Exhibit 99.13

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six month periods ended June 30, 2012 and May 31, 2011
(Unaudited – Expressed in thousands of United States dollars, except for per share amounts)
|
RIO ALTO MINING LIMITED |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
As at June 30, 2012 and December 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars) |
| | | | | | |
| Notes | | June 30, | | December 31, | |
| | | 2012 | | 2011 | |
Assets | | | | | | |
Current | | | | | | |
Cash and cash equivalents | 18 | $ | 69,208 | $ | 25,907 | |
Accounts receivable | 5 | | 13,808 | | 1,158 | |
Inventory | 6 | | 12,406 | | 14,907 | |
Prepaid expenses | | | 585 | | 1,099 | |
IGV receivable | | | 38,436 | | 25,635 | |
| | | | | | |
| | | 134,443 | | 68,706 | |
Deferred tax asset | | | 4,327 | | 1,950 | |
Plant and equipment, net | 7 | | 81,561 | | 62,082 | |
Mineral properties and development costs, net | 8 | | 69,825 | | 63,796 | |
| | | | | | |
Total Assets | | $ | 290,156 | $ | 196,534 | |
Liabilities and equity | | | | | | |
Current | | | | | | |
Accounts payable and accrued liabilities | 9 | $ | 37,063 | $ | 27,481 | |
Taxes payable | 10 | | 29,744 | | 990 | |
Deferred revenue | 12 | | - | | 4,251 | |
Derivative liability | 12 | | 1,138 | | 934 | |
| | | 67,945 | | 33,656 | |
Long-term debt | 13 | | 3,000 | | 3,000 | |
Asset retirement obligation | 11 | | 16,515 | | 15,685 | |
Deferred revenue | 12 | | 16,080 | | 25,259 | |
Derivative liability | 12 | | 2,098 | | 3,625 | |
| | | | | | |
| | | 105,638 | | 81,225 | |
Equity | | | | | | |
Share capital | 14 | | 134,238 | | 127,537 | |
Share option and warrant reserve | 14 | | 10,110 | | 10,420 | |
Translation reserve | | | 4,522 | | 4,522 | |
Retained earnings (deficit) | | | 35,648 | | (27,170 | ) |
| | | 184,518 | | 115,309 | |
| | | | | | |
Total Equity and Liabilities | | $ | 290,156 | $ | 196,534 | |
Subsequent events (Note 20)
See accompanying notes to the condensed interim consolidated financial statements
|
RIO ALTO MINING LIMITED |
CONSOLIDATED STATEMENTS OF NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
| | | | | | | | | | | | | |
| | For the three months ended | | For the six months ended | |
| Notes | | June 30, 2012 | | | May 31, 2011 | | | June 30, 2012 | | | May 31, 2011 | |
Revenue | 15 | $ | 78,789 | | $ | - | | $ | 173,383 | | $ | - | |
Cost of sales | | | (30,918 | ) | | - | | | (56,191 | ) | | - | |
Amortization | | | (6,010 | ) | | - | | | (11,518 | ) | | - | |
Gross profit | | | 41,861 | | | - | | | 105,674 | | | - | |
General and administrative expenses | 16 | | (2,300 | ) | | (2,541 | ) | | (4,349 | ) | | (5,013 | ) |
Exploration and evaluation expense | | | (919 | ) | | - | | | (1,331 | ) | | (2 | ) |
Operating earnings (loss) | | | 38,642 | | | (2,541 | ) | | 99,994 | | | (5,015 | ) |
Unrealized gain on derivative liability | 12 | | 1,683 | | | 1,209 | | | 1,323 | | | 1,649 | |
Accretion of asset retirement obligation | 11 | | (415 | ) | | - | | | (830 | ) | | - | |
Foreign exchange gain (loss) | | | (142 | ) | | 23 | | | 91 | | | (392 | ) |
Interest expense, net | | | (53 | ) | | (16 | ) | | (178 | ) | | (6 | ) |
Income (loss) before income taxes | | | 39,715 | | | (1,325 | ) | | 100,400 | | | (3,764 | ) |
Provision for income taxes | | | (10,075 | ) | | (53 | ) | | (37,582 | ) | | (201 | ) |
Net income (loss) for the period | | | 29,640 | | | (1,378 | ) | | 62,818 | | | (3,965 | ) |
Other comprehensive income (loss) | | | - | | | (210 | ) | | - | | | 4,122 | |
Comprehensive income (loss) for the period | | $ | 29,640 | | $ | (1,588 | ) | $ | 62,818 | | $ | 157 | |
Basic earnings (loss) per share | | $ | 0.17 | | $ | (0.01 | ) | $ | 0.37 | | $ | (0.02 | ) |
Diluted earnings (loss) per share | | $ | 0.16 | | $ | (0.01 | ) | $ | 0.35 | | $ | (0.02 | ) |
| | | | | | | | | | | | | |
Weighted average number of common shares outstanding – basic | | | 171,959,126 | | | 168,551,813 | | | 171,507,228 | | | 160,545,803 | |
| | | | | | | | | | | | | |
Weighted average number of common shares outstanding – diluted | | | 181,655,583 | | | 168,551,813 | | | 181,203,685 | | | 160,545,803 | |
|
RIO ALTO MINING LIMITED |
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars) |
| | | | | | | | | | | | | |
| | | | | | Three months ended | | | | | | Six months ended | |
| Notes | | June 30, 2012 | | | May 31, 2011 | | | June 30, 2012 | | | May 31, 2011 | |
OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net income (loss) for the period | | $ | 29,640 | | $ | (1,378 | ) | $ | 62,818 | | $ | (3,965 | ) |
Items not affecting cash: | | | | | | | | | | | | | |
Amortization | | | 6,027 | | | 18 | | | 11,552 | | | 31 | |
Deferred revenue | | | (10,346 | ) | | - | | | (13,430 | ) | | - | |
Share-based compensation | | | 1,148 | | | 1,917 | | | 2,363 | | | 2,978 | |
Deferred financing costs | | | - | | | 24 | | | - | | | 24 | |
Unrealized gain on derivative liability | | | (1,683 | ) | | (1,209 | ) | | (1,323 | ) | | (1,649 | ) |
Accretion expense | | | 415 | | | - | | | 830 | | | - | |
Deferred income taxes | | | (2,362 | ) | | 54 | | | (2,377 | ) | | 201 | |
Other | | | 1 | | | 8 | | | 1 | | | - | |
Changes in non-cash working capital items | 18 | | (2,650 | ) | | (4,431 | ) | | 14,338 | | | (3,518 | ) |
| | | | | | | | | | | | | |
Net cash provided by (used for) operating activities | | | 20,190 | | | (4,997 | ) | | 74,772 | | | (5,898 | ) |
FINANCING ACTIVITIES | | | | | | | | | | | | | |
Proceeds from issuing share capital | | | - | | | - | | | - | | | 63,693 | |
Proceeds from exercise of options and conversion of warrants | 14 | | 1,365 | | | - | | | 4,028 | | | 4,729 | |
Subscription receipts receivable | | | - | | | - | | | - | | | 246 | |
Proceeds from gold prepayment | | | - | | | 19,500 | | | | | | 19,500 | |
Share issue costs | | | - | | | (40 | ) | | - | | | (5,133 | ) |
Net cash provided by financing activities | | | 1,365 | | | 19,460 | | | 4,028 | | | 83,035 | |
INVESTING ACTIVITIES | | | | | | | | | | | | | |
Mineral property expenditures | 8 | | (7,343 | ) | | 120 | | | (9,796 | ) | | (1,244 | ) |
Purchase of property, plant and equipment | 7 | | (15,799 | ) | | (16,679 | ) | | (25,703 | ) | | (18,658 | ) |
Investment in La Arena | | | - | | | - | | | - | | | (18,085 | ) |
Acquisition of La Arena | | | - | | | - | | | - | | | (48,847 | ) |
Cash acquired in La Arena acquisition | | | - | | | - | | | - | | | 5,534 | |
Net cash provided by (used for) investing activities | | | (23,142 | ) | | (16,559 | ) | | (35,499 | ) | | (81,300 | ) |
Increase (decrease) in cash and cash equivalents during the period | | | (1,587 | ) | | (2,096 | ) | | 43,301 | | | (4,163 | ) |
Cash and cash equivalents, beginning of the period | | | 70,795 | | | 13,918 | | | 25,907 | | | 15,216 | |
Effect of foreign exchange on cash and cash equivalents | | | - | | | (296 | ) | | - | | | 473 | |
Cash and cash equivalents, end of the period | | $ | 69,208 | | $ | 11,526 | | $ | 69,208 | | $ | 11,526 | |
Taxes payable (Note 10)
Supplemental cash flow disclosures (Note 18)
See accompanying notes to the condensed interim consolidated financial statements
|
RIO ALTO MINING LIMITED |
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
| | | | | | | | | | | | | | | | | | | | | | |
| | Share capital | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Share | | | | | | | | | | |
| | | | | | | | | | | | Option and | | | | | | | | | | |
| | | | | | | | | Subscription | | | Warrant | | | Translation | | | Retained | | | | |
| Note | | Shares | | | Amount | | | receipts | | | Reserve | | | Reserve | | | Earnings (Deficit) | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance, November 30, 2010 | | | 132,162,208 | | $ | 62,146 | | $ | 1,282 | | $ | 3,519 | | $ | 400 | | $ | (22,658 | ) | $ | 44,689 | |
Shares issued for private placements | 14 | | 32,499,682 | | | 64,975 | | | - | | | - | | | - | | | - | | | 64,975 | |
Share issue costs related to private placements | 14 | | - | | | (4,173 | ) | | - | | | - | | | - | | | - | | | (4,173 | ) |
Fair value of broker warrants for private placement | 14 | | - | | | (2,087 | ) | | - | | | 2,087 | | | - | | | - | | | - | |
Subscription receipts on conversion of warrants | | | - | | | - | | | (1,282 | ) | | - | | | - | | | - | | | (1,282 | ) |
Shares issued on conversion of warrants | | | 3,633,192 | | | 4,602 | | | - | | | - | | | - | | | - | | | 4,602 | |
Shares issued on exercise of options | | | 262,500 | | | 509 | | | - | | | (420 | ) | | - | | | - | | | 89 | |
Share-based compensation | | | - | | | - | | | - | | | 2,978 | | | - | | | - | | | 2,978 | |
Other comprehensive income | | | - | | | - | | | - | | | - | | | 4,122 | | | - | | | 4,122 | |
Net loss for the period | | | - | | | - | | | - | | | - | | | - | | | (3,965 | ) | | (3,965 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Balance, May 31, 2011 | | | 168,557,582 | | $ | 125,972 | | | $ | | $ | 8,164 | | $ | 4,522 | | $ | (26,623 | ) | $ | 112,035 | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2011 | | | 169,746,352 | | $ | 127,537 | | $ | - | | $ | 10,420 | | $ | 4,522 | | $ | (27,170 | ) | $ | 115,309 | |
Shares issued on conversion of warrants | 14 | | 2,594,340 | | | 4,151 | | | - | | | (1,512 | ) | | - | | | - | | | 2,639 | |
Shares issued on exercise of options | 14 | | 1,226,533 | | | 2,550 | | | - | | | (1,161 | ) | | - | | | - | | | 1,389 | |
Share-based compensation | 14 | | - | | | - | | | - | | | 2,363 | | | - | | | - | | | 2,363 | |
Net income for the period | | | - | | | - | | | - | | | - | | | | | | 62,818 | | | 62,818 | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2012 | | | 173,567,225 | | $ | 134,238 | | $ | - | | $ | 10,110 | | $ | 4,522 | | $ | 35,648 | | $ | 184,518 | |
See accompanying notes to the condensed interim consolidated financial statements
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
Rio Alto Mining Limited is the parent company of a consolidated group (“Rio Alto” or the "Company"). Rio Alto Mining Limited is incorporated under the laws of the Province of Alberta, with its registered office at Suite 1000 - 250 2nd Street S.W., Calgary, Alberta, T2P 0C1 and its head office at Suite 1950 - 400 Burrard Street, Vancouver, BC, V6C 3A6. On February 9, 2011 the Company completed the purchase of 100 per cent of La Arena S.A. (“La Arena”). Throughout the year ended May 31, 2011 La Arena was in the development stage. The La Arena Gold Oxide Mine commenced preproduction in May 2011 and achieved commercial production levels at the end of December 2011.
In November 2011, the Company changed its financial and fiscal year end from May 31 to December 31. The change was made to allow it and to align its year end with that of La Arena and to provide its continuous disclosure information on a comparable basis with its peer group. The Company’s consolidated statements of financial position are as at June 30, 2012 and December 31, 2011 and the condensed interim consolidated statements of income and comprehensive income and statements of cash flows are for the three and six month periods ended June 30, 2012 compared to the three and six month periods ended May 31, 2011. The Company’s interim consolidated statements of changes in equity are for the six month period ended June 30, 2012 compared to the six month period ended May 31, 2011.
The condensed interim consolidated financial statements are presented in United States dollars (“USD”), which is the functional currency of the parent company. The functional currency of La Arena is also USD.
These condensed interim consolidated financial statements are prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for annual financial statements and should be read in conjunction with the consolidated financial statements for the seven-month financial year ended and as at December 31, 2011, which are available at www.sedar.com.
Prior to June 1, 2011, the Company’s consolidated financial statements were prepared in accordance with accounting principles generally accepted in Canada (“Canadian GAAP”). Canadian GAAP differs in certain respects from International Financial Reporting Standards (“IFRS”). Note 19 contains reconciliations and explanations of the effect of the transition from Canadian GAAP to IFRS on the condensed interim consolidated statements of income and comprehensive income for the three and six month periods ended May 31, 2011.
The date of transition to IFRS was June 1, 2010 (the “Transition Date”) and the Company applied the provisions of IFRS on a retrospective basis subject to certain optional exemptions and certain mandatory exceptions applicable to first-time adopters. The consolidated financial statements for the seven-month financial year ended December 31, 2011 discussed the transition to IFRS and are available at www.sedar.com.
The accounting policies used for the preparation of these condensed interim consolidated financial statements are the same as those expected to be used to prepare the consolidated financial statements for the year ended December 31, 2012. Certain comparative figures in prior periods have been reclassified to conform to presentation adopted in the current period.
The Board of Directors approved these condensed interim consolidated financial statements on August 7, 2012.
| |
3. | SIGNIFICANT ACCOUNTING POLICIES |
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
The accounting policies applied by the Company in these condensed interim consolidated financial statements are the same as those applied by the Company in its consolidated financial statements as at and for the financial year ended December 31, 2011, except for the following adopted in the current financial period:
Financial instruments disclosure
The IASB issued amendments to IFRS 7 - Financial Instruments: Disclosures that expand the disclosure requirements in relation to transferred financial assets.
There was no significant impact on these condensed consolidated interim financial statements as a result of adopting these amendments.
| |
4. | SIGNIFICANT JUDGEMENTS, ESTIMATES AND ASSUMPTIONS |
When preparing interim financial statements, management makes a number of judgements, estimates and assumptions in the recognition and measurement of assets, liabilities, income and expenses. Actual financial results may not equal the estimated results due to differences between estimated or anticipated events and actual events. The judgements, estimates and assumptions made in the preparation of these condensed interim consolidated financial statements were similar to those made in the preparation of the Company’s annual financial statements for the year ended December 31, 2011. The only significant exception is the estimate of the provision for income taxes, which is determined in these interim financial statements by using the estimated average annual effective income tax rates applied to the pre-tax income of the interim period.
Accounts receivable consist of the following:
| | | | | | | | |
| | | June 30, 2012 | | | December 31, 2011 | | |
| Trade receivable | $ | 12,447 | | $ | - | | |
| Value-added tax receivable | | 35 | | | 49 | | |
| Peru capital tax receivable | | 748 | | | 516 | | |
| Other receivables | | 198 | | | 213 | | |
| Receivable from a related party | | 380 | | | 380 | | |
| | $ | 13,808 | | $ | 1,158 | | |
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
Inventory consists of the following:
| | | | | | | | |
| | | June 30, 2012 | | | December 31, 2011 | | |
| Doré | $ | 271 | | $ | 772 | | |
| Work-in-progress | | 7,232 | | | 917 | | |
| Ore on leach pad | | 522 | | | 2,257 | | |
| Ore in stockpile | | 2,091 | | | 8,701 | | |
| Supplies inventory | | 2,290 | | | 2,260 | | |
| | $ | 12,406 | | $ | 14,907 | | |
Plant and equipment consists of:
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Heap | | | Mobile | | | | | | Other | | | | | | | |
| | | Construction- | | | leach pad | | | and field | | | Plant and | | | mine | | | Other | | | | |
| | | in-Process | | | and pond | | | equipment | | | equipment | | | assets | | | assets | | | Total | |
| Costs | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2011 | $ | 20,283 | | $ | 29,899 | | $ | 2,690 | | $ | 7,987 | | $ | 6,524 | | $ | 612 | | $ | 67,995 | |
| Additions | | 18,509 | | | 505 | | | 1,389 | | | - | | | 6,094 | | | 94 | | | 26,591 | |
| June 30, 2012 | $ | 38,792 | | $ | 30,404 | | $ | 4,079 | | $ | 7,987 | | $ | 12,618 | | $ | 706 | | $ | 94,586 | |
| | | | | | | | | | | | | | | | | | | | | | |
| Accumulated amortization | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2011 | $ | - | | $ | (4,288 | ) | $ | (159 | ) | $ | (1,198 | ) | $ | (155 | ) | $ | (113 | ) | $ | (5,913 | ) |
| Amortization for the period | | | | | (5,975 | ) | | (126 | ) | | (809 | ) | | (135 | ) | | (67 | ) | | (7,112 | ) |
| June 30, 2012 | $ | - | | $ | (10,263 | ) | $ | (285 | ) | $ | (2,007 | ) | $ | (290 | ) | $ | (180 | ) | $ | (13,025 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
| Net book value | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2011 | $ | 20,283 | | $ | 25,611 | | $ | 2,531 | | $ | 6,789 | | $ | 6,369 | | $ | 499 | | $ | 62,082 | |
| June 30, 2012 | $ | 38,792 | | $ | 20,141 | | $ | 3,794 | | $ | 5,980 | | $ | 12,328 | | $ | 526 | | $ | 81,561 | |
Other mine assets consist of camp office and accommodation and the cost of land and leases. Other assets consist of office equipment and leasehold improvements.
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
| |
8. | MINERAL PROPERTIES AND DEVELOPMENT COSTS |
La Arena has two separate deposits, a gold oxide deposit (“Phase I”) and a copper/gold sulphide deposit (“Phase II”). The Company is mining the gold oxide deposit. A feasibility study on the economic viability of developing Phase II is underway.
Mineral property expenditures are:
| | | | | | | | | | | | | | | | | |
| | | | | | Six months ended June 30, 2012 | | | | | | Seven months ended December 31, 2011 | |
| Costs | | Phase I | | | Phase II | | Total | | | Phase I | | | Phase II | | Total | |
| Opening | $ | 16,948 | | $ | 47,895 | $ | 64,843 | | $ | 34,519 | | $ | 43,612 | $ | 78,131 | |
| Mineral property development costs | | - | | | 9,796 | | 9,796 | | | 29,493 | | | 4,283 | | 33,776 | |
| Capitalized amortization | | - | | | - | | - | | | 4,658 | | | - | | 4,658 | |
| Pre-production revenue | | - | | | - | | - | | | (71,621 | ) | | - | | (71,621 | ) |
| Preproduction cost | | - | | | - | | - | | | 19,899 | | | - | | 19,899 | |
| | $ | 16,948 | | $ | 57,691 | $ | 74,639 | | $ | 16,948 | | $ | 47,895 | $ | 64,843 | |
| | | | | | | | | | | | | | | | | |
| Accumulated amortization | | | | | | | | | | | | | | | | |
| Opening | $ | (1,047 | ) | $ | - | $ | (1,047 | ) | $ | - | | $ | - | $ | - | |
| Amortization for the period | | (3,767 | ) | | - | | (3,767 | ) | | (1,047 | ) | | - | | (1,047 | ) |
| | | (4,814 | ) | | - | | (4,814 | ) | | (1,047 | ) | | - | | (1,047 | ) |
| Net book value | $ | 12,134 | | $ | 57,691 | $ | 69,825 | | $ | 15,901 | | $ | 47,895 | $ | 63,796 | |
| |
9. | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
Accounts payable and accrued liabilities consist of the following:
| | | | | | | | |
| | | June 30, | | | December 31, | | |
| | | 2012 | | | 2011 | | |
| Trade payables | $ | 26,873 | | $ | 23,697 | | |
| Payroll and related benefits | | 9,553 | | | 3,095 | | |
| Other payables | | 637 | | | 689 | | |
| | $ | 37,063 | | $ | 27,481 | | |
None of the accounts payable and accrued liabilities are interest bearing. Substantially all of the trade payables relate to mining and development and construction activities. Payroll and related benefits consist of vacation payable and workers’ profit share payable. Trade payables are normally settled within 30 days. Workers’ profit share will be paid within three months of the year-end. Vacation payable is distributed when an employee requests, typically prior to a vacation leave.
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
Taxes payable consist of the following:
| | | | | | | | |
| | | June 30, | | | December 31, | | |
| | | 2012 | | | 2011 | | |
| Special mining tax | $ | 5,248 | | $ | - | | |
| Royalty | | 4,156 | | | - | | |
| Income tax | | 20,340 | | | 990 | | |
| | $ | 29,744 | | $ | 990 | | |
Income taxes payable consists of the income tax obligation arising from taxes and a royalty imposed by Peruvian tax authorities, less tax instalments paid during the year and recognition of a increase in the deferred tax asset.
During the six months ended June 30, 2012, the following tax payments were made:
| i. | Peruvian income tax instalments for 2012 of $3,691. |
| ii. | Peruvian income tax for 2011 of $1,914. |
| |
11. | ASSET RETIREMENT OBLIGATION |
Asset retirement obligation consists of:
| | | | | | | | |
| | | June 30, | | | December 31, | | |
| | | 2012 | | | 2011 | | |
| Opening balance | $ | 15,685 | | $ | 14,800 | | |
| Accretion expense | | 830 | | | 847 | | |
| Foreign exchange | | - | | | 38 | | |
| | $ | 16,515 | | $ | 15,685 | | |
The Company’s current reclamation and closure plan for the La Arena Gold Mine was approved in February 2012. The estimated undiscounted closure obligation is $34.7 million, which when discounted results in the asset retirement obligation. Such obligation is increased by periodic accretion charges reflected within profit and loss. Under law the Company is required to post a bond of $3.2 million in January 2013. Reclamation and closure activities include land and water rehabilitation, demolition of buildings and mine facilities, on-going care and maintenance and other costs. The majority of the closure activities will be carried out during the 2017 through 2019 period. Care and maintenance activities are expected to continue until 2024.
12. | DEFERRED REVENUE AND DERIVATIVE LIABILITY |
The Company received $50 million under a Gold Prepayment Agreement (“Prepayment”) and simultaneously entered into a Gold Purchase Agreement (”Purchase Agreement”). The proceeds of the Prepayment were to partially fund development of the La Arena Gold Mine. There is an embedded derivative liability inherent in the Purchase Agreement, which represents the financing cost of the Prepayment. Drawdowns of the Prepayment were initially apportioned to derivative liability based on estimated fair value with the residual amount allocated to deferred revenue.
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
| | | | | |
| | | For the six | | |
| | | months ended | | |
| | | June 30, 2012 | | |
| Opening, December 31, 2011 | $ | 29,510 | | |
| Deliveries to recognize deferred revenue | | (3,084 | ) | |
| Balance, March 31, 2012 | | 26,426 | | |
| Deliveries to recognize deferred revenue | | (10,346 | ) | |
| Balance, June 30, 2012 | | 16,080 | | |
| Less current portion | | - | | |
| Long-term portion | $ | 16,080 | | |
Under the Prepayment the Company is committed to deliver a notional amount 1,941 ounces of gold each month until October 2014. Once the monthly deliveries total 61,312 notional ounces of gold the Prepayment is settled. The actual monthly delivery of gold ounces may vary by 5 per cent from 1,941 ounces for every $100 dollar change in the gold price from a base price of $1,150 per ounce, subject to limits at $1,450 and $950 per ounce. At a price of $1,450 or more the monthly delivery would be 85 per cent of 1,941 ounces and 115 per cent of 1,941 ounces if the price of gold was $950 or less. The ounces of gold to be delivered are as follows:
| | | | | | | | |
| | | | Based on $50 | | Remaining | | |
| | Gold price per ounce | | million drawdown | | commitment at | | |
| | | | | | June 30, 2012 | | |
| | $950 or lower | | 70,509 | | 31,245 | | |
| | $950 to $1,050 | | 67,443 | | 29,887 | | |
| | $1,050 to $1,150 | | 64,378 | | 28,528 | | |
| | $1,150 to $1,250 | | 61,312 | | 27,170 | | |
| | $1,250 to $1,350 | | 58,246 | | 25,811 | | |
| | $1,350 to $1,450 | | 55,181 | | 24,453 | | |
| | $1,450 or higher | | 52,115 | | 23,094 | | |
At June 30, 2012, the price of gold was $1,570 per ounce. At that price there would be 23,094 ounces to be delivered each month from September 2013 to October 2014.
The Company may prepay gold ounces remaining to be delivered under the Prepayment, in whole or in part, at any time without penalty in either ounces of gold or the equivalent in cash at the then prevailing gold price. During the six months ended June 30, 2012, the Company delivered 18,818 ounces of gold to settle 22,139 ounces or 11 months of the notional delivery requirement. In July 2012 the September 2013 delivery obligation was settled. Refer to Note 20.
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
| b. | Derivative liability is: |
| | | | | |
| | | For the six | | |
| | | months ended | | |
| | | June 30, 2012 | | |
| Opening, December 31, 2011 | $ | 4,559 | | |
| Change in fair market value of derivative liability | | 360 | | |
| Balance, March 31, 2012 | | 4,919 | | |
| Change in fair market value of derivative liability | | (1,683 | ) | |
| Balance, June 30, 2012 | | 3,236 | | |
| Less current portion | | (1,138 | ) | |
| Long-term portion | $ | 2,098 | | |
Under the Purchase Agreement the Company granted an option that allows the holder to purchase gold produced from two oxide pits up to an estimated amount of 634,000 ounces. At June 30, 2012 the remaining number of ounces available for purchase, net of estimated deferred revenue obligations, was approximately 445,900 ounces. The option holder may elect to pay one of either the London Gold Market AM Fixing Price or the Comex (1st Position) Settlement Price over predetermined periods of time. The embedded derivative is accounted for as a written call option. An option-pricing model that considers gold price volatility is used to estimate the fair value of the derivative liability. Changes in the fair value of the liability are reflected in profit or loss.
The Company borrowed $3 million in September 2011 that bears interest at 3-month LIBOR plus 6 per cent compounded annually (6.46% as at June 30, 2012). The debt matures in October 2014. As security for the Prepayment and the $3 million loan, the Company granted a charge over its shares of La Arena and substantially all of the Company’s assets.
Authorized share capital consists of an unlimited number of common shares of which 173,567,225 were issued and outstanding at June 30, 2012 (December 31, 2011 – 169,746,352). The Company also has authorized an unlimited number of preferred shares of which none have been issued.
Common shares issued in the six months ended June 30, 2012 upon the exercise of options and warrants are set out in (b) and (c) below.
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
During the six months ended May 31, 2011 the Company issued common shares as follows:
| | | | | | | | | | | | | |
| | Shares | | | Price per | | | | Cash | | | Non-cash | |
| | issued | | | share | | | | transaction | | | transaction | |
| Issue Date | (000’s) | | | C$/share | | Proceeds | | costs | | | costs (i) | |
| December 1, 2010 | 3,906 | | $ | 1.68 | $ | 6,562 | $ | (459 | ) | $ | - | |
| December 2, 2010 | 533 | | $ | 1.68 | | 896 | | (31 | ) | | - | |
| January 20, 2011 | 28,060 | | $ | 2.05 | | 57,517 | | (3,683 | ) | | (2,087 | ) |
| For the six months ended | | | | | | | | | | | | |
| May 30, 2011 | 32,499 | | | | $ | 64,975 | $ | (4,173 | ) | $ | (2,087 | ) |
| i. | Non-cash transaction costs consisted of 1,683,600 broker warrants convertible into an equal number of common shares at C$2.05 per common share until January 20, 2013. The fair value of the broker warrants was recorded as share issue costs. |
The Company’s stock option plan authorizes the directors to grant options to executive officers, directors, employees and consultants enabling them to acquire from treasury up to that number of shares equal to 10 per cent of the issued and outstanding common shares of the Company.
The exercise price of options granted is determined by the directors, subject to regulatory approval, if required. Options may be granted for a maximum term of 10 years and vest as determined by the board of directors. The Black-Scholes Option Pricing Model is used to estimate the fair value of options granted. Vesting periods range from immediate vesting to vesting over a 3-year period.
Stock option transactions are summarized as follows:
| | | | | | | | |
| | | | | | Weighted Average | | |
| | | Number of Options | | | Exercise Price | | |
| | | (000’s) | | | (C$/option) | | |
| Outstanding, December 31, 2011 | | 10,510 | | | 1.91 | | |
| Granted | | 200 | | | 3.75 | | |
| Exercised | | (1,227 | ) | | 1.16 | | |
| Cancelled | | (250 | ) | | 0.49 | | |
| Outstanding, June 30, 2012 | | 9,233 | | | 2.09 | | |
| Options exercisable, June 30, 2012 | | 6,028 | | | 1.53 | | |
Proceeds from the exercise of options were $927,000 and $1,389,000 during the three and six-month periods ended June 30, 2012, respectively.
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
Stock options outstanding at June 30, 2012 were:
| | | | | | | | | | | | | | | | | | | | |
| | | Options outstanding | | Options exercisable |
| | | | | | | Weighted | | | | | | | | | | Weighted | | | |
| | | | | | | average | | | Weighted | | | | | | | average | | Weighted | |
| | | | | | | exercise | | | average | | | | | | | exercise | | average | |
| | | | Options | | | price | | | remaining life | | | | Options | | | price | | remaining life | |
| | | | (000's) | | | (C$/option) | | | (months) | | | | (000's) | | | (C$/option) | | (months) | |
| $0.25 - $0.70 | | | 2,187 | | $ | 0.33 | | | 26 | | | | 2,187 | | $ | 0.33 | | 26 | |
| $1.25 - $1.50 | | | 650 | | $ | 1.50 | | | 39 | | | | 650 | | $ | 1.50 | | 39 | |
| $1.80 - $2.39 | | | 2,206 | | $ | 1.98 | | | 42 | | | | 2,143 | | $ | 1.97 | | 41 | |
| $3.08 - $3.75 | | | 4,190 | | $ | 3.15 | | | 53 | | | | 1,048 | | $ | 3.15 | | 53 | |
| | | | 9,233 | | $ | 2.09 | | | 43 | | | | 6,028 | | $ | 1.53 | | 37 | |
The fair value of options issued to employees is measured at the grant date. The fair value of options issued to non-employees, where the fair value of the goods or services is not determinable, is measured by way of reference to the equity instruments granted and measured at the date the goods or services are rendered. The assumptions used to estimate the fair value of options granted during the period were:
| | | | | |
| | | Six months | | |
| | | June 30, | | |
| | | 2012 | | |
| Number of options | | 200,000 | | |
| Fair value | $ | 377 | | |
| Weighted average: | | | | |
| Exercise price (C$) | $ | 3.75 | | |
| Risk-free interest rate | | 1.10% | | |
| Dividend yield | | 0% | | |
| Expected life (years) | | 3 | | |
| Volatility | | 79% | | |
Warrant transactions are summarized as follows:
| | | | | | | | |
| | | | | | Weighted Average | | |
| | | Number of Warrants | | | Conversion Price | | |
| | | (000’s) | | | (C$/warrant) | | |
| Outstanding, December 31, 2011 | | 3,057 | | $ | 1.19 | | |
| Converted | | (2,594 | ) | | 1.04 | | |
| Outstanding, June 30, 2012 | | 463 | | $ | 2.05 | | |
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
Warrants outstanding at June 30, 2012 and December 31, 2011 were as follows:
| | | | | | | | | | | | | | | | |
| | | | | Warrants Outstanding (000’s) | | | |
| | | Conversion | | | | | | | | | | | | | |
| | | Price | | | December 31, | | | | | | June 30, | | | | |
| Expiry Date | | C$/warrant | | | 2011 | | | Converted | | | 2012 | | | Warrant reserve | |
| January 20, 2013 | $ | 2.05 | | | 1,557 | | | (1,094 | ) | | 463 | | $ | 574 | |
| June 25, 2012 | $ | 0.30 | | | 1,500 | | | (1,500 | ) | | - | | | - | |
| | $ | 1.19 | | | 3,057 | | | (2,594 | ) | | 463 | | $ | 574 | |
Proceeds from the conversion of warrants were $438,000 and $2,639,000 during the three and six month periods ended June 30, 2012, respectively.
| | | | | | | | | | |
| | | For the three months ended | | For the six months ended | |
| | | June 30, 2012 | | May 31, 2011 | | June 30, 2012 | | May 31, 2011 | |
| Gold - cash sales | $ | 68,367 | $ | - | $ | 159,794 | $ | - | |
| Gold - deferred revenue | | 10,346 | | - | | 13,430 | | - | |
| Silver - cash sales | | 76 | | - | | 159 | | - | |
| | $ | 78,789 | $ | - | $ | 173,383 | $ | - | |
| |
16. | GENERAL AND ADMINISTRATIVE EXPENSES |
| | | | | | | | | |
| | For the three months ended | | For the six months ended | |
| | June 30, 2012 | | May 31, 2011 | | June 30, 2012 | | May 31, 2011 | |
Share-based compensation | $ | 1,148 | $ | 1,917 | $ | 2,363 | $ | 2,978 | |
Salaries | | 712 | | 131 | | 934 | | 851 | |
Office and miscellaneous | | 86 | | 76 | | 165 | | 238 | |
Travel | | 80 | | 108 | | 156 | | 220 | |
Investor relations | | 70 | | 51 | | 108 | | 151 | |
Professional fees | | 94 | | 130 | | 207 | | 364 | |
Directors’ fees | | 60 | | 58 | | 123 | | 104 | |
Regulatory and transfer agent fees | | 33 | | 52 | | 259 | | 76 | |
Amortization | | 17 | | 18 | | 34 | | 31 | |
| $ | 2,300 | $ | 2,541 | $ | 4,349 | $ | 5,013 | |
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
The Company has two operating segments in two geographic areas - mining, acquisition and development of mineral properties, in Latin America and the corporate office in Canada. The Company’s revenue is generated in Peru. Segmented disclosure and Company-wide information is as follows:
| | | | | | | |
| | As at June 30, 2012 | |
| | Canada | | Peru | | Total | |
Mineral properties and development costs, net | $ | - | $ | 69,825 | $ | 69,825 | |
Plant and equipment, net | | 108 | | 81,453 | | 81,561 | |
Other assets | | 8,509 | | 130,261 | | 138,770 | |
| $ | 8,617 | $ | 281,539 | $ | 290,156 | |
| | | | | | | |
| | As at December 31, 2011 | |
| | Canada | | Peru | | Total | |
Mineral properties and development costs, net | $ | - | $ | 63,796 | $ | 63,796 | |
Plant and equipment, net | | 116 | | 61,966 | | 62,082 | |
Other assets | | 8,314 | | 62,342 | | 70,656 | |
| $ | 8,430 | $ | 188,104 | $ | 196,534 | |
| | | | | | | | | |
| | Three months ended June 30, 2012 | |
| | Corporate | | | Mine Operations | | | Total | |
Revenue | $ | - | | $ | 78,789 | | $ | 78,789 | |
Operating expense | | (2,581 | ) | | (32,369 | ) | | (34,950 | ) |
Amortization | | (7 | ) | | (6,020 | ) | | (6,027 | ) |
Other gain (loss) | | (77 | ) | | 297 | | | 220 | |
Unrealized gain (loss) on derivative liability | | 1,683 | | | - | | | 1,683 | |
Provision for income taxes | | - | | | (10,075 | ) | | (10,075 | ) |
Net income (loss) for the period | $ | (982 | ) | $ | 30,622 | | $ | 29,640 | |
| | | | | | | | | |
| | Three months ended May 31, 2011 | |
| | Corporate | | | Mine Development | | | Total | |
Revenue | $ | - | | $ | - | | $ | - | |
Operating expense | | (2,421 | ) | | (120 | ) | | (2,541 | ) |
Amortization | | - | | | - | | | - | |
Other gain (loss) | | 232 | | | (225 | ) | | 7 | |
Unrealized gain (loss) on derivative liability | | 1,209 | | | - | | | 1,209 | |
Provision for income taxes | | (53 | ) | | - | | | (53 | ) |
Net loss for the period | $ | (1,033 | ) | $ | (345 | ) | $ | (1,378 | ) |
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
| | | | | | | | | |
| | | | | Six months ended June 30, 2012 | |
| | Corporate | | | Mine Operations | | | Total | |
Revenue | $ | - | | $ | 173,383 | | $ | 173,383 | |
Operating expense | | (5,469 | ) | | (57,198 | ) | | (62,667 | ) |
Amortization | | (15 | ) | | (11,537 | ) | | (11,552 | ) |
Other gain (loss) | | (138 | ) | | 51 | | | (87 | ) |
Unrealized gain (loss) on derivative liability | | 1,323 | | | - | | | 1,323 | |
Provision for income taxes | | - | | | (37,582 | ) | | (37,582 | ) |
Net income (loss) for the period | $ | (4,299 | ) | $ | 67,117 | | $ | 62,818 | |
| | | | | | | | | |
| | | | | Six months ended May 31, 2011 | |
| | Corporate | | | Mine Development | | | Total | |
Revenue | $ | - | | $ | - | | $ | - | |
Operating expense | | (4,661 | ) | | (354 | ) | | (5,015 | ) |
Amortization | | - | | | - | | | - | |
Other gain (loss) | | (173 | ) | | (225 | ) | | (398 | ) |
Unrealized gain (loss) on derivative liability | | 1,649 | | | - | | | 1,649 | |
Provision for income taxes | | (201 | ) | | - | | | (201 | ) |
Net loss for the period | $ | (3,386 | ) | $ | (579 | ) | $ | (3,965 | ) |
| |
18. | SUPPLEMENTAL CASH FLOW INFORMATION |
| a. | Cash and cash equivalents, expressed in United States dollars, include cash in bank accounts and term deposits as follows: |
| | | | | | | |
| | | June 30, 2012 | | December 31, 2011 | | |
| United States dollars | $ | 65,539 | $ | 24,600 | | |
| Canadian dollars | | 2,401 | | 416 | | |
| Peruvian Nuevo Sol | | 1,268 | | 891 | | |
| | $ | 69,208 | $ | 25,907 | | |
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
| b. | Changes in non-cash working capital include the following (increases) decreases: |
| | | | | | | | | | | | |
| | For the three months ended | | | For the six months ended | |
| | June 30, 2012 | | | May 31, 2011 | | | June 30, 2012 | | | May 31, 2011 | |
Accounts receivable | $ | (11,661 | ) | $ | (109 | ) | $ | (12,650 | ) | $ | (417 | ) |
Promissory notes receivable | | - | | | 34 | | | - | | | 43 | |
Deferred financing costs | | - | | | (24 | ) | | - | | | (24 | ) |
Inventory | | 6,032 | | | (3,910 | ) | | 939 | | | (3,910 | ) |
Prepaid expenses | | 329 | | | 4,732 | | | 514 | | | 4,866 | |
IGV | | (6,767 | ) | | (2,362 | ) | | (12,801 | ) | | (3,835 | ) |
Accounts payable and accrued liabilities | | 8,151 | | | (2,768 | ) | | 9,582 | | | (242 | ) |
Taxes payable | | 1,266 | | | - | | | 28,754 | | | - | |
Related parties | | - | | | (24 | ) | | - | | | 1 | |
| $ | (2,650 | ) | $ | (4,431 | ) | $ | 14,338 | | $ | (3,518 | ) |
| c. | Non cash transactions included in the statements of cash flow include: |
| | |
| i. | Included in inventory was non cash cost amortization of $674. |
| ii. | Included in plant and equipment were non cash additions of $888. |
Refer to Note 10 for tax payments made during the six month period ended June 30, 2012.
The Company’s IFRS accounting policies presented in the consolidated financial statements for the financial year ended December 31, 2011 have been applied in preparing these condensed interim consolidated financial statements for the period ended June 30, 2012, the comparative information and the opening consolidated statement of financial position at the Transition Date. The following reconciliation is presented as comparative information for the three and six-month periods ended May 31, 2011.
|
RIO ALTO MINING LIMITED |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
For the three and six month periods ended June 30, 2012 and May 31, 2011 |
(Unaudited - Expressed in thousands of United States dollars, except for per share amounts) |
|
Reconciliation of consolidated statement of net income (loss) and comprehensive income (loss):
| | | | | | | | | | | | | | | | | | |
| | Three months ended May 31, 2011 | | | Six months ended May 31, 2011 | |
| | | | | Effect of | | | | | | | | | Effect of | | | | |
| | GAAP | | transition | | | IFRS | | | GAAP | | transition to | | | IFRS | |
| | | | | to IFRS | | | | | | | | | IFRS | | | | |
| | | | | | | | | | | | | | | | | | |
General and administrative expense | | 2,787 | | | (246 | ) | | 2,541 | | | 5,205 | | | (192 | ) | | 5,013 | |
Loss before other items | $ | (2,787 | ) | $ | 246 | | $ | (2,541 | ) | $ | (5,205 | ) | $ | 192 | | $ | (5,013 | ) |
| | | | | | | | | | | | | | | | | | |
Other items | | | | | | | | | | | | | | | | | | |
Exploration expense | | - | | | - | | | - | | | (2 | ) | | - | | | (2 | ) |
Unrealized gain on revaluation of derivative liability | | 1,209 | | | - | | | 1,209 | | | 1,649 | | | - | | | 1,649 | |
Foreign exchange gain (loss) | | 23 | | | - | | | 23 | | | (392 | ) | | - | | | (392 | ) |
Other income | | (16 | ) | | - | | | (16 | ) | | (6 | ) | | - | | | (6 | ) |
| | | | | | | | | | | | | | | | | | |
Loss before income taxes | | (1,571 | ) | | 246 | | | (1,325 | ) | | (3,956 | ) | | 192 | | | (3,764 | ) |
Provision for income taxes | | (53 | ) | | - | | | (53 | ) | | (201 | ) | | - | | | (201 | ) |
Net loss for the period | $ | (1,624 | ) | $ | 246 | | $ | (1,378 | ) | $ | (4,157 | ) | $ | 192 | | $ | (3,965 | ) |
Translation adjustment | | (210 | ) | | - | | | (210 | ) | | 4,122 | | | - | | | 4,122 | |
Comprehensive income (loss) | $ | (1,834 | ) | $ | 246 | | $ | (1,588 | ) | $ | (35 | ) | $ | 192 | | $ | 157 | |
for the period | | | | | | | | | | | | | | | | | | |
Notes to Reconciliation
a. | Share-based compensation |
Under Canadian GAAP, stock option grants may be valued as one pool and recognized over the vesting period. IFRS requires a graded approach in valuing and recognizing share-based compensation. The impact on the three months ended May 31, 2011 was a $246 decrease to expense and the impact on the six months ended May 31, 2011 was a $192 decrease to expense.
b. | There are no material differences between the cash flow statements presented under IFRS and Canadian GAAP. |
a. | Subsequent to June 30, 2012, the Company received $333,000 on the issuance 156,967 shares pursuant to the exercise of 30,697 options and conversion of 126,270 warrants. |
| |
b. | Subsequent to June 30, 2012, the Company delivered 1,650 ounces of gold to RKE in settlement of 1,941 notional ounces under the Gold Prepayment Agreement. This delivery settled the September 2013 delivery requirement. |