 | 1377 | | 1201 | |
Quarter ended 31st March 2005 | 1318 | | 1175 | |
Quarter ended 31st December 2004 | 1222 | | 1101 | |
Quarter ended 30th September 2004 | 1209 | | 1042 | |
Quarter ended 30th June 2004 | 1201 | | 1067 | |
Quarter ended 31st March 2004 | 1299 | | 1060 | |
Year ended 31st December 2003 | 1390 | | 1000 | |
Year ended 31st December 2002 | 1780 | | 1057 | |
Year ended 31st December 2001 | 2032 | | 1626 | |
|
|
|
| |
| | | | |
| US dollars per ADS | |
|
| |
| High | | Low | |
|
|
|
| |
Quarter ended 31st March 2006* | 52.77 | | 50.15 | |
February 2006* | 52.15 | | 50.31 | |
January 2006 | 52.77 | | 50.15 | |
December 2005 | 51.97 | | 50.17 | |
November 2005 | 53.53 | | 49.16 | |
October 2005 | 52.39 | | 49.36 | |
September 2005 | 51.28 | | 49.45 | |
Quarter ended 31st December 2005 | 53.53 | | 49.16 | |
Quarter ended 30th September 2005 | 51.28 | | 46.47 | |
Quarter ended 30th June 2005 | 51.40 | | 45.19 | |
Quarter ended 31st March 2005 | 50.50 | | 44.48 | |
Quarter ended 31st December 2004 | 47.50 | | 41.15 | |
Quarter ended 30th September 2004 | 43.84 | | 39.04 | |
Quarter ended 30th June 2004 | 43.50 | | 39.44 | |
Quarter ended 31st March 2004 | 46.93 | | 39.38 | |
Year ended 31st December 2003 | 47.40 | | 32.75 | |
Year ended 31st December 2002 | 50.87 | | 32.86 | |
Year ended 31st December 2001 | 57.76 | | 48.80 | |
|
|
|
| |
* to 24th February 2006 | | | | |
| | | | |
|
GSK Annual Report 2005 |
178 |
Back to Contents
|
Shareholder information |
continued |
|
|
Share dealing service
Hoare Govett operate a postal dealing service in the company’s ordinary shares. It enables investors to buy or sell shares at competitive commission charges. Further details may be obtained by telephoning +44 (0) 207 661 6555.
Glaxo Wellcome and SmithKline Beecham corporate PEPs
The Share Centre Limited
Oxford House, Oxford Road, Aylesbury, Bucks HP21 8SZ
Tel: +44 (0)1296 414141
The provision of the details above is not intended to be an invitation or inducement to engage in an investment activity. Advice on share dealing should be obtained from a stockbroker or independent financial adviser.
AMERICAN DEPOSITARY SHARES
The company’s shares are listed on the NYSE in the form of American Depositary Shares and these are evidenced by American Depositary Receipts (ADRs), each one of which represents two ordinary shares.
In general, the NYSE’s rules permit the company to follow UK corporate governance practices instead of those that apply in the USA, provided that the company explains any significant variations. This explanation is provided on the company’s website.
ADR programme administrator
The ADR programme is administered by:
The Bank of New York
Shareholder Relations
PO Box 11258, Church Street Station
New York
NY 10286-1258
www.adrbny.com
Tel: 1 877 353 1154 toll free
Tel: +1 212 815 3700 outside the USA
Customer Response Center
Tel: 1 888 825 5249 toll free
The administrators also provide Global BuyDIRECT, a direct ADS purchase/sale and dividend reinvestment plan for ADR holders.
INVESTOR RELATIONS
Investor Relations may be contacted as follows:
UK
980 Great West Road, Brentford, Middlesex TW8 9GS
Tel: +44 (0)20 8047 5557 / 5558
Fax: +44 (0)20 8047 7807
USA
One Franklin Plaza, PO Box 7929, Philadelphia PA 19101
Tel: 1 888 825 5249 toll free
Tel: +1 215 751 4638 outside the USA
Fax: +1 919 315 3344
Annual General Meeting 2006
|
The Queen Elizabeth II Conference Centre, 17th May 2006 |
Broad Sanctuary, Westminster, |
London SW1P 3EE |
|
The Annual General Meeting is the company's principal forum for communication with private shareholders. In addition to the formal business there will be a presentation by the Chief Executive Officer on the performance of the Group and its future development. There will be opportunity for questions to the Board, and the Chairmen of the Board's committees will take questions on matters relating to those committees.
Investors holding shares in the company through a nominee service should arrange with that nominee service to be appointed as a corporate representative or proxy in respect of their shareholding in order to attend and vote at the meeting.
ADR holders wishing to attend the meeting must obtain a proxy from The Bank of New York which will enable them to attend the meeting and vote on the business to be transacted. ADR holders may instruct The Bank of New York as to the way in which the shares represented by their ADRs should be voted by completing and returning the voting card provided by the bank in accordance with the instructions given.
Financial reporting | | |
| | |
Financial reporting calendar 2006 | | |
|
| |
Announcement of 1st Quarter Results | April 2006 | |
|
| |
Announcement of 2nd Quarter Results | July 2006 | |
|
| |
Announcement of 3rd Quarter Results | October 2006 | |
|
| |
Preliminary Announcement of Annual Results | February 2007 | |
|
| |
Publication of Annual Report/Review | March 2007 | |
|
| |
Results Announcements
Results Announcements are issued to the London Stock Exchange and are available on its news service. Shortly afterwards, they are issued to the media, are made available on the website and sent to the US Securities and Exchange Commission and the NYSE.
Financial reports
The company publishes an Annual Report and, for the investor not needing the full detail of the Report, an Annual Review. These are available from the date of publication on the website.
The Annual Review is sent to all shareholders on the date of publication. Shareholders may also elect to receive the Annual Report by writing to the company’s registrars. Alternatively shareholders may elect to receive notification by email of the publication of financial reports by registering on www.shareview.co.uk.
Copies of previous financial reports are available on the website. Printed copies can be obtained from the registrar in the UK and from the Customer Response Center in the USA.
|
|
GSK Annual Report 2005 |
179 |
Back to Contents
|
Taxation information for shareholders |
|
|
Information for shareholders
A summary of the main tax consequences for holders of shares and ADRs who are citizens or residents of the UK or the USA is set out below. It is not a complete analysis of all the possible tax consequences of purchase or ownership of these securities. It is intended only as a general guide. Holders are advised to consult their advisers with respect to the tax consequences of the purchase and ownership of their shares or ADRs, and the consequences under state and local tax laws in the USA and the implications of the new UK/US Income Tax convention.
This statement is based upon UK and US tax laws and practices at the date of this report.
The new UK/US Income Tax Convention came into force on 31st March 2003. The provisions of the new treaty apply for UK tax purposes from 1st April 2003 (UK Corporation Tax), 6th April 2003 (UK Income Tax and Capital Gains Tax) and 1st May 2003 (Withholding Taxes). For US tax purposes, the provisions of the new treaty apply from 1st May 2003 (Withholding Taxes) and 1st January 2004 (all other US taxes). However, holders of shares or ADRs have the ability to elect to continue to use the provisions of the previous treaty for 12 months following the new treaty’s entry into force. An election must be made in advance of the first event to which the new treaty would apply.
US holders of ADRs generally will be treated as the owners of the underlying shares for the purposes of the current USA/UK double taxation conventions relating to income and gains (Income Tax Convention), estate and gift taxes (Estate and Gift Tax Convention) and for the purposes of the US Internal Revenue Code of 1986, as amended (the Code).
The following analysis deals with dividends paid after 6th April 1999 when Advance Corporation Tax (ACT) was abolished.
UK shareholders
Taxation of dividends
From 6th April 1999, the rate of tax credits was reduced to one ninth. As a result of compensating reductions in the rate of tax on dividend income, there is no increase in the tax borne by UK resident individual shareholders. Tax credits are, however, no longer repayable to shareholders with a tax liability of less than the associated tax credit.
Taxation of capital gains
UK shareholders may be liable for UK tax on gains on the disposal of shares or ADRs. They may also be entitled to indexation relief and taper relief on such sales. Indexation relief is calculated on the market value of shares at 31st March 1982 and on the cost of any subsequent purchases from the date of such purchase. Indexation relief for individual shareholders ceased on 5th April 1998. Taper relief is available to individual shareholders who hold or are deemed to hold shares for at least three years before they are sold.
Inheritance tax
Individual shareholders may be liable to inheritance tax on the transfer of shares or ADRs. Tax may be charged on the amount by which the value of the shareholder's estate is reduced as a result of any transfer by way of gift or other disposal at less than full market value.
Such a gift or other disposal is subject to both UK inheritance tax and US estate or gift tax. The Estate and Gift Tax Convention would generally provide for tax paid in the USA to be credited against tax payable in the UK.
Stamp duty
UK stamp duty or stamp duty reserve tax (SDRT) will, subject to certain exemptions, be payable on the purchase of shares at a rate of 0.5% of the purchase price. There is a minimum charge of £5 where a stamp duty liability arises.
US shareholders
The following is a summary of certain UK taxation and USA federal income tax considerations that may be relevant to a US holder of shares or ADRs. This summary only applies to a shareholder that holds shares or ADRs as capital assets, is a citizen or resident of the USA or a domestic corporation or that is otherwise subject to United States federal income taxation on a net income basis in respect of the shares or ADRs, and is not resident in the UK for UK tax purposes and does not hold shares for the purposes of a trade, profession or vocation that is carried on in the UK through a branch or agency.
Taxation of dividends
The gross amount of dividends received (without reduction for any UK withholding tax) is treated as foreign source dividend income for US tax purposes. It is not eligible for the dividend received deduction allowed to US corporations. Dividends on ADRs are payable in US dollars; dividends on shares are payable in Sterling. Dividends paid in pounds Sterling will be included in income in the US dollar amount calculated by reference to the exchange rate on the day the dividends are received by the holder. Subject to certain exceptions for short-term or hedged positions, an individual eligible US holder will be subject to US taxation at a maximum rate of 15% in respect of qualified dividends received before 2009. Shareholders are advised to consult their own Tax Advisers to confirm their eligibility.
Taxation of capital gains
Generally, US holders will not be subject to UK capital gains tax, but will be subject to US tax on capital gains realised on the sale or other disposal of shares or ADRs.
Estate and gift taxes
Under the Estate and Gift Tax Convention, a US shareholder is not generally subject to UK inheritance tax.
Stamp duty
UK stamp duty or SDRT will, subject to certain exemptions, be payable on any issue or transfer of shares to the ADR custodian or depository at a rate of 1.5% of their price (if issued), the amount of any consideration provided (if transferred on sale), or their value (if transferred for no consideration).
No SDRT would be payable on the transfer of an ADR. No UK stamp duty should be payable on the transfer of an ADR provided that the instrument of transfer is executed and remains at all times outside the UK. Any stamp duty on the transfer of an ADR would be payable at a rate of 0.5% of the consideration for the transfer. Any sale of the underlying shares would result in liability to UK stamp duty or, as the case may be, SDRT at a rate of 0.5%. There is a minimum charge of £5 where a stamp duty liability arises.
|
|
GSK Annual Report 2005 |
180 |
Back to Contents
| |
Terms used in the Annual Report | US equivalent or brief description |
|
Accelerated capital allowances | Tax allowance in excess of depreciation arising from the purchase of fixed assets that delay the charging and payment of tax. The US equivalent of tax depreciation. |
|
Advance Corporation Tax (ACT) | An advance payment of UK tax that was made when dividends are paid. No direct US equivalent. |
|
American Depositary Receipt (ADR) | Receipt evidencing title to an ADS. Each GlaxoSmithKline ADR represents two ordinary shares. |
|
American Depositary Shares (ADSs) | Ordinary Shares registered on the New York Stock Exchange. |
|
Basic earnings per share | Basic income per share. |
|
Called-up share capital | Ordinary Shares, issued and fully paid. |
|
CER growth | Growth at constant exchange rates. |
|
Combined Code | Guidelines required by the Listing Rules of the Financial Services Authority to address the principal aspects of Corporate Governance. |
|
The company | GlaxoSmithKline plc. |
|
Creditors | Accounts payable. |
|
Currency swap | An exchange of two currencies, coupled with a subsequent re-exchange of those currencies, at agreed exchange rates and dates. |
|
Debtors | Accounts receivable. |
|
Defined benefit plan | Pension plan with specific employee benefits, often called ‘final salary scheme’. |
|
Defined contribution plan | Pension plan with specific contributions and a level of pension dependent upon the growth of the pension fund. |
|
Derivative financial instrument | A financial instrument that derives its value from the price or rate of some underlying item. |
|
Diluted earnings per share | Diluted income per share. |
|
Employee Share Ownership Plan Trusts | Trusts established by the Group to satisfy share based employee incentive plans. |
|
Finance lease | Capital lease. |
|
Freehold | Ownership with absolute rights in perpetuity. |
|
Gearing ratio | Net debt as a percentage of total equity. |
|
The Group | GlaxoSmithKline plc and its subsidiary undertakings. |
|
Hedging | The reduction of risk, normally in relation to foreign currency or interest rate movements, |
| by making off-setting commitments. |
|
Intangible fixed assets | Assets without physical substance, such as brands, licences, patents, know-how and marketing rights purchased from outside parties. |
|
Non-equity minority interest | Preference shares issued by a subsidiary to outside parties. |
|
Preference shares | Shares issued at varying dividend rates that are treated as outside interests. |
|
Profit | Income. |
|
Profit attributable to shareholders | Net income. |
|
Share capital | Ordinary Shares, capital stock or common stock issued and fully paid. |
|
Shareholders’ funds | Shareholders’ equity. |
|
Share option | Stock option. |
|
Share premium account | Additional paid-up capital or paid-in surplus (not distributable). |
|
Shares in issue | Shares outstanding. |
|
Statement of recognised income and expense | Statement of comprehensive income. |
|
Stocks | Inventories. |
|
Subsidiary undertaking | An affiliate in which GlaxoSmithKline holds a majority shareholding and/or exercises control. |
|
Treasury share | Treasury stock. |
|
Turnover | Revenue. |
|
|
GSK Annual Report 2005 |
181 |
Back to Contents
|
Cross reference to Form 20-F |
|
This table has been provided as a cross reference from the information included in this Annual Report to the requirements of Form 20-F.
Item | | | Page |
|
|
|
|
1 | Identity of directors, senior management and advisors | | n/a |
|
|
|
|
2 | Offer statistics and expected timetable | | n/a |
|
|
|
|
3 | Key information | | |
A | Selected financial data | | 172-176 |
D | Risk factors | | 71-74 |
|
|
|
|
4 | Information on the company | | |
A | History and development of the company | | 04 |
B | Business overview | | |
| Products | | 20-21,23 |
| Competition | | 22-23 |
| Regulation | | 24 |
| Marketing and distribution | | 14 |
| Manufacture and supply | | 17 |
| Research and development | | 07-13 |
| Intellectual property | | 25-26 |
| Environment, health and safety | | 26 |
| Access to medicines | | 15 |
| Corporate responsibility and community investment | | 18-19 |
C | Organisational structure | | 147-149 |
D | Environmental responsibility | | 66 |
| Note 5 – Segment information | | 93-95 |
| Note 15 – Property, plant and equipment | | 66,101-102 |
|
|
|
|
5 | Operating and financial review and prospects | | |
A | Operating results | | |
| 2005 and 2004 | | 57-74 |
| 2004 and 2003 | | 75-80 |
B | Liquidity and capital resources | | 66-70 |
C | Research and development, patents and licenses, etc. | | 07-13,56 |
D | Trend information | | 56 |
E | Off balance sheet arrangements | | n/a |
F | Tabular disclosure of contractual obligations | | 67 |
|
|
|
|
6 | Directors, senior management and employees | | |
A | Directors and senior management | | 28-29 |
B | Compensation | | |
| Remuneration Report | | 37-54 |
C | Board practices | | |
| Corporate governance | | 30-36 |
D | Employees | | |
| GlaxoSmithKline people | | 16 |
| Note 8 – Employee costs | | 96 |
| Note 26 – Pensions and other post-employment benefits | | 107-112 |
| Financial record | | 174 |
E | Share ownership | | |
| GlaxoSmithKline people | | 16 |
| Note 37 – Employee share schemes | | 132-134 |
| Share options | | 49-50 |
| Incentive plans | | 51-52 |
| Directors’ interests | | 48,54 |
|
|
|
|
7 | Major shareholders and related party transactions | | |
A | Major shareholders | | 177 |
B | Related party transactions | | |
| Note 33 – Related party transactions | | 118 |
|
|
|
|
Item | | | Page |
|
|
|
|
8 | Financial information | | |
A | Consolidated statements and other financial information | | |
| Financial statements | | See Item 18 |
| Legal proceedings | | 157-164 |
|
|
|
|
9 | The offer and listing | | |
A | Share price history | | 176,178 |
C | Markets | | 178 |
|
|
|
|
10 | Additional information | | |
B | Memorandum and Articles of Association | | Footnote (i) |
D | Exchange controls | | 177 |
E | Taxation | | 180 |
H | Documents on display | | 177 |
|
|
|
|
11 | Quantitative and qualitative disclosures about market risk | | |
| Treasury policies | | 69-70 |
| Note 36 – Financial instruments and related disclosures | | 123-131 |
|
|
|
|
12 | Description of securities other than equity securities | | n/a |
|
|
|
|
13 | Defaults, dividend arrearages and delinquencies | | n/a |
|
|
|
|
14 | Material modifications to the rights of security holders and use of proceeds | | n/a |
|
|
|
|
15 | Controls and procedures | | 33-36 |
|
|
|
|
16 | [Reserved] | | |
A | Audit Committee financial expert | | 34 |
B | Code of ethics | | 35 |
C | Principal accountant fees and services | | 95-96 |
D | Exemptions from the listing standard for audit committees | | n/a |
E | Purchases of equity securities by the issuer and affiliated | | |
| purchasers | | 116 |
|
|
|
|
17 | Financial statements | | n/a |
|
|
|
|
18 | Financial statements | | |
| Report of Independent Registered Public Accounting Firm | | 83 |
| Consolidated income statement | | 84 |
| Consolidated balance sheet | | 85 |
| Consolidated cash flow statement | | 86-87 |
| Consolidated statement of recognised income and expense | | 88 |
| Notes to the financial statements | | 89-164 |
|
|
|
|
19 | Exhibits | | Footnote (i) |
|
|
|
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Footnote |
(i) See the company's Form 20-F filing with the Securities and Exchange Commission |
|
|
GSK Annual Report 2005 |
182 |
Back to Contents

 | |
| Do more, feel better, live longer | |
| | |
| Head Office and Registered Office | |
| GlaxoSmithKline plc | |
| 980 Great West Road | Designed by CGI London. |
| Brentford, Middlesex TW8 9GS | |
| United Kingdom | Printed in the UK by St. Ives Direct Edenbridge Ltd. The paper used in the production of this document is made from pulps harvested from sustainable forests, also using sawmill residues and forest thinnings. It is elemental chlorine-free. |
| Tel: +44 (0)20 8047 5000 |
| www.gsk.com |
| |
Item 19 Exhibits
Exhibit Index
Exhibit No. | Description |
| |
1.1 | Memorandum and Articles of Association of the Registrant as in effect on the date hereof. |
| |
2.1 | Deposit Agreement among the Registrant and The Bank of New York, as Depositary, and the holders from time to time of the American Depositary Receipts issued thereunder, including the form of American Depositary Receipt is incorporated by reference to the Registration Statement on Form F-6 (No. 333-12248) filed with the Commission on July 5, 2000. |
| |
4.1 | Service Agreement between SmithKline Beecham Corporation and Jean-Pierre Garnier is incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 20-F filed with the Commission on March 8, 2005. |
| |
4.2 | Service Agreement between SmithKline Beecham Corporation and Tadataka Yamada is incorporated by reference to Exhibit 4.2 to the Registrant’s Annual Report on Form 20-F filed with the Commission on March 8, 2005. |
| |
4.3 | Service Agreement between GlaxoSmithKline Services Unlimited and Julian Heslop. |
| |
8.1 | A list of the Registrant’s principal subsidiaries is incorporated given on pages 147 to 149 of this Report on Form 20-F. |
| |
12.1 | Form of Certification Required by Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 – Jean-Pierre Garnier. |
| |
12.2 | Form of Certification Required by Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 – Julian Heslop. |
| |
13.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). |
| |
15.1 | Consent of PricewaterhouseCoopers LLP. |
| |
15.2 | The Five year record of selected financial information on pages 160 to 162 of the company's Annual Report on Form 20-F for 2004, the discussion of the 2004 Year on pages 61 to 70 in the Operating and financial review and prospects section thereof and the Financial statements and supporting notes on pages 87 to 152 thereof, in each case for the purpose of meeting the US reporting requirements applicable to first-time adopters of IFRS are all incorporated by reference to those pages in the Registrant's Annual Report on Form 20-F filed with the Commission on March 8, 2005. |
Signature
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
| | GlaxoSmithKline plc |
| | | |
March 3, 2006 | | By: | /s/ Julian Heslop |
| | | Julian Heslop |
| | | Chief Financial Officer |